x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
South Carolina
|
80-0030931
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
2170 W. Palmetto Street, Florence, South Carolina
|
29501
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Document
|
|
Parts Into Which Incorporated
|
|
|
|
Annual Report to Shareholders for the Year Ended December 31, 2013
|
|
Part II
|
Proxy Statement for the Annual Meeting of Shareholders to be held June 5, 2014
|
|
Part III
|
|
|
|
Page
|
PART I
|
|
|
|
|
|
|
|
Item 1.
|
Business
|
|
4
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
25
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
34
|
|
|
|
|
Item 2.
|
Properties
|
|
35
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
36
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
36
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 5.
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
36
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
37
|
|
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
38
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
56
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
59
|
|
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
94
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
94
|
|
|
|
|
Item 9B.
|
Other Information
|
|
94
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
94
|
|
|
|
|
Item 11.
|
Executive Compensation
|
|
94
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
94
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
95
|
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
95
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
95
|
· | deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses; |
· | changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments; |
· | the failure of assumptions underlying the establishment of reserves for possible loan losses; |
· | changes in political and economic conditions, including the political and economic effects of the current economic downturn and other major developments, including the ongoing war on terrorism, continued tensions in the Middle East, and the ongoing economic challenges facing the European Union; |
· | changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including, without limitation, reduced rates of business formation and growth, commercial and residential real estate development, and real estate prices; |
· | the Company’s ability to comply with any requirements imposed on it or the Bank by their respective regulators, and the potential negative consequences that may result; |
· | the impacts of renewed regulatory scrutiny on consumer protection and compliance led by the newly-created Consumer Finance Protection Bureau; |
· | fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing; |
· | governmental monetary and fiscal policies, including the undetermined effects of the Federal Reserve’s “Quantitative Easing” program, as well as other legislative and regulatory changes; |
· | changes in capital standards and asset risk-weighting included in proposed Federal Reserve rules to implement the so-called “Basel III” accords; |
· | the Company’s participation or lack of participation in governmental programs implemented under the Emergency Economic Stabilization Act (the “EESA”) and the American Recovery and Reinvestment Act (the “ARRA”), including, without limitation, the Capital Purchase Program (“CPP”) administered under the Troubled Asset Relief Program (“TARP”); |
· | the risks of changes in interest rates or an unprecedented period of record-low interest rates on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities; | |
· | the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet; and |
-3- | ||
· | the effect of any mergers, acquisitions or other transactions, to which we or our subsidiary may from time to time be a party, including, without limitation, our ability to successfully integrate any businesses that we acquire. |
ITEM 1. | BUSINESS |
-4- | ||
· | Committed and Caring Leadership |
· | Opportunities to Do Their Best Work |
· | Rewards and recognition that make Their Life Better |
-5- | ||
· | Incredible Experience |
· | Distinctive Programs |
· | Unmatched Convenience |
· | Customers do more business with us |
· | Customers refer friends and family to us |
· | Customers stay with us longer |
· | Customers allow us to earn a fair profit |
-6- | ||
Industry Categories
|
|
Percentage (%)
|
|
|
|
|
|
Real estate secured
|
|
81.45
|
%
|
|
|
|
|
Commercial and industrial
|
|
13.62
|
%
|
|
|
|
|
Consumer loans
|
|
4.92
|
%
|
|
|
|
|
Other loans
|
|
0.01
|
%
|
|
|
|
|
Total
|
|
100.00
|
%
|
-7- | ||
•
|
|
Raw Land
|
|
65%
|
|
|
|
|
|
|
|
•
|
|
Land Development
|
|
75%
|
|
|
|
|
|
|
|
•
|
|
Commercial, multifamily and other nonresidential construction
|
|
80%
|
|
|
|
|
|
|
|
•
|
|
One to four family residential construction
|
|
85%
|
|
|
|
|
|
|
|
•
|
|
Improved property
|
|
85%
|
|
|
|
|
|
|
|
•
|
|
Owner occupied, one to four family and home equity
|
|
90% (or less)
|
|
|
|
|
|
|
|
•
|
|
Commercial property
|
|
80% (or less)
|
|
|
|
Total Amount
|
|
|
|
|
|
|
|
as of
|
|
Percentage of
|
|
||
Description
|
|
December 31, 2013
|
|
Total Loan Portfolio
|
|
||
Residential 1-4 family
|
|
$
|
35,873,036
|
|
|
15.04
|
%
|
|
|
|
|
|
|
|
|
Multifamily
|
|
$
|
4,312,057
|
|
|
1.81
|
%
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
104,378,485
|
|
|
43.76
|
%
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
24,175,347
|
|
|
10.14
|
%
|
|
|
|
|
|
|
|
|
Second mortgage
|
|
$
|
4,245,778
|
|
|
1.78
|
%
|
|
|
|
|
|
|
|
|
Equity lines of credit
|
|
$
|
21,270,126
|
|
|
8.92
|
%
|
|
|
|
|
|
|
|
|
Total:
|
|
$
|
194,254,829
|
|
|
81.46
|
%
|
-8- | ||
|
|
Total Outstanding
|
|
|
|
|
|
|
as of
|
|
Percentage of
|
|
|
Description
|
|
December 31, 2013
|
|
Total Loan Portfolio
|
|
|
Individuals (household, personal, single pay, installment and other)
|
|
$
|
11,292,865
|
|
4.69
|
%
|
Individuals (household, family, personal credit cards and overdraft protection)
|
|
$
|
432,454
|
|
0.18
|
%
|
All other consumer loans
|
|
$
|
|
|
|
%
|
-9- | ||
-10- | ||
· | how, when, and where we may expand geographically; |
· | into what product or service market we may enter; |
· | how we must manage our assets; and |
· | under what circumstances money may or must flow between the parent bank holding company and the subsidiary bank. |
· | acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank’s voting shares; |
· | acquiring all or substantially all of the assets of any bank; or |
· | merging or consolidating with any other bank holding company. |
-11- | ||
· | the bank holding company has registered securities under Section 12 of the Securities Act of 1934; or |
· | no other person owns a greater percentage of that class of voting securities immediately after the transaction. |
-12- | ||
-13- | ||
-14- | ||
-15- | ||
· | established the Financial Stability Oversight Counsel made up of the heads of the various bank regulatory and other agencies to identify and respond to risks to U.S. financial stability arising from ongoing activities of large financial companies; |
· | established centralized responsibility for consumer financial protection by creating a new Consumer Financial Protection Bureau which will be responsible for implementing, examining and enforcing compliance with federal consumer financial laws with respect to financial institutions with over $10 billion in assets; |
· | required that banking agencies establish for most bank holding companies the same leverage and risk-based capital requirements as apply to insured depository institutions, and that bank holding companies and banks be well-capitalized and well managed in order to acquire banks located outside their home states; |
· | prohibits bank holding companies from including new trust preferred securities in their Tier 1 capital and, beginning with a three-year phase-in period on January 1, 2013, requires bank holding companies with assets over $15 billion to deduct existing trust preferred securities from their Tier 1 capital; |
· | required the FDIC to set a minimum DIF reserve ratio of 1.35% and that the DIF reserve ratio be increased to that level by September 30, 2020; that FDIC off-set the effect of the higher minimum ratio on insured depository institutions with assets of less than $10 billion; and that FDIC change the assessment base used for calculating insurance assessments from the amount of insured deposits to average consolidated total assets minus average tangible equity; |
· | established a permanent $250,000 limit for federal deposit insurance and repealed the federal prohibition on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts; |
· | amended the Electronic Fund Transfer Act to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that those fees be reasonable and proportional to the actual cost of a transaction to the issuer; and |
· | required implementation of various corporate governance processes affecting areas such as executive compensation and proxy access by shareholders. |
-16- | ||
· | increase and maintain strong capital levels; |
· | ensure that their loan loss allowances are appropriately strong; |
· | closely manage their CRE and construction and development loan portfolios; |
· | maintain updated financial and analytical information about borrowers and guarantors; and |
· | bolster their workout infrastructure for problem loans. |
-17- | ||
-18- | ||
· | a new common equity Tier 1 risk-based capital ratio of 4.5%; |
· | a Tier 1 risk-based capital ratio of 6% (increased from the current 4% requirement); |
· | a total risk-based capital ratio of 8% (unchanged from current requirements); and |
· | a leverage ratio of 4% (currently 3% for depository institutions with the highest supervisory composite rating and 4% for other depository institutions). |
-19- | ||
-20- | ||
-21- | ||
· | total reported loans for construction, land development, and other land represent 100% or more of the institutions total capital, or |
· | total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more. |
· | a bank’s loans or extensions of credit to, or investment in, its affiliates; |
· | assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve; |
· | the amount of loans or extensions of credit by a bank to third parties which are collateralized by the securities or obligations of the bank’s affiliates; and |
-22- | ||
· | a bank’s guarantee, acceptance or letter of credit issued on behalf of one of its affiliates. |
· | must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated third parties; and |
· | must not involve more than the normal risk of repayment or present other unfavorable features. |
· | Federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers; |
· | Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves; |
· | Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit; |
· | Fair Credit Reporting Act of 1978, as amended by the Fair and Accurate Credit Transactions Act, governing the use and provision of information to credit reporting agencies, certain identity theft protections, and certain credit and other disclosures; |
· | Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; |
· | Soldiers’ and Sailors’ Civil Relief Act of 1940, as amended by the Servicemembers’ Civil Relief Act, governing the repayment terms of, and property rights underlying, secured obligations of persons currently on active duty with the United States military; |
· | Talent Amendment in the 2007 Defense Authorization Act, establishing a 36% annual percentage rate ceiling, which includes a variety of charges including late fees, for consumer loans to military service members and their dependents; and |
· | rules and regulations of the various federal banking regulators charged with the responsibility of implementing these federal laws. |
· | Truth-In-Savings Act, requiring certain disclosures of consumer deposit accounts; |
-23- | ||
· | Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; |
· | Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; |
· | International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001, which sets forth anti-money laundering measures affecting insured depository institutions, broker-dealers, and other financial institutions; and |
· | rules and regulations of the various federal banking regulators charged with the responsibility of implementing these federal laws. |
· | incentive compensation arrangements should provide employees incentives that appropriately balance risk and financial results in a manner that does not encourage employees to expose the organization to imprudent risk; |
· | incentive compensation arrangements should be compatible with effective controls and risk management; and |
· | incentive compensation arrangements should be supported by strong corporate governance, including active and effective oversight by the board of directors. |
-24- | ||
-25- | ||
-26- | ||
-27- | ||
-28- | ||
-29- | ||
-30- | ||
-31- | ||
-32- | ||
-33- | ||
-34- | ||
-35- | ||
ITEM 4. | MINE SAFETY DISCLOSURES |
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES |
-36- | ||
(Dollars in thousands, except per share data)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
14,706
|
|
|
$
|
18,812
|
|
|
$
|
23,185
|
|
|
$
|
27,947
|
|
|
$
|
32,025
|
|
Interest expense
|
|
|
2,448
|
|
|
|
4,481
|
|
|
|
6,513
|
|
|
|
11,656
|
|
|
|
15,640
|
|
Net interest income
|
|
|
12,258
|
|
|
|
14,331
|
|
|
|
16,672
|
|
|
|
16,291
|
|
|
|
16,385
|
|
Provision for loan losses
|
|
|
610
|
|
|
|
1,946
|
|
|
|
5,403
|
|
|
|
3,542
|
|
|
|
14,401
|
|
Net interest income after provision for loan losses
|
|
|
11,648
|
|
|
|
12,385
|
|
|
|
11,269
|
|
|
|
12,749
|
|
|
|
1,984
|
|
Noninterest income
|
|
|
4,405
|
|
|
|
6,537
|
|
|
|
4,847
|
|
|
|
4,896
|
|
|
|
7,610
|
|
Noninterest expense
|
|
|
22,393
|
|
|
|
18,639
|
|
|
|
20,362
|
|
|
|
19,234
|
|
|
|
19,619
|
|
Income (loss) before income taxes
|
|
|
(6,340)
|
|
|
|
283
|
|
|
|
(4,246)
|
|
|
|
(1,589)
|
|
|
|
(10,025)
|
|
Income tax expense (benefit)
|
|
|
1,397
|
|
|
|
7
|
|
|
|
5,135
|
|
|
|
(1,440)
|
|
|
|
(4,181)
|
|
Net income (loss)
|
|
|
(7,737)
|
|
|
|
276
|
|
|
|
(9,381)
|
|
|
|
(149)
|
|
|
|
(5,844)
|
|
Preferred stock dividends
|
|
|
1,140
|
|
|
|
1,176
|
|
|
|
1,175
|
|
|
|
1,131
|
|
|
|
837
|
|
Net loss available to common shareholders
|
|
$
|
(8,877)
|
|
|
$
|
(900)
|
|
|
$
|
(10,556)
|
|
|
$
|
(1,280)
|
|
|
$
|
(6,681)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
355,408
|
|
|
$
|
418,277
|
|
|
$
|
494,966
|
|
|
$
|
530,095
|
|
|
$
|
645,508
|
|
Earning assets
|
|
|
306,242
|
|
|
|
362,518
|
|
|
|
435,214
|
|
|
|
468,618
|
|
|
|
589,657
|
|
Securities held-to-maturity (1)
|
|
|
36,952
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Securities available-for-sale (2)
|
|
|
12,145
|
|
|
|
60,071
|
|
|
|
84,534
|
|
|
|
84,473
|
|
|
|
121,949
|
|
Loans (3)
|
|
|
240,750
|
|
|
|
265,879
|
|
|
|
306,262
|
|
|
|
355,514
|
|
|
|
411,728
|
|
Allowance for loan losses
|
|
|
2,894
|
|
|
|
4,167
|
|
|
|
7,743
|
|
|
|
6,271
|
|
|
|
9,801
|
|
Deposits
|
|
|
282,415
|
|
|
|
349,314
|
|
|
|
427,816
|
|
|
|
455,250
|
|
|
|
552,763
|
|
Shareholders’ equity
|
|
|
39,093
|
|
|
|
41,198
|
|
|
|
41,118
|
|
|
|
48,592
|
|
|
|
45,224
|
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss
|
|
$
|
(2.07)
|
|
|
$
|
(0.22)
|
|
|
$
|
(2.57)
|
|
|
$
|
(0.32)
|
|
|
$
|
(1.87)
|
|
Diluted loss
|
|
|
(2.07)
|
|
|
|
(0.22)
|
|
|
|
(2.57)
|
|
|
|
(0.32)
|
|
|
|
(1.87)
|
|
Common book value
|
|
|
3.56
|
|
|
|
5.64
|
|
|
|
5.67
|
|
|
|
7.49
|
|
|
|
8.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (4)
|
|
|
(2.02)
|
%
|
|
|
0.06
|
%
|
|
|
(1.82)
|
%
|
|
|
(0.03)
|
%
|
|
|
(0.88)
|
%
|
Return on average equity (5)
|
|
|
(19.57)
|
%
|
|
|
0.66
|
%
|
|
|
(19.97)
|
%
|
|
|
(0.31)
|
%
|
|
|
(12.14)
|
%
|
Net interest margin (6)
|
|
|
3.74
|
%
|
|
|
3.54
|
%
|
|
|
3.67
|
%
|
|
|
3.04
|
%
|
|
|
2.66
|
%
|
Efficiency (7)
|
|
|
113.61
|
%
|
|
|
97.79
|
%
|
|
|
96.95
|
%
|
|
|
94.27
|
%
|
|
|
89.03
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and Liquidity Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to average assets
|
|
|
10.31
|
%
|
|
|
9.08
|
%
|
|
|
9.09
|
%
|
|
|
8.19
|
%
|
|
|
7.28
|
%
|
Leverage (4.00% required minimum)
|
|
|
11.78
|
%
|
|
|
11.48
|
%
|
|
|
9.85
|
%
|
|
|
9.99
|
%
|
|
|
8.25
|
%
|
Risk-based capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1
|
|
|
14.73
|
%
|
|
|
15.91
|
%
|
|
|
13.54
|
%
|
|
|
13.34
|
%
|
|
|
11.52
|
%
|
Total
|
|
|
15.75
|
%
|
|
|
17.16
|
%
|
|
|
14.80
|
%
|
|
|
14.59
|
%
|
|
|
12.78
|
%
|
Average loans to average deposits
|
|
|
78.21
|
%
|
|
|
73.94
|
%
|
|
|
75.99
|
%
|
|
|
75.32
|
%
|
|
|
86.07
|
%
|
(1) | Securities held-to-maturity are stated at cost. |
(2) | Securities available-for-sale are stated at fair value. |
(3) | Loans are stated at gross amounts before allowance for loan losses and include loans held for sale. |
(4) | Net income (loss) before preferred stock dividends divided by average assets. |
(5) | Net income (loss) before preferred stock dividends divided by average equity. |
(6) | Net interest income divided by average earning assets. |
(7) | Noninterest expense, less provision for losses on other real estate owned (“OREO”), divided by the sum of net interest income and noninterest income, excluding gains and losses on sales of assets. |
-37- | ||
-38- | ||
|
|
Average Balances, Income and Expenses, and Rates
|
|
||||||||||||||||||||||||||||
Year ended December 31,
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
||||||||||||||||||||||
|
|
Average
|
|
Income/
|
|
Yield/
|
|
|
Average
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
Income/
|
|
Yield/
|
|
|||||||||
(Dollars in thousands)
|
|
Balance
|
|
Expense
|
|
Rate
|
|
|
Balance
|
|
Expense
|
|
|
Rate
|
|
|
Balance
|
|
Expense
|
|
Rate
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)
|
|
$
|
246,000
|
|
$
|
13,331
|
|
|
5.42
|
%
|
|
$
|
288,584
|
|
$
|
16,420
|
|
|
|
5.69
|
%
|
|
$
|
332,893
|
|
$
|
19,895
|
|
|
5.98
|
%
|
Securities, taxable
|
|
|
52,147
|
|
|
1,241
|
|
|
2.38
|
|
|
|
65,577
|
|
|
1,774
|
|
|
|
2.71
|
|
|
|
52,602
|
|
|
1,697
|
|
|
3.23
|
|
Securities, nontaxable
|
|
|
1,261
|
|
|
45
|
|
|
3.57
|
|
|
|
12,995
|
|
|
506
|
|
|
|
3.89
|
|
|
|
34,724
|
|
|
1,491
|
|
|
4.29
|
|
Other earning assets
|
|
|
28,246
|
|
|
89
|
|
|
0.32
|
|
|
|
37,476
|
|
|
112
|
|
|
|
0.30
|
|
|
|
33,957
|
|
|
102
|
|
|
0.30
|
|
Total earning assets
|
|
|
327,654
|
|
|
14,706
|
|
|
4.49
|
|
|
|
404,632
|
|
|
18,812
|
|
|
|
4.65
|
|
|
|
454,176
|
|
|
23,185
|
|
|
5.10
|
|
Non-earning assets
|
|
|
55,761
|
|
|
|
|
|
|
|
|
|
57,031
|
|
|
|
|
|
|
|
|
|
|
62,232
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
383,415
|
|
|
|
|
|
|
|
|
$
|
461,663
|
|
|
|
|
|
|
|
|
|
$
|
516,408
|
|
|
|
|
|
|
|
-39- | ||
|
|
Average Balances, Income and Expenses, and Rates
|
|
|||||||||||||||||||||||||
Year ended December 31,
|
|
2013
|
|
2012
|
|
2011
|
|
|||||||||||||||||||||
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
|||||||||
(Dollars in thousands)
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
|
|||||||||
Liabilities and
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction accounts
|
|
$
|
44,727
|
|
$
|
47
|
|
|
0.11
|
%
|
$
|
42,148
|
|
$
|
80
|
|
|
0.19
|
%
|
$
|
39,010
|
|
$
|
175
|
|
|
0.45
|
%
|
Savings and money
market accounts |
|
|
95,043
|
|
|
161
|
|
|
0.17
|
|
|
113,568
|
|
|
351
|
|
|
0.31
|
|
|
120,897
|
|
|
849
|
|
|
0.70
|
|
Time deposits
|
|
|
112,605
|
|
|
1,815
|
|
|
1.61
|
|
|
176,896
|
|
|
3,545
|
|
|
2.00
|
|
|
228,093
|
|
|
5,176
|
|
|
2.27
|
|
Total interest-bearing deposits
|
|
|
252,375
|
|
|
2,023
|
|
|
0.80
|
|
|
332,612
|
|
|
3,976
|
|
|
1.20
|
|
|
388,000
|
|
|
6,200
|
|
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank borrowing
|
|
|
11,230
|
|
|
202
|
|
|
1.80
|
|
|
12,503
|
|
|
263
|
|
|
2.10
|
|
|
18,296
|
|
|
275
|
|
|
1.50
|
|
Junior subordinated debentures
|
|
|
10,310
|
|
|
218
|
|
|
2.12
|
|
|
10,310
|
|
|
239
|
|
|
2.32
|
|
|
10,310
|
|
|
38
|
|
|
0.37
|
|
Other Borrowings
|
|
|
4,964
|
|
|
5
|
|
|
0.10
|
|
|
3,566
|
|
|
3
|
|
|
0.08
|
|
|
-
|
|
|
-
|
|
|
|
|
Total other interest-bearing
liabilities |
|
|
26,504
|
|
|
425
|
|
|
1.60
|
|
|
26,379
|
|
|
505
|
|
|
1.91
|
|
|
28,606
|
|
|
313
|
|
|
1.09
|
|
Total interest-bearing liabilities
|
|
|
278,879
|
|
|
2,448
|
|
|
0.88
|
|
|
358,991
|
|
|
4,481
|
|
|
1.25
|
|
|
416,606
|
|
|
6,513
|
|
|
1.56
|
|
Noninterest-bearing deposits
|
|
|
62,174
|
|
|
|
|
|
|
|
|
57,675
|
|
|
|
|
|
|
|
|
50,086
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
2,823
|
|
|
|
|
|
|
|
|
3,065
|
|
|
|
|
|
|
|
|
2,750
|
|
|
|
|
|
|
|
Shareholders’ equity
|
|
|
39,539
|
|
|
|
|
|
|
|
|
41,932
|
|
|
|
|
|
|
|
|
46,966
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
383,415
|
|
|
|
|
|
|
|
$
|
461,663
|
|
|
|
|
|
|
|
$
|
516,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/interest spread
|
|
|
|
|
$
|
12,258
|
|
|
3.61
|
%
|
|
|
|
$
|
14,331
|
|
|
3.40
|
%
|
|
|
|
$
|
16,672
|
|
|
3.54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net yield on earning assets
|
|
|
|
|
|
|
|
|
3.74
|
%
|
|
|
|
|
|
|
|
3.54
|
%
|
|
|
|
|
|
|
|
3.67
|
%
|
|
|
2013 Compared to 2012
|
|
2012Compared to 2011
|
|
||||||||||||||
|
|
Due to increase (decrease) in
|
|
Due to increase (decrease) in
|
|
||||||||||||||
(Dollars in thousands)
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
|
||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
