UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)
/X/ ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

                  For the fiscal year ended December 31, 2002

/ / TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934

             For the transition period from __________ to __________

                          Commission File No. 000-22847

                              AMEN Properties, Inc.
                    (Exact Name of Registrant in Its Charter)


              Delaware                                   54-1831588
  -------------------------------              ---------------------------------
  (State or Other Jurisdiction of              (IRS Employer Identification No.)
   Incorporation or Organization)

    303 West Wall St. Suite 1700
             Midland, TX                                   79701
----------------------------------------                -----------
(Address of Principal Executive Offices)                 (Zip Code)

                                  915-684-3821
                                  ------------
                 Issuer's telephone number, including area code

         Securities registered under Section 12(b) of the Exchange Act:

Title of each class                    Name of each exchange on which registered
-------------------                    -----------------------------------------
    None                                            None

         Securities registered under Section12(g) of the Exchange Act:

                          Common Stock, $0.01 par value
                          -----------------------------
                               Title of each class

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes /X/ No / /

Check if there is no disclosure of delinquent filers pursuant to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB / /

The issuer's revenues from continuing and discontinued operations for the twelve
months ended December 31, 2002 were $3,305,843.

The Company is not considered an investment company.


                                       1


The aggregate market value of common stock held by non-affiliates, based on the
closing price at which the stock was sold at March 10, 2003 was approximately
$3.4 million. The total number of shares outstanding of the issuer's common
stock as of March 10, 2003 was 1,992,056.

Transitional Small Business Disclosure Format (Check One):  Yes____  No__X__


Exhibits to the following are incorporated by reference as Exhibits to this
Report in Part III, Item 13: the Company's Form SB-2 filing dated September 24,
1997, along with the Post Effective Amendment dated July 2, 1998; the Company's
Registration Statements on Form S-3 dated November 1, 2000 and April 5, 2002;
the Company's Annual Reports on Form 10-K dated March 30, 2000, March 23, 2001
and March 29, 2002, amended July 25, 2002 and August 14, 2002, and the Company's
Annual Report on Form 10-KSB dated March 20, 1998; the Company's Quarterly
Report on Form 10-QSB dated November 14, 2002; the Company's Schedule 14-A
filings dated March 30, 2000, and August 27, 2002, which are incorporated herein
by reference; the Company's reports on Form 8-K dated August 15, 1999, October
15, 2002, and January 13, 2003.

Portions of the Company's definitive proxy statement for its 2003 annual
shareholders meeting to be filed on or before April 30, 2003, definitive
Schedule 14-A filings dated January 13, 2002, August 27, 2002 and March 29, 2002
are incorporated by reference in Part I, Part II, and Part III.


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

Forward-Looking Statements

Certain information in this annual report on Form 10-KSB may contain
"forward-looking statements" within the meaning of Section 21e of the Securities
Exchange Act of 1934, as amended. All statements other than statements of
historical fact are "forward-looking statements" for purposes of these
provisions, including any projections of earnings, revenues, cash flow or other
financial items, any statements of the plans and objectives of management for
future operations, any statements concerning proposed new products or services,
any statements regarding future economic conditions or performance, and any
statement of assumptions underlying any of the foregoing. In some cases,
"forward-looking statements" can be identified by the use of terminology such as
"may," "will," "expects," "believes," "plans," "anticipates," "estimates,"
"potential," or "continue," or the negative thereof or other comparable
terminology. Although we believe that the expectations reflected in the
"forward-looking statements" are reasonable, we can give no assurance that such
expectations or any of our "forward-looking statements" will prove to be
correct, and actual results could differ materially from those projected or
assumed in our "forward-looking statements." Our financial condition and
results, as well as any other "forward-looking statements," are subject to
inherent risks and uncertainties, including but not limited to those risk
factors disclosed in the Company's definitive Schedule 14A dated August 27,
2002, as well as those summarized in Item 6, "Management's Discussion and
Analysis or Plan of Operation."

Overview

Through September of 2002, AMEN Properties, Inc. (hereinafter referred to as
"AMEN" or "the Company"), operated under the name Crosswalk.com, Inc. and was
primarily known as the creator of crosswalk.com(TM), an interactive website that
provides information and resources that the Company believed generally appeals
to the English speaking Christian and family-friendly community. The Company was
originally incorporated as DIDAX Inc. in January 1997. From our inception
through September 2002, our revenue was generated through the development and
aggregation of Internet content and services; online and offline advertising
sales, royalty sales, as well as the resale of products specifically designed to
meet the needs of Christian users of the Internet and the World Wide Web.


                                       2


In the second quarter of 2002, our board of directors determined that the
long-term capabilities of the Company to generate the liquidity necessary to
increase the fair market value of the Company's primary asset, the crosswalk.com
website, would require further dilutive actions. Therefore, in the best interest
of the stockholders, and in order to maintain the vision and mission of
enhancing the outreach of crosswalk.com, the board of directors authorized
management to conduct a search for parties interested in acquiring the assets,
used, required, useful or otherwise relating to the ownership, development and
operations of crosswalk.com. This search culminated in shareholder approval of
the sale of the crosswalk.com website to Salem Communications for approximately
$4.1 million in cash. The transaction closed on October 4, 2002.

In addition to the sale transaction, the board of directors presented the
shareholders with a new business plan (the "Business Plan"). Simply dissolving
the Company or retaining the cash proceeds from the sale and managing the
retained business, an offline advertising asset, would not capitalize on the
material remaining assets of the Company, namely the public company foundation
and a net operating loss carryforward (NOL) of in excess of $29 million. The
Business Plan recommended a new management team that would attempt to acquire
cash generating assets in order to exploit the NOL. This plan initially focuses
on value added plays in three distinct arenas that have historically generated
large amounts of ordinary income. These three areas are 1) acquiring office
space in secondary stagnant markets, 2) acquiring office space in out of favor
growth markets and 3) acquiring investments in oil and gas royalties. While this
is our initial plan, management is also interested in the acquisition of other
properties and businesses that have a consistent and stable cash flow history.
On September 19, 2002, the shareholders approved all three items up for vote,
(i) the sale of crosswalk.com, (ii) the adoption of the new Business Plan, as
described in further detail in the Company's definitive Schedule 14A dated
August 27, 2002, and (iii) the change in the Company name to AMEN Properties,
Inc. The name change became effective October 9, 2002 and the Company's trading
symbol on the Nasdaq SmallCap Market remained AMEN. Effective October 1, 2002,
our executive offices were relocated to 303 W. Wall St. Suite 1700, Midland, TX
79701. Our new phone number is 915-684-3821 and the facsimile number is
915-685-3143.

In October 2002, the Company formed NEMA Properties LLC ("NEMA"), a Nevada
limited liability company 100% owned by AMEN; AMEN Delaware LP ("Delaware"), a
Delaware limited partnership owned 99% by NEMA as the sole limited partner and
1% by AMEN, as the sole general partner; and AMEN Minerals LP ("Minerals"), a
Delaware limited partnership, owned 99% by NEMA as the sole limited partner and
1% by AMEN, as the sole general partner. It is the Company's intent for Delaware
to own all our real estate assets and interest and for Minerals to own our oil
and gas royalty investments. As used herein, the terms "Company" and "AMEN" and
references to "we" and "our" refer to all of AMEN Properties, Inc., NEMA,
Delaware and Minerals, unless the context otherwise requires.

The Company makes available, free of charge, its Annual Report on Form 10-K or
10-KSB, Quarterly Reports on Form 10-Q or 10-QSB, Current Reports on Form 8-K
and amendments to those reports filed or furnished pursuant to Section 13(a) or
15(a) of the Securities Exchange Act of 1934 as soon as reasonably practicable
after we electronically file or furnish them to the Securities Exchange
Commission. These reports may also be obtained directly from the SEC via an
Internet site (HTTP://WWW.SEC.GOV) and at the SEC's Public Reference Room at 450
Fifth Street, N.W., Washington, D.C. 20549. You may obtain information on the
operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

Status of Business Plan

Shortly after the adoption of the Business Plan, the Company implemented the
initial phase by entering into an agreement with certain limited partners of
TCTB Partners, Ltd. ("TCTB") on October 31, 2002. Pursuant to the agreement, the
Company acquired a 64.9% limited partnership interest in TCTB effective October
1, 2002. The assets of TCTB are two secondary office market properties in
Midland and Lubbock, Texas, collectively referred to as "the Properties". (See
Item 2 below for further description of the Properties.)

The appraised value of the Properties as provided in May 2002 by Real Estate
Research Corporation was approximately $13.8 million. The agreed upon net value
of 100% of the LP Interest on October 1, 2002 was approximately $7.3 million,
which included a $13.8 million valuation of the Properties, less approximately
$6.5 million in existing non-recourse debt ("the Wells Fargo Note"). We
purchased the limited partnership interest for approximately $4.7 million, or
64.9% of the agreed upon net value of approximately $7.3 million, by paying
approximately $1.9 million in cash and creating notes payable to the selling
partners (the "TCTB Notes") for approximately $2.8 million. The significant
related documents are attached as exhibits to this form.

                                       3


Eric Oliver, Chairman and Chief Executive Officer of the Company, and Jon
Morgan, President and Chief Operating Officer of the Company, either directly or
beneficially owned interest in TCTB. Mr. Morgan is also President of TCTB
Company, Inc., the general partner of TCTB that controls its daily operations.
Mr. Oliver sold all his LP Interest in TCTB totaling 7.94% (which he owned
beneficially through a limited partnership), and Mr. Morgan sold all his LP
Interest in TCTB totaling 10.54%. The Company did not acquire any interest in
TCTB Company, Inc., which is primarily owned by the original limited partners of
TCTB, but has the authority to change the general partner of TCTB due to its
ownership of approximately 64.9% of the LP Interests of TCTB. Both Mr. Oliver
and Mr. Morgan retained their proportionate share of their interest in TCTB
Company, Inc. Assuming the conversion of their interest in the Company's
Preferred A and B stock, Mr. Oliver and Mr. Morgan beneficially own 9.7% and
8.0%, respectively, of the outstanding shares of the Company. Other preferred
and common shareholders of the Company sold their 21.14% total LP Interest in
TCTB to the Company. Additionally, during 2002, certain related parties were
tenants in the Midland Building owned by TCTB. TCTB received rental income from
these minority partners of approximately $273,000. We believe the leases were
negotiated at arms length and represent fair market value.

In addition to our efforts in building shareholder value through real estate
acquisitions, the Company has evaluated several oil and gas royalty deals.
However, due primarily to the increase in commodity pricing, we have not bought
a direct royalty interest to date. Our philosophy is that you make money on
royalties by "buying right", so we have chosen to be prudent and patient in our
acquisitions. We have, as discussed further in this form, acquired a passive
interest in oil and gas royalties via our purchase of shares of a royalty trust.
This remains a core focus of the Company and we continue to actively pursue
acquiring direct royalty interests in the future.

Going forward, our objective is to actively monitor TCTB and build a
revenue-generating asset portfolio while not compromising our integrity and
founding Christian values. In addition, management intends to pursue other types
of property and business endeavors, including but not limited to, real estate
investment trusts and partnership interests for which there is a reasonable
degree of accuracy in ascertaining the risks associated with their future. In
particular, we are interested in existing businesses with management in place
that have a stable cash flow history. (For further discussion of our strategy
and investment policies see Item 2 "Properties" below.)

While we cannot guarantee results and the ability to find acquisition
candidates, we are committed to stay patient and not force any deals, while
maximizing our return on the TCTB acquisition, which is currently our primary
revenue source. TCTB's performance will depend on its ability to collect rent
from tenants and minimize the cost of ownership and maintenance. If TCTB's
tenants or prospective tenants experience a change in business conditions or a
downturn in their business, it may experience a delay in lease commencements, or
a decline in renewals and lease extensions. Any failure of tenants to operate
under the terms of their lease, make timely rental payments consistent with
lease terms, or remain solvent, could result in the termination of the tenant's
leases and the loss of rental income. We believe TCTB will work diligently to
attract and retain quality tenants in order to mitigate this risk to the
greatest extent possible.

We are also sensitive to the fact that we operate in a restrictive paradigm of
not being able to access traditional equity sources without compromising our NOL
balances. We hope we can continue to preserve our NOL, but certain things
outside our control may occur which could jeopardize this position. If a larger
deal that would require an expansion of our equity base presents itself, we
would welcome sacrificing our NOL if the value added exceeded the present value
we have assigned it (see "Managements Discussion and Analysis" below for further
description of NOL value). If our capital does become limited, we intend to make
acquisitions through limited partnerships in a structure whereby AMEN would be
the general partner/manager, while property specific equity providers would be
the limited partners. However, we do not currently have any agreements or
arrangements relating to such financing, and no assurances can be made that such
financing will be available on terms acceptable to us.

                                       4


In order to fully focus resources on the Business Plan, we divested the last
vestige of the previous advertising revenue model by completing an asset sale of
our direct mail advertising card deck business (the "Offline Business") to Blue
Hill Media, Inc. for a $275,000 note receivable and a 3.5% Net Profits Interest
in the business' gross margin. The significant related documents are attached as
exhibits to this Form 10-KSB.

Competitive Business Conditions

We compete with a number of other companies in providing leases to prospective
tenants and in re-letting space to current tenants upon expiration of their
respective leases. If our tenants decide not to renew or extend their leases
upon expiration, we may not be able to re-let the space. Even if the tenants do
renew or we can re-let the space, the terms of renewal or re-letting, including
the cost of required renovations, may be less favorable than current lease terms
or than expectations for the space. WE MAY BE UNABLE TO PROMPTLY RENEW THE
LEASES OR RE-LET THIS SPACE, OR THE RENTAL RATES UPON RENEWAL OR RE-LETTING MAY
BE SIGNIFICANTLY LOWER THAN EXPECTED RATES. See Item 2 below for further
discussion of the competitive conditions of the new Business Plan.

Management and Staff

Our management consists of Eric Oliver, Chairman of the Board and Chief
Executive Officer, Jon Morgan, President and Chief Operating Officer and Eric
Boyt, Chief Financial Officer and Corporate Secretary. There are currently no
full time employees at AMEN. The Company currently pays Mr. Boyt fees for
services rendered. There is currently a part time assistant and the Company
intends to hire one full time employee during 2003 to assist in the financial
matters of the Company. TCTB has 9 full time employees who assist in the
day-to-day operations of the Properties.

AMEN management believes operational and accounting controls are essential to
any successful business plan. For the first nine months of the year, the Company
maintained the high standard of controls surrounding the Online and Offline
Businesses, as adopted by previous management. During the implementation of the
Business Plan in the fourth quarter, the Company maintained this high standard
as TCTB has well established control policies in managing the real estate
operations of the Properties. Despite the reduction in AMEN corporate staff, we
have in place adequate controls to ensure the security of cash on hand,
viability of cash disbursements and complete and accurate recording and
reporting of cash receipts.

Impact of Government Regulation and Environmental Laws

Under various environmental laws, a current or previous owner or operator of
real property may be liable for the costs of removal or remediation of hazardous
or toxic substances, including asbestos-containing materials that are located on
or under the property. Specific asbestos remediation has taken place in both of
the Properties. Remediation is not complete in the Lubbock property. We do not
anticipate the ultimate costs to complete such remediation to be significant.
Environmental laws often impose liability whether or not the owner or operator
knew of, or was responsible for, the presence of those substances. In connection
with our ownership and operation of properties, we may be liable for these
costs, which could be substantial. Also, our ability to arrange for financing
secured by that real property might be adversely affected because of the
presence of hazardous or toxic substances or the failure to properly remediate
any contamination. In addition, we may be subject to claims by third parties
based on damages and costs resulting from environmental contamination at or
emanating from our properties.

In addition, under the Americans with Disabilities Act (ADA), all public
accommodations are required to meet certain federal requirements related to
physical access and use by disabled persons. While we believe that the
Properties comply in all material respects with these physical requirements or
would be eligible for applicable exemptions from material requirements because
of adaptive assistance provided, a determination that we are not in compliance
with the ADA could result in the imposition of fines or an award of damages to
private litigants. Any required modifications to comply with the ADA would most
likely result in unplanned cash expenditures that could impact our ability to
meet our financial objectives.

                                       5


With regard to investments in oil and gas royalties, the production,
transportation and sale of natural gas from underlying properties are subject to
federal and state governmental regulation, including regulation and tariffs
charged by pipelines, taxes, the prevention of waste, the conservation of gas,
pollution controls and various other matters. The United States has governmental
power to impose measures that could increase the cost of oil and gas properties.
The Federal Energy Regulatory Commission (FERC) has jurisdiction with respect to
various aspects of gas operations including the marketing and production of gas.
The Natural Gas Act and the Natural Gas Policy Act (collectively, the "Acts")
mandate federal regulation of the interstate transportation of gas. The Natural
Gas Wellhead Decontrol Act of 1989 terminated wellhead price controls on all
domestic gas on January 1, 1993. Numerous concerns regarding the interpretation
and implementation of several provisions of the Acts have led to lawsuits and
administrative proceedings to challenge the validity of the Acts. The FERC is
also considering various policies and proposals that may affect the marketing of
gas under new and existing contracts. Accordingly, we are unable to predict the
impact of any such governmental regulation.

In the past, Congress has been very active in the area of gas regulation. Due to
legislative action, previously applicable incremental pricing requirements and
gas use restraints have been repealed. However, it is not feasible to predict
with certainty, what proposals, if any, might actually be enacted by Congress or
other legislative bodies and what effect, if any, such proposals might have on
the oil and gas properties that may be considered for acquisition.

Christian Statement of Faith; the Company's Policy

Article XIII of our Bylaws provides that AMEN Properties, Inc. is a "religious
corporation." Our policy is generally to include among our officers and
directors unconditionally, and among our employees where a bona fide occupation
qualification exists, only persons who, upon request, subscribe to the Company's
Christian Statement of Faith as follows:

          1.   We believe that there is one God, eternally existing in three
               persons: the Father, the Son, and the Holy Spirit.
          2.   We believe that the Bible is God's written revelation to man and
               that it is verbally inspired, authoritative, and without error in
               the original manuscripts.
          3.   We believe in the deity of Jesus Christ, His virgin birth,
               sinless life, miracles, and death on the cross to provide for our
               redemption, bodily resurrection and ascension into heaven,
               present ministry of intercession for us, and His return to earth
               in power and glory.
          4.   We believe in the personality and deity of the Holy Spirit, that
               He performs the miracle of the new birth in an unbeliever and
               indwells believers, enabling them to live a godly life.
          5.   We believe that man was created in the image of God, but because
               of sin, was alienated from God. That alienation can be removed
               only by accepting through faith, God's gift of salvation which
               was made possible by Christ's death.

In order to implement the Christian Statement of Faith, we intend generally to
act in accordance with the following policy, as stated in our Bylaws: "The
Corporation shall:

     1.   Actively seek to market the services of the [C]orporation to those
          persons, entities, and agencies, which are actively involved in
          propagating a pattern of beliefs and actions consistent with the
          tenets of the Statement of Faith. Nothing herein shall be construed to
          prohibit marketing such services to other persons, entities, or
          agencies except as specifically set forth in the prohibitions or
          corporate action set forth below.
     2.   To the extent permitted by law, expend from the revenues of the
          [C]orporation such sums as are deemed prudent by the Board of
          Directors to support, encourage, or sustain persons or entities which
          in the judgment of the Board of Directors are expected to make
          significant efforts to propagate the Gospel of Jesus Christ in any
          manner not in conflict with the Statement of Faith. Such expenditures
          may be made without regard to the tax status or nonprofit status of
          the recipient. It is expected that the expenditures paid out under the
          provisions of this paragraph shall approximate ten percent (10%) of
          the amount that would otherwise be the net profits of the
          [C]orporation for the accounting period.

                                       6


The Corporation shall not:

     1.   Take any position publicly or privately that denies or conflicts with
          the tenets of the Statement of Faith.
     2.   Elect, qualify or permit to serve in office as a [d]irector or officer
          to the [C]orporation any person who has not without reservation
          subscribed to the Statement of Faith as being true, accurate and
          correct or who having so subscribed has either publicly or privately
          recanted from a particular of the Statement of Faith or who has
          publicly made statements or taken actions without repentance which the
          Board of Directors finds to be in clear conflict with the Statement of
          Faith.
     3.   Hire or continue to employ any employee in any position in which, in
          the sole discretion of the Corporation, subscription to the Statement
          of Faith is a bona-fide occupational qualification reasonably
          necessary to the normal operations of the Corporation's activities,
          where such employee refuses, upon request, to subscribe to the
          Statement of Faith or having so subscribed has either publicly or
          privately recanted from any particular of the Statement of Faith or
          has publicly made statements or taken actions without repentance which
          the Board of Directors finds to be in clear conflict with the
          Statement of Faith. Because the Scriptures teach that bad company
          corrupts good morals and that a little leaven affects the whole lump,
          it is important to the Corporation's purposes that it be protected
          from the influence of persons not in agreement with the Statement of
          Faith at every level of employment.
     4.   Permit any party to utilize the name, goodwill, trade marks, or trade
          names of the [C]orporation in any course of action or dealings which
          the [C]orporation itself is herein prohibited from taking."

"In addition to any other appropriate legend, prior to its issuance each and
every share certificate to be issued by this Corporation shall be inscribed with
a legend that states:

          `This Corporation is a religious corporation. All shares of this
          [C]orporation are subject to the terms as set forth in the BYLAWS of
          the corporation which restricts the amendment or deletion of that
          section of the BYLAWS which prescribes a corporate Statement of Faith
          in the LORD JESUS CHRIST and directs or prohibits certain corporate
          actions on the basis of the Statement of Faith.'"

The Bylaws also state:

          "No amendment to this Article XIII and no other superseding or
          conflicting provision of these BYLAWS, the ARTICLES OF INCORPORATION,
          or any shareholder agreement shall be adopted unless the result of
          the count of votes approving the amendment is 90% affirmative without
          dissension and a minimum of two-thirds of the shares outstanding are
          represented and voting. Such vote must be made at an actual special
          meeting of the shareholders called by written notice delivered to
          each shareholder not less than 10 nor more than 60 days prior to the
          date of the meeting. Time is of the essence as to this notice
          provision and no extension of the time of the meeting or adjournment
          of the meeting to a date outside the notice period shall be permitted
          except upon the affirmative vote of not less than 70 percent of the
          shares then issued and outstanding."

ITEM 2.  PROPERTIES

As discussed above, we intend to grow our business through selective
acquisitions of cash-generating assets focusing on value added plays in three
distinct arenas that have historically generated large amounts of ordinary
income - commercial real estate in secondary stagnant markets, commercial real
estate in out of favor growth markets and in oil and gas royalties. While we
focus on these areas, we also consider and evaluate opportunities to acquire
other properties and businesses that have a consistent and stable cash flow
history. Our intent is to accumulate these assets to generate income and create
shareholder value.

                                       7


Out of Favor Growth Market Acquisition - The market for acquiring multi-tenant
office complexes in primary growth markets is highly competitive and is
dominated by large capitalized real estate investment trusts along with local
and regional seasoned private investors. In these markets, our competitive
advantage will be through the value we can add by having a qualified on-sight
team to manage and lease the building while being proactive on operating
expenses by implementing audits of contracts for energy, janitorial, elevator,
and other systems. Though these acquisitions will become more competitive, they
contribute a significant equity appreciation component. Typical markets meeting
these criteria are Austin, Houston, Dallas, San Francisco, Phoenix, Los Angeles,
San Diego, and Honolulu.