(2,338)
|
|
$
|
(751)
|
|
$
|
(3,089)
|
|
$
|
(2,547)
|
|
$
|
(928)
|
|
$
|
(3,475)
|
|
Securities, taxable
|
|
|
(338)
|
|
|
(195)
|
|
|
(533)
|
|
|
378
|
|
|
(301)
|
|
|
77
|
|
Securities, tax exempt
|
|
|
(426)
|
|
|
(35)
|
|
|
(461)
|
|
|
(857)
|
|
|
(128)
|
|
|
(985)
|
|
Other earning assets
|
|
|
(30)
|
|
|
7
|
|
|
(23)
|
|
|
10
|
|
|
-
|
|
|
10
|
|
Total interest income
|
|
|
(3,132)
|
|
|
(974)
|
|
|
(4,106)
|
|
|
(3,016)
|
|
|
(1,357)
|
|
|
(4,373)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts
|
|
|
4
|
|
|
(37)
|
|
|
(33)
|
|
|
13
|
|
|
(108)
|
|
|
(95)
|
|
Savings and money market accounts
|
|
|
(50)
|
|
|
(140)
|
|
|
(190)
|
|
|
(49)
|
|
|
(449)
|
|
|
(498)
|
|
Time deposits
|
|
|
(1,126)
|
|
|
(604)
|
|
|
(1,730)
|
|
|
(1,066)
|
|
|
(565)
|
|
|
(1,631)
|
|
Total interest-bearing deposits
|
|
|
(1,172)
|
|
|
(781)
|
|
|
(1,953)
|
|
|
(1,102)
|
|
|
(1,122)
|
|
|
(2,224)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank borrowings
|
|
|
(25)
|
|
|
(36)
|
|
|
(61)
|
|
|
(102)
|
|
|
90
|
|
|
(12)
|
|
Junior subordinated debentures
|
|
|
-
|
|
|
(21)
|
|
|
(21)
|
|
|
-
|
|
|
201
|
|
|
201
|
|
Other
|
|
|
2
|
|
|
-
|
|
|
2
|
|
|
3
|
|
|
-
|
|
|
3
|
|
Total other interest-bearing liabilities
|
|
|
(23)
|
|
|
(57)
|
|
|
(80)
|
|
|
(99)
|
|
|
291
|
|
|
192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(1,195)
|
|
|
(838)
|
|
|
(2,033)
|
|
|
(1,201)
|
|
|
(831)
|
|
|
(2,032)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(1,937)
|
|
$
|
(136)
|
|
$
|
(2,073)
|
|
$
|
(1,815)
|
|
$
|
(526)
|
|
$
|
(2,341)
|
|
-40- | ||
|
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
Greater
|
|
|
|
|
|
||
|
|
|
|
|
|
After One
|
|
|
Three
|
|
|
|
|
|
|
Than One
|
|
|
|
|
|
|||
|
|
Within
|
|
|
Through
|
|
|
Through
|
|
|
Within
|
|
|
Year or
|
|
|
|
|
|
|||||
(Dollars in Thousands)
|
|
One
|
|
|
Three
|
|
|
Twelve
|
|
|
One
|
|
|
Non-
|
|
|
|
|
|
|||||
|
|
Month
|
|
|
Months
|
|
|
Months
|
|
|
Year
|
|
|
Sensitive
|
|
|
Total
|
|
||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in other banks
|
|
$
|
14,699
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
14,699
|
|
|
$
|
-
|
|
|
$
|
14,699
|
|
Time deposits in other banks
|
|
|
-
|
|
|
|
-
|
|
|
|
101
|
|
|
|
101
|
|
|
|
-
|
|
|
|
101
|
|
Loans (1)
|
|
|
14,455
|
|
|
|
16,502
|
|
|
|
38,003
|
|
|
|
68,960
|
|
|
|
171,790
|
|
|
|
240,750
|
|
Securities, taxable
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
45,947
|
|
|
|
45,947
|
|
Securities nontaxable
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,150
|
|
|
|
3,150
|
|
Nonmarketable securities
|
|
|
1,595
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,595
|
|
|
|
-
|
|
|
|
1,595
|
|
Total earning assets
|
|
|
30,749
|
|
|
|
16,502
|
|
|
|
38,104
|
|
|
|
85,355
|
|
|
|
220,887
|
|
|
|
306,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
46,046
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
46,046
|
|
|
$
|
-
|
|
|
$
|
46,046
|
|
Savings deposits
|
|
|
86,247
|
|
|
|
-
|
|
|
|
-
|
|
|
|
86,247
|
|
|
|
-
|
|
|
|
86,247
|
|
Time deposits
|
|
|
9,136
|
|
|
|
16,910
|
|
|
|
36,708
|
|
|
|
62,754
|
|
|
|
21,791
|
|
|
|
84,545
|
|
Total interest-bearing deposits
|
|
|
141,429
|
|
|
|
16,910
|
|
|
|
36,708
|
|
|
|
195,047
|
|
|
|
21,791
|
|
|
|
216,838
|
|
Federal Home Loan Bank Advances
|
|
|
6,000
|
|
|
|
-
|
|
|
|
17,000
|
|
|
|
23,000
|
|
|
|
-
|
|
|
|
23,000
|
|
Junior subordinated debentures
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,310
|
|
|
|
10,310
|
|
Repurchase agreements
|
|
|
4,876
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,876
|
|
|
|
-
|
|
|
|
4,876
|
|
Total interest-bearing liabilities
|
|
|
152,305
|
|
|
|
16,910
|
|
|
|
53,708
|
|
|
|
222,923
|
|
|
|
32,101
|
|
|
|
255,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period gap
|
|
$
|
(121,556)
|
|
|
$
|
(408)
|
|
|
$
|
(15,604)
|
|
|
$
|
(137,568)
|
|
|
$
|
188,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative gap
|
|
$
|
(121,556)
|
|
|
$
|
(121,964)
|
|
|
$
|
(137,568)
|
|
|
$
|
(137,568)
|
|
|
$
|
52,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of cumulative gap to total earning
assets |
|
|
(39.69)
|
%
|
|
|
(39.83)
|
%
|
|
|
(44.92)
|
%
|
|
|
(44.92)
|
%
|
|
|
16.72
|
%
|
|
|
|
|
-41- | ||
-42- | ||
-43- | ||
Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Total loans outstanding at end of year
|
|
$
|
238,502
|
|
|
$
|
260,257
|
|
|
$
|
303,398
|
|
|
$
|
354,328
|
|
|
$
|
406,628
|
|
Average loans outstanding
|
|
$
|
246,000
|
|
|
$
|
288,584
|
|
|
$
|
332,893
|
|
|
$
|
380,019
|
|
|
$
|
462,400
|
|
Balance of allowance for loan losses
at beginning of year |
|
$
|
4,167
|
|
|
$
|
7,743
|
|
|
$
|
6,271
|
|
|
$
|
9,801
|
|
|
$
|
8,224
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction
|
|
|
296
|
|
|
|
2,296
|
|
|
|
1,825
|
|
|
|
4,430
|
|
|
|
7,114
|
|
Real estate residential
|
|
|
988
|
|
|
|
1,085
|
|
|
|
1,641
|
|
|
|
2,501
|
|
|
|
2,768
|
|
Real estate nonresidential
|
|
|
918
|
|
|
|
1,825
|
|
|
|
538
|
|
|
|
1,879
|
|
|
|
1,429
|
|
Commercial and industrial
|
|
|
92
|
|
|
|
1,391
|
|
|
|
527
|
|
|
|
1,469
|
|
|
|
2,530
|
|
Consumer and other
|
|
|
44
|
|
|
|
29
|
|
|
|
39
|
|
|
|
116
|
|
|
|
446
|
|
Total loan charge-offs
|
|
|
2,338
|
|
|
|
6,626
|
|
|
|
4,570
|
|
|
|
10,395
|
|
|
|
14,287
|
|
Recoveries of previous loan charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction
|
|
|
138
|
|
|
|
298
|
|
|
|
356
|
|
|
|
1,311
|
|
|
|
985
|
|
Real estate residential
|
|
|
177
|
|
|
|
129
|
|
|
|
88
|
|
|
|
286
|
|
|
|
200
|
|
Real estate nonresidential
|
|
|
35
|
|
|
|
54
|
|
|
|
70
|
|
|
|
1,123
|
|
|
|
190
|
|
Commercial
|
|
|
89
|
|
|
|
613
|
|
|
|
113
|
|
|
|
438
|
|
|
|
68
|
|
Consumer and other
|
|
|
16
|
|
|
|
10
|
|
|
|
12
|
|
|
|
165
|
|
|
|
20
|
|
Total recoveries
|
|
|
455
|
|
|
|
1,104
|
|
|
|
639
|
|
|
|
3,323
|
|
|
|
1,463
|
|
Net charge-offs
|
|
|
1,883
|
|
|
|
5,522
|
|
|
|
3,931
|
|
|
|
7,072
|
|
|
|
12,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
610
|
|
|
|
1,946
|
|
|
|
5,403
|
|
|
|
3,542
|
|
|
|
14,401
|
|
Balance of allowance for loan losses
at end of year |
|
$
|
2,894
|
|
|
$
|
4,167
|
|
|
$
|
7,743
|
|
|
$
|
6,271
|
|
|
$
|
9,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans outstanding
|
|
|
0.77
|
%
|
|
|
1.91
|
%
|
|
|
1.18
|
%
|
|
|
1.86
|
%
|
|
|
2.77
|
%
|
Net charge-offs to loans at end of year
|
|
|
0.79
|
%
|
|
|
2.12
|
%
|
|
|
1.30
|
%
|
|
|
2.00
|
%
|
|
|
3.15
|
%
|
Allowance for loan losses to average loans
|
|
|
1.18
|
%
|
|
|
1.44
|
%
|
|
|
2.33
|
%
|
|
|
1.65
|
%
|
|
|
2.12
|
%
|
Allowance for loan losses to loans at end of year
|
|
|
1.21
|
%
|
|
|
1.60
|
%
|
|
|
2.55
|
%
|
|
|
1.77
|
%
|
|
|
2.41
|
%
|
Net charge-offs to allowance for loan losses
|
|
|
65.07
|
%
|
|
|
132.52
|
%
|
|
|
50.77
|
%
|
|
|
112.76
|
%
|
|
|
130.84
|
%
|
Net charge-offs to provision for loan losses
|
|
|
308.69
|
%
|
|
|
283.76
|
%
|
|
|
72.76
|
%
|
|
|
199.69
|
%
|
|
|
89.05
|
%
|
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Loans over 90 days past due and still accruing
|
|
$
|
135
|
|
|
$
|
6
|
|
|
$
|
328
|
|
|
$
|
1,910
|
|
|
$
|
40
|
|
Loans on nonaccrual:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction
|
|
|
481
|
|
|
|
2,874
|
|
|
|
8,194
|
|
|
|
14,796
|
|
|
|
16,380
|
|
Real estate mortgage - residential
|
|
|
1,672
|
|
|
|
3,779
|
|
|
|
3,852
|
|
|
|
3,310
|
|
|
|
2,518
|
|
Real estate mortgage nonresidential
|
|
|
5,006
|
|
|
|
12,354
|
|
|
|
9,437
|
|
|
|
1,001
|
|
|
|
6,322
|
|
Commercial
|
|
|
1,393
|
|
|
|
1,879
|
|
|
|
1,300
|
|
|
|
753
|
|
|
|
154
|
|
Consumer
|
|
|
74
|
|
|
|
88
|
|
|
|
2
|
|
|
|
6
|
|
|
|
32
|
|
Total nonaccrual loans
|
|
|
8,626
|
|
|
|
20,974
|
|
|
|
22,785
|
|
|
|
19,866
|
|
|
|
25,406
|
|
Total of nonperforming loans
|
|
|
8,761
|
|
|
|
20,980
|
|
|
|
23,113
|
|
|
|
21,776
|
|
|
|
25,446
|
|
Other nonperforming assets
|
|
|
8,933
|
|
|
|
15,290
|
|
|
|
22,136
|
|
|
|
14,669
|
|
|
|
8,954
|
|
Total nonperforming assets
|
|
$
|
17,694
|
|
|
$
|
36,270
|
|
|
$
|
45,249
|
|
|
$
|
36,445
|
|
|
$
|
34,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of nonperforming assets to total assets
|
|
|
4.23
|
%
|
|
|
8.67
|
%
|
|
|
9.14
|
%
|
|
|
6.88
|
%
|
|
|
5.33
|
%
|
Percentage of nonperforming loans to total loans
|
|
|
3.67
|
%
|
|
|
8.06
|
%
|
|
|
7.62
|
%
|
|
|
6.15
|
%
|
|
|
6.26
|
%
|
Allowance for loan losses as a percentage
of non-performing loans |
|
|
33.03
|
%
|
|
|
19.86
|
%
|
|
|
33.50
|
%
|
|
|
28.80
|
%
|
|
|
38.52
|
%
|
-44- | ||
-45- | ||
|
|
2013
|
|
2012
|
|
||
Service charges on deposit accounts
|
|
$
|
1,665,059
|
|
$
|
1,841,685
|
|
Gain on sale of mortgage loans
|
|
|
1,029,641
|
|
|
1,197,853
|
|
Income from bank owned life insurance
|
|
|
345,906
|
|
|
370,957
|
|
Other service charges, commissions and fees
|
|
|
1,000,118
|
|
|
975,143
|
|
Gain on sale of securities available-for-sale
|
|
|
33,917
|
|
|
1,806,414
|
|
Other income
|
|
|
331,109
|
|
|
344,137
|
|
Total noninterest income
|
|
$
|
4,405,750
|
|
$
|
6,536,189
|
|
|
1.
|
During 2013 we sold significantly fewer available-for-sale securities than we did during 2012. The realized gain on the sale of available-for-sale securities for 2013 was $1,772,497 lower than it was for 2012.
|
|
|
|
|
2.
|
In 2012 the U.S. economy experienced historically low mortgage rates, which resulted in a high volume of homeowners choosing to refinance their existing mortgages. However, during 2013 mortgage interest rates began to rise, resulting in a decrease in the number of refinanced mortgages. This led to the $168,212 decline in the gain on the sale of mortgage loans for 2013.
|
|
|
|
|
3.
|
Service charges on deposit accounts decreased $176,626, primarily due to the 19.41% decline in our average deposits for 2013.
|
-46- | ||
|
|
|
2013
|
|
|
2012
|
|
|
Salaries and employee benefits
|
|
$
|
7,731,822
|
|
|
$
|
7,804,091
|
|
Net occupancy
|
|
|
1,506,908
|
|
|
|
1,463,448
|
|
Furniture and equipment
|
|
|
1,360,631
|
|
|
|
1,495,911
|
|
Advertising
|
|
|
148,266
|
|
|
|
151,298
|
|
Office supplies and printing
|
|
|
90,255
|
|
|
|
145,092
|
|
Computer supplies and software amortization
|
|
|
141,949
|
|
|
|
145,292
|
|
Telephone
|
|
|
268,293
|
|
|
|
302,039
|
|
Professional fees and services
|
|
|
1,145,998
|
|
|
|
975,780
|
|
Supervisory fees and assessments
|
|
|
548,427
|
|
|
|
737,204
|
|
Debit and credit card expenses
|
|
|
767,488
|
|
|
|
683,691
|
|
Other real estate owned expenses
|
|
|
6,710,229
|
|
|
|
1,946,441
|
|
Mortgage loan expenses
|
|
|
262,602
|
|
|
|
1,028,240
|
|
Insurance expenses
|
|
|
356,904
|
|
|
|
423,218
|
|
Other
|
|
|
1,353,488
|
|
|
|
1,337,211
|
|
Total
|
|
$
|
22,393,260
|
|
|
$
|
18,638,956
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
|
|
|
113.61
|
%
|
|
|
97.79
|
%
|
|
1.
|
OREO expenses for 2013 were $4,763,788 higher than they were for 2012. Expenses related to OREO include maintenance costs, marketing costs, property taxes, and other professional services. Additionally, OREO expenses include gains and losses on the sale of OREO properties. During the fourth quarter of 2013, we did an extensive marketing analysis of our OREO properties, taking into consideration our experience as to the time required to sell OREO properties, the volume of OREO properties held by other banks in our market area, and the deeply discounted prices being offered for the purchase of OREO properties. As a result of this analysis, we increased reserves on various properties $3,500,000 for estimated future losses on the sale on our OREO properties held at December 31, 2013. The increase in our 2013 OREO expenses is mainly attributable to the increase of $3,714,389 in write downs, including the $3,500,000 reserves.
|
|
|
|
|
2.
|
The cost of our FDIC insurance assessments for 2013 declined $188,777, largely because of the 19.41% reduction in our average deposits.
|
|
|
|
|
3.
|
For 2013, the cost of our professional fees and services was $170,218 higher than for 2012, largely because of the increase use of legal services relating to problem loans.
|
|
|
|
|
4.
|
Mortgage loan expenses for 2013 were $765,638 lower than for 2012. The decrease is primarily attributable to the significant reduction in our expenses relating to the repurchasing of previously sold mortgage loans.
|
-47- | ||
December 31,
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
|||||
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
24,175
|
|
$
|
31,985
|
|
$
|
43,320
|
|
$
|
62,635
|
|
$
|
77,567
|
|
Residential 1 4 family
|
|
|
35,873
|
|
|
35,092
|
|
|
42,838
|
|
|
50,085
|
|
|
57,539
|
|
Multifamily
|
|
|
4,312
|
|
|
5,563
|
|
|
8,630
|
|
|
9,337
|
|
|
9,963
|
|
Second mortgages
|
|
|
4,246
|
|
|
4,078
|
|
|
4,504
|
|
|
4,783
|
|
|
4,747
|
|
Equity lines of credit
|
|
|
21,270
|
|
|
22,502
|
|
|
24,998
|
|
|
27,990
|
|
|
31,596
|
|
Total residential
|
|
|
65,701
|
|
|
67,235
|
|
|
80,970
|
|
|
92,195
|
|
|
103,845
|
|
Nonresidential
|
|
|
104,379
|
|
|
122,310
|
|
|
133,603
|
|
|
152,178
|
|
|
169,934
|
|
Total real estate loans
|
|
|
194,255
|
|
|
221,530
|
|
|
257,893
|
|
|
307,008
|
|
|
351,346
|
|
Commercial and industrial
|
|
|
32,487
|
|
|
29,256
|
|
|
36,465
|
|
|
40,857
|
|
|
45,887
|
|
Consumer
|
|
|
11,725
|
|
|
9,305
|
|
|
8,650
|
|
|
6,057
|
|
|
7,943
|
|
Other
|
|
|
35
|
|
|
166
|
|
|
390
|
|
|
406
|
|
|
1,452
|
|
Total loans
|
|
|
238,502
|
|
|
260,257
|
|
|
303,398
|
|
|
354,328
|
|
|
406,628
|
|
Allowance for loan losses
|
|
|
(2,894)
|
|
|
(4,167)
|
|
|
(7,743)
|
|
|
(6,271)
|
|
|
(9,801)
|
|
Net loans
|
|
$
|
235,608
|
|
$
|
256,090
|
|
$
|
295,655
|
|
$
|
348,057
|
|
$
|
396,827
|
|
December 31,
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
10.14
|
%
|
12.29
|
%
|
14.28
|
%
|
17.68
|
%
|
19.08
|
%
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1 4 family
|
|
15.04
|
|
13.48
|
|
14.12
|
|
14.14
|
|
14.15
|
|
Mutifamily
|
|
1.81
|
|
2.14
|
|
2.84
|
|
2.64
|
|
2.45
|
|
Second mortgages
|
|
1.78
|
|
1.56
|
|
1.49
|
|
1.34
|
|
1.17
|
|
Equity lines of credit
|
|
8.92
|
|
8.65
|
|
8.24
|
|
7.90
|
|
7.77
|
|
Total residential
|
|
27.55
|
|
25.83
|
|
26.69
|
|
26.02
|
|
25.54
|
|
Nonresidential
|
|
43.76
|
|
47.00
|
|
44.03
|
|
42.95
|
|
41.79
|
|
Total real estate loans
|
|
81.45
|
|
85.12
|
|
85.00
|
|
86.65
|
|
86.41
|
|
Commercial and industrial
|
|
13.62
|
|
11.24
|
|
12.02
|
|
11.53
|
|
11.28
|
|
Consumer
|
|
4.92
|
|
3.58
|
|
2.85
|
|
1.71
|
|
1.95
|
|
Other
|
|
0.01
|
|
0.06
|
|
0.13
|
|
0.11
|
|
0.36
|
|
Total loans
|
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
1.21
|
%
|
1.60
|
%
|
2.55
|
%
|
1.77
|
%
|
2.41
|
%
|
-48- | ||
|
|
|
|
|
Over
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Year
|
|
|
|
|
|
|
|
|
|
|
One Year or
|
|
Through
|
|
Over Five
|
|
|
|
|
|||
(Dollars in thousands)
|
|
Less
|
|
Five Years
|
|
Years
|
|
Total
|
|
||||
Real estate
|
|
$
|
49,636
|
|
$
|
120,561
|
|
$
|
24,058
|
|
$
|
194,255
|
|
Commercial and industrial
|
|
|
14,959
|
|
|
17,227
|
|
|
301
|
|
|
32,487
|
|
Consumer and other
|
|
|
2,117
|
|
|
7,601
|
|
|
2,042
|
|
|
11,760
|
|
|
|
$
|
66,712
|
|
$
|
145,389
|
|
$
|
26,401
|
|
$
|
238,502
|
|
Loans maturing after one year with:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed interest rates
|
|
|
|
|
|
|
|
|
|
|
$
|
125,838
|
|
Floating interest rates
|
|
|
|
|
|
|
|
|
|
|
|
45,952
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
171,790
|
|
-49- | ||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||||||||
|
|
Amortized
|
|
Estimated
|
|
Amortized
|
|
Estimated
|
|
||||
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
|
||||
Government sponsored enterprises
|
|
$
|
-
|
|
$
|
-
|
|
$
|
7,591,892
|
|
$
|
8,109,028
|
|
Mortgage-backed securities
|
|
|
9,277,577
|
|
|
9,318,633
|
|
|
50,197,908
|
|
|
51,956,484
|
|
Corporate bonds
|
|
|
2,765,950
|
|
|
2,796,210
|
|
|
-
|
|
|
-
|
|
Equity security
|
|
|
30,000
|
|
|
30,000
|
|
|
100,000
|
|
|
5,500
|
|
Total
|
|
$
|
12,073,527
|
|
$
|
12,144,843
|
|
$
|
57,889,800
|
|
$
|
60,071,012
|
|
|
|
Corporate Bonds
|
|
|||
(Dollars in thousands)
|
|
Amount
|
|
Yield
|
|
|
Due after ten years
|
|
$
|
2,796
|
|
0.54
|
%
|
(1) | Excludes mortgage-backed securities totaling $9,318,633 with a yield of 2.34% and an equity security in the amount $30,000. |
-50- | ||
|
|
December 31, 2013
|
|
||||
|
|
Amortized
|
|
Estimated
|
|
||
|
|
Cost
|
|
Fair Value
|
|
||
Government sponsored enterprises
|
|
$
|
7,146,409
|
|
$
|
7,070,985
|
|
Mortgage-backed securities
|
|
|
26,404,573
|
|
|
26,731,341
|
|
Municipals
|
|
|
3,163,155
|
|
|
3,149,608
|
|
Total
|
|
|
36,714,137
|
|
$
|
36,951,934
|
|
Capitalization of net unrealized gains on securities transferred from available-for-sale
|
|
|
237,797
|
|
|
|
|
Total
|
|
$
|
36,951,934
|
|
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Sponsored
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Enterprises
|
|
|
Municipals
|
|
|
Total
|
|
||||||||||||
(Dollars in thousands)
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
||||||
Due after one year but within five years
|
|
$
|
-
|
|
|
0.00
|
%
|
|
$
|
518
|
|
|
4.00
|
%
|
|
$
|
518
|
|
|
4.00
|
%
|
Due after one year but within five years
|
|
|
7,071
|
|
|
3.23
|
|
|
|
2,632
|
|
|
4.24
|
|
|
|
9,703
|
|
|
3.49
|
|
Total securities (1)
|
|
$
|
7,071
|
|
|
3.23
|
%
|
|
$
|
3,150
|
|
|
4.20
|
%
|
|
$
|
10,221
|
|
|
3.51
|
%
|
(1) | Excludes mortgage-backed securities totaling $26,731,341with a yield of 3.19%. |
-51- | ||
|
|
2013
|
|
|
2012
|
|
||||||||
|
|
Average
|
|
Average
|
|
|
Average
|
|
Average
|
|
||||
|
|
Amount
|
|
Rate
|
|
|
Amount
|
|
Rate
|
|
||||
Noninterest bearing demand deposits
|
|
$
|
62,174,127
|
|
|
0.00
|
%
|
|
$
|
57,675,307
|
|
|
0.00
|
%
|
Interest bearing demand deposits
|
|
|
44,726,845
|
|
|
0.11
|
|
|
|
42,147,971
|
|
|
0.19
|
|
Savings accounts
|
|
|
95,043,244
|
|
|
0.17
|
|
|
|
113,567,690
|
|
|
0.31
|
|
Time deposits
|
|
|
112,604,785
|
|
|
1.61
|
|
|
|
176,896,187
|
|
|
2.00
|
|
Total
|
|
$
|
314,549,001
|
|
|
0.64
|
%
|
|
$
|
390,287,155
|
|
|
1.02
|
%
|
|
|
December 31,
|
|
|
|
|
2013
|
|
|
Three months or less
|
|
$
|
12,418,457
|
|
Over three through twelve months
|
|
|
14,319,542
|
|
Over one year through three years
|
|
|
12,655,459
|
|
Over three years
|
|
|
541,287
|
|
Total
|
|
$
|
39,934,745
|
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Securities sold under agreements to repurchase
|
|
$
|
4,876,118
|
|
$
|
4,377,978
|
|
Advances from Federal Home Loan Bank
|
|
|
23,000,000
|
|
|
11,000,000
|
|
Junior subordinated debentures
|
|
|
10,310,000
|
|
|
10,310,000
|
|
-52- | ||
|
|
Holding
|
|
|
|
|
||
(Dollars in thousands)
|
|
Company
|
|
|
Bank
|
|
||
Tier 1 capital
|
|
$
|
42,190
|
|
|
$
|
38,079
|
|
Tier 2 capital
|
|
|
2,903
|
|
|
|
2,714
|
|
Total qualifying capital
|
|
$
|
45,093
|
|
|
$
|
40,793
|
|
Risk-adjusted total assets (including off-balance sheet exposures)
|
|
$
|
286,395
|
|
|
$
|
285,490
|
|
Risk-based capital ratios:
|
|
|
|
|
|
|
|
|
Total risk-based capital ratio
|
|
|
15.75
|
%
|
|
|
14.35
|
%
|
Tier 1 risk-based capital ratio
|
|
|
14.73
|
|
|
|
13.34
|
|
Tier 1 leverage ratio
|
|
|
11.78
|
|
|
|
10.67
|
|
-53- | ||
|
|
|
|
|
|
After
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
After One
|
|
Three
|
|
|
|
|
|
|
|
||||||
|
|
Within
|
|
Through
|
|
Through
|
|
Within
|
|
Greater
|
|
|
|
||||||
|
|
One
|
|
Three
|
|
Twelve
|
|
One
|
|
Than
|
|
|
|
||||||
(Dollars in Thousands)
|
|
Month
|
|
Months
|
|
Months
|
|
Year
|
|
One Year
|
|
Total
|
|
||||||
Unused commitments to extend credit
|
|
$
|
1,466
|
|
$
|
889
|
|
$
|
8,347
|
|
$
|
10,702
|
|
$
|
23,695
|
|
$
|
34,397
|
|
Standby letters of credit
|
|
|
8
|
|
|
-
|
|
|
-
|
|
|
8
|
|
|
-
|
|
|
8
|
|
Totals
|
|
$
|
1,474
|
|
$
|
889
|
|
$
|
8,347
|
|
$
|
10,710
|
|
$
|
23,695
|
|
$
|
34,405
|
|
-54- | ||
|
|
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
|
|
|
|
|
|
After One
|
|
After Two
|
|
Three
|
|
|
|
|
|
|
|||||
|
|
Within
|
|
Within
|
|
Within
|
|
Within
|
|
After
|
|
|
|
|
|||||
|
|
One
|
|
Two
|
|
Three
|
|
Five
|
|
Five
|
|
|
|
|
|||||
(Dollars in Thousands)
|
|
Year
|
|
Years
|
|
Years
|
|
Years
|
|
Years
|
|
Total
|
|
||||||
Certificate accounts (1)
|
|
$
|
62,754
|
|
$
|
18,911
|
|
$
|
1,162
|
|
$
|
1,718
|
|
$
|
-
|
|
$
|
84,545
|
|
Securities sold under agreements
to repurchase (2) |
|
|
4,876
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,876
|
|
Long-term debt (3)
|
|
|
23,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
10,310
|
|
|
33,310
|
|
Purchases
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Operating lease obligations (4)
|
|
|
435
|
|
|
320
|
|
|
345
|
|
|
706
|
|
|
4,312
|
|
|
6,118
|
|
Totals
|
|
$
|
91,065
|
|
$
|
19,231
|
|
$
|
1,507
|
|
$
|
2,424
|
|
$
|
14,622
|
|
$
|
128,849
|
|
(1) | Certificates of deposit give customers rights to early withdrawal. Early withdrawals may be subject to penalties. The penalty amount depends on the remaining time to maturity at the time of early withdrawal. |
(2) | We expect securities repurchase agreements to be re-issued and, as such, do not necessarily represent an immediate need for cash. |
(3) | Long term debt consists of Federal Home Loan Bank borrowings and junior subordinated debentures. |
(4) | Operating lease obligations include lease obligations for existing and future property and non-cancelable lease commitments for equipment. |
-55- | ||
-56- | ||
/s/ F. R. Saunders, Jr. | /s/ Jeffrey A. Paolucci | |
F.R. Saunders, Jr.