Secondary Stagnant Market Acquisition - The market for acquiring multi-tenant
office properties in secondary stagnant markets is controlled mainly by local or
regional investors who operate for sustained profitability versus a timelined
exit strategy. These markets tend to yield greater return on capital while not
delivering as impressively on appreciation potential. In addition to the
hands-on operational audits described above, our competitive advantage will be
our ability to add value by structuring anchor or major tenant leases to
possibly share in building ownership through equity participation. Our intent is
to only focus on the premier properties within these secondary stagnant markets.
A few examples of these markets would include Midland, Lubbock, Amarillo,
Oklahoma City, Albuquerque, Tucson, Fresno, Colorado Springs, Shreveport,
Birmingham, and Jackson.

Oil and Gas Royalty Acquisition - Oil and gas royalty properties are revenue
generating interests in oil and gas leases which do not bear any of the costs of
producing oil or gas, and do not bear all of the risks associated with the
ownership and operation of other oil and gas interests. The market for oil and
gas royalty is highly competitive and dominated by mainly wealthy individuals
and small focused royalty companies. Many middle to large sized oil and gas
independents are also markets for individual oil and gas royalty properties.
This market is becoming increasingly efficient with a variety of auction types
along with direct solicitation. Our competitive advantage hinges on our
knowledge of virtually the entire United States with respect to general
reservoir characteristics and risk factors. This knowledge could allow us to add
value through focusing on properties, which have under developed reserves or
other risk mitigating conditions.

Management intends to pursue opportunities in these areas based on favorable
market evaluations and availability. Our evaluations of these opportunities will
be based on a system whereby we formulate a cash flow series with at least 10
possible outcomes. We will then assign probability percentages to each of the
outcomes. Based on the assigned probabilities, we will arrive at weighted
internal rates of return (IRR).
These returns should meet the following four criteria to warrant additional due
diligence:

     1.   "Unleveraged" End of Year One IRR of at least 12%
     2.   "Unleveraged" Project IRR of at least 15%
     3.   Less than 10% assigned probability of less than 5% project IRR
     4.   Minimum of 20% chance of at least 20% "unleveraged" IRR

The last two parameters serve to focus our attention on opportunities we can
model with limited risk but significant upside potential. By using leverage on
these minimum rates of return, we will attempt choose opportunities that attain
our necessary return on equity targets. With the exception of the TCTB
acquisition, no significant acquisition has been made at this time, as deals
that meet our criteria in our primary focus area of royalties and commercial
office buildings have not been attractive in the short-term. While this
methodology was not utilized in the Company's purchase of the TCTB limited
partnership interest, this acquisition was deemed, and has proven to be, a solid
investment in which to launch the new Business Plan.

                                       8


Investments or Interest in Real Estate or in Persons Primarily Engaged in Real
Estate Activities

The Properties (See Item 1. "Description of Business") are owned by TCTB and
managed and operated by TCTB Company, Inc., as general partner of TCTB. AMEN
acquired 64.9% of the limited partnership interest of TCTB. The Properties
consist commercial real estate in Midland and Lubbock, Texas. The
twenty-four-story Midland property, where the Company's headquarters are
located, was completed in 1977 and encompasses 329,178 rentable square feet and
is approximately 80% occupied. It also includes a 17-lane drive through bank and
a 900 space-parking garage. The average lease term is 4 years and the major
tenant is Bank of America. There are a total of two tenants in the Midland
building who account for ten percent or more of the rentable space, consisting
of the bank and Pioneer Natural Resources, Inc., a public oil and gas company.
The Lubbock property was built in 1966 and is a fifteen story high rise with
210,659 rentable square feet, a 214 space parking garage, and is approximately
85% occupied. TCTB has a non-cancelable operating lease for land on which a
portion of the Lubbock, TX rental property is built. The lease will expire in
2013 and the existing monthly lease payments are $3,495. Wells Fargo Bank is the
primary tenant in the Lubbock building and the average tenant lease term is 7
years. There are a total of two tenants occupying ten percent or more of the
rentable space, consisting of the bank and a law firm. A limited investment in
building improvements of $150,000 ($98,000 net to AMEN's interest) are planned
or anticipated in the Properties for 2003, and the Properties are held for
income generating capabilities. The 2002 average annual net rental per square
foot for the Midland and Lubbock buildings was $8.30 and $10.66, respectively.

Over the next ten years, there will be 43 tenants whose lease will expire in the
Midland building. This represents approximately 263,000 net square feet,
$2,078,232 in annual rent or 100% of the annual rent from the Midland building.
In the Lubbock building over the next ten years, there will be 34 tenants whose
lease will expire. This represents approximately 175,000 net square feet,
$1,829,616 in annual rent or 99.9 % of the annual rent. The federal tax basis
for the two properties is $8,740,747. Of this amount, $6,868,504 is related to
the buildings that will be depreciated, for tax purposes, over 39 years using
the straight-line method; $1,157,459 has been allocated to the parking garages
that will be depreciated, for tax purposes, using the 150% declining balance
method over 15 years; $97,740 has been allocated to partitions and flooring
which will be depreciated, for tax purposes, using the 200% declining balance
over 5 years; $150,262 has been allocated to tenant improvements and will be
depreciated, for tax purposes, using the 200% declining balance over 7 years;
and $466,782 has been allocated to land that will not be depreciated. The
Properties are financed by the Wells Fargo Note, originally a $6.8 million
non-recourse note bearing annual interest of 7.23% with a 20-year amortization
that balloons on May 31, 2009.

Over the next two to three years, financing acquisitions will hinge upon our
ability to access the necessary capital through conventional bank financings, as
well as unconventional structures due to NOL restrictions. If acceptable
conventional financing is not available, we intend to make acquisitions through
limited partnerships in a structure whereby AMEN would be the general
partner/manager, while property specific equity providers would be the limited
partners. After our NOL utilization period, or if an acquisition provides more
shareholder value than the NOL, we will consider financing acquisitions through
more conventional equity offerings if necessary. We do not have any financing
arranged, and it is anticipated that acquisition financing will most often be
project specific. To the extent financing is not available on terms acceptable
to the Company, the Company may delay or curtail its acquisitions.

As stated above, we recognize that we compete with many companies in providing
leases to prospective tenants and in re-letting space to current tenants upon
expiration of their respective leases. If our tenants decide not to renew or
extend their leases upon expiration, we may not be able to re-let the space.
Because of competitive offerings, even if the tenants do renew or we can re-let
the space, the terms of renewal or re-letting, including the cost of required
renovations, may be less favorable than current lease terms or than expectations
for the space.

In the opinion of management, the Properties are properly insured from loss
related to comprehensive liability, fire, extended coverage, and rental loss.
Though we believe to the best of our ability that policy specifications and
insured limits of these policies are adequate and appropriate, there may be
however, certain types of losses, including lease and other contract claims,
acts of war, acts of terror and acts of God that generally may not be insured.
Should an uninsured loss or a loss in excess of insured limits occur, we could
lose all or a portion of the capital we have invested in the Properties, as well
as anticipated future revenue. If that happened, we might nevertheless remain
obligated for any mortgage debt or other financial obligations related to the
Properties. Though we believe that we maintain insurance policies with carriers
with sufficient assets and capital to cover all insured perils, there may be
however, failures or receiverships of carriers providing insurance on the
Properties. If this occurs, we could be essentially without coverage for perils
and losses.

                                       9


ITEM 3. LEGAL PROCEEDINGS

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None during the fourth quarter of the fiscal year ended December 31, 2002.

                                     PART II


ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

From January 1 to December 20, 2002, AMEN Properties, Inc.'s common stock traded
on the NASDAQ SmallCap Market(SM) ("Nasdaq SmallCap") under the symbol "AMEN."
On December 20, 2002, the symbol changed to AMENC due to a delisting process
described below.

On October 9, 2002, we received Nasdaq Staff Determination of noncompliance with
the minimum $1.00 bid price per share requirement set forth in Nasdaq
Marketplace Rule 4310(c)(4). On November 20, 2002, shortly after we filed our
quarterly report on Form 10-QSB for the quarter ended September 30, 2002, we
received further notification of noncompliance with the Nasdaq SmallCap listing
maintenance requirement of $2.5 million in shareholders' equity. After an oral
hearing before a Nasdaq Listing Qualifications Panel on November 20, 2002, we
were granted a temporary exception from these standards subject to meeting
certain conditions. Pursuant to this ruling, effective December 20, 2002, and
for the duration of the exception, our Nasdaq symbol was changed to AMENC.

To date the Company has been notified of successful completion on three of the
four conditions. On December 31, 2002 we filed with the Securities and Exchange
Commission (SEC) and Nasdaq a Form 8-K, evidencing a minimum of $2.5 million in
shareholders' equity. In addition, on that date we also filed a preliminary
proxy statement with the SEC and Nasdaq indicating our intent to seek
shareholder approval for the implementation of a reverse stock split, which
would result in the Company having a closing bid price above $1 per share by
February 14, 2003. The third requirement was for our stock to trade above $1 for
10 consecutive trading days after the reverse split. This was accomplished and
we were so notified by Nasdaq. The fourth and final condition is to file, by
March 31, 2003, a Form 10-KSB for the year ending December 31, 2002, evidencing
over $2.5 million in stockholders' equity.

At a special meeting held January 30, 2003, our shareholders approved a 1-for-4
reverse stock split. On Monday, February 3, 2003, shares of AMEN Properties,
Inc. began trading under the new symbol, AMECD. On March 4, 2003, the symbol
reverted back to AMENC, and we will continue trading under this symbol for the
duration of the exception period granted by the Nasdaq Listing Panel. The "C"
will be removed from the symbol when the Nasdaq Listing Panel has confirmed
compliance with the terms of the exception and all other criteria necessary for
continued listing.

The following table sets forth the ranges of high and low sales prices of our
common stock for each quarter within the last two fiscal years as reported on
the Nasdaq SmallCap Market, adjusted to give effect to the aforementioned
1-for-4 reverse stock split as if it occurred prior to the beginning of such
period.


                                       10






                                                      High                Low
                                                   ---------            --------
First Quarter 2001:                                 $ 4.752             $ 2.000

Second Quarter 2001:                                $ 8.000             $ 3.600

Third Quarter 2001:                                 $ 5.600             $ 1.760

Fourth Quarter 2001:                                $ 3.200             $ 1.960

First Quarter 2002:                                 $ 5.560             $ 2.600

Second Quarter 2002:                                $ 3.440             $ 1.596

Third Quarter 2002:                                 $ 2.320             $ 1.000

Fourth Quarter 2002:                                $ 2.160             $ 1.360

January 1, 2003 through March 10, 2003              $ 1.756             $ 1.440

At March 10, 2003 the closing price for our common stock, as reported by NASDAQ
SmallCap, was $1.70 per share. There are approximately 3,500 holders of record
of our common stock. A number of such holders of record are brokers and other
institutions holding shares of common stock in "street name" for more than one
beneficial owner. The Company's transfer agent and registrar is the American
Stock Transfer and Trust Company. We have not paid and do not currently intend
to pay cash dividends on our common stock in the foreseeable future.

The following table is provided in compliance with Item 201(d) of Regulation
S-B:

--------------------------------------------------------------------------------
                   Number of        Weighted-average      Number of securities
                  Securities to     Exercise price of   remaining available for
                   be issued          Outstanding        future issuance under
                     upon          options, warrants   equity compensation plans
                  exercise of          and rights        (excluding securities
                  outstanding                           reflected in column (a))
                    options,
                  warrants and
                     rights
--------------------------------------------------------------------------------
                      (a)                (b)                     (c)
--------------------------------------------------------------------------------
      Equity
   compensation     535,380            $16.00                  216,526
plans approved by
 security holders
--------------------------------------------------------------------------------
      Equity
   compensation       None              None                     None
plans not approved
 security holders
--------------------------------------------------------------------------------
      Total         535,380            $16.00                  216,526
--------------------------------------------------------------------------------



                                       11





ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

OVERVIEW

Through the third quarter ended September 30, 2002, AMEN Properties, Inc.
("AMEN" or "the Company") consisted primarily of the operations of
crosswalk.com(TM), an interactive website, which provides information and
resources that the Company believed generally appeals to the English speaking
Christian and family-friendly community (the "Online Business"). The Company
primarily generated advertising revenue from this service.

Through December 12, 2002, the Company also provided direct mail advertising
services (the "Offline Business") whereby six times per year the Company mailed
packets of advertiser product information (the "card deck") to approximately
225,000 churches per mailing. In support of this business, the Company
maintained a proprietary database of about 140,000 churches and rented lists to
meet the remaining distribution commitment. The Company generated advertising
revenue from this service.

As discussed in Items 2 and 3 above, both of these businesses were sold during
2002. We sold substantially all of the assets used, required, useful, or
otherwise relating to the ownership, development and operations of the
crosswalk.com website to Salem Communications Corporation ("Salem") for
approximately $4.1 million in cash (the "Asset Sale"). The asset sale closed on
October 4, 2002. In addition, on December 12, 2002 the Company divested the
Offline Business to Blue Hill Media, Inc. and received a $275,000 Note
Receivable bearing 6% interest and a 3.5% net profits interest in the business's
gross margin.

Pursuant to the Company's adoption and application of the provisions of
Statement of Financial Accounting Standards (SFAS) 144, "Accounting for the
Impairment of Disposal of Long-Lived Assets", both the Online and Offline
revenue and direct and indirect costs associated with the businesses are
classified as discontinued operations and reported as such on the Company's
financial statements. Additionally, the amounts reported for 2001 have been
reclassified as discontinued operations.

The Asset Sale and Implementation of the Business Plan

Taking into consideration the Company's material remaining value of
approximately $4.1 million in cash from the asset sale, a public company
foundation, and a net operating tax loss carryforward (NOL) in excess of $29
million, the Company presented to shareholders a business plan (the "Business
Plan") to grow the Company and exploit the NOL through the judicious acquisition
of cash generating assets, consisting primarily of office buildings in secondary
stagnant markets, office buildings in out of favor growth markets and oil and
gas royalties. On September 19, 2002, the shareholders approved this Business
Plan, and immediately thereafter, the board of directors appointed current
directors Eric Oliver and Jon Morgan as Chairman and Chief Executive Officer,
and President and Chief Operating Officer, respectively. Effective October 9,
2002, the name of the Company was changed from Crosswalk.com, Inc. to AMEN
Properties, Inc., and the Company relocated its headquarters from Chantilly,
Virginia to Midland, Texas.

The first step in the new Business Plan was completed on October 31, 2002 when
the Company entered into an Agreement with certain limited partners ("the
Selling Partners") of TCTB Partners, Ltd. ("TCTB") to purchase 64.86248% of the
LP Interest in TCTB effective October 1, 2002. The assets of TCTB are two
secondary office market properties in Midland and Lubbock, Texas, collectively
referred to as "the Properties". These properties are described further in Item
1 and 2 above. In addition, information on the Properties is included in audited
financial statements in the definitive proxy statement dated August 27, 2002,
and the Form 8-K filed with the SEC related to the sale of Online Business on
November 7, 2002 and an 8-KA filed on January 6, 2003.

The following statistics and information illustrate the effects that AMEN's new
Business Plan had on operations during 2002:

                                       12


- A net gain on sale of discontinued operations of $376,962 was recorded as a
result of the sale of Online and Offline Business;

- General and Administrative cost have been significantly reduced due to all
employees being released and new management not receiving salaries for their
efforts;

- For the first time in the history of the Company, we achieved positive net
income from operations of $167,391 during 2002. This is a result of selling the
unprofitable Online Business and purchasing a portion of a profitable business,
that being a limited partnership interest in TCTB.

In further implementation of the Business Plan, the board of directors recently
approved the election of two new board members, Donald M. Blake, Jr. and G.
Randy Nicholson. Mr. Nicholson will also serve on the Company's Audit Committee.
The Company is very fortunate to have these two gentlemen serving and believes
their knowledge and relationships puts us in a better position to effectively
and efficiently implement the Business Plan approved by the shareholders.

Donald M. Blake, Jr. is Executive Vice President and Principal of Joseph J.
Blake and Associates, Inc. ("Blake and Associates"), an international commercial
real estate due diligence firm. The company founded by his grandfather
specializes in the valuation of debt and equity and assessment reports for
engineering and environmental issues concerning real property. Over the past 57
years, the firm has served the nation's leading investors, lenders and owners of
real estate. Blake and Associates maintains operations throughout the United
States, Latin America and Japan. Mr. Blake is a Member of the Appraisal
Institute and is active with a variety of real estate organizations such as the
Mortgage Bankers Association, Pension Real Estate Association, The Commercial
Mortgage Securitization Association and the Urban Land Institute. Governor Cuomo
of New York appointed Mr. Blake to the charter advisory board of the New York
State Appraisal Certification Board. The board developed the standards and
ethical standards for all licensing and certification for appraisers in
accordance with state legislation. He was also appointed to the real estate
advisory board of the business school of Babson College, Wellesley,
Massachusetts. Mr. Blake received a BA from Hobart College, Geneva, New York in
1979 and a MSM with a concentration in commercial real estate finance from
Florida International University, Miami, Florida in 1981.

G. Randy Nicholson graduated from Abilene Christian College in 1959. From 1959
to 1971, Mr. Nicholson was self-employed in Abilene as a CPA. In 1971, he
established E-Z Serve, Inc., a gasoline marketing company. From 1971 to 1986, he
served as President and Chief Executive Officer of E-Z Serve. Mr. Nicholson has
served as Chairman of the Board of Auto-Gas Systems, Inc. since 1987. AutoGas
developed the pay-at-the pump technology processing paperless credit and debit
card transactions at the fuel island. Headquartered in Abilene, Texas, AutoGas
continues to introduce innovative technological advancements in the automated
fueling industry, most recently with loyalty products such as DIGITAL REWARDS(R)
and Quantum 360sm. He joined the Board of Trustees of Abilene Christian
University in 1981. Mr. Nicholson is a member of the Texas Society of Certified
Public Accountants and was recently named an honorary member of the American
Institute of Certified Public Accountants (AICPA) having been member for 40
years. He is presently serving as Chairman of the Technology Committee for the
City of Abilene.

During 2002, AMEN marked its 5th anniversary as a public company. While we
believe that the Company has finally demonstrated improvement in its financial
condition, and management and the board are working diligently to continue and
build upon this momentum, there remains significant risk in the new Business
Plan. Many of these factors have been previously discussed in this form as well
as the "risk factors" set forth in the definitive Schedule 14A dated August 27,
2002, which are incorporated herein by reference. Related to our commercial real
estate investments, these risks include, but are not limited to, 1) adverse
market conditions and competition, such as changes in the national and regional
economic climate, 2) increased competition, 3) changes in operating costs 4)
ability of our tenants to pay rent and 5) changes in law - all of which may
impede our ability to generate sufficient income to pay expenses and maintain
properties. Related to our efforts to buy oil and gas royalty related assets,
these risks include, but are not limited to, 1) volatility of oil and gas
prices, 2) uncertainty of estimated oil and gas discovery that may affect future
cash flows, and 3) regulation of natural gas may which could increase the
carrying cost of oil and gas properties.

                                       13


APPLICATION OF CRITICAL ACCOUNTING POLICIES

In 2002, the Company adopted several new pronouncements issued by the FASB. In
June 2001, the Financial Accounting Standards Board (FASB) issued Statements of
Financial Accounting Standards (SFAS) No. 141, "Business Combinations," and No.
142, "Goodwill and Other Intangible Assets," effective for fiscal years
beginning after December 15, 2001. Under the new rules, and the adoption
thereof, goodwill will no longer be amortized, effective January 1, 2002, but
will be subject to annual impairment tests in accordance with the Statements.
Other intangible assets will continue to be amortized over their useful lives.

During 2002, the Company recognized $1,200,000 in impairment losses. In June
2002, the Company performed the transitional goodwill impairment tests as
described herein. This resulted in a $750,000 impact to earnings in the second
quarter. In September 2002, the Company performed a quarterly impairment
analysis on the continuing operation of the card deck business and determined
that an additional $450,000 impairment loss needed to be recognized.

In addition, in October 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets," which supersedes both SFAS 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of" and the accounting and reporting provisions of APB Opinion No.
30, "Reporting the Results of Operations-Reporting the Effects of Disposal of a
Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions," for the disposal of a segment of a business (as
previously defined in that Opinion). SFAS 144 retains the fundamental provisions
in SFAS 121 for recognizing and measuring impairment losses on long-lived assets
held for use and long-lived assets to be disposed of by sale, while also
providing guidance on how a long-lived asset that is used as part of a group
should be evaluated for impairment. SFAS 144 also establishes criteria for when
a long-lived asset is held for sale, and prescribes the accounting for a
long-lived asset that will be disposed of other than by sale. SFAS 144 retains
the basic provisions of APB 30 on how to present discontinued operations in the
income statement but broadens that presentation to include a component of an
entity (rather than a segment of a business).

The Company adopted the provisions of SFAS 144 in 2002, specifically as it
relates to the treatment of long-lived assets held for sale pursuant to the
Company's sale of substantially all of its Online Business to Salem
Communications for approximately $4.1 million and the sale of the Offline
Business to Blue Hill Media, Inc., both in 2002. Accordingly, the Company's
statement of operations for the year ended December 31, 2002 and 2001, as
presented, consist primarily of a loss from discontinued operations. The
exceptions are expenses related to ongoing corporate functions, titled Property
Operating and Sales and Marketing under the caption Operating Expenses. All
revenue, and all other expenses shown separately relate to the operation results
of the Company's investment in TCTB. Consistent with SFAS 144, depreciation on
the property, plant and equipment included in discontinued operations, ceased as
of June 1, 2002, understanding that the carrying amount of those assets would be
recovered through the asset sale and not through future operations.

In order for the reader to assess the historical performance of the Company's
current operations, we have included in the footnotes to the Financial
Statements, included in Item 7 of this report, comparative period information in
a condensed Statement of Operations. This pro forma information includes
activity for both the Midland building and the Lubbock building, as if the
Company had acquired both on January 1, 2001.

The Company's acquisition of TCTB has been accounted for under the purchase
method of accounting, as required by SFAS No. 141, "Business Combinations". The
assets of TCTB are fully consolidated in the Company's financial statements in
accordance with Accounting Research Bulletin 51 "Consolidated Financial
Statements", as amended by SFAS 94 "Consolidation of all Majority Owned
Subsidiaries", as well as Statement of Position 78-9, "Accountings for
Investment in Real Estate Ventures", with a corresponding 35.1% minority
interest recorded at historical cost and AMEN's share of the assets recorded at
market values at the date of purchase, October 1, 2002. The Company's
consolidated financial statements and the financial information set forth in
this report are presented on this basis, except for certain information included
under "2003 Outlook" which is presented on a basis of net amounts to AMEN's
ownership interest in TCTB.

                                       14


In January 2003, the FASB issued FASB Interpretation No. 46 "Consolidation of
Variable Interest Entities" (FIN 46). The objective of this interpretation is to
provide guidance on how to identify a variable interest entity (VIE) and
determine when the assets, liabilities, non-controlling interests, and results
of operations of a VIE need to be included in a company's consolidated financial
statements. A company that holds variable interests in an entity will need to
consolidate the entity if the company's interest in the VIE is such that the
company will absorb a majority of the VIE's expected losses and/or receive a
majority of the entity's expected residual returns, if they occur. FIN 46 also
requires additional disclosures by primary beneficiaries and other significant
variable interest holders. Management does not believe the new pronouncement
will have a material impact on its financial statements.