President and Chief Executive Officer
March 17, 2014
|
Jeffrey A. Paolucci
Executive Vice President, Chief Financial Officer and Secretary
March 17, 2014
|
-57- | ||
/s/ Elliott Davis, LLC
|
|
Columbia, South Carolina
|
|
March 17, 2014
|
|
-58- | ||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
3,548,974
|
|
$
|
2,893,020
|
|
Interest-bearing deposits with other banks
|
|
|
14,698,851
|
|
|
35,169,883
|
|
Total cash and cash equivalents
|
|
|
18,247,825
|
|
|
38,062,903
|
|
|
|
|
|
|
|
|
|
Time deposits in other banks
|
|
|
101,207
|
|
|
100,953
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale
|
|
|
12,144,843
|
|
|
60,071,012
|
|
Securities held-to-maturity (Estimated fair value of $36,951,934 at December 31, 2013)
|
|
|
36,951,934
|
|
|
-
|
|
Nonmarketable equity securities
|
|
|
1,594,900
|
|
|
1,297,400
|
|
Total investment securities
|
|
|
50,691,677
|
|
|
61,368,412
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
|
2,248,252
|
|
|
5,621,860
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
|
238,502,131
|
|
|
260,257,334
|
|
Less allowance for loan losses
|
|
|
(2,894,153)
|
|
|
(4,167,482)
|
|
Loans, net
|
|
|
235,607,978
|
|
|
256,089,852
|
|
|
|
|
|
|
|
|
|
Premises, furniture and equipment, net
|
|
|
24,333,616
|
|
|
24,626,975
|
|
Accrued interest receivable
|
|
|
1,129,881
|
|
|
1,276,898
|
|
Other real estate owned
|
|
|
8,932,634
|
|
|
15,289,991
|
|
Cash surrender value life insurance
|
|
|
12,945,693
|
|
|
12,599,787
|
|
Other assets
|
|
|
1,169,368
|
|
|
3,239,579
|
|
Total assets
|
|
$
|
355,408,131
|
|
$
|
418,277,210
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
Noninterest-bearing transaction accounts
|
|
$
|
65,576,524
|
|
$
|
58,023,250
|
|
Interest-bearing transaction accounts
|
|
|
46,046,043
|
|
|
42,568,838
|
|
Savings
|
|
|
86,247,410
|
|
|
104,031,114
|
|
Time deposits $100,000 and over
|
|
|
39,934,745
|
|
|
83,703,846
|
|
Other time deposits
|
|
|
44,610,301
|
|
|
60,987,086
|
|
Total deposits
|
|
|
282,415,023
|
|
|
349,314,134
|
|
Securities sold under agreement to repurchase
|
|
|
4,876,118
|
|
|
4,377,978
|
|
Advances from Federal Home Loan Bank
|
|
|
23,000,000
|
|
|
11,000,000
|
|
Junior subordinated debentures
|
|
|
10,310,000
|
|
|
10,310,000
|
|
Accrued interest payable
|
|
|
587,649
|
|
|
465,409
|
|
Other liabilities
|
|
|
2,126,597
|
|
|
1,611,762
|
|
Total liabilities
|
|
|
323,315,387
|
|
|
377,079,283
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies - Notes 4 and 15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
Series A cumulative perpetual preferred stock - 15,349 shares issued and outstanding
|
|
|
15,145,597
|
|
|
15,120,344
|
|
Series B cumulative perpetual preferred stock - 767 shares issued and outstanding
|
|
|
769,894
|
|
|
786,399
|
|
Series C cumulative mandatory convertible preferred stock - 0 and 2,293 shares issued
and outstanding at December 31, 2013 and 2012, respectively |
|
|
-
|
|
|
2,293,000
|
|
Common stock, $0.01 par value; 20,000,000 shares authorized, 4,568,695 and 4,094,861
shares issued and outstanding at December 31, 2013 and 2012, respectively |
|
|
45,687
|
|
|
40,949
|
|
Capital surplus
|
|
|
30,609,281
|
|
|
27,991,132
|
|
Treasury stock, at cost, 29,846 and 19,289 shares at December 31, 2013 and 2012,
respectively |
|
|
(201,686)
|
|
|
(182,234)
|
|
Nonvested restricted stock
|
|
|
(32,138)
|
|
|
(123,466)
|
|
Retained deficit
|
|
|
(14,447,907)
|
|
|
(6,207,116)
|
|
Accumulated other comprehensive income
|
|
|
204,016
|
|
|
1,478,919
|
|
Total shareholders’ equity
|
|
|
32,092,744
|
|
|
41,197,927
|
|
Total liabilities and shareholders’ equity
|
|
$
|
355,408,131
|
|
$
|
418,277,210
|
|
-59- | ||
|
|
For the years ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Interest income:
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
13,330,556
|
|
$
|
16,419,908
|
|
Investment securities:
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,240,743
|
|
|
1,773,843
|
|
Tax exempt
|
|
|
45,574
|
|
|
506,305
|
|
Other interest income
|
|
|
89,187
|
|
|
112,479
|
|
Total
|
|
|
14,706,060
|
|
|
18,812,535
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
Time deposits
|
|
|
1,814,922
|
|
|
3,545,095
|
|
Other deposits
|
|
|
208,404
|
|
|
430,604
|
|
Other interest expense
|
|
|
424,946
|
|
|
505,617
|
|
Total
|
|
|
2,448,272
|
|
|
4,481,316
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
12,257,788
|
|
|
14,331,219
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
609,808
|
|
|
1,945,861
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
11,647,980
|
|
|
12,385,358
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
1,665,059
|
|
|
1,841,685
|
|
Gain on sale of mortgage loans
|
|
|
1,029,641
|
|
|
1,197,853
|
|
Income from bank owned life insurance
|
|
|
345,906
|
|
|
370,957
|
|
Other service charges, commissions, and fees
|
|
|
1,000,118
|
|
|
975,143
|
|
Gain on sale of available-for-sale securities
|
|
|
33,917
|
|
|
1,806,414
|
|
Other
|
|
|
331,109
|
|
|
344,137
|
|
Total
|
|
|
4,405,750
|
|
|
6,536,189
|
|
|
|
|
|
|
|
|
|
Noninterest expenses:
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
7,731,822
|
|
|
7,804,091
|
|
Occupancy
|
|
|
1,506,908
|
|
|
1,463,448
|
|
Furniture and equipment related expenses
|
|
|
1,360,631
|
|
|
1,495,911
|
|
Other
|
|
|
11,793,899
|
|
|
7,875,506
|
|
Total
|
|
|
22,393,260
|
|
|
18,638,956
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(6,339,530)
|
|
|
282,591
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
1,397,000
|
|
|
6,751
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(7,736,530)
|
|
|
275,840
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends accrued
|
|
|
962,064
|
|
|
996,990
|
|
|
|
|
|
|
|
|
|
Deemed dividends on preferred stock resulting from net accretion of discount and
amortization of premium |
|
|
178,039
|
|
|
178,527
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders
|
|
$
|
(8,876,633)
|
|
$
|
(899,677)
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding, basic
|
|
|
4,294,105
|
|
|
4,093,892
|
|
Average common shares outstanding, diluted
|
|
|
4,294,105
|
|
|
4,093,892
|
|
|
|
|
|
|
|
|
|
Loss per common share:
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.07)
|
|
$
|
(0.22)
|
|
Diluted
|
|
|
(2.07)
|
|
|
(0.22)
|
|
-60- | ||
|
|
For the years ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Net income (loss) from operations
|
|
$
|
(7,736,530)
|
|
$
|
275,840
|
|
|
|
|
|
|
|
|
|
Other Comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on available-for-sale securities arising during the year
|
|
|
(1,908,180)
|
|
|
1,226,412
|
|
Income tax expense (benefit)
|
|
|
(609,462)
|
|
|
416,980
|
|
Net of income taxes
|
|
|
(1,298,718)
|
|
|
809,432
|
|
Reclassification adjustment for gains (loss) realized in net income from operations
|
|
|
33,917
|
|
|
1,806,414
|
|
Income tax expense
|
|
|
11,532
|
|
|
614,181
|
|
Net of income taxes
|
|
|
22,385
|
|
|
1,192,233
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairment on available-for-sale securities
|
|
|
(70,000)
|
|
|
-
|
|
Income tax benefit
|
|
|
(23,800)
|
|
|
-
|
|
Net of income taxes
|
|
|
(46,200)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
(1,274,903)
|
|
|
(382,801)
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(9,011,433)
|
|
$
|
(106,961)
|
|
-61- | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested
|
|
Retained
|
|
Comprehensive
|
|
|
|
|
|||
|
|
Preferred
|
|
Common
|
|
Capital
|
|
Treasury
|
|
Restricted
|
|
Earnings
|
|
Income
|
|
|
|
|
|||||||
|
|
Stock
|
|
Stock
|
|
Surplus
|
|
Stock
|
|
Stock
|
|
(Deficit)
|
|
(Loss)
|
|
Total
|
|
||||||||
Balance, December 31, 2011
|
|
$
|
18,021,216
|
|
$
|
40,844
|
|
$
|
27,992,485
|
|
$
|
(173,650)
|
|
$
|
(320,196)
|
|
$
|
(6,304,429)
|
|
$
|
1,861,720
|
|
$
|
41,117,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,840
|
|
|
|
|
|
275,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in unrealized gains and losses
on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(382,801)
|
|
|
(382,801)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of Series A Preferred stock
discount |
|
|
|
|
|
195,078
|
|
|
|
|
|
-
|
|
|
|
|
|
(195,078)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Series B Preferred stock
premium |
|
|
|
|
|
(16,551)
|
|
|
|
|
|
-
|
|
|
|
|
|
16,551
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance Common Stock
|
|
|
|
|
|
30
|
|
|
4,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in Restricted Stock
|
|
|
|
|
|
75
|
|
|
(6,328)
|
|
|
|
|
|
196,730
|
|
|
|
|
|
|
|
|
190,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
(8,584)
|
|
|
|
|
|
|
|
|
|
|
|
(8,584)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012
|
|
|
18,199,743
|
|
|
40,949
|
|
|
27,991,132
|
|
|
(182,234)
|
|
|
(123,466)
|
|
|
(6,207,116)
|
|
|
1,478,919
|
|
|
41,197,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,736,530)
|
|
|
|
|
|
(7,736,530)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in unrealized gains and losses
on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,274,903)
|
|
|
(1,274,903)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense of auctioning Series A and
Series B Preferred stock |
|
|
(169,291)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(169,291)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of Series A Preferred stock
discount |
|
|
194,544
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(194,544)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Series B Preferred stock
premium |
|
|
(16,505)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
16,505
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series C Preferred stock
to Common stock |
|
|
(2,293,000)
|
|
|
4,709
|
|
|
2,614,513
|
|
|
|
|
|
|
|
|
(326,222)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance Common Stock
|
|
|
|
|
|
25
|
|
|
4,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in Restricted Stock
|
|
|
|
|
|
4
|
|
|
(735)
|
|
|
|
|
|
91,328
|
|
|
|
|
|
|
|
|
90,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
(19,452)
|
|
|
|
|
|
|
|
|
|
|
|
(19,452)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2013
|
|
$
|
15,915,491
|
|
$
|
45,687
|
|
$
|
30,609,281
|
|
$
|
(201,686)
|
|
$
|
(32,138)
|
|
$
|
(14,447,907)
|
|
$
|
204,016
|
|
$
|
32,092,744
|
|
-62- | ||
|
|
For the years ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,736,530)
|
|
$
|
275,840
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
609,808
|
|
|
1,945,861
|
|
Depreciation and amortization expense
|
|
|
935,393
|
|
|
947,484
|
|
Gain on sales of securities available-for-sale
|
|
|
(33,917)
|
|
|
(1,806,414)
|
|
Impairment loss on available-for-sale securities
|
|
|
70,000
|
|
|
-
|
|
Discount accretion and premium amortization
|
|
|
284,996
|
|
|
233,425
|
|
Loss on sale of other real estate owned
|
|
|
191,006
|
|
|
162,001
|
|
Write down of other real estate owned
|
|
|
4,905,476
|
|
|
1,191,087
|
|
Loss on sale of premises, furniture and equipment
|
|
|
-
|
|
|
4,323
|
|
Disbursements for mortgages held for sale
|
|
|
(30,691,361)
|
|
|
(44,272,023)
|
|
Proceeds from sales of mortgages held for sale
|
|
|
34,064,969
|
|
|
41,513,460
|
|
Deferred income tax expense
|
|
|
1,397,000
|
|
|
172,548
|
|
Decrease in interest receivable
|
|
|
147,017
|
|
|
661,909
|
|
Increase in interest payable
|
|
|
122,240
|
|
|
147,731
|
|
Increase for cash surrender value of life insurance
|
|
|
(345,906)
|
|
|
(370,958)
|
|
Amortization of deferred compensation on restricted stock
|
|
|
90,597
|
|
|
190,477
|
|
Decrease in other assets
|
|
|
1,243,280
|
|
|
509,956
|
|
Increase (decrease) in other liabilities
|
|
|
409,736
|
|
|
(792,495)
|
|
Net cash provided by operating activities
|
|
|
5,663,804
|
|
|
714,212
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchases of securities available-for-sale
|
|
|
(6,954,183)
|
|
|
(13,220,603)
|
|
Maturities of securities available-for-sale
|
|
|
15,022,994
|
|
|
12,999,113
|
|
Proceeds from sale of securities available-for-sale
|
|
|
712,248
|
|
|
25,677,783
|
|
Increase (decrease) nonmarketable equity securities
|
|
|
(297,500)
|
|
|
1,134,400
|
|
Net increase in time deposits in other banks
|
|
|
(254)
|
|
|
(580)
|
|
Net decrease in loans receivable
|
|
|
15,044,570
|
|
|
31,022,460
|
|
Proceeds from sale of premises, furniture and equipment
|
|
|
-
|
|
|
64,500
|
|
Purchases of premises, furniture and equipment
|
|
|
(509,810)
|
|
|
(310,850)
|
|
Proceeds from sale of other real estate owned
|
|
|
6,088,371
|
|
|
12,089,602
|
|
Net cash provided by investing activities
|
|
|
29,106,436
|
|
|
69,455,825
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Net decrease in demand deposits, interest-bearing transaction accounts and savings
accounts |
|
|
(6,753,225)
|
|
|
(12,296,578)
|
|
Net decrease in certificates of deposit and other time deposits
|
|
|
(60,145,886)
|
|
|
(66,205,785)
|
|
Net increase (decrease) in advances from Federal Home Loan Bank
|
|
|
12,000,000
|
|
|
(2,000,000)
|
|
Net increase in securities sold under agreements to repurchase
|
|
|
498,140
|
|
|
4,377,978
|
|
Expense of auctioning Series A and Series B Preferred stock
|
|
|
(169,291)
|
|
|
-
|
|
Net proceeds from issuance of common stock
|
|
|
4,396
|
|
|
5,005
|
|
Purchase of treasury stock
|
|
|
(19,452)
|
|
|
(8,584)
|
|
Net cash used by financing activities
|
|
|
(54,585,318)
|
|
|
(76,127,964)
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(19,815,078)
|
|
|
(5,957,927)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
38,062,903
|
|
|
44,020,830
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
18,247,825
|
|
$
|
38,062,903
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
-
|
|
$
|
-
|
|
Interest
|
|
$
|
2,326,032
|
|
$
|
4,333,585
|
|
|
|
|
|
|
|
|
|
Supplemental noncash investing and financing activities:
|
|
|
|
|
|
|
|
Foreclosures on loans
|
|
$
|
4,827,496
|
|
$
|
6,596,760
|
|
Net change in unrealized gains (losses) on available-for-sale securities
|
|
$
|
(1,274,903)
|
|
$
|
(382,801)
|
|
-63- | ||
-64- | ||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Federal Home Loan Bank stock
|
|
$
|
1,536,800
|
|
$
|
1,239,300
|
|
Community Bankers Bank stock
|
|
|
58,100
|
|
|
58,100
|
|
Total
|
|
$
|
1,594,900
|
|
$
|
1,297,400
|
|
-65- | ||
-66- | ||
-67- | ||
-68- | ||
|
|
Amortized
|
|
Gross Unrealized
|
|
Estimated
|
|
||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
9,277,577
|
|
$
|
87,635
|
|
$
|
46,579
|
|
$
|
9,318,633
|
|
Corporate bonds
|
|
|
2,765,950
|
|
|
30,260
|
|
|
-
|
|
|
2,796,210
|
|
Equity security
|
|
|
30,000
|
|
|
-
|
|
|
-
|
|
|
30,000
|
|
Total
|
|
$
|
12,073,527
|
|
$
|
117,895
|
|
$
|
46,579
|
|
$
|
12,144,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Estimated
|
|
||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored agencies
|
|
$
|
7,591,892
|
|
$
|
517,136
|
|
$
|
-
|
|
$
|
8,109,028
|
|
Mortgage-backed securities
|
|
|
50,197,908
|
|
|
1,758,576
|
|
|
-
|
|
|
51,956,484
|
|
Equity security
|
|
|
100,000
|
|
|
-
|
|
|
94,500
|
|
|
5,500
|
|
Total
|
|
$
|
57,889,800
|
|
$
|
2,275,712
|
|
$
|
94,500
|
|
$
|
60,071,012
|
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Estimated
|
|
||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored agencies
|
|
$
|
7,146,409
|
|
$
|
80,707
|
|
$
|
156,131
|
|
$
|
7,070,985
|
|
Mortgage-backed securities
|
|
|
26,404,573
|
|
|
537,133
|
|
|
210,365
|
|
|
26,731,341
|
|
Municipals
|
|
|
3,163,155
|
|
|
17,569
|
|
|
31,116
|
|
|
3,149,608
|
|
|
|
|
36,714,137
|
|
$
|
635,409
|
|
$
|
397,612
|
|
$
|
36,951,934
|
|
Capitalization of net unrealized gains on securities transferred from
available-for-sale |
|
|
237,797
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
36,951,934
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
Securities
|
|
||||||||
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
|
||||||||
|
|
Amortized
|
|
Estimated
|
|
Amortized
|
|
Estimated
|
|
||||
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
|
||||
Due after one year through five years
|
|
$
|
-
|
|
$
|
-
|
|
$
|
508,365
|
|
$
|
518,210
|
|
Due after five years through ten years
|
|
|
-
|
|
|
-
|
|
|
9,801,199
|
|
|
9,702,383
|
|
Due after ten years
|
|
|
2,765,950
|
|
|
2,796,210
|
|
|
-
|
|
|
-
|
|
|
|
|
2,765,950
|
|
|
2,796,210
|
|
|
10,309,564
|
|
|
10,220,593
|
|
Mortgage-backed securities
|
|
|
9,277,577
|
|
|
9,318,633
|
|
|
26,404,573
|
|
|
26,731,341
|
|
Equity security
|
|
|
30,000
|
|
|
30,000
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
12,073,527
|
|
$
|
12,144,843
|
|
$
|
36,714,137
|
|
$
|
36,951,934
|
|
-69- | ||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
||||
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
||||
Less Than 12 Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
1,999,360
|
|
$
|
46,579
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months or More
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity security
|
|
|
-
|
|
|
-
|
|
|
5,500
|
|
|
94,500
|
|
Total securities available-for-sale
|
|
$
|
1,999,360
|
|
$
|
46,579
|
|
$
|
5,500
|
|
$
|
94,500
|
|
|
|
December 31, 2013
|
|
||||
|
|
Fair
|
|
Unrealized
|
|
||
|
|
Value
|
|
Losses
|
|
||
Less Than 12 Months
|
|
|
|
|
|
|
|
U.S. Government sponsored agencies
|
|
$
|
4,549,325
|
|
$
|
156,131
|
|
Mortgage-backed securities
|
|
|
5,011,313
|
|
|
210,365
|
|
Municipals
|
|
|
2,037,029
|
|
|
31,116
|
|
Total securities held-to-maturity
|
|
$
|
11,597,667
|
|
$
|
397,612
|
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Real estate loans:
|
|
|
|
|
|
|
|
Construction
|
|
$
|
24,175,347
|
|
$
|
31,985,532
|
|
Residential:
|
|
|
|
|
|
|
|
Residential 1-4 family
|
|
|
35,873,036
|
|
|
35,091,846
|
|
Multifamily
|
|
|
4,312,057
|
|
|
5,563,043
|
|
Second mortgages
|
|
|
4,245,778
|
|
|
4,077,692
|
|
Equity lines of credit
|
|
|
21,270,126
|
|
|
22,502,339
|
|
Total residential
|
|
|
65,700,997
|
|
|
67,234,920
|
|
Nonresidential
|
|
|
104,378,485
|
|
|
122,309,917
|
|
Total real estate loans
|
|
|
194,254,829
|
|
|
221,530,369
|
|
Commercial and industrial
|
|
|
32,486,848
|
|
|
29,255,564
|
|
Consumer
|
|
|
11,725,319
|
|
|
9,304,913
|
|
Other
|
|
|
35,135
|
|
|
166,488
|
|
Total loans
|
|
$
|
238,502,131
|
|
$
|
260,257,334
|
|
-70- | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
Real
|
|
|
|
|
|
|
|
||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
Estate
|
|
|
|
|
Consumer
|
|
|||
|
|
Total
|
|
Construction
|
|
Residential
|
|
Residential
|
|
Loans
|
|
Commercial
|
|
and Other
|
|
|||||||
Beginning balance
|
|
$
|
4,167
|
|
$
|
1,441
|
|
$
|
951
|
|
$
|
1,129
|
|
$
|
3,521
|
|
$
|
616
|
|
$
|
30
|
|
Provisions
|
|
|
610
|
|
|
(980)
|
|
|
903
|
|
|
1,136
|
|
|
1,059
|
|
|
(548)
|
|
|
99
|
|
Recoveries
|