The Company accounts for its options granted to employees in accordance with APB
25. Stock-based awards to non-employees are accounted for under the provisions
of SFAS 123 based on their fair value as determined by the Black-Scholes
option-pricing model. Had compensation expense been determined based on the fair
value of the options at the grant dates consistent with the method of accounting
under SFAS 123, the Company's net loss and net loss per share for the years
ended December 31, 2001 and 2002 would have been increased by approximately
$692,000 and approximately $331,000, respectively. See Footnote P to the
Company's Consolidated Financial Statements included herein.

RESULTS OF OPERATIONS

Full Year 2002 Compared to Full Year 2001

For the year ended December 31, 2002, the Company incurred a net loss of
$2,148,951, or ($1.08) per share, as compared to a net loss of $4,784,514, or
($2.41) per share for the same period ended December 31, 2001. This $2,635,563
reduction in Net Loss is primarily attributable to a reduction in Loss on
Discontinued Operations, which decreased $2,183,982 million, going from a loss
of $4,468,052 in 2001 to a loss of $2,284,070 in 2002. This change is a result
of a $908,665 reduction in Operating Expenses, a $467,817 reduction in
depreciation expense, a $1,552,079 reduction in Salaries and Benefits, a
$917,958 reduction in Sales and Marketing expenses, and a $482,235 reduction in
goodwill expense. The total reduction in expenses was partially offset by lower
revenue of $2,260,861 million during 2002. All of these variances are primarily
attributable to the second quarter decision to sell the Online Business, which
led to termination of all employees. The information below reiterates these
variances in Loss from Discontinued Operation, inclusive of Online and Offline
Business activities:


                                      2001 Amount    2002 Amount     Net Change
                                      ------------   ------------   ------------
Revenue                                $4,506,291     $2,245,430    ($2,260,861)
Cost of Goods Sold                     (1,978,778)    (1,070,113)       908,665
Depreciation Expense                     (759,751)      (291,934)       467,817
Salaries & Benefits                    (2,862,847)    (1,310,768)     1,552,079
Sales & Marketing                      (1,265,813)      (347,855)       917,958
Goodwill Amortization & Impairment     (1,682,235)    (1,200,000)       482,235
Disposal of Fixed Assets                 (147,476)             0        147,476
Other                                    (277,443)      (308,830)       (31,387)
                                      ------------   ------------   ------------
Net Loss from Discontinued Operations ($4,468,052)   ($2,284,070)    $2,183,982
                                      ------------   ------------   ------------

Continuing operating revenue of $1,060,413 for 2002 and $727,846 of
operating expenses for 2002 relate solely to the acquisition of interests in
TCTB, which were acquired in October 2002. Property Operating Expenses of
$158,916 and Sales and Marketing expenses of $6,260 for 2002 related to the type
of general corporate expenses the Company anticipates incurring with its ongoing
operations under the new Business Plan. This compares to $184,145 of Property
Operating Expenses and $12,317 of Sales ad marketing expenses in 2001.
Additionally, Other Income and Expense increased $207,250 during 2002, from
$120,000 to $327,250, due to interest expense of $154,363 related to the Wells
Fargo Note and the TCTB Notes, as well as $48,000 additional accrued dividend
expense related to the Series B Preferred Stock, both of which were not present
in 2001.

                                       15


Fourth Quarter 2002 Compared to Fourth Quarter 2001

During the last quarter of 2002, the company realized positive net income from
operations for the first time in our history. Net Income from Operations for the
quarter was $308,330, comprised of revenues of $1,060,413 and operating expenses
of $752,083. While there is no good comparison for 2001 due to all of the
operations existing at that time not being part of the current operations, the
Company did experience a loss from operations of $909,091 in the fourth quarter
2001. Also included in the fourth quarter of 2002 was the Company's share of
other income and expense items, totaling a net expense of $162,156, consisting
of $120,197 in interest expense on the Wells Fargo Note and $42,000 of accrued
dividends on the Company's Preferred A and B stock. Other items also include a
gain on sale of discontinued operations of $376,962 due to the sale of the
Online and Offline business, resulting in Net Income of $523,136. This compares
to a $1,110,510 Net Loss in the fourth quarter of 2001. Again, this dramatic
difference is a result of the Company's implementation of the shareholder
approved Business Plan.

Liquidity and Capital Resources

During the years ended December 31, 2002 and 2001, net cash used in operating
activities was $833,764 and $1,864,247, respectively. The increase of net cash
used in operating activities in 2002 was, for the most part, a result of the
impact of writing off virtually all of the Online receivables and other assets,
partially offset by the gain on sale.

Net cash provided by investing activities was $1,482,438 and $964,411 for the
years ended December 31, 2002 and 2001, respectively. The increase is primarily
a result of the proceeds received from the sale of the Online Business, the
effects of which are partially offset by additional costs incurred in the sale
and the acquisition of the TCTB limited partnership interests.

Net cash (used in) / provided by financing activities was ($8,686) and $528,775
for the years ended December 31, 2002 and 2001, respectively. The net cash
provided by financing activities consists primarily of $289,091 and $500,000 and
in 2002 and 2001, respectively, received from the net proceeds of the purchase
of Series "B" preferred stock that closed on January 9, 2002, in the total
amount of $800,000. The Series "B" preferred stock is convertible into an
aggregate of 233,317 shares of AMEN common stock over the next three years, and
will accrue 6% interest per annum payable in cash or the Company's common stock,
at the discretion of the Company. In 2002, this was offset by principal
repayment of the Wells Fargo Note of approximately $272,000.

At December 31, 2002, the Company had working capital and liquid investments of
$656,863, comprised of cash of $1,541,183, accounts receivable of $161,783,
long-term investments of $341,649, less current liabilities if $1,387,752. The
long-term investments of $341,649 primarily relates to the Company's ownership
of 12,500 shares of a publicly traded royalty trust. Our total investment of
$288,625 is considered highly liquid and therefore is included in our working
capital for liquidity purposes at the end of 2002. The Company believes this
level of working capital plus cash flow from operations will be sufficient to
meet the Company's anticipated needs over the next twelve months. See the
discussion below in 2003 Outlook for further detail of expected cash flow.

The Company's ability to raise funds is somewhat hindered as we are limited in
our ability to issue new equity due to IRC Section 382 restrictions on
utilization of the NOL. However, if an opportunity presents itself that would be
more valuable to the shareholders than the approximate $2.5 to $5 million
present value we have assigned the NOL, we will strongly consider pursuing the
deal and would consider issuing equity to do so. Absent this, we intend on
using, as discussed above, certain limited partnership structures and
traditional bank borrowings to implement the Business Plan and meet our growth
targets. In assigning a present value range to the NOL, we assumed equity growth
of 10% and 30% annualized, and used a 10% discount factor and a 34% tax rate.

                                       16


The TCTB acquisition was funded with $1,945,874 in cash and the creation of
$2,789,087 in Promissory Notes between AMEN and the selling partners ("the TCTB
Notes"). The TCTB Notes totaling $2,789,087 stipulate a floating interest rate
of 15 basis points above the prime lending rate, beginning at 4.9% and never to
exceed 6%. The interest rate will be adjusted every October 1, beginning October
1, 2003. The TCTB Notes are payable in consecutive annual installments, the
first of which is due and payable on or before April 1, 2005, and one of which
becomes due and payable on or before the same day of each succeeding year until
the entire unpaid principal balance and all accrued and unpaid interest is fully
paid. The amount of each annual payment is based upon the Net Operating Loss
Benefit we realize, defined as the dollar value of the federal income tax
benefit to the Company in utilizing the NOL as defined in the Internal Revenue
Service Code. Therefore, we will make the first payment on April 1, 2005. It
will be related to the 2004 fiscal year Net Operating Loss Benefit. If the TCTB
Notes are not paid prior to the expiration of the Wells Fargo Note, they become
due and payable in conjunction with the Wells Fargo Note on May 31, 2009. The
Wells Fargo Note of $6,500,000 is non-recourse, bears interest of 7.23% and has
a 20-year amortization that balloons on May 31, 2009.

There can be no assurance that current working capital will be sufficient to
meet the Company's needs or that additional financing will be available to the
Company or that such financing will be available on acceptable terms.

2003 OUTLOOK

The following information is presented based upon the Company's knowledge of our
current operations and historical performance. They are not presented in
accordance with general accounting principles, which require us to fully
consolidate TCTB, showing 100% of its revenues and expenses and subtracting the
minority interest in TCTB. Instead, the foregoing reflects information net to
AMEN's interest. The net effect to AMEN, however, should be approximately the
same.

Current Operations - Based primarily upon historical performance, the Company
anticipates TCTB operating results in 2003 to produce approximately $1,350,000
in positive cash flow from operations, net to AMEN's 64.9% ownership. Based upon
historical performance of the underlying assets, the Company estimates receiving
$60,000 in 2003 from Blue Hill Media on payments of the Note Receivable and the
Net Profits Interest obtained in the sale of the Offline Business. In addition,
we anticipate between $70,000 and $90,000 in distributions from the oil and gas
royalty trust investments during 2003. The Company believes that such capital
resources will be sufficient to fund its anticipated operations and
expenditures, excluding any acquisitions pursuant to the Business Plan.

Regarding anticipated cash outflows in 2003, we are estimating total cost to
maintain our public company status to be approximately $230,000 annually, which
includes Nasdaq fees, audit fees, legal expenses, public filing fees, directors
and officers insurance and costs related to the annual shareholders meeting.
Because our officers have agreed not to take a salary, our general and
administrative cash outlays are expected to be $200,000. This amount includes
cash outlays for salary and benefits payable for expected new employees and
$106,000 to former Crosswalk.com, Inc. employees in accordance with their
severance agreements. All but $12,000 of the $106,000 is non-recurring and was
accrued at December 31, 2002. TCTB's general and administrative costs are
expected to be $100,000 for 2003, net to AMEN's share of TCTB. Current annual
interest expense related to the Wells Fargo Note is $311,000, net to AMEN's
interest in TCTB. Additionally, the Company is expecting to incur $138,000 of
interest expense related to the TCTB Notes, but will not have a cash outlay for
this expense in 2003 as the first payment on the notes will not occur until
April of 2005 in accordance with the terms of the notes. TCTB estimates spending
approximately $98,000 in capital improvements on the Midland and Lubbock
buildings in 2003, net to AMEN's interest. Property taxes are anticipated to be
$148,000, net to AMEN's interest in TCTB. We have no long-term leases associated
with the current operations. The Company was able to effectuate early
termination all the long-term leases related to discontinued operations,
resulting in cash payments of approximately $530,000 during 2002 and net savings
of approximately $438,000 over the term of the leases.

                                       17


The table below summarizes this discussion:


Expected Cash Inflows in 2003:
                                                                                               
                   TCTB Revenue (net to AMEN)                                                     $2,750,000
                   Other Investments, distributions and note repayment                               140,000
                                                                                           ------------------
                   TOTAL                                                                          $2,890,000

Expected Cash Outflows in 2003:
                   TCTB Operating Costs (Net to AMEN)                                             $1,400,000
                   TCTB Interest Expense - Wells Fargo Note (net to AMEN)                            311,000
                   TCTB G&A (net to AMEN)                                                            100,000
                   Corporate G&A                                                                     200,000
                   Public Costs                                                                      230,000
                   TCTB Capital Reserve and Est. Taxes (net to AMEN)                                 246,000
                                                                                           ------------------
                   TOTAL                                                                          $2,487,000

                   Expected Net Cash Flow                                                          $ 403,000
                   Beginning Working Capital +  Liq Investments - AMEN Corp (See Below)              749,051
                                                                                           ------------------
                   Expected Ending Net Working Capital + Liquid Investments                       $1,152,051
                                                                                           ==================




The Wells Fargo Note prohibits distributions, without the consent of the bank,
from TCTB to limited partners, except for the limited partners' tax liability.
Taking this into consideration, AMEN's beginning working capital plus liquid
investments at the corporate level at December 31, 2002 was $749,051. Adding
$140,000 in expected investment distributions and $160,000 in estimated tax
distribution from TCTB, and subtracting $200,000 for Corporate G&A and $230,000
for public costs, the Company, at the corporate level, estimates it will have a
$619,051 working capital plus liquid investment balance at the end of 2003.

The expected 2003 results discussed above contemplate only our current
operations and are dependent upon our current operations performing consistent
with their historical performance. While management of the Company believes that
its current views and expectations are based upon reasonable assumptions, there
are significant risks and uncertainties that could significantly effect expected
results. Important factors that could cause actual results to differ materially
from those in the projections and estimates include, without limitation, the
Risk Factors referenced under "Forward Looking Statements" below, and many of
those factors are beyond the Company's control. The foregoing information is
expressly qualified in its entirety by such factors. You should expect the
assumptions and related estimates to change as additional information becomes
available. However, the Company does not intend to update or otherwise revise
the projections and estimates provided to reflect events or circumstances after
the date of this report. Actual results may differ materially from the
projections and estimates provided.

Management is actively seeking acquisition opportunities that meet our criteria
stated above in Item 2. Should an acquisition be made, expenditures and required
resources could change significantly. Since implementing the Business Plan in
October 2002, management has reviewed over 50 deals, and anticipates this pace
of evaluation to continue in 2003. The Company's ability to raise funds required
to complete acquisitions is somewhat hindered, as mention above, due to NOL
utilization rules contained in Section 382 of the Internal Revenue Code.
However, if an opportunity presents itself that would be more valuable to the
shareholders than the NOL, we would recommend pursuing the deal and would
consider issuing equity to do so. Absent this, we intend on using certain
limited partnership structures and traditional bank borrowings to implement the
Business Plan and meet our growth targets. The Company does not currently have
any agreements or arrangements for any such financing, and no assurances can be
made that such financing will be available on terms considered acceptable to the
Company.

                                       18


 Forward Looking Statements

Certain information in this section may contain "forward-looking statements"
within the meaning of Section 21e of the Securities Exchange Act of 1934, as
amended. All statements other than statements of historical fact are
"forward-looking statements" for purposes of these provisions, including, but
not limited to, any projections of earnings, revenues or other financial items,
any statements of the plans and objectives of management for future operations,
any statements concerning proposed new products or services, any statements
regarding future economic conditions or performance, and any statement of
assumptions underlying any of the foregoing. In some cases, "forward-looking
statements" can be identified by the use of terminology such as "may," "will,"
"expects," "believes," "plans," "anticipates," "estimates," "potential," or
"continue," or the negative thereof or other comparable terminology. Although
the Company believes that the expectations reflected in its forward-looking
statements are reasonable, it can give no assurance that such expectations or
any of its "forward-looking statements" will prove to be correct, and actual
results could differ materially from those projected or assumed in the Company's
"forward-looking statements." Our financial condition and results, as well as
any other "forward-looking statements," are subject to inherent risks and
uncertainties, including but not limited to those risk factors disclosed in the
Company's definitive Schedule 14A dated August 27, 2002, which are incorporated
herein by reference, as well as those summarized in Item 6, "Management's
Discussion and Analysis or Plan of Operation."


ITEM 7. FINANCIAL STATEMENTS

The Financial Statements prepared in accordance with Regulation S-B are included
in this report commencing on page F-1.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

On September 25, 2002, the Company received formal notification that Ernst &
Young LLP ("E&Y") resigned as the Company's principal Independent Public
Accountants. During the Company's two most recent fiscal years and the interim
period preceding termination, there were no disagreements between the Company
and E&Y on any matter of accounting principles or practices, financial statement
disclosure or auditing scope or procedure, which disagreement(s), if not
resolved to the satisfaction of E&Y would have caused it to make reference to
the subject matter of the disagreement(s) in connection with its report. E&Y has
advised the Company by letter dated October 1, 2002 that it agrees with the
statements made by the Company in response to Item 304(a) of Regulation S-B.
This letter was attached as an exhibit to the Company's report on Form 8-K filed
with the Securities and Exchange Commission on October 15, 2002.

E&Y's report on the Company's financial statements for fiscal year 2000 did not
contain an adverse opinion or disclaimer of opinion, and were not modified as to
uncertainty, audit scope or accounting principles. For fiscal year 2001, E&Y's
report on the Company's financial statements included an opinion of substantial
doubt about the Company's ability to continue as a going concern.

Effective September 30, 2002, Johnson, Miller & Co. was engaged as the new
independent accountant for the Company. The decision to engage Johnson, Miller &
Co. was recommended by the Audit Committee of the Board of Directors of the
Company and was also approved by the Board of Directors.

During the two fiscal years ended December 31, 2000 and December 31, 2001 and
the period from January 1, 2002 to September 30, 2002 the Company did not
consult Johnson, Miller & Co. regarding the application of accounting principles
to a specific transaction, either completed or proposed; or the type of audit
opinion that might be rendered on the Company's financial statements; or any
matter that was either the subject of a disagreement or a reportable event. TCTB
Partners, Ltd. engaged Johnson, Miller & Co. to perform an audit of the
Properties in conjunction with the proposal of the Business Plan.

                                       19



                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(a) OF THE EXCHANGE ACT

The Company recently elected two new board members (see Item 6). The remainder
of this item is incorporated by reference to the Company's definitive Proxy
Statement for its 2003 annual shareholders meeting to be filed on or before
April 30, 2003 in accordance with Rule 14a-101, Schedule 14A.

ITEM 10. EXECUTIVE COMPENSATION

Incorporated by reference to the Company's definitive Proxy Statement for its
2003 annual shareholders meeting to be filed on or before April 30, 2003 in
accordance with Rule 14a-101, Schedule 14A.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

Information required by Item 201(d) of Regulation S-B in included in Part II,
Item 5.

Disclosure required pursuant to Item 403 of Regulation S-B Incorporated by
reference to the Company's definitive Proxy Statement for its 2003 annual
shareholders meeting to be filed on or before April 30, 2003 in accordance with
Rule 14a-101, Schedule 14A.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Incorporated by reference to the Company's definitive Proxy Statement for its
2003 annual shareholders meeting to be filed on or before April 30, 2003 in
accordance with Rule 14a-101, Schedule 14A.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS:

EXHIBIT
NUMBER    DESCRIPTION
--------  -----------
2+        Articles and Certificates of Merger and Reorganization of DIDAX
          ON-LINE L.C. and DIDAX INC. into the Registrant

2.1@      Plan of  Reorganization  and Agreement dated as of July 30, 1999 by
          and among the Company,  Media  Management,  Inc., and Wike Associates,
          Inc.

2.1^      Asset Purchase Agreement between the Company and Oneplace.com, Ltd.

2.2^^     Closing Date Extension Agreement between the Company and Oneplace.com,
          Ltd.

2.3       Asset Purchase Agreement between the Company and Blue Hill Media, Inc.
          dated December 13, 2002

3.1+      Certificate of Incorporation and Certificates of Amendments thereto of
          DIDAX INC.

3.1(a)+   Certificate of Correction regarding Certificate of Incorporation

3.1(b)**  Certificate of Amendment thereto of DIDAX INC.

3.2+++    Certificate of Amendment thereto of Crosswalk.com, Inc.

3.3+      Bylaws and amendments thereto of the Registrant

                                       20


3.4 ~     Certificate of Designations for Series "A" Preferred Stock

3.4(a) ~~ Amended Certificate of Designations for Series "A" Preferred Stock

3.5 ~~    Certification of Designations for Series "B" Preferred Stock

4.5+      Form of Stock Option Agreement

4.6+      1997 Stock Option Plan

4.6A*     1997 Stock Option Plan, as amended April 6, 1998

4.7*      1998 Stock Option Plan

4.7A**    1998 Stock Option Plan, as amended February 26, 1999

4.8##     1998 Stock Option Plan, as amended March 3, 2000

10.1#     Agreement between the Registrant and Corporate Resource Development,
          Inc. dated February 18, 1998

10.2#     Agreement for Conclusion of Employment Agreement between the Company
          and Robert Varney dated February 17, 1998

10.3**    Office Building Lease by and between Enterprise Center Limited
          Partnership Number Two and the registrant dated August 23, 1999

10.4+     Promissory Note and Warrant Certificate between the Company and Robert
          Varney dated July 10, 1996

10.5+     Promissory Note and Warrant Certificate between the Company and Robert
          Varney dated September 26, 1996

10.6+     Amendment to terms of promissory notes between the Company and Robert
          Varney dated November 13, 1996

10.7+     Amendment to terms of promissory notes between the Company and Robert
          Varney dated July 10, 1997

10.8+     Promissory note and Warrant Certificate between the Company and Bruce
          Edgington dated July 30, 1996

10.9+     Promissory note and Warrant Certificate between the Company and Bruce
          Edgington dated October 30, 1996

10.10+    Amendment to terms of promissory notes between the Company and Bruce
          Edgington dated November 13, 1996

10.11+    Amendment to terms of promissory notes between the Company and Bruce
          Edgington dated July 24, 1997

10.21+    Employment Agreement between the Company and Gary Struzik dated as of
          June 6, 1997.

10.21A*   Employment Agreement between the Company and Gary Struzik dated March
          23, 1998

                                       21


10.48###  Employment Agreement between the Company and Scott Fehrenbacher dated
          March 16, 2001

10.49++   Agreement between the Company and Worldcom dated November 8, 2001

10.50++   Stock Purchase Agreement between the Company and A. Scott Dufford for
          Series A Preferred Stock dated September 29, 2000

10.51++   Stock Purchase Agreement between the Company and John R. Norwwod for
          Series A Preferred Stock dated September 29, 2000

10.52++   Stock Purchase  Agreement  between the Company and J.M. Mineral and
          Land Co. for Series A Preferred Stock dated September 29, 2000

10.53++   Stock  Purchase  Agreement between the Company and Jon M. Morgan
          Pension Plan for Series A Preferred Stock dated September 29, 2000

10.54++   Stock Purchase Agreement between the Company and Stallings Properties,
          Ltd. for Series A Preferred Stock dated September 29, 2000

10.55++   Stock Purchase Agreement between the Company and John D. Bergman for
          Series A Preferred Stock dated September 29, 2000

10.56++   Stock Purchase Agreement between the Company and Julia Jones Family
          Trust for Series A Preferred Stock dated September 29, 2000

10.57++   Stock Purchase Agreement between the Company and Dodge Jones
          Foundation for Series A Preferred Stock dated September 29, 2000

10.58++   Stock Purchase Agreement between the Company and Soft Op, L.P. for
          Series A Preferred Stock dated September 29, 2000

10.59++   Stock Purchase Agreement between the Company and Lighthouse Partners,
          L.P. for Series A Preferred Stock dated September 29, 2000

10.60++   Stock Purchase Agreement between the Company and Ray McGlothlin, Jr.
          for Series A Preferred Stock dated September 29, 2000

10.61++   Stock Purchase Agreement between the Company and Gary J. Lamb for
          Series A Preferred Stock dated September 29, 2000

10.62++   Stock Purchase Agreement between the Company and Frosty Gilliam, Jr.
          for Series A Preferred Stock dated September 29, 2000

10.63++   Stock Purchase Agreement between the Company and Bruce Edgington for
          Series B Preferred Stock dated December 31, 2001

10.64++   Stock Purchase Agreement between the Company and Dodge Jones
          Foundation for Series B Preferred Stock dated December 31, 2001

10.65++   Stock Purchase Agreement between the Company and Earl E. Gjelde for
          Series B Preferred Stock dated December 31, 2001

10.66++   Stock Purchase Agreement between the Company and Jon M. Morgan for
          Series B Preferred Stock dated December 31, 2001

                                       22


10.67++   Stock Purchase Agreement between the Company and Soft Op, L.P. for
          Series B Preferred Stock dated December 31, 2001

10.68++   Annex to the Stock Purchase Agreement for Series A Preferred Stock
          dated September 29, 2000

10.69++   Annex to the Stock Purchase Agreement for Series B Preferred Stock
          dated December 31, 2001

10.70***  Amendment to Employment Agreement between the Company and Scott
          Fehrenbacher dated July 24, 2002

10.71***  Amendment to Employment Agreement between the Company and Gary Struzik
          dated July 24, 2002

10.72     Agreement and Transfer of Limited Partnership Interest between the
          Company and the Selling Partners of TCTB Partners, Ltd.