|
|
455
|
|
|
138
|
|
|
177
|
|
|
35
|
|
|
350
|
|
|
89
|
|
|
16
|
|
Charge-offs
|
|
|
(2,338)
|
|
|
(296)
|
|
|
(988)
|
|
|
(918)
|
|
|
(2,202)
|
|
|
(92)
|
|
|
(44)
|
|
Ending balance
|
|
$
|
2,894
|
|
$
|
303
|
|
$
|
1,043
|
|
$
|
1,382
|
|
$
|
2,728
|
|
$
|
65
|
|
$
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
Real
|
|
|
|
|
|
|
|
||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
Estate
|
|
|
|
|
Consumer
|
|
|||
|
|
Total
|
|
Construction
|
|
Residential
|
|
Residential
|
|
Loans
|
|
Commercial
|
|
and Other
|
|
|||||||
Beginning balance
|
|
$
|
7,743
|
|
$
|
3,291
|
|
$
|
2,757
|
|
$
|
1,081
|
|
$
|
7,129
|
|
$
|
575
|
|
$
|
39
|
|
Provisions
|
|
|
1,946
|
|
|
148
|
|
|
(850)
|
|
|
1,819
|
|
|
1,117
|
|
|
819
|
|
|
10
|
|
Recoveries
|
|
|
1,104
|
|
|
298
|
|
|
129
|
|
|
54
|
|
|
481
|
|
|
613
|
|
|
10
|
|
Charge-offs
|
|
|
(6,626)
|
|
|
(2,296)
|
|
|
(1,085)
|
|
|
(1,825)
|
|
|
(5,206)
|
|
|
(1,391)
|
|
|
(29)
|
|
Ending balance
|
|
$
|
4,167
|
|
$
|
1,441
|
|
$
|
951
|
|
$
|
1,129
|
|
$
|
3,521
|
|
$
|
616
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
Real
|
|
|
|
|
|
|
|
|||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
Estate
|
|
|
|
|
Consumer
|
|
|||
|
|
Total
|
|
Construction
|
|
Residential
|
|
Residential
|
|
Loans
|
|
Commercial
|
|
and Other
|
|
|||||||
Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
405
|
|
$
|
2
|
|
$
|
185
|
|
$
|
163
|
|
$
|
350
|
|
$
|
53
|
|
$
|
2
|
|
Collectively
|
|
|
2,489
|
|
|
101
|
|
|
858
|
|
|
1,419
|
|
|
2,378
|
|
|
12
|
|
|
99
|
|
Allowance for loan
losses |
|
$
|
2,894
|
|
$
|
103
|
|
$
|
1,043
|
|
$
|
1,582
|
|
$
|
2,728
|
|
$
|
65
|
|
$
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
18,160
|
|
$
|
2,495
|
|
$
|
3,091
|
|
$
|
10,998
|
|
$
|
16,584
|
|
$
|
1,480
|
|
$
|
96
|
|
Collectively
|
|
|
220,342
|
|
|
21,680
|
|
|
62,610
|
|
|
93,381
|
|
|
177,671
|
|
|
31,007
|
|
|
11,664
|
|
Loans receivable
|
|
$
|
238,502
|
|
$
|
24,175
|
|
$
|
65,701
|
|
$
|
104,379
|
|
$
|
194,255
|
|
$
|
32,487
|
|
$
|
11,760
|
|
-71- | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
Real
|
|
|
|
|
|
|
|
|||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
Estate
|
|
|
|
|
Consumer
|
|
|||
|
|
Total
|
|
Construction
|
|
Residential
|
|
Residential
|
|
Loans
|
|
Commercial
|
|
and Other
|
|
|||||||
Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
524
|
|
$
|
23
|
|
$
|
106
|
|
$
|
362
|
|
$
|
491
|
|
$
|
20
|
|
$
|
13
|
|
Collectively
|
|
|
3,643
|
|
|
1,418
|
|
|
845
|
|
|
767
|
|
|
3,030
|
|
|
596
|
|
|
17
|
|
Allowance for loan
losses |
|
$
|
4,167
|
|
$
|
1,441
|
|
$
|
951
|
|
$
|
1,129
|
|
$
|
3,521
|
|
$
|
616
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evaluated for
impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
28,030
|
|
$
|
6,151
|
|
$
|
5,323
|
|
$
|
14,464
|
|
$
|
25,938
|
|
$
|
1,973
|
|
$
|
119
|
|
Collectively
|
|
|
232,227
|
|
|
25,834
|
|
|
61,912
|
|
|
107,846
|
|
|
195,592
|
|
|
27,283
|
|
|
9,352
|
|
Loans receivable
|
|
$
|
260,257
|
|
$
|
31,985
|
|
$
|
67,235
|
|
$
|
122,310
|
|
$
|
221,530
|
|
$
|
29,256
|
|
$
|
9,471
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
Average
|
|
||
(Dollars in Thousands)
|
|
Recorded
|
|
Principal
|
|
Related
|
|
Recorded
|
|
||||
|
|
Investment
|
|
Balance
|
|
Allowance
|
|
Investment
|
|
||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
680
|
|
$
|
849
|
|
$
|
-
|
|
$
|
1,599
|
|
Residential
|
|
|
2,127
|
|
|
2,272
|
|
|
-
|
|
|
3,038
|
|
Nonresidential
|
|
|
6,047
|
|
|
6,365
|
|
|
-
|
|
|
8,187
|
|
Total real estate loans
|
|
|
8,854
|
|
|
9,486
|
|
|
-
|
|
|
12,824
|
|
Commercial
|
|
|
12
|
|
|
18
|
|
|
-
|
|
|
1,131
|
|
Consumer and other
|
|
|
83
|
|
|
91
|
|
|
-
|
|
|
75
|
|
|
|
|
8,949
|
|
|
9,595
|
|
|
-
|
|
|
14,030
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
1,815
|
|
|
1,815
|
|
|
2
|
|
|
1,777
|
|
Residential
|
|
|
964
|
|
|
999
|
|
|
185
|
|
|
1,299
|
|
Nonresidential
|
|
|
4,951
|
|
|
5,087
|
|
|
163
|
|
|
2,803
|
|
Total real estate loans
|
|
|
7,730
|
|
|
7,901
|
|
|
350
|
|
|
5,879
|
|
Commercial
|
|
|
1,468
|
|
|
1,538
|
|
|
53
|
|
|
606
|
|
Consumer and other
|
|
|
13
|
|
|
14
|
|
|
2
|
|
|
28
|
|
|
|
|
9,211
|
|
|
9,453
|
|
|
405
|
|
|
6,513
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
2,495
|
|
|
2,664
|
|
|
2
|
|
|
3,375
|
|
Residential
|
|
|
3,091
|
|
|
3,271
|
|
|
185
|
|
|
4,337
|
|
Nonresidential
|
|
|
10,998
|
|
|
11,452
|
|
|
163
|
|
|
10,990
|
|
Total real estate loans
|
|
|
16,584
|
|
|
17,387
|
|
|
350
|
|
|
18,702
|
|
Commercial
|
|
|
1,480
|
|
|
1,556
|
|
|
53
|
|
|
1,737
|
|
Consumer and other
|
|
|
96
|
|
|
105
|
|
|
2
|
|
|
104
|
|
Total
|
|
$
|
18,160
|
|
$
|
19,048
|
|
$
|
405
|
|
$
|
20,543
|
|
-72- | ||
|
|
|
|
Unpaid
|
|
|
|
|
Average
|
|
|||
(Dollars in Thousands)
|
|
Recorded
|
|
Principal
|
|
Related
|
|
Recorded
|
|
||||
|
|
Investment
|
|
Balance
|
|
Allowance
|
|
Investment
|
|
||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
3,157
|
|
$
|
3,827
|
|
$
|
-
|
|
$
|
3,755
|
|
Residential
|
|
|
3,825
|
|
|
4,209
|
|
|
-
|
|
|
4,138
|
|
Nonresidential
|
|
|
10,311
|
|
|
11,439
|
|
|
-
|
|
|
9,941
|
|
Total real estate loans
|
|
|
17,293
|
|
|
19,475
|
|
|
-
|
|
|
17,834
|
|
Commercial
|
|
|
1,953
|
|
|
1,990
|
|
|
-
|
|
|
1,334
|
|
Consumer and other
|
|
|
80
|
|
|
81
|
|
|
-
|
|
|
42
|
|
|
|
|
19,326
|
|
|
21,546
|
|
|
-
|
|
|
19,210
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
2,994
|
|
|
3,102
|
|
|
23
|
|
|
3,099
|
|
Residential
|
|
|
1,498
|
|
|
1,500
|
|
|
106
|
|
|
1,410
|
|
Nonresidential
|
|
|
4,153
|
|
|
4,744
|
|
|
362
|
|
|
3,183
|
|
Total real estate loans
|
|
|
8,645
|
|
|
9,346
|
|
|
491
|
|
|
7,692
|
|
Commercial
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
603
|
|
Consumer and other
|
|
|
39
|
|
|
39
|
|
|
13
|
|
|
27
|
|
|
|
|
8,704
|
|
|
9,405
|
|
|
524
|
|
|
8,322
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
6,151
|
|
|
6,929
|
|
|
23
|
|
|
6,854
|
|
Residential
|
|
|
5,323
|
|
|
5,709
|
|
|
106
|
|
|
5,548
|
|
Nonresidential
|
|
|
14,464
|
|
|
16,183
|
|
|
362
|
|
|
13,124
|
|
Total real estate loans
|
|
|
25,938
|
|
|
28,821
|
|
|
491
|
|
|
25,526
|
|
Commercial
|
|
|
1,973
|
|
|
2,010
|
|
|
20
|
|
|
1,937
|
|
Consumer and other
|
|
|
119
|
|
|
120
|
|
|
13
|
|
|
69
|
|
Total
|
|
$
|
28,030
|
|
$
|
30,951
|
|
$
|
524
|
|
$
|
27,532
|
|
|
|
Past Due
|
|
Past Due Over 90 Days
|
|
|
|
|
|
|
|
|
|
|
|||||
(Dollars in Thousands)
|
|
30-89
|
|
and
|
|
Non-
|
|
Total
|
|
|
|
|
Total
|
|
|||||
|
|
Days
|
|
Accruing
|
|
Accruing
|
|
Past Due
|
|
Current
|
|
Loans
|
|
||||||
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
11
|
|
$
|
-
|
|
$
|
481
|
|
$
|
492
|
|
$
|
23,683
|
|
$
|
24,175
|
|
Residential
|
|
|
344
|
|
|
-
|
|
|
1,672
|
|
|
2,016
|
|
|
63,685
|
|
|
65,701
|
|
Nonresidential
|
|
|
24
|
|
|
127
|
|
|
5,006
|
|
|
5,157
|
|
|
99,222
|
|
|
104,379
|
|
Total real estate loans
|
|
|
379
|
|
|
127
|
|
|
7,159
|
|
|
7,665
|
|
|
186,590
|
|
|
194,255
|
|
Commercial
|
|
|
3
|
|
|
-
|
|
|
1,393
|
|
|
1,396
|
|
|
31,091
|
|
|
32,487
|
|
Consumer and other
|
|
|
19
|
|
|
8
|
|
|
74
|
|
|
101
|
|
|
11,659
|
|
|
11,760
|
|
Totals
|
|
$
|
401
|
|
$
|
135
|
|
$
|
8,626
|
|
$
|
9,162
|
|
$
|
229,340
|
|
$
|
238,502
|
|
-73- | ||
|
|
Past Due
|
|
Past Due Over 90 Days
|
|
|
|
|
|
|
|
|
|
|
|||||
(Dollars in Thousands)
|
|
30-89
|
|
|
|
Non-
|
|
Total
|
|
|
|
|
Total
|
|
|||||
|
|
Days
|
|
Accruing
|
|
Accruing
|
|
Past Due
|
|
Current
|
|
Loans
|
|
||||||
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
62
|
|
$
|
-
|
|
$
|
2,874
|
|
$
|
2,936
|
|
$
|
29,049
|
|
$
|
31,985
|
|
Residential
|
|
|
1,340
|
|
|
-
|
|
|
3,779
|
|
|
5,119
|
|
|
62,116
|
|
|
67,235
|
|
Nonresidential
|
|
|
566
|
|
|
-
|
|
|
12,354
|
|
|
12,920
|
|
|
109,390
|
|
|
122,310
|
|
Total real estate loans
|
|
|
1,968
|
|
|
-
|
|
|
19,007
|
|
|
20,975
|
|
|
200,555
|
|
|
221,530
|
|
Commercial
|
|
|
37
|
|
|
-
|
|
|
1,879
|
|
|
1,916
|
|
|
27,340
|
|
|
29,256
|
|
Consumer and other
|
|
|
22
|
|
|
6
|
|
|
88
|
|
|
116
|
|
|
9,355
|
|
|
9,471
|
|
Totals
|
|
$
|
2,027
|
|
$
|
6
|
|
$
|
20,974
|
|
$
|
23,007
|
|
$
|
237,250
|
|
$
|
260,257
|
|
(Dollars in Thousands)
|
|
For The Year Ended December 31, 2013
|
|
For the Year Ended December 31, 2012
|
|
||||||||||||
|
|
Unpaid
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
Number
|
|
Recorded
|
|
Principal
|
|
Number
|
|
Recorded
|
|
Principal
|
|
||||
|
|
of Loans
|
|
Investment
|
|
Balance
|
|
of Loans
|
|
Investment
|
|
Balance
|
|
||||
Extended maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
-
|
|
$
|
-
|
|
$
|
-
|
|
6
|
|
$
|
4,843
|
|
$
|
4,862
|
|
Residential
|
|
2
|
|
|
76
|
|
|
76
|
|
6
|
|
|
2,560
|
|
|
2,745
|
|
Nonresidential
|
|
2
|
|
|
228
|
|
|
228
|
|
4
|
|
|
1,777
|
|
|
1,834
|
|
Commercial
|
|
1
|
|
|
14
|
|
|
14
|
|
1
|
|
|
110
|
|
|
110
|
|
Consumer and other
|
|
1
|
|
|
13
|
|
|
13
|
|
5
|
|
|
312
|
|
|
317
|
|
Total
|
|
6
|
|
|
331
|
|
|
331
|
|
22
|
|
|
9,602
|
|
|
9,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduced Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
Residential
|
|
-
|
|
|
-
|
|
|
-
|
|
2
|
|
|
92
|
|
|
92
|
|
Nonresidential
|
|
4
|
|
|
738
|
|
|
738
|
|
2
|
|
|
446
|
|
|
566
|
|
Commercial
|
|
-
|
|
|
-
|
|
|
-
|
|
2
|
|
|
1,588
|
|
|
1,588
|
|
Total
|
|
4
|
|
|
738
|
|
|
738
|
|
6
|
|
|
2,126
|
|
|
2,246
|
|
Totals
|
|
10
|
|
$
|
1,069
|
|
$