10.73     Amended Promissory Note between the Company and A. Scott Dufford, with
          schedule describing all outstanding Amended Promissory Notes between
          the Company and the Selling Partners of TCTB Partners, Ltd, which are
          identical other than differences stated in the schedule.

10.74     Credit Agreement between TCTB Partners, Ltd. and Wells Fargo Bank
          Texas,  N.A, the exhibits of which are not included due to their size.

10.75     Lease Agreement between TCTB Partners, Ltd. and Bank of America, N.A.

10.76     Lease Agreement between TCTB Partners, Ltd. and Pioneer Natural
          Resources USA, Inc.

10.77     Lease Agreement between TCTB Partners, Ltd. and Wells Fargo Bank
          Texas, N.A.

10.78     Lease Termination between the Company and Matan Properties.

11        Statement of computation of earnings per share

16^^^     Letter to the Company from Ernst & Young, LP on Change in Certifying
          Accountant

23.1      Consent of Johnson, Miller & Co.

99.1      Certification of Chairman and Chief Executive Office

99.2      Certification of Chief Financial Officer

+ Incorporated by reference to the Company's Registration Statement on Form SB-2
declared effective by the Securities and Exchange Commission on September 24,
1997, SEC File No. 333-25937

# Incorporated by reference to the Company's Annual Report on Form 10-KSB filed
with the Securities and Exchange Commission on March 20, 1998, SEC File No.
000-22847

* Incorporated by reference to the Company's Registration Statement Post
Effective Amendment No. 1 to Form SB-2 declared effective by the Securities and
Exchange Commission on July 2, 1998, SEC File No. 333-25937

@ Incorporated by reference to the Company's Item 2 report on Form 8-K filed
with the Securities and Exchange Commission on August 25, 1999, SEC File No.
000-22847

                                       23


## Filed as an Appendix to the Company's Proxy Statement on Schedule 14-A filed
with the Securities and Exchange Commission on March 30, 2000, SEC File No.
000-22847

** Incorporated by reference to the Company's Annual Report on Form 10-K filed
with the Securities and Exchange Commission on March 30, 2000, SEC File No.
000-22847

~ Incorporated by reference to the Company's Registration Statement on Form S-3
declared effective by the Securities and Exchange Commission on December 1,
2000, SEC File No. 333-49126

### Incorporated by reference to the Company's Annual Report on Form 10-K filed
with the Securities and Exchange Commission on March 23, 2001, SEC File No.
000-22847

++ Incorporated by reference to the Company's Annual Report on Form 10-K filed
with the Securities and Exchange Commission on March 29, 2002, amended July 25,
2002 and August 14, 2002, SEC File No. 000-22847

~~ Incorporated by reference to the Company's Registration Statement on Form S-3
filed with the Securities and Exchange Commission on April 5, 2002, SEC file No.
333-85636

^ Filed as an Appendix to the Company's Proxy Statement on Schedule 14-A filed
with the Securities and Exchange Commission on August 27, 2002, SEC File No.
000-22847

^^ Incorporated by reference to the Company's Item 2 report on Form 8-K filed
with the Securities and Exchange Commission on October 15, 2002, SEC File No.
000-22847

^^^ Incorporated by reference to the Company's Item 4 report on Form 8-K filed
with the Securities and Exchange Commission on October 15, 2002, SEC File No.
000-22847

*** Incorporated by reference to the Company's Quarterly Report on Form 10-QSB
filed with the Securities and Exchange Commission on November 14, 2002, SEC File
No. 000-22847

+++ Filed as an Appendix to the Company's Proxy Statement on Schedule 14-A filed
with the Securities and Exchange Commission on January 13, 2003, SEC File No.
000-22847


(b) Reports on Form 8-K

During the fourth quarter of 2002, the Company filed the following reports with
the Securities and Exchange Commission (SEC) on Form 8-K:

On December 31, 2002, the Company filed an Item 5 disclosure to indicate that it
received notice that its common stock would continue to be listed on The Nasdaq
SmallCap Market via an exception from the minimum bid price and shareholders'
equity requirements. It was disclosed that the exception is subject to AMEN
meeting certain conditions that on or before Dec. 31, 2002, the Company must
make a public filing with the SEC and Nasdaq evidencing a minimum of $2.5
million in shareholders' equity. In addition, on or before Dec. 31, 2002, the
Company must file a proxy statement with the SEC and Nasdaq evidencing its
intent to seek shareholder approval for the implementation of a reverse stock
split, resulting in the company having a closing bid price above $1 per share by
February 14, 2003. Finally, on or before March 31, 2003, the Company must file
the Form 10-K for 2002, evidencing continued compliance with the minimum
shareholders' equity requirement.

On November 7, 2002, the Company filed an Item 5 disclosure that having received
notification of delisting from Nasdaq due to the Company's noncompliance with
the minimum $1.00 bid price per share requirement set forth in Marketplace Rule
4310(c)(4), it had requested and was granted an oral hearing before a Nasdaq
Listing Qualifications Panel on October 15, 2002 to appeal and review the Staff
Determination, and under Nasdaq Marketplace Rules, the hearing request stayed
the delisting of the Company's common stock pending the Panel's decision after a
hearing scheduled for November 21, 2002.

                                       24


On November 7, 2002, the Company also disclosed that financial statements
related to the TCTB acquisition as required by Item 7(a) and Item 7(b) of Form
8-K, would be provided within sixty days.

On October 15, 2002, the Company filed an Item 2 disclosure that on October 4,
2002, the Company completed the sale of the crosswalk.com Website and related
assets to Salem Communications Corporation for approximately $4.1 million in
cash. Item 7 financial statements related to this asset were also disclosed.

On October 15, 2002, the Company also disclosed an Item 5 report that it
received notification of delisting from Nasdaq due to the Company's
noncompliance with the minimum $1.00 bid price per share requirement set forth
in Marketplace Rule 4310(c)(4). Thus the Company's common stock could have been
delisted from The Nasdaq SmallCap Market effective with the opening of business
on October 17, 2002. However, the Company filed an appeal on October 15, 2002,
requesting an oral hearing before a Nasdaq Listing Qualifications Panel to
review the Staff Determination. Under Nasdaq Marketplace Rules, the hearing
request stayed the delisting of the Company's common stock pending the Panel's
decision.

On October 1, 2002, the Company disclosed an Item 4 report that on September 25,
2002 it received formal notification that Ernst & Young LLP ("E&Y") resigned as
the Company's principal Independent Public Accountants and that during the two
most recent fiscal years and the interim period preceding termination, there
were no disagreements between the Company and E&Y on any matter of accounting
principles or practices, financial statement disclosure or auditing scope or
procedure, which disagreement(s), if not resolved to the satisfaction of E&Y
would have caused it to make reference to the subject matter of the
disagreement(s) in connection with its report. E&Y has advised the Company by
letter dated October 1, 2002 that it agrees with the statements made by the
Company in response to Item 304(a) of Regulation S-B in this report. Effective
September 30, 2002, Johnson, Miller & Co. was engaged as the new independent
accountant for the Company. The decision to engage Johnson, Miller & Co. was
recommended by the Audit Committee of the Board of Directors of the Company and
was also approved by the Board of Directors.

ITEM 14. CONTROLS AND PROCEDURES

The Company's management, under the supervision and with the participation of
the Company's Chief Executive Officer (CEO) and Chief Financial Officer (CFO),
performed an evaluation within 90 days before the filing of this report, of the
effectiveness of the design and operation of the Company's disclosure controls
and procedures as of December 31, 2002. Based on that evaluation, the CEO and
CFO concluded that the Company's disclosure controls and procedures were
effective. The Company successfully transferred accounting operations from
Chantilly, Virginia to Midland, Texas, implemented accounting procedures
consistent with the new Business Plan and transitioned control responsibility to
a new CFO. There are no other significant changes in the Company's internal
controls or in other factors that could significantly affect internal controls
subsequent to this evaluation.

ITEM 16. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Incorporated by reference to the Company's definitive Proxy Statement for its
2003 annual meeting to be filed on or before April 30, 2003 in accordance with
Rule 14a-101, Schedule 14A.




                                       25





SIGNATURES

In accordance with the requirements of Section 13 or 15(d) of the Exchange Act,
the registrant has caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                          AMEN Properties, Inc.


March 24, 2003    By: /s/ Eric L. Oliver
                  ----------------------
                          Eric L. Oliver,
                          Chairman of the Board of Directors and Chief Executive
                          Officer


March 24, 2003    By: /s/ Eric Boyt
                  -----------------
                          Eric Boyt, Chief  Financial Officer and Secretary



                                       26




     CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Eric Oliver, Chairman and Chief Executive Officer of AMEN Properties, Inc.
certify that:

1.   I have reviewed this annual report on Form 10-KSB of AMEN Properties, Inc.;

2.   Based on my knowledge, this annual report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this annual report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officer and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this report is being
          prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented in this annual report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent functions):

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officer and I have indicated in this
     annual report whether there were significant changes in internal controls
     or in other factors that could significantly affect internal controls
     subsequent to the date of our most recent evaluation, including any
     corrective actions with regard to significant deficiencies and material
     weaknesses.

By: /s/ Eric Oliver
    ---------------
    Eric Oliver
    Chairman and Chief Executive Officer

Date: March 24, 2003



                                       27




     CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Eric Boyt, Chief Financial Officer of AMEN Properties, Inc. certify that:

1.   I have reviewed this annual report on Form 10-KSB of AMEN Properties, Inc.;

2.   Based on my knowledge, this annual report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this annual report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officer and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this report is being
          prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented in this annual report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent functions):

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officer and I have indicated in this
     annual report whether there were significant changes in internal controls
     or in other factors that could significantly affect internal controls
     subsequent to the date of our most recent evaluation, including any
     corrective actions with regard to significant deficiencies and material
     weaknesses.

By: /s/ Eric Boyt
    -------------
    Eric Boyt
    Chief Financial Officer

Date: March 24, 2003



                                       28









                                TABLE OF CONTENTS

                                                                Page

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS              F-2

CONSOLIDATED FINANCIAL STATEMENTS

     CONSOLIDATED BALANCE SHEET                                 F-3

     CONSOLIDATED STATEMENTS OF OPERATIONS                      F-4

     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY            F-5

     CONSOLIDATED STATEMENTS OF CASH FLOWS                      F-6

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                 F-8


                                       F-1



               Report of Independent Certified Public Accountants




To the Board of Directors and Stockholders
AMEN Properties, Inc. and Subsidiaries
Midland, Texas

We have audited the consolidated balance sheet of AMEN Properties, Inc.,
(formerly Crosswalk.com, Inc.), and Subsidiaries as of December 31, 2002, and
the related consolidated statements of operations, stockholders' equity, and
cash flows for the year then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audit. The financial
statements of AMEN Properties, Inc. as of December 31, 2001, were audited by
other auditors whose report dated February 12, 2002, expressed a unqualified
opinion on those statements.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the 2002 financial statements referred to above present fairly,
in all material respects, the consolidated financial position of AMEN
Properties, Inc. and Subsidiaries at December 31, 2002, and the consolidated
results of its operations and its cash flows for the year then ended in
conformity with accounting principles generally accepted in the United States of
America.



                             JOHNSON MILLER AND CO.


Midland, Texas
March 14, 2003




                                       F-2







                     AMEN Properties, Inc. and Subsidiaries
                           CONSOLIDATED BALANCE SHEET
                                December 31, 2002

                                     ASSETS

CURRENT ASSETS
 Cash and cash equivalents (notes A3, D and E)     $ 1,541,183
 Accounts receivable (notes A6 and A13), net of
  allowance of $61,826                                 161,783
                                                   ------------

     Total current assets                                          $  1,702,966

PROPERTY, PLANT AND EQUIPMENT, net of accumulated
 depreciation of $458,155 (notes  A7,  A8, and G)                    11,908,066

LONG-TERM INVESTMENTS (notes A4 and E)                                  341,649

OTHER ASSETS
 Note receivable (note F)                              275,000
 Deferred costs  (note A9)                              94,328
 Rents receivable (notes A6 and A13)                    71,240
 Deposits and other assets                              92,203
                                                   ------------

     Total other assets                                                 532,771
                                                                   -------------

             TOTAL ASSETS                                          $ 14,485,452
                                                                   =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
 Current portion of long-term obligations
 (note J)                                         $    197,961
 Accounts payable                                      214,855
 Accrued liabilities (note H)                          798,473
 Deferred revenue                                      108,928
 Other liabilities                                      67,535
                                                  -------------

     Total current liabilities                                     $  1,387,752

LONG-TERM OBLIGATIONS, less current portion
(note J)                                                              9,072,310

MINORITY INTEREST (note A12)                                            755,323

COMMITMENTS AND CONTINGENCIES (notes A16 and L)

STOCKHOLDERS' EQUITY (notes O and P)
 Preferred stock, $.001 par value, 5,000,000
  shares authorized;
  80,000 Series "A" shares issued and outstanding           80
  80,000 Series "B" shares issued and outstanding           80
 Common stock, $.01 par value, 20,000,000 shares
  authorized;
  1,992,056 shares issued and outstanding               19,920
 Common stock warrants                                 127,660
 Additional paid-in capital                         42,123,601
 Accumulated deficit                               (39,008,436)
 Accumulated other comprehensive income                  7,162
                                                  -------------
     Total stockholders' equity                                       3,270,067
                                                                   -------------

             TOTAL LIABILITIES AND STOCKHOLDERS'
              EQUITY                                               $ 14,485,452
                                                                   =============

The accompanying summary of accounting policies and footnotes are an integral
part of these consolidated financial statements.

                                       F-3





                     AMEN Properties, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            Years Ended December 31,

                                                       2002             2001
                                                  -------------    -------------

Rental revenue                                    $  1,060,413                -

Operating expenses:
 Property operating                                    158,916          184,145
 Sales and marketing                                     6,260           12,317
 General and administrative                             55,523                -
 Depreciation and amortization                          98,718                -
 Insurance                                              21,755                -
 Travel and entertainment                                  600                -
 Utilities                                             172,624                -
 Building maintenance                                  224,947                -
 Office expense                                        109,088                -
 Taxes, except income                                   44,591                -
                                                  -------------    -------------
     Total operating expenses                          893,022          196,462
                                                  -------------    -------------

Net income (loss) from operations                      167,391         (196,462)

Other income (expense):
 Interest income                                         1,131                -
 Interest expense (note A15)                          (322,363)        (120,000)
 Other expense                                          (6,018)               -
                                                  -------------    -------------
     Total other income (expense)                     (327,250)        (120,000)
                                                  -------------    -------------

Net loss before income taxes, minority interest
 and discontinued operations                          (159,859)        (316,462)


Income taxes (notes A11 and I)                               -                -
Minority interest                                      (81,984)               -
                                                  -------------    -------------
     Loss from continuing operations                  (241,843)        (316,462)
                                                  -------------    -------------

Discontinued operations-net operations of sold
 assets                                             (2,284,070)      (4,468,052)
Discontinued operations - gain on sale of assets       376,962                -
                                                  -------------    -------------
 Loss from discontinued operations                  (1,907,108)      (4,468,052)
                                                  -------------    -------------

NET LOSS                                          $ (2,148,951)      (4,784,514)
                                                  =============    =============

Net loss per common share (basic and diluted)
 Loss from continuing operations                  $       (.12)            (.16)
 Discontinued operations                                 (1.15)           (2.25)
 Gain on sale of discontinued operations                   .19                -
                                                  -------------    -------------

     Net loss                                     $      (1.08)           (2.41)
                                                  =============    =============

Weighted average number of common shares
 outstanding                                         1,991,962        1,986,889

The accompanying summary of accounting policies and footnotes are an integral
part of these consolidated financial statements.

                                       F-4





                                                            AMEN Properties, Inc. and Subsidiaries
                                                       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                                      Years Ended December 31,


                                                                                                            Accumulated
                                 Preferred Stock      Common Stock      Additional   Common                    Other
                                -----------------  -------------------    Paid-in     Stock   Accumulated  Comprehensive  Total
                                 Shares    Amount   Shares     Amount     Capital   Warrants    Deficit       Income      Equity
                                --------   ------  ---------  --------  ----------  -------- ------------- ------------- -----------
                                                                                              

Balance, December 31, 2000        80,000   $   80  1,981,743  $ 19,508  41,287,880   127,660  (32,074,971)          842  $9,360,999

Issuance of series "B" preferred
 stock                            80,000       80          -         -     799,920         -            -             -     800,000

Common stock issued pursuant to
 exercise of stock options             -        -      8,188       327      28,448         -            -             -      28,775

Net loss                               -        -          -         -           -         -   (4,784,514)        3,203  (4,781,311)
                                --------   ------  ---------  --------  ----------  -------- ------------- ------------- -----------

Balance, December 31, 2001       160,000   $  160  1,989,931    19,835  42,116,248   127,660  (36,859,485)        4,045  $5,408,463

Common stock issued pursuant to
 exercise of stock options             -        -      2,125        85       7,353         -            -             -       7,438

Net loss                               -        -          -         -           -         -   (2,148,951)        3,117  (2,145,834)
                                --------   ------  ---------  --------  ----------  -------- ------------- ------------- -----------

Balance, December 31, 2002       160,000   $  160  1,992,056  $ 19,920  42,123,601   127,660  (39,008,436)        7,162  $3,270,067
                                ========   ======  =========  ========  ==========  ======== ============= ============= ===========


The accompanying summary of accounting policies and footnotes are an integral part of these consolidated financial statements.



                                       F-5




                     AMEN Properties, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            Years Ended December 31,

                                                      2002              2001
                                                  -------------   --------------

Increase (Decrease) in Cash and Cash Equivalents

Cash flows from operating activities:
 Net loss                                         $ (2,148,951)      (4,784,514)
 Adjustments to reconcile net loss to net cash
  used in operating activities:
     Depreciation and amortization                      98,718                -
     Depreciation and amortization - discontinued
      operations                                       320,167        1,968,186
     Goodwill impairment - discontinued operations   1,200,000          500,000
     Loss on disposal of property and equipment
      and intangible assets                                  -          147,251
     Gain on sale of discontinued operations          (376,962)               -
     Minority interest                                  81,984                -
 Changes in operating assets and liabilities:
     Accounts receivable                               660,440          544,461
     Notes receivable from former officers              17,856            4,255
     Deposits and other assets                         (30,408)          66,915
     Deferred costs                                    119,646          305,797
     Accounts payable                                 (506,428)        (158,344)
     Accrued and other liabilities                     (55,568)          (5,803)
     Deferred revenue                                 (214,258)        (452,451)
                                                  -------------   --------------

     Net cash used in operating activities            (833,764)      (1,864,247)
                                                  -------------   --------------

Cash flows from investing activities:
 Purchases of property and equipment                   (81,381)        (430,781)
 Proceeds from sale of property, equipment and
  intangible assets                                  4,381,290           18,710
 Closing costs on sale of discontinued operations   (1,293,314)               -
 Sales and maturity of investments                     971,946        1,867,856
 Purchase of investments                            (1,094,105)        (491,374)
 Acquisition of limited partnership interest
 (note C)                                           (1,401,998)               -
                                                  -------------   --------------

     Net cash provided by investing activities       1,482,438          964,411
                                                  -------------   --------------

Cash flows from financing activities:
 Net proceeds from issuance of preferred stock         300,000          500,000
 Net proceeds from issuance of common stock              7,438           28,775
 Repayments of notes payable                          (272,238)               -
 Repayments of capitalized leases                      (43,886)               -
                                                  -------------   --------------

     Net cash (used in) provided by financing
      activities                                  $     (8,686)         528,775
                                                  -------------   --------------


The accompanying summary of accounting policies and footnotes are an integral
part of these consolidated financial statements.

                                       F-6






                     AMEN Properties, Inc. and Subsidiaries
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                 For the Years Ended December 31, 2002 and 2001

                                                                                      2002              2001
                                                                                  -------------    -------------
                                                                                                  
Net increase (decrease) in cash and cash equivalents                           $        639,988         (371,061)

Cash and cash equivalents at beginning of year                                          901,195        1,272,256
                                                                                  -------------    -------------

Cash and cash equivalents at end of year                                       $      1,541,183          901,195
                                                                                  =============    =============

Cash paid during the year for:
   Interest                                                                    $        120,197            9,430

Non-cash investing and financing activities:
   In December 2002 the Company sold its "Offline Business"
     for a note receivable.  (note B)                                          $        275,000                -




The accompanying summary of accounting policies and footnotes are an integral
part of these consolidated financial statements.

                                       F-7






                     AMEN Properties, Inc. and Subsidiaries
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2002 and 2001

NOTE A - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1.       Organization

  Pursuant to actions of the stockholders on September 19, 2002, Crosswalk.com,
  Inc. changed its name to AMEN Properties, Inc. ("AMEN"). Effective October
  2002, AMEN formed NEMA Properties, LLC ("NEMA"), a Nevada limited liability
  company; AMEN Minerals, LP ("Minerals"), a Delaware limited partnership; and
  AMEN Delaware, LP ("Delaware") , a Delaware limited partnership, to pursue
  acquisitions as authorized by stockholders on September 19, 2002. AMEN
  Properties, Inc. and Subsidiaries and affiliates (collectively referred to as
  the "Company") is a self-administered and self-managed Delaware corporation.

  The Company's business purpose, according to the recent stockholder
  referendum, is to acquire investments in commercial real estate, oil and gas
  royalties and stabilized cash flowing businesses or assets. As of December 31,
  2002, the Company, through Delaware's investment in a limited partnership, has
  a commercial real estate portfolio consisting of majority ownership in two
  office properties located in Midland and Lubbock, Texas comprising an
  aggregate of approximately 539,837 square feet of gross leasable area ("GLA").
  The investment was obtained through Delaware's acquisition of an approximate
  64.9% partnership interest in TCTB Partners, Ltd. ("TCTB"), a Texas limited
  partnership. Through its investment in Minerals, AMEN has recently acquired an
  investment interest in an oil and gas royalty trust. The operations of the
  Company are primarily conducted through Delaware of which AMEN is the sole
  general partner.

2.       Basis of Presentation

  The consolidated financial statements include the accounts of AMEN and
  its majority-owned/controlled subsidiaries and affiliates. Intercompany
  balances and transactions have been eliminated.

  Management uses estimates and assumptions in preparing the consolidated
  financial statements in accordance with accounting principles generally
  accepted in the United States of America. Those estimates and assumptions
  affect the reported amounts of assets, liabilities, revenues and expenses in
  the consolidated financial statements, and the disclosure of contingent assets
  and liabilities. Actual results could differ from these estimates.

3.       Cash Equivalents

  The Company considers cash on hand, cash on deposit in banks, money market
  mutual funds and highly liquid debt instruments purchased with a maturity of
  three months or less to be a cash and cash equivalent.

                                       F-8




                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE A - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

4.       Short and Long-Term Investments

The Company invests in U.S. government bonds and treasury notes, municipal
bonds, and corporate bonds. Investments with current maturities greater than
three months but less than twelve months from the balance sheet date are
short-term investments. Those investments with current maturities greater than
twelve months from the balance sheet date are long-term investments.

The Company's marketable securities are classified as available-for-sale as of
the balance sheet date, and are reported at fair value with unrealized gains and
losses, net of tax, recorded in stockholders' equity. Realized gains or losses
and permanent declines in value, if any, on available-for-sale investments are
reported in other income or expense as incurred.

5.       Fair Value of Financial Instruments

The carrying value of cash and cash equivalents, investments and accounts
receivable approximate fair value because of the relatively short maturity of
these instruments.

6.       Tenant Accounts Receivable

Management regularly reviews accounts receivable and estimates the necessary
amounts to be recorded as an allowance for uncollectibility. These reserves are
established on a tenant-specific basis and are based upon, among other factors,
the period of time an amount is past due and the financial condition of the
obligor.

7.       Depreciation and Amortization

Property, plant and equipment are stated at cost. Depreciation is determined
using the straight-line method over the estimated useful lives ranging from
three to forty years. Leasehold improvements are amortized over the shorter of
the life of the asset or the remaining lease term. Intangible assets are
amortized over the useful lives of five to ten years using the straight-line
method. Amortization expense includes two capital leases amortized over a 36
month period. Costs for the repair and maintenance of property and equipment are
expensed as incurred.


                                       F-9







                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE A - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

8.       Impairment of Long-Lived Assets

The Company periodically evaluates the recoverability of the carrying value of
its long-lived assets and identifiable intangibles and whenever events or
changes in circumstances indicate that the carrying amount of the asset may not
be recoverable. Examples of events or changes in circumstances that indicate
that the recoverability of the carrying amount of an asset should be assessed
include but are not limited to the following: a significant decrease in the
market value of an asset, a significant change in the extent or matter in which
as asset is used or a significant physical change in an asset, a significant
adverse change in legal factors or in the business climate that could affect the
value of an asset or an adverse action or assessment by a regulator, an
accumulation of costs significantly in excess of the amount originally expected
to acquire or construct an asset, and/or a current period operating or cash flow
loss combined with a history of operating or cash flow losses or a projection or
forecast that demonstrates continuing losses associated with an asset used for
the purpose of producing revenue.

The Company considers historical performance and anticipated future results in
its evaluation of potential impairment. Accordingly, when indicators or
impairment are present, the Company evaluates the carrying value of these assets
in reaction to the operating performance of the business and future discounted
and nondiscounted cash flows expected to result from the use of these assets.
Impairment losses are recognized when the sum of expected future cash flows are
less than the assets' carrying value. The Company recorded an impairment loss of
$1,200,000 and $500,000 for the years ended December 31, 2002 and 2001,
respectively, which related to discontinued operations.

9.       Deferred Costs

Deferred costs primarily consist of deferred financing costs. Deferred financing
costs are amortized as interest expense over the life of the related debt.

10.      Stock-Based Compensation

The Company accounts for its stock-based compensation in accordance with
Accounting Principles Board Opinion (APB) 25, Accounting for Stock Issued to
Employees, which used the intrinsic value method. As required by Statement of
Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based
Compensation, the Company has disclosed the pro forma impact on the consolidated
financial statements assuming the measurement provisions of SFAS No. 123 and
additional disclosure requirements of SFAS No. 148 had been adopted.

                                      F-10







                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE A - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

11.      Income Taxes

The Company accounts for income taxes using the liability method. Under this
method, deferred tax assets and liabilities are determined based on differences
between the financial reporting and tax basis of assets and liabilities, and are
measured using the enacted tax rates and laws that will be in effect when the
differences are expected to reverse. Valuation allowances are established when
necessary to reduce deferred tax assets to the amount expected to be realized.

12.      Minority Interest

Minority interest represents the interest of unit holders of TCTB, other than
the Company in the net earnings and net equity of TCTB. The unit holder minority
interest is adjusted at the end of each period to reflect the ownership at that
time. The unit holder minority interest in TCTB was approximately 35.1% at
December 31, 2002.

13.      Revenue recognition

Leases with tenants are accounted for as operating leases. Minimum annual
rentals are recognized on a straight-line basis over the terms of the respective
leases. As a result of recording rental revenue on a straight-line basis,
accounts receivable include $100,105 of tenant receivables at December 31, 2002,
which is expected to be collected over the remaining lives of the leases.

14.      Advertising Expense

All advertising costs are expensed when incurred. Advertising expenses were
approximately $91,000 and $162,000 for the years ended December 31, 2002 and
2001, respectively, which related to discontinued operations.





                                      F-11







                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE A - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

15.      Earnings Per Share

Loss from continuing operations has been increased by preferred stock dividends
of approximately $168,000 and $120,000 for the years ended December 31, 2002 and
2001, respectively.

The effects of Series "A" and "B" convertible Preferred Stock are not included
in the computation of diluted earnings per share for any periods in which their
effect is antidilutive.

Disclosures regarding shares and share price have been adjusted to reflect the
1-for-4 reverse stock split dated February 3, 2003 in accordance with generally
accepted accounting principles in the United States of America. See note R.

16.    Environmental

The Company is subject to extensive federal, state and local environmental laws
and regulations. These laws regulate asbestos in buildings that require the
Company to remove or mitigate the environmental effects of the disposal of the
asbestos at the buildings.

Environmental costs that relate to current operations are expensed or
capitalized as appropriate. Costs are expensed when they relate to an existing
condition caused by past operations and will not contribute to current or future
revenue generation. Liabilities related to environmental assessments and/or
remedial efforts are accrued when property or services are provided or can be
reasonably estimated.

17.    New Accounting Pronouncements

In September 2002, the Financial Accounting Standards Board (FASB) issued SFAS
No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS
No. 146 addresses financial accounting and reporting for costs associated with
exit or disposal activities and nullifies Emerging Issues Task Force (EITF)
Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits
and Other Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring). This Statement improves financial reporting by requiring that a
liability for a cost associated with an exit or disposal activity be recognized
and measured initially at fair value only when the liability is incurred. The
accounting for similar events and circumstances will be the same, thereby
improving the comparability and representation faithfulness of reported
financial information. The provisions of this Statement are effective for exit
or disposal activities that are initiated after December 31, 2002, with early
application encouraged.

                                      F-12






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE A - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

17.    New Accounting Pronouncements (Continued)

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based
Compensation--Transition and Disclosure, an amendment of FASB Statement No. 123.
This Statement amends FASB Statement No. 123, Accounting for Stock-Based
Compensation, to provide alternative methods of transition for a voluntary
change to the fair value method of accounting for stock-based employee
compensation. In addition, this Statement amends the disclosure requirements of
Statement No. 123 to require prominent disclosures in both annual and interim
financial statements. Certain of the disclosure modifications are required for
fiscal years ending after December 15, 2002 and are included in the notes to
these consolidated financial statements.

In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of
Variable Interest Entities. The objective of this interpretation is to provide
guidance on how to identify a variable interest entity (VIE) and determine when
the assets, liabilities, noncontrolling interests, and results of operations of
a VIE need to be included in a company's consolidated financial statements. A
company that holds variable interests in an entity will need to consolidate the
entity if the company's interest in the VIE is such that the company will absorb
a majority of the VIE's expected losses and/or receive a majority of the
entity's expected residual returns, if they occur. FIN 46 also requires
additional disclosures by primary beneficiaries and other significant variable
interest holders. The provisions of this interpretation become effective upon
issuance.

Management does not believe the new pronouncements will have a material impact
on its financial statements.

18.    Reclassifications

Certain reclassifications of prior period amounts have been made to conform to
the 2002 presentation.

NOTE B - DISCONTINUED OPERATIONS AND ASSET SALES

In the years ended December 31, 2001 and prior, the business of the Company
consisted of the development and aggregation of Internet content and services;
advertising and royalty sales; and through the third quarter of 2000, the resale
of products specifically designed to meet the needs of Christian users of the
Internet and the World Wide Web. This was accomplished through the platform of
the website Crosswalk.com, which was created and developed by the Company (the
"Online Business"). In addition, the Company generated advertising revenue
through the issuance of mailers called "card decks." Six times annually, the
Company distributed these card decks bringing awareness of over fifty ad
clients' products to 225,000 churches in each mailing (the "Offline Business").

                                      F-13






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE B - DISCONTINUED OPERATIONS AND ASSET SALES (CONTINUED)

The Offline Business, which employed a staff of three, included a proprietary
database of about 140,000 churches. Additional lists were rented to meet the
remaining distribution commitment.

In September 2002, the Company's stockholders approved the sale of the
Crosswalk.com Web site to Salem Communications, Inc. for approximately $4.1
million in cash. The sale closed October 4, 2002. The operation of the Online
Business also terminated at that time. The Company incurred legal and consulting
fees, contract termination costs and severance costs approximating $1,043,000.
These costs were incurred as part of the Company's exit of the Online Business
activities and moving corporate headquarters to Midland, Texas.

On December 12, 2002, the assets related to the Offline Business were sold to
Blue Hill Media, Inc. for a note receivable in the amount of $275,000 and a 3.5%
net profits interest in the Offline Business' future gross margin. The operation
of the Offline Business ceased upon the date of the sale. Therefore, the Online
Business and Offline Business comprise that which is categorized as
"Discontinued Operations."

The table below summarizes the net operations and sales of discontinued
operations for the years ended December 31, 2002 and 2001:



                                                                                      2002              2001
                                                                                  -------------    -------------
                                                                                                
                  Revenues                                                     $      2,245,430        4,506,291
                  Operating expenses                                                 (4,529,500)      (8,974,343)
                                                                                  -------------    -------------

                      Loss from discounted operations                          $     (2,284,070)      (4,468,052)
                                                                                  =============    =============

                  Proceeds received on sales of assets of
                    discontinued operations                                    $      4,381,290

                  Property, plant and equipment, net                                   (598,592)
                  Intangibles, net                                                   (2,361,319)
                  Other assets and liabilities, net                                  (1,012,597)
                  Other costs incurred                                                  (31,820)
                                                                                  -------------
         Net gain on sale of discontinued operations                           $        376,962
                                                                                  =============


NOTE C - BUSINESS COMBINATIONS

Effective October 1, 2002, Delaware completed the acquisition of approximately
64.9% of a limited partnership interest in TCTB for an aggregate consideration
of approximately $4,375,000, including approximately $1,946,000 of cash paid.


                                      F-14







                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE C - BUSINESS COMBINATIONS (CONTINUED)

This acquisition has been accounted for under the purchase method of accounting.
The purchase price has been preliminarily allocated based on the estimated fair
values of the approximate 64.9% acquired interest at the acquisition date as
follows:


                                                                              
                  Fair value of assets acquired                                $     12,262,452
                  Liabilities assumed                                                (7,398,028)
                  Notes payable to sellers                                           (2,789,087)
                  Minority interest                                                    (673,339)
                                                                                  -------------

                           Cash used for the acquisition                              1,401,998
                           Plus:  cash acquired                                         543,876
                                                                                  -------------

                           Net cash paid                                       $      1,945,874
                                                                                  =============


For purposes of financial reporting, the Company has accounted for the
acquisition as if it occurred on October 1, 2002, the effective date of the
transaction. The Company has included the results of TCTB's fourth quarter
operations in its statement of operations for 2002.

The following summary compares the Company's 2002 operating results as reported,
to a pro forma of those results (twelve months) prepared on the assumption that
the purchase had taken place January 1, 2001.


                                                                      As            Proform a         Proforma
                                                                   Reported           2002              2001
                                                                -------------     -------------    -------------
                                                                                             
              Revenues                                        $     1,060,413         4,132,131        2,558,993
                                                                =============     =============    =============

              (Loss) income before discontinued
                operations                                    $      (241,843)          (90,337)         152,297
              Loss from discontinued operations                    (1,907,108)       (1,907,108)      (4,468,052)
                                                                -------------        ----------       ----------

                      Net loss                                $    (2,148,951)       (1,997,445)      (4,315,755)
                                                                =============        ==========       ==========

              (Loss) income per common share (basic and diluted)
                  Loss (income) from continuing
                    operations                                $          (.12)             (.04)             .08
                  Loss from discontinued operations                      (.96)             (.96)           (2.25)
                                                                -------------     -------------    -------------

                      Net loss                                $         (1.08)            (1.00)           (2.17)
                                                                =============     =============    =============


                                      F-15






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE D - CONCENTRATIONS OF CREDIT RISK

The Company maintains cash balances at three financial institutions, which at
times may exceed federally insured limits. At December 31, 2002, the Company had
approximately $679,700 of uninsured cash and cash equivalents. The Company has
not experienced any losses in such accounts and believes that it is not exposed
to any significant credit risks on such accounts.

The Company's revenues are derived principally from uncollateralized rents from
tenants. The concentration of credit risk in a single industry affects its
overall exposure to credit risk because tenants may be similarly affected by
changes in economic and other conditions.

NOTE E - CASH AND CASH EQUIVALENTS, SHORT AND LONG-TERM INVESTMENTS

The Company invests in cash in banks, U.S. government bonds, oil and gas royalty
trust funds and various other investments. All highly liquid instruments with
current maturities of three months or less are considered cash equivalents;
those with current maturities greater than three months but less than twelve
months from the balance sheet date are considered short-term investments; and
those with maturities greater than twelve months from the balance sheet date are
considered long-term investments. The Company's marketable securities are
classified as available-for-sale as of the balance sheet date and are reported
at fair value, with unrealized gains and losses, net of tax, recorded
shareholders' equity. Realized gains and losses and permanent declines in value,
if any, on available-for-sale securities are reported in other income or expense
as incurred. The cost of securities sold is determined by the specific
identification method.

At December 31, 2002, the Company's cash and cash equivalents consist of the
following:

Cash in banks                                               $      1, 464,436
Short-term investments                                                 76,747
                                                               ---------------
                                                            $       1,541,183
                                                               ===============

Securities available-for-sale in the accompanying balance sheet at December 31,
2002 total $418,396. The aggregate market value, cost basis, and unrealized
gains and losses of securities available-for-sale, by major security type as of
December 31, 2002 are as follows:



                                                                                                        Gross
                                                                    Market            Cost           Unrealized
                                                                     Value            Basis             Gains
                                                                -------------     -------------    -------------
                                                                                                 
                  U.S. Government Debt Securities             $       127,386           125,599            1,787
                  Oil and Gas Royalty Trust Fund                      288,625           283,250            5,375
                  Other                                                 2,385             2,385                -
                                                                -------------     -------------    -------------

                           Total                              $       418,396           411,234            7,162
                                                                =============     =============    =============



                                      F-16







                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE E - CASH AND CASH EQUIVALENTS, SHORT AND LONG-TERM INVESTMENTS
              (CONTINUED)

The current and long-term portions are as follows:


                                                                                                        Gross
                                                                    Market            Cost           Unrealized
                                                                     Value            Basis             Gains
                                                                -------------     -------------    -------------
                                                                                                    
                  Cash equivalents                            $        76,747            76,495              252
                  Long-term investments                               341,649           334,739            6,910
                                                                -------------     -------------    -------------

                                                              $       418,396           411,234            7,162
                                                                =============     =============    =============


The Company recorded net realized losses of $11,271 and net realized gains of
$814 for the year ended December 31, 2002.

NOTE F - NOTE RECEIVABLE

On December 13, 2002, the Company received a note receivable in the amount of
$275,000, with an annual interest rate of 6.00%, from a third-party for the sale
of substantially all assets associated with the Offline Business line (see note
B). The note receivable is due in quarterly installments, beginning April 10,
2003, equal to 20% of the gross margin of the Offline Business operations for
the prior calendar quarter period, with all remaining unpaid principal and
interest due on January 10, 2010.

NOTE G - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment, at cost, consisted of the following at December
31, 2002:



                                                                                  
                  Buildings                                                    $     11,568,055
                  Furniture, fixtures and equipment                                     154,935
                  Tenant improvements                                                   121,539
                  Capitalized leases                                                     32,477
                  Land                                                                  489,215
                                                                                  -------------
                                                                                     12,366,221
                  Less:  accumulated depreciation                                      (458,155)
                                                                                  -------------

                                                                                   $ 11,908,066
                                                                                   ============


Depreciation and amortization expense for 2002 and 2001 was $418,885 and
$785,951, respectively.

                                      F-17







                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE H - ACCRUED LIABILITIES

Accrued liabilities consisted of the following at December 31, 2002:

Accrued dividends payable                                    $        318,000
Accrued property taxes                                                219,949
Accrued severance wages                                               103,665
Other liabilities                                                     156,859
                                                                -------------
                                                             $        798,473
                                                                =============

NOTE I - INCOME TAXES

There was no income tax expense or benefit to report for the years ended
December 31, 2002 and 2001. A reconciliation of income taxes at the statutory
rate to the Company's effective rate is as follows for the years ended December
31:



                                                                                      2002              2001
                                                                                  -------------    -------------
                                                                                               
                  Computed at the expected statutory rate                      $       (731,000)      (1,617,000)
                  State income tax-net of Federal tax benefit                                 -         (190,000)
                  Other                                                                   9,000          455,000
                  Less valuation allowance                                              722,000        1,352,000
                                                                                  -------------    -------------

                  Income taxes                                                 $              -                -
                                                                                  =============    =============


Noncurrent deferred tax assets and liabilities at December 31, 2002 were as
follows:



                                                                                 
                  Deferred tax assets
                      Net operating loss carry-forward                         $     10,953,786
                      Other                                                              23,545
                                                                                  -------------

                           Gross deferred tax assets                                 10,977,331

                  Deferred tax liabilities
                      Rents receivable                                                  (15,710)
                      Depreciation                                                      (19,443)
                                                                                  -------------

                           Gross deferred tax liabilities                               (35,153)

                  Valuation allowance                                               (10,942,178)
                                                                                  -------------

                           Net noncurrent deferred tax assets                  $              -
                                                                                  =============




                                      F-18






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE I - INCOME TAXES (CONTINUED)

As of December 31, 2002, the Company has net operating loss carry-forwards
totaling approximately $32,217,000 for federal and state income tax purposes
expiring in 2012 through 2022.

NOTE J - LONG-TERM OBLIGATIONS

On June 5, 2002, TCTB entered into a loan agreement with a financial institution
for a term note of $6,800,000 and a revolving line of credit note of $200,000.
The term note bears interest at a fixed rate per annum of 7.23% and the line of
credit bears interest at a variable rate per annum equal to the Wells Fargo Bank
Texas, N.A. Base Rate plus one-half of one percentage point (0.50%), 4.75% at
December 31, 2002. Commencing on June 30, 2002, TCTB was required to start
making monthly payments of principal and interest in the amount of $53,663 for
the term note until maturity of the note on May 31, 2009. The terms of the TCTB
revolving line of credit note, due to mature on May 31, 2003, requires monthly
interest payments computed on the unpaid principal balance commencing June 30,
2002. The loan agreement is secured by substantially all of the assets of TCTB.
The loan agreement restricts cash distributions to TCTB's owners. TCTB shall not
declare or pay any distributions in excess of tax liability due annually (but in
any event, no more than 40% of net income), either in cash or any property to
any owners. The loan agreement also contains other customary conditions and
events of default, the failure to comply with, or occurrence of, would prevent
any further borrowings and would generally require the repayment of any
outstanding borrowings along with accrued interest under the loan agreement.
Such events of default include (a) non-payment of loan agreement debt and
interest thereon, (b) non-compliance with the terms of the credit agreement
covenants, (c) cross-default with other debt in certain circumstances, (d)
bankruptcy and (c) a final judgment or order for the payment of money in excess
of $100,000.

Delaware entered into nine promissory notes, in an aggregate amount of
$2,789,087, to purchase the 64.9% ownership interest in TCTB (see note C). The
notes are due in annual payments of principal and interest beginning April 1,
2005 with a final maturity of May 31, 2009. The interest rate is equal to the
Wall Street Journal Prime Lending Rate plus 15 basis points. The annual payments
are equal to a set percentage, ranging from 1% to 16% of the future net
operating loss benefit of the Company. The net operating loss benefits are
calculated as the dollar value of the federal income tax benefit to the Company
of the net operating loss calculated in accordance with the Internal Revenue
Code, for the calendar year preceding the date of each annual payment.

                                      F-19






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE J - LONG-TERM OBLIGATIONS (CONTINUED)

Maturities of long-term debt at December 31, 2002 are as follows:

2003                                                         $        188,130
2004                                                                  202,469
2005                                                                  291,584
2006                                                                1,147,730
2007                                                                1,899,729
Thereafter                                                          5,530,345
                                                                -------------

         Total                                                      9,259,987
         Less current portion                                         188,130
                                                                -------------

         Long-term portion                                   $      9,071,857
                                                                =============

The Company entered into two capital lease agreements for computer equipment in
prior years. The approximate future minimum lease payments under these capital
leases at December 31, 2002 were as follows:

2003                                                         $         12,190
2004                                                                    1,235
                                                                -------------

         Total                                                         13,425
         Less:  imputed interest                                        3,141
         Less:  current portion                                         9,831
                                                                -------------

         Long-term portion                                   $            453
                                                                =============

The assets under capital leases recorded in Property, Plant and Equipment, net
of accumulated depreciation, totaled $9,116 at December 31, 2002.

NOTE K - RELATED PARTY TRANSACTIONS

At December 31, 2002, related parties leased approximately 37,000 square feet.
TCTB received rental income from these related parties of approximately
$273,000. At December 31, 2002, a preferred stockholder owed TCTB approximately
$1,000, which is included in accounts receivable.

                                      F-20






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE L - COMMITMENTS AND CONTINGENCIES

The Company is subject to claims and lawsuits which arise primarily in the
ordinary course of business. It is the opinion of management that the
disposition or ultimate resolution of such claims and lawsuits will not have a
material adverse effect on the consolidated financial position of the Company.

The Company has a non-cancelable operating lease agreement for land on which a
portion of the Lubbock, Texas rental property is built. The terms of the present
lease agreement will expire September 30, 2013. The existing lease requires
monthly lease payments of $3,495 per month. These payments are adjusted every
five years for the change in the consumer price index. The next adjustment will
occur on October 1, 2003. Future minimum lease payments under the agreement
aggregate approximately $450,855 as of December 31, 2002 and are as follows:

2003                                                         $         41,940
2004                                                                   41,940
2005                                                                   41,940
2006                                                                   41,940
2007                                                                   41,940
Thereafter                                                            241,155
                                                                -------------

         Total                                               $        450,855
                                                                =============

NOTE M - RENTAL ARRANGEMENTS

The Company has rented facilities under operating leases. Future minimum lease
payments under non-cancelable operating leases aggregate $17,682,906 as of
December 31, 2002 and are due as follows:

                                                    Percentage of
                                     Future          Total Space
                                     Minimum         Under Lease
                                      Rent            Expiring

 2003                          $      3,695,364             8.8%
 2004                                 3,482,213             8.3%
 2005                                 2,896,406            21.3%
 2006                                 2,230,236            14.5%
 2007                                 1,962,590             3.6%
 Thereafter                           3,416,097            43.5%
                                  -------------    -------------
          Total                $     17,682,906           100.0%
                                  =============    =============

                                      F-21






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE M - RENTAL ARRANGEMENTS (CONTINUED)

Of the above leases, future minimum lease payments under non-cancelable
operating leases to related parties aggregate $491,718 as of December 31, 2002
and are due as follows:

 2003                                             $    212,867
 2004                                                  204,503
 2005                                                   74,348
                                                  -------------
                                                  $    491,718
                                                  =============

NOTE N - SIGNIFICANT TENANTS

For the year ended December 31, 2002, rent income that accounted for more than
ten-percent of the Company's revenue was as follows:

Bank of America, N.A.                                                     20%
Wells Fargo Bank National, N.A.                                           12%
Pioneer Natural Resources USA, Inc.                                       10%

NOTE O - STOCKHOLDERS' EQUITY

Until December 20, 2002, AMEN Properties, Inc.'s common stock traded on the
Nasdaq SmallCap Market under the symbol "AMEN."

Disclosures regarding shares and share price have been adjusted to reflect the
1-for-4 reverse stock split dated February 3, 2003 in accordance with generally
accepted accounting principles in the United States of America. See note R.

On October 9, 2002, the Company received Nasdaq Staff Determination of
noncompliance with the minimum $1.00 bid price per share requirement set forth
in Nasdaq Marketplace rules. On November 20, 2002, the Company received further
notification of noncompliance with the Nasdaq SmallCap listing maintenance
requirement of $2.5 million in shareholders' equity. After an oral hearing
before a Nasdaq Listing Qualifications Panel, the Company was granted a
temporary exception from these standards subject to meeting certain conditions.
Pursuant to this ruling, effective December 20, 2002, and for the duration of
the exception, AMEN's symbol was changed to "AMENC."

On September 29, 2000, the Company closed a $2.0 million strategic private
placement. The financing consisted of 80,000 shares of three-year Series "A"
preferred stock, convertible into 215,517 shares of common stock, and redeemable
at the option of the Company. This is the equivalent to $9.28 per common share.
The Series "A" preferred stock also accrues a 6% dividend per annum. Each
preferred share carries the number of votes equal to the number of shares of
common stock into which each share of preferred stock is convertible.

                                      F-22






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE O - STOCKHOLDERS' EQUITY (CONTINUED)

On January 9, 2002, the Company closed the sale of 80,000 shares of Series "B"
preferred stock for an aggregate of $800,000. Of this amount, four directors of
the Company purchased $550,000. A total of $500,000 was received in December
2001, with the remaining $300,000 included as a subscription receivable at
December 31, 2001. The subscription receivable was realized on January 9, 2002.
The Series "B" preferred stock is convertible into an aggregate of 233,317
shares of AMEN Properties, Inc. common stock over the next three years, and will
accrue 6% interest per annum payable in cash or the Company's common stock, at
the discretion of the Company. At the end of the three-year period, the Series
"B" preferred stock may be redeemed, extended or converted, at the discretion of
the Company. Consistent with the offering memorandum, conversion prices of the
three traunches received are $3.244, $3.424 and $4.00, chronologically, for an
average conversion price of $3.428 per share. The Purchaser of the Series "B"
and the holders of common stock shall vote together on all matters as to which
the approval of the stockholders may be required. The purchasers of the Series
"B" preferred stock shall have one vote for each share of common stock into
which such Series "B" preferred stock may be converted.

Pursuant to the anti-dilution provisions of the Series "A" preferred stock, the
conversion price of the Series "A" preferred stock is reduced from $9.28 per
share to $3.244 per share in the event that the Company issues additional shares
of common stock from conversion of the first traunch Series "B" preferred stock
purchasers. In addition, to assure that the Company is in full compliance with
Nasdaq marketplace rules, the Company also received unanimous approval from the
purchasers of the Series "A" preferred stock to change the terms of the Series
"A" preferred stock as it relates to voting rights and shareholder approval of
issuance of certain common stock upon conversion and/or dividend payment.
Consistent with this amendment, the Series "A" conversion would be subject to
shareholder approval if the number of shares exceeds 396,250 shares or 20% of
the number of shares outstanding at the time of the issuance of the Series "A"
preferred stock. With regard to voting rights, the original Series "A" preferred
stock voting rights provided the purchaser one vote for each share of common
stock into which the Series "A" preferred stock may be converted. This has been
changed to provide the purchaser one vote for each share of common stock into
which the Series "A" preferred stock may be converted, or the number of common
stock equivalent shares determined by dividing the face value of the preferred
stock by $6.00, $1.50 prior to the January 2003 reverse stock split impact, the
closing price on the date of the binding agreement, whichever is lower.


                                      F-23






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE P - STOCK OPTION PLAN

Since the inception of the Company, various options have been granted by the
Board of Directors to founders, directors, employees, consultants and ministry
partners. The 1998 Stock Option Plan ("1998 Plan") was approved by the Board of
Directors in April 1998, with approved amendment in May 2000. The 1998 Plan
gives the Company the authority to issue 300,000 options to purchase AMEN common
stock. If any stock options granted under the 1998 Plan terminate, expire or are
canceled, new stock options may thereafter be granted covering such shares. In
addition, any shares purchased under the 1998 Plan subsequently repurchased by
the Company pursuant to the terms hereof may again be granted under the 1998
Plan. The shares issued upon exercise of stock options under the 1998 Plan may,
in whole or in part, be either authorized but unissued shares, or issued shares
reacquired by the Company. As of December 31, 2002, 83,474 options from the 1998
Plan have been granted and are outstanding.

In February 1997, the Company authorized 67,100 additional shares of common
stock to underlie additional options reserved for key employees and for future
compensation to members of the Board of Directors. The Board of Directors also
adopted and the Stockholders approved, the 1997 Stock Option Plan ("1997 Plan"),
which provides for the granting of either qualified or non-qualified options to
purchase an aggregate of up to 514,484 shares of common stock, inclusive of the
67,100 shares mentioned above, and any and all options or warrants granted in
prior years by the Company. As of December 31, 2002, all options available under
the 1997 Plan have been granted: 408,746 options are outstanding, 43,160
warrants are outstanding to directors included in the plan, and 62,579 options
have been exercised.

At December 31, 2002 and 2001, the Company had outstanding options to sell
122,151 and 209,626 shares of common stock, respectively, to various officers
and directors of the Company at exercise prices ranging from $3.8752 to $35.24
per share. As of December 31, 2002 and 2001, options for 78,323 and 129,207
shares are vested, respectively. The options expire ten years from the date
granted, except 46,250 options granted to directors in 1997, which expire five
years from the date exercisable.

At December 31, 2002 and 2001, the Company had outstanding options to sell
19,239 and 21,214 shares of common stock, respectively, to various outside
consultants at exercise prices ranging from $6.64 to $61.36 per share. As of
December 31, 2002 and 2001, options for 15,489 and 16,739 were vested,
respectively. As of December 31, 2002, of the options outstanding, 5,301 options
expire five years from the date granted. All other options expire ten years from
the date granted.

At December 31, 2001, there were 5,875 common stock underwriter warrants at an
exercise price of $33.00, and 13,750 common stock warrant underwriter warrants
at an exercise price of $34.24 outstanding pursuant to the Company's initial
public offering. These warrants expired on September 27, 2002.

                                      F-24






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE P - STOCK OPTION PLAN (CONTINUED)

At December 31 2002 and 2001, the Company had outstanding options granted to
employees, ex-employees and previous directors for 297,982 and 292,863 shares of
common stock, respectively, at exercise prices ranging from $3.50 to $63.00 per
share. As of December 31, 2002 and 2001, options for 286,654 and 258,739 are
vested, respectively. The options expire through 2012.

The table below summarizes the stock option activity for the years ending 2002
and 2001, followed by summary table. The figures herein, as above, reflect the
impact of a 1-for-4 stock split approved by stockholders on January 30, 2003.
See note R.




                                                                         Number of                Per Unit
                           Options Outstanding                            Shares               Exercise Price
                      ---------------------------                      ----------            -------------------
                                                                                                 
                  Outstanding, December 31, 2000                             540,249       $      2.36 - $61.36
                      Options granted                                        127,220       $      3.52 - $ 7.00
                      Options forfeited                                     (135,553)      $      3.52 - $61.00
                      Options exercised                                       (8,188)      $      2.36 - $ 3.88
                                                                       -------------             ----------------
                  Outstanding, December 31, 2001                             523,728       $      3.52 - $61.36
                      Options granted                                        108,560       $      3.52 - $ 7.00
                      Options forfeited                                     (137,943)      $      3.52 - $61.00
                      Options exercised                                       (2,125)      $               3.52
                                                                       -------------             ---------------

                  Outstanding, December 31, 2002                             492,220       $       3.52 - $61.36
                                                                             =======             ================


The Company accounts for its options granted to employees in accordance with APB
25. Stock-based awards to non-employees are accounted for under the provisions
of SFAS 123 based on their fair value as determined by the Black-Scholes
option-pricing model. Had compensation expense been determined based on the fair
value of the options at the grant dates consistent with the method of accounting
under SFAS 123, the Company's net loss and net loss per share for the years
ended December 31, 2002 and 2001 would have been increased to the proforma
amounts indicated below:


                                                                     2002             2001
                                                                -------------     -------------
                                                                                
                           Net loss
                                    As reported               $    (2,148,951)       (4,784,514)
                                    Pro forma                      (2,479,979)       (5,476,418)

                           Net loss per common share
                               Basic and diluted
                                    As reported                         (1.08)            (2.41)
                                    Pro forma                           (1.24)            (2.76)


     The fair value of each option is estimated on the date of grant using the
Black-Scholes option-pricing model.

                                      F-25






                     AMEN Properties, Inc. and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 2002 and 2001

NOTE P - STOCK OPTION PLAN (CONTINUED)

For the year ended December 31, 2001, the following assumptions were used:
dividend yield of 0%; risk-free interest rates based on the Treasury bond yield
at the date of grant for three- to five-year bonds, depending on the expected
term; volatility ranging from 32.2% to 229.8%, depending on the grant date; and
an expected term of five to seven years. For the year ended December 31, 2002,
the following assumptions were used: dividend yield of 0%; risk-free interest
rates based on the Treasury bond yield at the date of grant for three- to
five-year bonds, depending on the expected term; volatility range approximating
104.3%, depending on the grant date; and an expected term of five to seven
years. All options granted to employees have been granted at an exercise price
of $3.51 to $61.36 per share.


NOTE Q - EMPLOYEE BENEFIT PLAN

In January 1998, the Company adopted a defined contribution 401(k) plan which
covers substantially all of its eligible employees. The maximum employee
contribution allowed is 15% of compensation or $11,000, whichever is lower. The
Company is not required to contribute to the 401(k) plan and has made no
contributions since inception.


NOTE R - SUBSEQUENT EVENTS

At a special meeting held January 30, 2003, the Company stockholders approved a
1-for-4 stock split. On February 3, 2003, shares of AMEN began trading under the
new symbol "AMECD." This action brought the closing bid price of AMEN's common
stock over the $1.00 per share criteria required before February 14, 2003. (See
note O) After 20 trading days, on March 4, 2003, the symbol reverted back to
AMENC, and the Company will continue trading under this symbol for the duration
of the exception period granted by the Nasdaq Listing Panel. The "C" will be
removed from the symbol when the Nasdaq Listing Panel has confirmed compliance
with the terms of the exception and all other criteria necessary for continued
listing.


                                      F-26






INDEX TO EXHIBITS


EXHIBIT
NUMBER     DESCRIPTION
-------    -------------------
2+         Articles and  Certificates  of Merger and  Reorganization  of DIDAX
           ON-LINE L.C. and DIDAX INC. into the Registrant

2.1@       Plan of  Reorganization  and  Agreement  dated as of July  30,  1999
           by and  among  the  Company,  Media Management, Inc., and Wike
           Associates, Inc.

2.1^       Asset Purchase Agreement between the Company and Oneplace.com, Ltd.

2.2^^      Closing Date Extension Agreement between the Company and
           Oneplace.com, Ltd.

2.3        Asset Purchase Agreement between the Company and Blue Hill Media,
           Inc. dated December 13, 2002

3.1+       Certificate of Incorporation and Certificates of Amendments thereto
           of DIDAX INC.

3.1(a)+    Certificate of Correction regarding Certificate of Incorporation

3.1(b)**   Certificate of Amendment thereto of DIDAX INC.

3.2+++     Certificate of Amendment thereto of Crosswalk.com, Inc.

3.3+       Bylaws and amendments thereto of the Registrant

3.4 ~      Certificate of Designations for Series "A" Preferred Stock

3.4(a) ~~  Amended Certificate of Designations for Series "A" Preferred Stock

3.5 ~~     Certification of Designations for Series "B" Preferred Stock

4.5+       Form of Stock Option Agreement

4.6+       1997 Stock Option Plan

4.6A*      1997 Stock Option Plan, as amended April 6, 1998

4.7*       1998 Stock Option Plan

4.7A**     1998 Stock Option Plan, as amended February 26, 1999

4.8##      1998 Stock Option Plan, as amended March 3, 2000

10.1#      Agreement between the Registrant and Corporate Resource Development,
           Inc. dated February 18, 1998

10.2#      Agreement for  Conclusion of Employment  Agreement  between the
           Company and Robert Varney dated February 17, 1998

10.3**     Office  Building  Lease  by and  between  Enterprise Center Limited
           Partnership  Number  Two  and the registrant dated August 23, 1999



10.4+      Promissory Note and Warrant Certificate between the Company and
           Robert Varney dated July 10, 1996

10.5+      Promissory Note and Warrant Certificate between the Company and
           Robert Varney dated September 26, 1996

10.6+      Amendment to terms of promissory notes between the Company and
           Robert Varney dated November 13, 1996

10.7+      Amendment to terms of promissory notes between the Company and
           Robert Varney dated July 10, 1997

10.8+      Promissory note and Warrant Certificate between the Company and
           Bruce Edgington dated July 30, 1996

10.9+      Promissory note and Warrant Certificate between the Company and
           Bruce Edgington dated October 30, 1996

10.10+     Amendment to terms of promissory notes between the Company and Bruce
           Edgington dated November 13, 1996

10.11+     Amendment to terms of promissory notes between the Company and Bruce
           Edgington dated July 24, 1997

10.21+     Employment Agreement between the Company and Gary Struzik dated as
           of June 6, 1997.

10.21A*    Employment Agreement between the Company and Gary Struzik dated
           March 23, 1998

10.48###   Employment Agreement between the Company and Scott Fehrenbacher
           dated March 16, 2001

10.49++    Agreement between the Company and Worldcom dated November 8, 2001

10.50++    Stock  Purchase  Agreement  between the Company and A. Scott Dufford
           for Series A Preferred  Stock dated September 29, 2000

10.51++    Stock  Purchase  Agreement  between the Company and John R. Norwwod
           for Series A Preferred  Stock dated September 29, 2000

10.52++    Stock  Purchase  Agreement  between the Company and J.M. Mineral and
           Land Co. for Series A Preferred Stock dated September 29, 2000

10.53++    Stock  Purchase  Agreement  between the Company  and Jon M. Morgan
           Pension  Plan for Series A Preferred Stock dated September 29, 2000

10.54++    Stock  Purchase  Agreement  between the Company and  Stallings
           Properties,  Ltd. for Series A Preferred Stock dated September 29,
           2000

10.55++    Stock  Purchase  Agreement  between the Company and John D.
           Bergman for Series A Preferred  Stock dated September 29, 2000

10.56++    Stock Purchase  Agreement  between the Company and Julia Jones
           Family Trust for Series A Preferred Stock dated September 29, 2000

10.57++    Stock Purchase  Agreement  between the Company and Dodge Jones
           Foundation for Series A Preferred  Stock dated September 29, 2000

10.58++    Stock  Purchase  Agreement  between the Company and Soft Op,  L.P.
           for Series A Preferred  Stock dated September 29, 2000



10.59++    Stock  Purchase  Agreement  between the Company and  Lighthouse
           Partners,  L.P.  for Series A Preferred Stock dated September 29,
           2000

10.60++    Stock  Purchase  Agreement  between the Company and Ray  McGlothlin,
           Jr. for Series A Preferred  Stock dated September 29, 2000

10.61++    Stock  Purchase  Agreement between the Company and Gary J. Lamb for
           Series A  Preferred  Stock dated September 29, 2000

10.62++    Stock  Purchase  Agreement  between the Company and Frosty Gilliam,
           Jr. for Series A Preferred  Stock dated September 29, 2000

10.63++    Stock  Purchase  Agreement between the Company and Bruce Edgington
           for Series B Preferred  Stock dated December 31, 2001

10.64++    Stock Purchase  Agreement  between the Company and Dodge Jones
           Foundation for Series B Preferred  Stock dated December 31, 2001

10.65++    Stock  Purchase  Agreement  between the Company and Earl E. Gjelde
           for Series B Preferred  Stock dated December 31, 2001

10.66++    Stock  Purchase  Agreement  between the Company and Jon M. Morgan
           for Series B Preferred  Stock dated December 31, 2001

10.67++    Stock  Purchase Agreement between the Company and Soft Op, L.P. for
           Series B Preferred  Stock dated December 31, 2001

10.68++    Annex to the Stock Purchase Agreement for Series A Preferred Stock
           dated September 29, 2000

10.69++    Annex to the Stock Purchase Agreement for Series B Preferred Stock
           dated December 31, 2001

10.70***   Amendment to Employment Agreement between the Company and Scott
           Fehrenbacher dated July 24, 2002

10.71***   Amendment to Employment Agreement between the Company and Gary
           Struzik dated July 24, 2002

10.72    Agreement and Transfer of Limited Partnership Interest between the
         Company and the Selling Partners of TCTB Partners, Ltd.

10.73      Amended Promissory Note between the Company and A. Scott Dufford,
           with schedule describing all outstanding Amended Promissory Notes
           between the Company and the Selling Partners of TCTB Partners, Ltd,
           which are identical other than differences stated in the schedule.

10.74    Credit Agreement between TCTB Partners, Ltd. and Wells Fargo Bank
         Texas, N.A, the exhibits of which are not included due to their size.

10.75    Lease Agreement between TCTB Partners, Ltd. and Bank of America, N.A.

10.76    Lease Agreement between TCTB Partners, Ltd. and Pioneer Natural
         Resources USA, Inc.

10.77    Lease Agreement between TCTB Partners, Ltd. and Wells Fargo Bank
         Texas, N.A.

10.78    Lease Termination between the Company and Matan Properties.



11       Statement of computation of earnings per share

16^^^    Letter to the Company from Ernst & Young, LP on Change in
         Certifying Accountant

23.1     Consent of Johnson, Miller & Co.

99.1     Certification of Chairman and Chief Executive Office

99.2     Certification of Chief Financial Officer

+ Incorporated by reference to the Company's Registration Statement on Form SB-2
declared effective by the Securities and Exchange Commission on September 24,
1997, SEC File No. 333-25937

# Incorporated by reference to the Company's Annual Report on Form 10-KSB filed
with the Securities and Exchange Commission on March 20, 1998, SEC File No.
000-22847

* Incorporated by reference to the Company's Registration Statement Post
Effective Amendment No. 1 to Form SB-2 declared effective by the Securities and
Exchange Commission on July 2, 1998, SEC File No. 333-25937

@ Incorporated by reference to the Company's Item 2 report on Form 8-K filed
with the Securities and Exchange Commission on August 25, 1999, SEC File No.
000-22847

## Filed as an Appendix to the Company's Proxy Statement on Schedule 14-A filed
with the Securities and Exchange Commission on March 30, 2000, SEC File No.
000-22847

** Incorporated by reference to the Company's Annual Report on Form 10-K filed
with the Securities and Exchange Commission on March 30, 2000, SEC File No.
000-22847

~ Incorporated by reference to the Company's Registration Statement on Form S-3
declared effective by the Securities and Exchange Commission on December 1,
2000, SEC File No. 333-49126

### Incorporated by reference to the Company's Annual Report on Form 10-K filed
with the Securities and Exchange Commission on March 23, 2001, SEC File No.
000-22847

++ Incorporated by reference to the Company's Annual Report on Form 10-K filed
with the Securities and Exchange Commission on March 29, 2002, amended July 25,
2002 and August 14, 2002, SEC File No. 000-22847

~~ Incorporated by reference to the Company's Registration Statement on Form S-3
filed with the Securities and Exchange Commission on April 5, 2002, SEC file No.
333-85636

^ Filed as an Appendix to the Company's Proxy Statement on Schedule 14-A filed
with the Securities and Exchange Commission on August 27, 2002, SEC File No.
000-22847

^^ Incorporated by reference to the Company's Item 2 report on Form 8-K filed
with the Securities and Exchange Commission on October 15, 2002, SEC File No.
000-22847

^^^ Incorporated by reference to the Company's Item 4 report on Form 8-K filed
with the Securities and Exchange Commission on October 15, 2002, SEC File No.
000-22847

*** Incorporated by reference to the Company's Quarterly Report on Form 10-QSB
filed with the Securities and Exchange Commission on November 14, 2002, SEC File
No. 000-22847

+++ Filed as an Appendix to the Company's Proxy Statement on Schedule 14-A filed
with the Securities and Exchange Commission on January 13, 2003, SEC File No.
000-22847





                                                                Exhibit 2.3
                                    AGREEMENT


     This Agreement is made and entered into this 13th day of December, 2002, by
and between AMEN Properties, Inc., a Delaware corporation ("AP") and Blue Hill
Media, Inc., a Virginia corporation ("Blue Hill"). AP has a distinct and
separate line of business called the "MVGC Card Deck Business Line" (hereinafter
"MVGC"). Blue Hill desires to purchase the below described assets and assume the
below described agreements from AP to permit it to continue in the conduct of
the business of MVGC. In consideration of the mutual covenants herein contained,
and other good and valuable consideration, the receipt and sufficiency of which
is hereby acknowledged and confessed, the parties hereby agree as follows:

     1. Effective for all purposes as of December 1, 2002 (the "Effective
Date"), AP shall sell and Blue Hill shall buy all of MVGC, which includes,
without limitation, all of the computer equipment thereof, the mailing data base
of customers, the contracts of MVGC with current advertisers, the contract of
MVGC with the printer of card deck materials, and all personal property used or
obtained for use in connection with the operation of MVGC which are described in
Exhibit "A" attached hereto and incorporated herein by reference for all
purposes (collectively the "Assets").

     2. In consideration of the conveyance of the Assets to Blue Hill by AP,
Blue Hill agrees, as of the Effective Date, to execute its Promissory Note
payable to the order of AP in form and substance like that which is attached
hereto as Exhibit "B", secured at Closing by a Security Agreement in form and
substance like that which is attached hereto as Exhibit "C" and by Uniform
Commercial Code Financing Statements in form and substance like that attached
hereto as Exhibit "D". In addition to such Promissory Note, Blue Hill agrees to
execute its Agreement to Pay, in form and substance like that which is attached
hereto as Exhibit "E".

     3. From and after the Effective Date, AP has paid certain expenses, debts,
and obligations directly attributable to the business of MVGC, and has received
revenues attributable thereto. Although the Effective Date is December 1, 2002,
Blue Hill shall purchase MVGC and receive the revenue generated and pay expenses
incurred related to the January 2003 mail out. There are certain expenses,
including but not limited to, postage that was paid prior to the Effective Date.
Contemporaneously with the final execution hereof, the parties agree to adjust,
between themselves, all of such expenses and revenues. To the extent such
expenses exceed such revenues, Blue Hill shall pay the sum of such excess to AP
at the time of Closing. To the extent such revenues might exceed such expenses,
AP shall pay the amount of such excess to Blue Hill. Such adjustment made at
Closing shall be binding upon all of the parties hereto. Each party agrees to
cooperate fully in calculating and determining the amount of such adjustment,
and shall provide all documents reasonably requested by each such party in order
to accomplish the same.

     4. AP agrees to indemnify, defend and hold Blue Hill and its principals,
officers and directors harmless on account of all debts, liabilities or
obligations of AP relating to MVGC and accruing prior to the Effective Date,
save and except only those obligations and expenses described in paragraph 3
just above and related to the January 2003 mail out. Blue Hill agrees to
indemnify, defend, and hold AP and its principals, officers and directors
harmless on account of all debts, liabilities or obligations of AP relating to
MVGC and accruing from and after the Effective Date. Such obligations of
indemnity shall include an obligation to pay all reasonable attorneys' fees
incurred by AP in account of any such claim. All of such indemnity obligation
shall be secured by the Security Agreement described above.

     5. As a condition to closing the sale contemplated hereby, Blue Hill agrees
to cause each of Lisa Cassell, Barry Pearson and Stephen Ryan to execute a
Covenant Not to Compete in form and substance like that which is attached hereto
as Exhibit "F" and incorporated herein by reference for all purposes generally
precluding competition with MVGC. In connection with each such Covenant Not to
Compete:

                  a) Blue Hill agrees to notify AP of any breach or any
threatened breach or default by either party under such Covenant Not to Compete;
and



                  b) Blue Hill agrees to enforce the obligations of the
Promissee thereunder in its reasonable business judgment

         6. In connection with the transaction contemplated hereby, AP hereby
represents and warrants to Blue Hill, to survive the Closing hereof, only as
follows:

                                    a) That AP has the full right, authority and
                           power to transfer each of the Assets, without the
                           necessity of any authorization, consent or approval
                           of any third person; and

                                    b) That there are no lawsuits pending
                           against AP, or threatened against AP to the knowledge
                           of AP, relating to MVGC.

     7. There are no finder's fees or commissions owing on account of the sale
contemplated hereby. The parties expect that the transaction contemplated hereby
will be treated as an Occasional Sale and not subject to sales tax. The parties
agree to cooperate fully in assuring such treatment of this transaction, but any
sales taxes assessed against the transaction contemplated hereby shall be borne
and paid by Blue Hill.

     8. Each party shall execute such other and further documents, instruments
and assurances as shall be reasonably necessary to fully effect the terms
hereof.

     This contains the entire agreement of the parties, when taken with the
Exhibits hereto. The terms hereof may not be modified or amended except by
written instrument signed by the party sought to be charged thereby.


                                    AMEN PROPERTIES, INC.

                                    By:    /s/ Jon Morgan
                                       -----------------------------------------
                                               Jon M. Morgan, President and COO


                                    BLUE HILL MEDIA, INC.

                                    By:       /s/ Steve  Ryan
                                       -----------------------------------------
                                                  Stephen Ryan, President







                                   EXHIBIT "A"

Barry Pearson:
One Desk
One Credenza
Cloth Chair
Various Office Supplies Dell Inspiration 3500 Notebook (CW#10013) Software -
Windows 98 Office Suite, Goldmine HP Printer Fax Combo v40 (Serial # MY288G6013)
GE Telephone (Serial # 20052697)

Lisa Cassell:
One Desk
Cloth Chair
Various Office Supplies
Gateway Computer (5 years old) (Serial # 0013337044) Software - Windows 98
Office Suite, Goldmine HP Laser Jet 1200 Printer Intelli Fax Machine 770
Panasonic ST-2670 Copier 4 File Cabinets (4 drawers each) 1 File Cabinet (2
drawers) Pitney Bowes Meter Machine Sony Digital 900 mgz. Telephone (model
SPP-IM977)

Marie Steele:
One Computer for the Arc List database
Software: Arc List database
One Computer with Windows 98 Office Suite
Various Office Supplies

Lucy Seid:
Dell 500 Pentium III GX110/T Computer
Software: Windows 98 Office Suite, Great Plains

Other:
1.       All right, title and interest to the MVGC ("Ministry Values for Growing
         Churches") brand name and the mvgc.com domain name.

2.       The MVGC mailing list maintained in the Arc List software on Marie
         Steele's computer.

3.       The Printing Contract with Solar Communications and all agreements or
         contracts with any customers relating to the sale of advertising in the
         card deck.







                                   EXHIBIT "B"

                                 PROMISSORY NOTE


$275,000.00                                        Effective December 13, 2002


     For value received, the undersigned promises to pay to the order of AMEN
Properties, Inc., the principal sum of $275,000.00, together with interest on
the outstanding principal balance at the rate of 6% per annum prior to maturity,
but after maturity at the prime lending rate published by the Wall Street
Journal plus 5.75%, but in any event not in excess of the highest lawful rate.
     This Note is payable in quarterly installments equal to 20% of the Gross
Margin of the Maker for the prior calendar quarter except that the payment due
on each January 10 shall be the greater of such 20% or the amount necessary to
cause the total of the quarterly payments for the prior calendar year to equal
$50,000.00 with all unpaid principal and interest fully due on January 10, 2010.
Gross Margin means the amount of all gross receipts of the Maker from
advertising sales, rentals received from leasing the mailing list of the Maker,
and all other receipts or revenues of the Maker, reduced only by the
out-of-pocket cost to print and mail card decks, and the out-of-pocket payments
to third parties to purchase additional names for maintenance and improvement of
the customer mailing list. As each installment is paid it shall be applied first
to the accrued interest, and the balance remaining to the principal.
     The first such quarterly installment is due and payable on or before April
10, 2003, and a like installment becomes due and payable on or before the 10th
day of January, April, July and October until all such installments have been
fully paid. With each installment, the Maker shall provide to the Payee a
schedule showing the date and amount of each item of receipt and revenue by the
Maker, and the date, amount and Payee of each item of cost permitted by the
above terms and provisions as a deduction from such revenues. The Maker shall
maintain books of account, regularly kept, and available to the Payee for review
during normal business hours in order to verify the amount of Gross Margin and
each component thereof. Acceptance by the Payee of any payment shall not be
deemed or treated as any acceptance of the calculation or determination of the
amount of Gross Margin.
     This Note is secured by a Security Agreement which also secures the payment
under the Agreement to Pay of even date herewith. Any breach or default under
the terms and provisions hereof, of such Agreement to Pay, Security Agreement,
or the Agreement relating to the sale of the card deck business line of the
Payee shall be treated as an event of default hereunder, and in such event:



                  a) The Payee may accelerate the maturity of this Note,
including all unpaid principal and interest balance hereon, declaring the same
fully and finally due and payable after the Payee has given the Maker notice of
default followed by an opportunity to cure of seven days, but any cure of such
default shall be accompanied by a default penalty of $1,000.00, and without any
other notice, grace, presentment, notice of intention or any other notice, all
of which are in all things waived;
                  b) the Payee may exercise each of the remedies set forth in
the Security Agreement described above; and
                  c) The Payee may have such other remedies, legal or equitable,
as are permitted by the laws of the State of Texas, reference to which is made
for all such purposes.
         In the event this Note is placed in the hands of an attorney for
collection, or if collected by suit or through other judicial process, the
undersigned shall pay all reasonable attorneys' fees incurred by the Payee.
         Signed this 13th day of December, 2002.


                                               BLUE HILL MEDIA, INC.


                                            By _____/s/ Steve Ryan_____________
                                                        Stephen Ryan, President











                                   EXHIBIT "C"


                               SECURITY AGREEMENT


Date:       December 13, 2002

Debtor:        Blue Hill Media, Inc.

Debtor's Mailing Address (including county): 7308 Rippor Road, Alexandria,
Fairfax County, Virginia 22307



Secured Party: AMEN Properties, Inc.

Secured Party's Mailing Address (including county): P.O. Box 2888, Midland,
Midland County, Texas 79702


Classification of Collateral:            Equipment and accounts.



Collateral (including all accessions): Equipment, machinery and other personal
property shown on Exhibit "A" attached hereto, together with all Accounts
Receivable and the proceeds of all collateral.


Obligation
      Note
            Date:          December 1, 2002

            Amount:     $275,000.00

            Maker:       Blue Media, Inc.

            Payee:        AMEN Properties, Inc.

            Final Maturity Date:

            Terms of Payment (optional):




      Other Obligation:   Agreement to Pay of even date.
                          Agreement of even date.




Debtor's Representation Concerning Location of Collateral (optional):




     Subject to the terms of this agreement, Debtor grants to Secured Party a
security interest in the collateral and all its proceeds to secure payment and
performance of Debtor's obligation in this security agreement and all renewals
and extensions of any of the obligation.

Debtor's Warranties

      1. Financing Statement. Except for that in favor of Secured Party, no
financing statement covering the collateral is filed in any public office.
      2. Ownership. Debtor owns the collateral and has the authority to grant
this security interest. Ownership is free from any setoff, claim, restriction,
lien, security interest, or encumbrance except this security interest and liens
for taxes not yet due.
      3. Fixtures and Accessions. None of the collateral is affixed to real
estate, is an accession to any goods, is commingled with other goods, or will
become a fixture, accession, or part of a product or mass with other goods
except as expressly provided in this agreement.
      4. Financial Statements. All information about Debtor's financial
condition provided to Secured Party was accurate when submitted, as will be any
information subsequently provided.

Debtor's Covenants

      1. Protection of Collateral. Debtor will defend the collateral against all
claims and demands adverse to Secured Party's interest in it and will keep it
free from all liens except those for taxes not yet due and from all security
interests except this one. The collateral will remain in Debtor's possession or
control at all times, except as otherwise provided in this agreement. Debtor
will maintain the collateral in good condition and protect it against misuse,
abuse, waste, and deterioration except for ordinary wear and tear resulting from
its intended use.
      2. Insurance. Debtor will insure the collateral in accord with Secured
Party's reasonable requirements regarding choice of carrier, casualties insured
against, and amount of coverage. Policies will be written in favor of Debtor and
Secured Party according to their respective interests or according to Secured
Party's other requirements. All policies will provide that Secured Party will
receive at least ten days' notice before cancellation, and the policies or
certificates evidencing them will be provided to Secured Party when issued.
Debtor assumes all risk of loss and damage to the collateral to the extent of
any deficiency in insurance coverage. Debtor irrevocably appoints Secured Party
as attorney-in-fact to collect any return, unearned premiums, and proceeds of
any insurance on the collateral and to endorse any draft or check deriving from
the policies and made payable to Debtor.
      3. Secured Party's Costs. Debtor will pay all reasonable expenses incurred
by Secured Party in obtaining, preserving, perfecting, defending, and enforcing
this security interest or the collateral and in collecting or enforcing the
note. Expenses for which Debtor is liable include, but are not limited to,
taxes, assessments, reasonable attorney's fees, and other legal expenses. These
expenses will bear interest from the dates of payments at the highest rate
stated in notes that are part of the obligation, and Debtor will pay Secured
Party this interest on demand at a time and place reasonably specified by
Secured Party. These expenses and interest will be part of the obligation and
will be recoverable as such in all respects.
      4. Additional Documents. Debtor will sign any papers that Secured Party
considers necessary to obtain, maintain, and perfect this security interest or
to comply with any relevant law.
      5. Notice of Changes. Debtor will immediately notify Secured Party of any
material change in the collateral; change in Debtor's name, address, or
location; change in any matter warranted or represented in this agreement;
change that may affect this security interest; and any event of default.
      6. Use and Removal of Collateral. Debtor will use the collateral primarily
according to the stated classification unless Secured Party consents otherwise
in writing. Debtor will not permit the collateral to be affixed to any real
estate, to become an accession to any goods, to be commingled with other goods,
or to become a fixture, accession, or part of a product or mass with other goods
except as expressly provided in this agreement.
      7. Sale. Debtor will not sell, transfer, or encumber any of the collateral
without the prior written consent of Secured Party.




Rights and Remedies of Secured Party

      1. Generally. Secured Party may exercise the following rights and remedies
either before or after default:
            a. take control of any proceeds of the collateral;
            b. release any collateral in Secured Party's possession to any
            debtor, temporarily or otherwise;
            c. take control of any funds generated by the collateral, such as
               refunds from and proceeds of insurance, and reduce any part of
               the obligation accordingly or permit Debtor to use such funds
               to repair or replace damaged or destroyed collateral covered by
               insurance; and
            d. demand, collect, convert, redeem, settle, compromise, receipt
               for, realize on, adjust, sue for, and foreclose on the collateral
               either in Secured Party's or Debtor's name, as Secured Party
               desires.

      2. Insurance. If Debtor fails to maintain insurance as required by this
agreement or otherwise by Secured Party, then Secured Party may purchase
single-interest insurance coverage that will protect only Secured Party. If
Secured Party purchases this insurance, its premiums will become part of the
obligation.

Events of Default

   Each of the following conditions is an event of default following any notice
prescribed by the instruments referred to herein:
      1. if Debtor defaults in timely payment or performance of any obligation,
covenant, or liability in any written agreement between Debtor and Secured Party
or in any other transaction secured by this agreement;
      2. if any warranty, covenant, or representation made to Secured Party by
or on behalf of Debtor proves to have been false in any material respect when
made;
      3. if a receiver is appointed for Debtor or any of the collateral;
      4. if the collateral is assigned for the benefit of creditors or, to the
extent permitted by law, if bankruptcy or insolvency proceedings commence
against or by any of these parties: Debtor; any partnership of which Debtor is a
general partner; and any maker, drawer, acceptor, endorser, guarantor, surety,
accommodation party, or other person liable on or for any part of the
obligation;
      5. if any financing statement regarding the collateral but not related to
this security interest and not favoring Secured Party is filed;
      6. if any lien attaches to any of the collateral;
      7. if any of the collateral is lost, stolen, damaged, or destroyed, unless
it is promptly replaced with collateral of like quality or restored to its
former condition.

Remedies of Secured Party on Default

   During the existence of any event of default, Secured Party may declare the
unpaid principal and earned interest of the obligation immediately due in whole
or part, enforce the obligation, and exercise any rights and remedies granted by
the Texas Uniform Commercial Code or by this agreement, including the following:
      1. require Debtor to deliver to Secured Party all books and records
      relating to the collateral;
      2. require Debtor to assemble the collateral and make it available to
      Secured Party at a place reasonably convenient to both parties;
      3. take possession of any of the collateral and for this purpose enter any
      premises where it is located if this can be done without breach of the
      peace;
      4. sell, lease, or otherwise dispose of any of the collateral in accord
      with the rights, remedies, and duties of a secured party under chapters 2
      and 9 of the Texas Uniform Commercial Code after giving notice as required
      by those chapters; unless the collateral threatens to decline speedily in
      value, is perishable, or would typically be sold on a recognized market,
      Secured Party will give Debtor reasonable notice of any public sale of the
      collateral or of a time after which it may be otherwise disposed of
      without further notice to Debtor; in this event, notice will be deemed
      reasonable if it is mailed, postage prepaid, to Debtor at the address
      specified in this agreement at least ten days before any public sale or
      ten days before the time when the collateral may be otherwise disposed of
      without further notice to Debtor;
      5. surrender any insurance policies covering the collateral and receive
      the unearned premium;
      6. apply any proceeds from disposition of the collateral after default in
      the manner specified in chapter 9 of the Texas Uniform Commercial Code,
      including payment of Secured Party's reasonable attorney's fees and court
      expenses; and
      7. if disposition of the collateral leaves the obligation unsatisfied,
      collect the deficiency from Debtor.


General Provisions

      1. Parties Bound. Secured Party's rights under this agreement shall inure
to the benefit of its successors and assigns. Assignment of any part of the
obligation and delivery by Secured Party of any part of the collateral will
fully discharge Secured Party from responsibility for that part of the
collateral. If Debtor is more than one, all their representations, warranties,
and agreements are joint and several. Debtor's obligations under this agreement
shall bind Debtor's personal representatives, successors, and assigns.
      2. Waiver. Neither delay in exercise nor partial exercise of any of
Secured Party's remedies or rights shall waive further exercise of those
remedies or rights. Secured Party's failure to exercise remedies or rights does
not waive subsequent exercise of those remedies or rights. Secured Party's
wavier of any default does not waive further default. Secured Party's waiver of
any right in this agreement or of any default is binding only if it is in
writing. Secured Party may remedy any default without waiving it.
      3. Reimbursement. If Debtor fails to perform any of Debtor's obligations,
Secured Party may perform those obligations and be reimbursed by Debtor on
demand at the place where the note is payable for any sums so paid, including
attorney's fees and other legal expenses, plus interest on those sums from the
dates of payment at the rate stated in the note for matured, unpaid amounts. The
sum to be reimbursed shall be secured by this security agreement.
      4. Interest Rate. Interest included in the obligation shall not exceed the
maximum amount of nonusurious interest that may be contracted for, taken,
reserved, charged, or received under law; any interest in excess of that maximum
amount shall be credited to the principal of the obligation or, if that has been
paid, refunded. On any acceleration or required or permitted prepayment of the
obligation, any such excess shall be canceled automatically as of the
acceleration or prepayment or, if already paid, credited on the principal amount
of the obligation or, if the principal amount has been paid, refunded. This
provision overrides other provisions in this and all other instruments
concerning the obligation.
      5. Modifications. No provisions of this agreement shall be modified or
limited except by written agreement.
      6. Severability. The unenforceability of any provision of this agreement
will not affect the enforceability or validity of any other provision.
      7. After-Acquired Consumer Goods. This security interest shall attach to
after-acquired consumer goods only to the extent permitted by law.
      8. Applicable Law. This agreement will be construed according to Texas
laws as to any suit brought on or before January 10, 2011, but shall be
construed in accordance with the laws of Virginia as to any suit brought
thereafter.
      9. Place of Performance. This agreement is to be performed in the county
of Secured Party's mailing address.
     10. Financing Statement. A carbon, photographic, or other reproduction of
this agreement or any financing statement covering the collateral is sufficient
as a financing statement.
     11. Presumption of Truth and Validity. If the collateral is sold after
     default, recitals in the bill of sale or transfer will be prima facie
     evidence of their truth, and all prerequisites to the sale specified by
     this agreement and by the Texas Uniform Commercial Code will be presumed
     satisfied.
     12. Singular and Plural. When the context requires, singular nouns and
     pronouns include the plural.
     13. Priority of Security Interest. This security interest shall neither
affect nor be affected by any other security for any of the obligation. Neither
extensions of any of the obligation nor releases of any of the collateral will
affect the priority or validity of this security interest with reference to any
third person.
     14. Cumulative Remedies. Foreclosure of this security interest by suit does
not limit Secured Party's remedies, including the right to sell the collateral
under the terms of this agreement. All remedies of Secured Party may be
exercised at the same or different times, and no remedy shall be a defense to
any other. Secured Party's rights and remedies include all those granted by law
or otherwise, in addition to those specified in this agreement.



     15. Agency. Debtor's appointment of Secured Party as Debtor's agent is
coupled with an interest and will survive any disability of Debtor.
     16. Attachments Incorporated. The addendum indicated below is attached to
this agreement and incorporated into it for all purposes:
               ( ) addendum relating to accounts, inventory, documents, chattel
               paper, and general intangibles ( ) addendum relating to
               instruments


Secured Party:                                     Debtor:

AMEN PROPERTIES, INC.                              BILL HILL MEDIA, INC.




/s/ Jon Morgan                                     /s/ Stephen Ryan
----------------------------                      -----------------------------
    Jon M. Morgan, President                           Stephen Ryan, President









                                   EXHIBIT "A"

            a) All Property of the Debtor, including that which is hereafter
               acquired, and including any modifications, improvements or
               adjustments to such property, and the mailing list of the Debtor.

            b) All Covenants Not to Compete enforceable by the Debtor.

            c) All accounts receivable and the proceeds thereof of the Debtor,
               including, without limitation, those arising from the sale of
               advertising and rentals received from leasing or otherwise
               permitting the use of the customer mailing list of Debtor.

            d) All of the following described tangible personal property:

               Barry Pearson:
               One Desk
               One Credenza
               Cloth Chair
               Various Office Supplies Dell Inspiration 3500 Notebook (CW#10013)
               Software - Windows 98 Office Suite, Goldmine HP Printer Fax Combo
               v40 (Serial # MY288G6013) GE Telephone (Serial # 20052697)

               Lisa Cassell:
               One Desk
               Cloth Chair
               Various Office Supplies
               Gateway Computer (5 years old) (Serial # 0013337044) Software -
               Windows 98 Office Suite, Goldmine HP Laser Jet 1200 Printer
               Intelli Fax Machine 770 Panasonic ST-2670 Copier 4 File Cabinets
               (4 drawers each) 1 File Cabinet (2 drawers) Pitney Bowes Meter
               Machine Sony Digital 900 mgz. Telephone (model SPP-IM977)

               Marie Steele:
               One Computer for the Arc List database
               Software: Arc List database
               One Computer with Windows 98 Office Suite
               Various Office Supplies

               Lucy Seid:
               Dell 500 Pentium III GX110/T Computer
               Software: Windows 98 Office Suite, Great Plains

               Other:
               1. All right, title and interest to the MVGC ("Ministry Values
               for Growing Churches") brand name and the mvgc.com domain name.
               2. The MVGC mailing list maintained in the Arc List software on
               Marie Steele's computer.
               3.The Printing Contract with Solar Communications and all
               agreements or contracts with any customers relating to the sale
               of advertising in the card deck.







                                   EXHIBIT "E"


                                AGREEMENT TO PAY


     This Agreement to Pay is made and entered into this 13th day of December,
2002, but effective for all purposes as of December 1, 2002, by and between AMEN
Properties, Inc., a Delaware corporation ("AP") and Blue Hill Media, Inc., a
Virginia corporation ("Blue Hill"). Contemporaneously herewith, Blue Hill is
purchasing a line of business called the "MVGC Card Deck Business Line"
(hereinafter, the "MVGC") from AP. As a part of the Purchase Price therefore,
and in consideration of the mutual covenants contained in that certain Agreement
relating to the sale of MVGC, Blue Hill agrees with AP, in addition to
obligations pursuant to a Promissory Note, of even date herewith as follows:

     1. Blue Hill shall pay AP three and one-half percent of all gross receipts
of the Blue Hill, including but not limited to receipts from advertising sales,
rentals received from the leasing of the mailing list of Blue Hill and all other
receipts or revenues of Blue Hill, reduced only by the costs of sales paid,
including, but not limited to out-of-pocket costs to print and mail card decks,
and the out-of-pocket payments to third parties to purchase additional names for
maintenance and improvement of the customer mailing list (hereinafter, the
"Gross Margin") for each calendar quarter commencing with the calendar quarter
which ends the last day of March 2003, and for each calendar quarter thereafter.
Each such amount shall be due and payable on or before the 10th day of the month
following the close of each calendar quarter, based upon the Gross Margin for
the immediately preceding calendar quarter.

     2. In the event of any sale of MVGC, the transferee or assignee thereof
shall take subject to and burdened by the terms and provisions of this Agreement
to Pay as to all Gross Margins of the said assignee or transferee as fully as if
such assignee or transferee had been an original party hereto.

     3. In the event Blue Hill shall desire to enter into any sales transaction
of any material portion of MVGC or any material portion of any of the assets or
properties of Blue Hill, or of the controlling interest in the capital of Blue
Hill and if such transaction shall contemplate a closing prior to the time that
the Promissory Note described above is fully paid, any such transaction shall be
expressly made subject to and conditioned upon AP consenting thereto, which
consent may not be unreasonably withheld. Any such sale following the payment in
full of such Promissory Note shall require no such consent by AP provided only
that the same is an arms-length sale to a party unaffiliated with Blue Hill and
that the assignee or transferee recognizes the terms and provisions hereof and
agrees to be bound hereby as set forth in paragraph 2 hereof.

     4. Blue Hill shall maintain books of account, regularly kept, and available
to AP for review during normal business hours in order to verify the amount of
Gross Margin and each component thereof. Blue Hill agrees to provide to AP, upon
receipt by Blue Hill, true and correct copies of:

      a) all federal income tax returns prepared by or for the benefit of Blue
Hill;

      b) all balance sheets and Financial Statements, including monthly Profit
and Loss Statements reflecting any of the business or transactions of Blue Hill;

      c) copies of all agreements and engagements entered into by Blue Hill from
which Blue Hill seeks to obtain revenue from advertising sales or from leasing
or any other use of the mailing list of Blue Hill; and

      d) copies of any Purchase and Sale Agreement, Asset Purchase Agreement, or
other agreement or engagement by which Blue Hill agrees to transfer, sell,
assign, lease or otherwise dispose of a material portion of its operating assets
outside the ordinary course of business or a controlling interest in its
capital.

   5. This contains the entire agreement of the parties with respect to its
subject matter. The terms hereof may not be modified or amended except by
written instrument signed by the parties sought to be charged thereby. This
Agreement is entered into in the State of Texas and shall be enforceable under
the laws of the State of Texas as to any suit brought on or before January 10,
2011, but shall be construed in accordance with the laws of Virginia as to any
suit brought thereafter. The obligations of Blue Hill hereunder are performable
in Midland, Midland County, Texas.


                                     BLUE HILL MEDIA, INC.



                                     By:         /s/ Steve  Ryan
                                        ---------------------------------------
                                                     Stephen Ryan, President



                                     AMEN PROPERTIES, INC.



                                           By:      /s/ Jon  Morgan
                                        ---------------------------------------
                                                        Jon M. Morgan, President

COMMONWEALTH OF VIRGINIA                                ss.
                                                        ss.
COUNTY OF FAIRFAX                                       ss.

   This instrument was acknowledged before me on this the 13th day of December,
2002 by the said Stephen Ryan, as President for Blue Hill Media, Inc., a
Virginia corporation, on behalf of said corporation.

                                                 ------------------------------
                                                 NOTARY PUBLIC in and for the
                                                 Commonwealth of Virginia

STATE OF TEXAS                                              ss.
                                                            ss.
COUNTY OF MIDLAND                                           ss.

     This instrument was acknowledged before me on this the 13th day of
December, 2002 by the said Jon M. Morgan, as President for AMEN Properties,
Inc., a Delaware corporation, on behalf of said corporation.



                                                   ----------------------------
                                                   NOTARY PUBLIC in and for the
                                                   State of Texas


                                   EXHIBIT "F"


                             COVENANT NOT TO COMPETE
                          AND CONFIDENTIALITY AGREEMENT


     This Covenant Not to Compete and Confidentiality Agreement is made and
entered into by and between Blue Hill Media, Inc. ("Blue Hill") and Lisa Cassell
("Promissee"). For good and valuable consideration, including mutual covenants
herein contained, the receipt and sufficiency of which is hereby acknowledged,
the parties hereby agree as follows:

     1. This Agreement is being entered into in connection with the sale of
assets relating to the card deck business line of MVGC to Blue Hill Media, Inc.
The undersigned expects to benefit and profit from that transaction, as a
shareholder of Blue Hill. This Agreement is ancillary to that certain Agreement
of even date herewith relating to the sale of the assets of such line of
business.

     2. For a period ending two years from and after the date of the full and
final payment of that certain Promissory Note in the sum of $275,000.00 payable
to the order of AMEN Properties, Inc. ("AP") by Blue Hill, the Promissee agrees
not in any capacity whatsoever, directly or indirectly, for the direct benefit
of the undersigned or for any other person, whether as agent, consultant,
broker, venturer, partners, shareholder, member, lender, or otherwise to engage
in the Business. As used herein the Business means the leasing of customer
mailing lists, the printing and mailing of advertising cards and other
advertising media for the benefit or account of third parties, or otherwise
participate in the selling of advertising or the assembly, leasing, selling, or
marketing of any customer or other mailing list.

     3. The foregoing Covenant Not to Compete shall extend to and cover and
pertain to the United States of America.

     4. Throughout the period described above, Promissee agrees that all
information and knowledge regarding the properties of Blue Hill, including
without limitation, its customer mailing list, all of its customer files and
data, pricing information and other information relating to the business of MVGC
and Blue Hill and all other information which, in any manner, could affect the
good will value of Blue Hill or the continued operation of the assets owned by
Blue Hill from time to time shall be treated by the Promissee in the strictest
confidence, and shall not be divulged to any person or used in any manner which
might reasonably result in it being divulged to a person, other than as is
reasonably and necessarily required in the performance of any duties of the
Promissee as an employer consultant of Blue Hill.

     5. The parties agree that the limitations as to time, geographic area and
scope of area to be restrained and non-disclosure are reasonable and do not
impose a greater restraint than is necessary to protect the good will and
business of Blue Hill.
     6. Upon any default by the Promissee hereunder, and if such default has not
been cured within 10 days of written notice of the nature of such default, this
Agreement may be enforced by Blue Hill or AP, or both of them, and each shall
have the following remedies, among any others permitted by law:

          a) Injunctive and Restraining Order relief shall be granted in favor
     of such parties, and the parties specifically agree that a bond of $500.00
     is reasonable and that Promissee will not request any greater bonds; and

          b) Such party may receive damages in amounts permitted by law or as
     found by the trier of fact, including lost profit or income and attorneys'
     fees.

     7. The Promissee agrees that the rights and privileges of Blue Hill
hereunder shall specifically be made assignable and transferrable, as well as
being fully enforceable to or by AP as fully as if AP were the original named
Promissor hereunder. The terms hereof may also be assigned and transferred by
Blue Hill in connection with any transfer, assignment or conveyance of the
operating assets of Blue Hill.




     8. In the event any part or provision of this Agreement shall be held to be
invalid, illegal or unenforceable, in whole or in part, neither the validity of
the remaining part nor the validity of any other provision of this Agreement
shall be in any way affected thereby. The parties specifically request that any
Court asked to enforce the terms hereof, enforce the same as written or, if
necessary, that the terms hereof be modified or reformed to make the same as
enforceable as permitted by applicable law.

     9. This Agreement includes the entire agreement of the parties with respect
to its subject matter. The terms hereof may not be modified or amended except by
written instrument signed by the party sought to be charged thereby. No waiver
or failure to enforce this Agreement by Blue Hill or AP, or any other party
permitted to enforce the same shall ever be taken as any waiver or impediment to
the full enforcement hereof by such parties at any other time.

     Signed this 13th day of December, 2002.



                                             /s/ Lisa Cassell
                                                -------------------------------
                                                 Lisa Cassell








                             COVENANT NOT TO COMPETE
                          AND CONFIDENTIALITY AGREEMENT


     This Covenant Not to Compete and Confidentiality Agreement is made and
entered into by and between Blue Hill Media, Inc. ("Blue Hill") and Barry
Pearson ("Promissee"). For good and valuable consideration, including mutual
covenants herein contained, the receipt and sufficiency of which is hereby
acknowledged, the parties hereby agree as follows:

     1. This Agreement is being entered into in connection with the sale of
assets relating to the card deck business line of MVGC to Blue Hill Media, Inc.
The undersigned expects to benefit and profit from that transaction, as a
shareholder of Blue Hill. This Agreement is ancillary to that certain Agreement
of even date herewith relating to the sale of the assets of such line of
business.

     2. For a period ending two years from and after the date of the full and
final payment of that certain Promissory Note in the sum of $275,000.00 payable
to the order of AMEN Properties, Inc. ("AP") by Blue Hill, the Promissee agrees
not in any capacity whatsoever, directly or indirectly, for the direct benefit
of the undersigned or for any other person, whether as agent, consultant,
broker, venturer, partners, shareholder, member, lender, or otherwise to engage
in the Business. As used herein the Business means the leasing of customer
mailing lists, the printing and mailing of advertising cards and other
advertising media for the benefit or account of third parties, or otherwise
participate in the selling of advertising or the assembly, leasing, selling, or
marketing of any customer or other mailing list.

     3. The foregoing Covenant Not to Compete shall extend to and cover and
pertain to the United States of America.

     4. Throughout the period described above, Promissee agrees that all
information and knowledge regarding the properties of Blue Hill, including
without limitation, its customer mailing list, all of its customer files and
data, pricing information and other information relating to the business of MVGC
and Blue Hill and all other information which, in any manner, could affect the
good will value of Blue Hill or the continued operation of the assets owned by
Blue Hill from time to time shall be treated by the Promissee in the strictest
confidence, and shall not be divulged to any person or used in any manner which
might reasonably result in it being divulged to a person, other than as is
reasonably and necessarily required in the performance of any duties of the
Promissee as an employer consultant of Blue Hill.

     5. The parties agree that the limitations as to time, geographic area and
scope of area to be restrained and non-disclosure are reasonable and do not
impose a greater restraint than is necessary to protect the good will and
business of Blue Hill.

     6. Upon any default by the Promissee hereunder, and if such default has not
been cured within 10 days of written notice of the nature of such default, this
Agreement may be enforced by Blue Hill or AP, or both of them, and each shall
have the following remedies, among any others permitted by law:

          a) Injunctive and Restraining Order relief shall be granted in favor
     of such parties, and the parties specifically agree that a bond of $500.00
     is reasonable and that Promissee will not request any greater bonds; and

          b) Such party may receive damages in amounts permitted by law or as
     found by the trier of fact, including lost profit or income and attorneys'
     fees.

     7. The Promissee agrees that the rights and privileges of Blue Hill
hereunder shall specifically be made assignable and transferrable, as well as
being fully enforceable to or by AP as fully as if AP were the original named
Promissor hereunder. The terms hereof may also be assigned and transferred by
Blue Hill in connection with any transfer, assignment or conveyance of the
operating assets of Blue Hill.

     8. In the event any part or provision of this Agreement shall be held to be
invalid, illegal or unenforceable, in whole or in part, neither the validity of
the remaining part nor the validity of any other provision of this Agreement
shall be in any way affected thereby. The parties specifically request that any
Court asked to enforce the terms hereof, enforce the same as written or, if
necessary, that the terms hereof be modified or reformed to make the same as
enforceable as permitted by applicable law.



     9. This Agreement includes the entire agreement of the parties with respect
to its subject matter. The terms hereof may not be modified or amended except by
written instrument signed by the party sought to be charged thereby. No waiver
or failure to enforce this Agreement by Blue Hill or AP, or any other party
permitted to enforce the same shall ever be taken as any waiver or impediment to
the full enforcement hereof by such parties at any other time.

     Signed this 13th day of December, 2002.


                                                     /s/ Barry Pearson
                                                     --------------------------
                                                         Barry Pearson












                             COVENANT NOT TO COMPETE
                          AND CONFIDENTIALITY AGREEMENT


     This Covenant Not to Compete and Confidentiality Agreement is made and
entered into by and between Blue Hill Media, Inc. ("Blue Hill") and Stephen Ryan
("Promissee"). For good and valuable consideration, including mutual covenants
herein contained, the receipt and sufficiency of which is hereby acknowledged,
the parties hereby agree as follows:

     1. This Agreement is being entered into in connection with the sale of
assets relating to the card deck business line of MVGC to Blue Hill Media, Inc.
The undersigned expects to benefit and profit from that transaction, as a
shareholder of Blue Hill. This Agreement is ancillary to that certain Agreement
of even date herewith relating to the sale of the assets of such line of
business.

     2. For a period ending two years from and after the date of the full and
final payment of that certain Promissory Note in the sum of $275,000.00 payable
to the order of AMEN Properties, Inc. ("AP") by Blue Hill, the Promissee agrees
not in any capacity whatsoever, directly or indirectly, for the direct benefit
of the undersigned or for any other person, whether as agent, consultant,
broker, venturer, partners, shareholder, member, lender, or otherwise to engage
in the Business. As used herein the Business means the leasing of customer
mailing lists, the printing and mailing of advertising cards and other
advertising media for the benefit or account of third parties, or otherwise
participate in the selling of advertising or the assembly, leasing, selling, or
marketing of any customer or other mailing list.

     3. The foregoing Covenant Not to Compete shall extend to and cover and
pertain to the United States of America.

     4. Throughout the period described above, Promissee agrees that all
information and knowledge regarding the properties of Blue Hill, including
without limitation, its customer mailing list, all of its customer files and
data, pricing information and other information relating to the business of MVGC
and Blue Hill and all other information which, in any manner, could affect the
good will value of Blue Hill or the continued operation of the assets owned by
Blue Hill from time to time shall be treated by the Promissee in the strictest
confidence, and shall not be divulged to any person or used in any manner which
might reasonably result in it being divulged to a person, other than as is
reasonably and necessarily required in the performance of any duties of the
Promissee as an employer consultant of Blue Hill.

     5. The parties agree that the limitations as to time, geographic area and
scope of area to be restrained and non-disclosure are reasonable and do not
impose a greater restraint than is necessary to protect the good will and
business of Blue Hill.

     6. Upon any default by the Promissee hereunder, and if such default has not
been cured within 10 days of written notice of the nature of such default, this
Agreement may be enforced by Blue Hill or AP, or both of them, and each shall
have the following remedies, among any others permitted by law:

          a) Injunctive and Restraining Order relief shall be granted in favor
     of such parties, and the parties specifically agree that a bond of $500.00
     is reasonable and that Promissee will not request any greater bonds; and

          b) Such party may receive damages in amounts permitted by law or as
     found by the trier of fact, including lost profit or income and attorneys'
     fees.



     7. The Promissee agrees that the rights and privileges of Blue Hill
hereunder shall specifically be made assignable and transferrable, as well as
being fully enforceable to or by AP as fully as if AP were the original named
Promissor hereunder. The terms hereof may also be assigned and transferred by
Blue Hill in connection with any transfer, assignment or conveyance of the
operating assets of Blue Hill.

     8. In the event any part or provision of this Agreement shall be held to be
invalid, illegal or unenforceable, in whole or in part, neither the validity of
the remaining part nor the validity of any other provision of this Agreement
shall be in any way affected thereby. The parties specifically request that any
Court asked to enforce the terms hereof, enforce the same as written or, if
necessary, that the terms hereof be modified or reformed to make the same as
enforceable as permitted by applicable law.

     9. This Agreement includes the entire agreement of the parties with respect
to its subject matter. The terms hereof may not be modified or amended except by
written instrument signed by the party sought to be charged thereby. No waiver
or failure to enforce this Agreement by Blue Hill or AP, or any other party
permitted to enforce the same shall ever be taken as any waiver or impediment to
the full enforcement hereof by such parties at any other time.

     Signed this 13th day of December, 2002.



                                                 /s/ Steve Ryan
                                                 ------------------------------
                                                     Stephen Ryan











                                  EXHIBIT 10.72


             AGREEMENT AND TRANSFER OF LIMITED PARTNERSHIP INTEREST


     Reference is hereby made for all purposes to the Limited Partnership
Agreement of TCTB Partners, Ltd. (the "Agreement" and "Partnership"). TCTB
Company is the sole General Partner of the Partnership. Some of the limited
partners of the Partnership desire to assign their Partnership Interest in and
to the Partnership to AMEN Delaware LP, a Delaware Limited Partnership, the
general partner of which is AMEN Properties, Inc., a Delaware corporation
("AP"). As used herein, the "Assignors" means and refers to each of the below
named limited partners, in the capacity of each as limited partners in and to
Partnership and "Interest" means and refers to all right, title and interest of
each Assignor in the Partnership.

     In consideration of the mutual covenants herein contained, the parties
hereby agree, assign and consent as follows:

     1. The Purchase Price for the Interest shall be payable at Closing,
partially in cash, and partially by the execution and delivery of the AP
Promissory Note payable to the order of each Assignor in form and substance like
that which is attached hereto as Exhibit "A" (the "Promissory Note"). The cash
consideration, and the amount of each Promissory Note payable to each Assignor
is set forth in Exhibit "B" attached hereto and incorporated herein by reference
for all purposes.

     2. Closing hereunder shall be on a date selected by AP in October, 2002,
but effective for all purposes as of the 1st day of October, 2002 (the
"Effective Date"). Upon payment of the cash consideration to each Assignor as
set forth in Exhibit "B" and the execution and delivery of a Promissory Note
payable to each Assignor in the amount set forth in Exhibit "B", each Assignor
shall be deemed for all purposes to have transferred, assigned, conveyed and
delivered all of its right, title and interest in the Interest.

         3. AP accepts, at Closing, the Interest:

                  a)       without warranty with respect to profitability,
                           financial condition, or any other warranty other than
                           the express warranties of title herein set forth;

                  b)       having acknowledged a full opportunity to review the
                           financial condition of the Partnership, and to form
                           independently of the Assignors, its decision to enter
                           into this transaction.

     4. Each Assignor represents and warrants to AP, only that it owns the
Interest, as scheduled in the Agreement, free and clear of all liens,
encumbrances, burdens upon the title, or preferential rights except as are
specifically set forth in the Agreement, and that all contributions to capital
or capital calls of each Assignor which has accrued, in whole or in part, prior
to the Effective Date have been fully paid.

     5. In the event AP fails to pay the cash portion of the Purchase Price and
execute and deliver its Promissory Note payable to the order of each Assignor on
or before the date of Closing, this Agreement shall be null and void and of no
further force or effect. The parties agree that there shall be no specific
performance, claim for damages, or other relief, legal or equitable, on account
thereof. The terms hereof become effective and binding upon the parties only at
the time of Closing, and only in the event Closing shall occur.

     6. Closing hereunder shall be subject to and conditioned upon each limited
partner of the Partnership who is not an Assignor executing a Consent to
Assignment and Limited Waiver of Preferential Right to Purchase in form in and
substance reasonably satisfactory to the Partnership and to AP.

     7. In order to provide each Assignor with an assurance that benefits from
the Promissory Notes accrue to each Assignor proportionately, and that any
extensions, concessions, waivers and the exercise of any remedies by reason of
any breach by AP are uniformly handled by all of the Assignors, each Assignor,
for itself and any successor owner or holder of the Promissory Note payable to
the order of Assignor hereby agrees, with AP and with each other as follows:



                  a) Each payment made by AP on any of the Promissory Notes will
                  be payable to the holder of each of such Notes on a
                  proportionate basis so that the outstanding balance, including
                  principal and interest on each of such Promissory Notes shall
                  always increase to the extent of accrued interest and decrease
                  to the extent of all payments on a proportionate basis, and in
                  the ratios set forth in Exhibit "B" hereto.

                  b) In the event of any breach or default by AP in the payment
                  of any installment due and payable under any of the Promissory
                  Notes shall be treated, for all purposes, as an event of
                  default under all of such Promissory Notes. In the event of
                  any such breach, the Assignors agree to extend such payment
                  obligation, waive any payment, restructure or renegotiate such
                  Promissory Notes, or proceed to exercise any remedies
                  permitted by the Promissory Notes or as prescribed by law,
                  only upon the decision of a majority in interest of the then
                  Promissory Note holders, not on a per holder basis, but based
                  upon the percentage interest set forth in Exhibit "B" hereto.
                  The decision of the majority of such interest holders, on that
                  basis, shall be fully binding upon each holder of each of the
                  Promissory Notes, and none of such holders shall be permitted
                  to exercise remedies, waive, extend, restructure or
                  renegotiate except on such concurrence.

                  c) If any Promissory Note holder shall desire to transfer,
                  assign, convey or otherwise negotiate any Promissory Note,
                  such holder shall notify each other Promissory Note holder of
                  the terms, provisions, considerations and all other details
                  with respect to such transfer, including the name and address
                  of such transferee. Each of the other Promissory Note holders
                  shall thereby have the exclusive right and option to purchase
                  such Promissory Note at the same terms, considerations and
                  provisions as the same are proposed to such other party. In
                  the event any of the Promissory Note holders elect not to make
                  such purchase, the other or others of the Promissory Note
                  holders may purchase the interest of the Promissory Note
                  holder declining to make such purchase, all of which shall
                  occur on a proportionate basis governed by the proportions set
                  forth in Exhibit "B" hereto. The Promissory Note holders
                  desiring to make such purchase shall notify the selling
                  Promissory Note holder of the exercise of such option within
                  30 days of the date the selling Promissory Note holder
                  provides notice of an intention to sell to the last Promissory
                  Note holder which has given such notice.

                  d) No Promissory Note holder shall have any right to
                  negotiate, transfer, assign or sell participating interests in
                  any of the Promissory Notes except to persons who are then
                  holders of Promissory Notes hereunder or with written consent
                  of AP, granted or withheld in AP's sole discretion. The
                  foregoing preferential right to purchase shall not apply to
                  any transfer or conveyance of any Promissory Note caused by
                  the death or divorce of a Promissory Note holder, or to any
                  transfer, assignment or conveyance of a Promissory Note to
                  another holder of one or more of the Promissory Notes.

     8. Each of the Note holders acknowledges that each Promissory Note may not
be a Negotiable Instrument under the applicable Uniform Commercial Code.

     9. None of the Promissory Notes shall be secured by any lien, encumbrance
or security interest at the time of Closing. The foregoing shall not prohibit,
however, the granting of any lien, encumbrance or security interest at the time
of any renegotiation or extension of the Promissory Notes.

     10. This contains the entire agreement of the parties with respect to its
subject matter. The terms hereof may not be modified or amended except by
written instrument signed by the parties sought to be charged thereby. This
Agreement may be executed in multiple counterparts, constituting but one
original. The terms hereof shall bind and inure to the benefit of each of the
parties hereto and their respective heirs, personal representatives, successors
and assigns. Each of the parties agrees to execute, acknowledge and deliver such
other and further documents, instruments and assurances as shall be necessary to
fully effect the terms hereof.


                AMEN Delaware LP, by AMEN Properties, Inc., its General Partner


                     By:   /s/ Jon M. Morgan
                           -----------------------------
                     Name:     Jon M. Morgan
                           -----------------------------
                    Title: President
                           -----------------------------

                           /s/ Jon Morgan
                           -----------------------------
                               Jon M. Morgan

                           /s/  John Norwood
                           -----------------------------
                                John R. Norwood

                           /s/  Gary Lamb
                         -------------------------------
                                Gary J. Lamb


                      BRABECK PARTNERS, LTD.

                    By: /s/ Eric L. Oliver
                        --------------------------------
                            Eric L. Oliver, Manager
                        --------------------------------


                      JAMES M. ALEXANDER & COMPANY


                    By:       /s/ Mike Alexander
                       ---------------------------------
                       ______________one of its partners


                           /s/ Scott Dufford
                           -----------------------------
                               A. Scott Dufford


                           /s/ Terrance Holland
                           -----------------------------
                               Terrence H. Holland


                           /s/ David Holland
                           -----------------------------
                               David S. Holland


                           /s/ John Norwood
                           -----------------------------
                               John R. Norwood, Trustee









                                   EXHIBIT "B"

                                                                                  
   Assignor                                         Note Principal Amount         Cash Consideration
-------------------------------------------------------------------------------------------------
Jon M. Morgan                                            $453,232.95                  $290,534.55
-------------------------------------------------------------------------------------------------
John R. Norwood                                          $453,232.95                  $290,534.55
-------------------------------------------------------------------------------------------------
Gary J. Lamb                                             $341,669.49                  $251,617.07
-------------------------------------------------------------------------------------------------
Brabeck Partners, Ltd.                                   $683,339.02                  $503,234.16
-------------------------------------------------------------------------------------------------
James M. Alexander & Company                             $460,160.96                  $338,878.22
-------------------------------------------------------------------------------------------------
A. Scott Dufford                                         $113,889.84                   $83,872.37
-------------------------------------------------------------------------------------------------
Terrence H. Holland                                      $113,889.84                   $83,872.37
-------------------------------------------------------------------------------------------------
David S. Holland                                         $113,889.84                   $83,872.37
-------------------------------------------------------------------------------------------------
John R. Norwood, Trustee                                  $55,781.73                   $19,458.74
-------------------------------------------------------------------------------------------------
Total                                                  $2,789,086.62                $1,945,874.40
-------------------------------------------------------------------------------------------------