|
1,069
|
|
28
|
|
$
|
11,728
|
|
$
|
12,114
|
|
-74- | ||
(Dollars in Thousands)
|
|
For The Year Ended December 31, 2013
|
|
For the Year Ended December 31, 2012
|
|
||||||||||||
|
|
Unpaid
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
Number
|
|
Recorded
|
|
Principal
|
|
Number
|
|
Recorded
|
|
Principal
|
|
||||
|
|
of Loans
|
|
Investment
|
|
Balance
|
|
of Loans
|
|
Investment
|
|
Balance
|
|
||||
Extended Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
-
|
|
$
|
-
|
|
$
|
-
|
|
6
|
|
$
|
3,013
|
|
$
|
3,031
|
|
Residential
|
|
-
|
|
|
-
|
|
|
-
|
|
9
|
|
|
2,343
|
|
|
2,344
|
|
Nonresidential
|
|
1
|
|
|
104
|
|
|
104
|
|
6
|
|
|
1,809
|
|
|
1,809
|
|
Commercial
|
|
-
|
|
|
-
|
|
|
-
|
|
2
|
|
|
231
|
|
|
231
|
|
Consumer and other
|
|
-
|
|
|
-
|
|
|
-
|
|
3
|
|
|
92
|
|
|
92
|
|
Total
|
|
1
|
|
|
104
|
|
|
104
|
|
26
|
|
|
7,488
|
|
|
7,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduced Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
1
|
|
|
171
|
|
|
171
|
|
2
|
|
|
471
|
|
|
591
|
|
Nonresidential
|
|
1
|
|
|
119
|
|
|
119
|
|
2
|
|
|
534
|
|
|
534
|
|
Commercial
|
|
-
|
|
|
-
|
|
|
-
|
|
2
|
|
|
1,773
|
|
|
1,773
|
|
Consumer and other
|
|
-
|
|
|
-
|
|
|
-
|
|
1
|
|
|
4
|
|
|
4
|
|
Total
|
|
2
|
|
|
290
|
|
|
290
|
|
7
|
|
|
2,782
|
|
|
2,902
|
|
Totals
|
|
3
|
|
$
|
394
|
|
$
|
394
|
|
33
|
|
$
|
10,270
|
|
$
|
10,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
Real
|
|
|
|
|
|
|
|
||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
Estate
|
|
|
|
|
Consumer
|
|
|||
|
|
Total
|
|
Construction
|
|
Residential
|
|
Residential
|
|
Loans
|
|
Commercial
|
|
and Other
|
|
|||||||
Pass
|
|
$
|
193,839
|
|
$
|
14,406
|
|
$
|
56,227
|
|
$
|
81,891
|
|
$
|
152,524
|
|
$
|
29,735
|
|
$
|
11,580
|
|
Special mention
|
|
|
27,926
|
|
|
9,085
|
|
|
5,904
|
|
|
11,588
|
|
|
26,577
|
|
|
1,271
|
|
|
78
|
|
Substandard
|
|
|
16,737
|
|
|
684
|
|
|
3,570
|
|
|
10,900
|
|
|
15,154
|
|
|
1,481
|
|
|
102
|
|
Doubtful
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Totals
|
|
$
|
238,502
|
|
$
|
24,175
|
|
$
|
65,701
|
|
$
|
104,379
|
|
$
|
194,255
|
|
$
|
32,487
|
|
$
|
11,760
|
|
-75- | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
Real
|
|
|
|
|
|
|
|
||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
Estate
|
|
|
|
|
Consumer
|
|
|||
|
|
Total
|
|
Construction
|
|
Residential
|
|
Residential
|
|
Loans
|
|
Commercial
|
|
and Other
|
|
|||||||
Pass
|
|
$
|
200,723
|
|
$
|
19,871
|
|
$
|
54,280
|
|
$
|
90,871
|
|
$
|
165,022
|
|
$
|
26,407
|
|
$
|
9,294
|
|
Special mention
|
|
|
29,371
|
|
|
7,931
|
|
|
6,534
|
|
|
14,421
|
|
|
28,886
|
|
|
423
|
|
|
62
|
|
Substandard
|
|
|
30,163
|
|
|
4,183
|
|
|
6,421
|
|
|
17,018
|
|
|
27,622
|
|
|
2,426
|
|
|
115
|
|
Doubtful
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Totals
|
|
$
|
260,257
|
|
$
|
31,985
|
|
$
|
67,235
|
|
$
|
122,310
|
|
$
|
221,530
|
|
$
|
29,256
|
|
$
|
9,471
|
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Commitments to extend credit
|
|
$
|
34,397,688
|
|
$
|
28,919,003
|
|
Standby letters of credit
|
|
|
8,000
|
|
|
8,000
|
|
|
|
December 31,
|
|
||||
|
|
|
2013
|
|
|
2012
|
|
Land
|
|
$
|
10,768,061
|
|
$
|
10,768,061
|
|
Buildings
|
|
|
13,621,465
|
|
|
13,712,374
|
|
Leasehold improvements
|
|
|
521,657
|
|
|
511,842
|
|
Furniture and equipment
|
|
|
6,204,104
|
|
|
5,740,752
|
|
Construction in progress
|
|
|
1,167,205
|
|
|
1,110,975
|
|
Total
|
|
|
32,282,492
|
|
|
31,844,004
|
|
Less, accumulated depreciation
|
|
|
7,948,876
|
|
|
7,217,029
|
|
Premises and equipment, net
|
|
$
|
24,333,616
|
|
$
|
24,626,975
|
|
-76- | ||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Beginning balance
|
|
$
|
15,289,991
|
|
$
|
22,135,921
|
|
Additions
|
|
|
4,827,496
|
|
|
6,596,760
|
|
Sales
|
|
|
(6,279,377)
|
|
|
(12,251,603)
|
|
Write downs
|
|
|
(4,905,476)
|
|
|
(1,191,087)
|
|
Ending balance
|
|
$
|
8,932,634
|
|
$
|
15,289,991
|
|
Maturing In
|
|
Amount
|
|
|
2014
|
|
$
|
62,754,197
|
|
2015
|
|
|
18,910,928
|
|
2016
|
|
|
1,162,437
|
|
2017
|
|
|
1,096,058
|
|
2018
|
|
|
621,426
|
|
Total
|
|
$
|
84,545,046
|
|
|
|
December 31,
|
|
|||||
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Balance at end of the year
|
|
$
|
4,876,118
|
|
|
$
|
4,377,978
|
|
Maximum month-end balance during the year
|
|
|
5,798,243
|
|
|
|
4,892,144
|
|
Average balance during the year
|
|
|
4,964,004
|
|
|
|
3,566,353
|
|
Average interest rate at the end of the year
|
|
|
0.10
|
%
|
|
|
0.10
|
%
|
Average interest rate during the year
|
|
|
0.10
|
%
|
|
|
0.10
|
%
|
-77- | ||
|
|
Interest
|
|
|
December 31,
|
|
||||
|
|
Rate
|
|
|
|
2013
|
|
|
2012
|
|
Advances maturing
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
October 1, 2013
|
|
1.00
|
%
|
|
$
|
-
|
|
$
|
10,000,000
|
|
October 1, 2014
|
|
2.93
|
%
|
|
|
1,000,000
|
|
|
1,000,000
|
|
October 1, 2014
|
|
0.29
|
%
|
|
|
10,000,000
|
|
|
-
|
|
December 19, 2014
|
|
0.33
|
%
|
|
|
6,000,000
|
|
|
-
|
|
Daily rate
|
|
|
|
|
|
|
|
|
|
|
September 17, 2014
|
|
0.36
|
%
|
|
|
6,000,000
|
|
|
-
|
|
|
|
|
|
|
$
|
23,000,000
|
|
$
|
11,000,000
|
|
|
|
2013
|
|
2012
|
|
Common shares outstanding at beginning of the period
|
|
4,094,861
|
|
4,084,400
|
|
Conversion of Series C preferred stock to common stock
|
|
470,829
|
|
-
|
|
Issuance of common stock
|
|
2,595
|
|
2,970
|
|
Issuance of non-vested restricted shares
|
|
1,245
|
|
13,627
|
|
Forfeiture of restricted shares
|
|
(835)
|
|
(6,136)
|
|
Common shares outstanding at end of the period
|
|
4,568,695
|
|
4,094,861
|
|
-78- | ||
|
|
2013
|
|
2012
|
|
||
Accretion of Series A Preferred Stock discount
|
|
$
|
194,544
|
|
$
|
195,078
|
|
Amortization of Series B Preferred Stock premium
|
|
|
(16,505)
|
|
|
(16,551)
|
|
Accretion net of amortization
|
|
$
|
178,039
|
|
$
|
178,527
|
|
-79- | ||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Advertising
|
|
$
|
148,266
|
|
$
|
151,298
|
|
Office supplies and printing
|
|
|
90,255
|
|
|
145,092
|
|
Computer supplies and software amortization
|
|
|
141,949
|
|
|
145,292
|
|
Telephone
|
|
|
268,293
|
|
|
302,039
|
|
Professional fees and services
|
|
|
1,145,998
|
|
|
975,780
|
|
Supervisory fees and assessments
|
|
|
548,427
|
|
|
737,204
|
|
Debit and credit card expenses
|
|
|
767,488
|
|
|
683,691
|
|
Other real estate owned expenses
|
|
|
6,710,229
|
|
|
1,946,441
|
|
Mortgage loan expenses
|
|
|
262,602
|
|
|
1,028,240
|
|
Insurance expenses
|
|
|
356,904
|
|
|
423,218
|
|
Other
|
|
|
1,353,488
|
|
|
1,337,211
|
|
Total
|
|
$
|
11,793,899
|
|
$
|
7,875,506
|
|
|
|
2013
|
|
2012
|
|
||
Currently payable
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
$
|
-
|
|
State
|
|
|
-
|
|
|
6,751
|
|
Total current
|
|
|
|
|
|
6,751
|
|
Deferred income taxes
|
|
|
799,806
|
|
|
(197,200)
|
|
Total income tax expense
|
|
$
|
799,806
|
|
$
|
(190,449)
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) is allocated as follows:
|
|
|
|
|
|
|
|
To continuing operations
|
|
$
|
1,397,000
|
|
$
|
6,751
|
|
To shareholders' equity
|
|
|
(597,194)
|
|
|
(197,200)
|
|
Total income tax expense
|
|
$
|
799,806
|
|
$
|
(190,449)
|
|
|
|
December 31,
|
|
||||
|
|
|
2013
|
|
2012
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
984,012
|
|
$
|
1,416,943
|
|
Net operating losses
|
|
|
7,276,898
|
|
|
5,641,912
|
|
Non-accrual interest
|
|
|
665,599
|
|
|
1,039,730
|
|
Deferred compensation
|
|
|
453,849
|
|
|
514,015
|
|
Federal and state credits
|
|
|
459,238
|
|
|
459,130
|
|
Other real estate owned
|
|
|
1,743,236
|
|
|
424,280
|
|
Other
|
|
|
103,346
|
|
|
56,099
|
|
Gross deferred tax assets
|
|
|
11,686,178
|
|
|
9,552,109
|
|
Less, valuation allowance
|
|
|
(10,978,501)
|
|
|
(7,459,272)
|
|
Net deferred tax assets
|
|
|
707,677
|
|
|
2,092,837
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
Accumulated depreciation
|
|
|
470,682
|
|
|
493,948
|
|
Prepaid expenses
|
|
|
212,157
|
|
|
178,563
|
|
Unrealized gains on securities available for sale
|
|
|
105,099
|
|
|
702,293
|
|
Other
|
|
|
24,838
|
|
|
23,326
|
|
Total gross deferred tax liabilities
|
|
|
812,776
|
|
|
1,398,130
|
|
Net deferred tax (liabilities) assets recognized
|
|
$
|
(105,099)
|
|
$
|
694,707
|
|
-80- | ||
|
|
2013
|
|
2012
|
|
||
Tax expense (benefit) at statutory rate
|
|
$
|
2,155,440
|
|
$
|
96,245
|
|
State income tax, net of federal income tax benefit
|
|
|
14,270
|
|
|
7,109
|
|
Tax-exempt interest income
|
|
|
15,495
|
|
|
(171,200)
|
|
Disallowed interest expense
|
|
|
1,186
|
|
|
7,795
|
|
Life insurance surrender value
|
|
|
117,608
|
|
|
(126,125)
|
|
Valuation allowance
|
|
|
519,229
|
|
|
172,548
|
|
Other, net
|
|
|
179,398
|
|
|
20,379
|
|
|
|
$
|
1,397,000
|
|
$
|
6,751
|
|
|
|
Amount
|
|
|
2014
|
|
$
|
435,042
|
|
2015
|
|
|
320,000
|
|
2016
|
|
|
345,000
|
|
2017
|
|
|
345,000
|
|
2018
|
|
|
361,170
|
|
Thereafter
|
|
|
4,311,367
|
|
Total
|
|
$
|
6,117,579
|
|
-81- | ||
-82- | ||
|
|
2013
|
|
2012
|
|
||
Loss available to common shareholders
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,736,530)
|
|
$
|
275,840
|
|
Preferred stock dividends
|
|
|
962,064
|
|
|
996,990
|
|
Deemed dividends on preferred stock resulting from net accretion of discount and
amortization of premium |
|
|
178,039
|
|
|
178,527
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders
|
|
$
|
(8,876,633)
|
|
$
|
(899,677)
|
|
|
|
|
|
|
|
|
|
Basic loss per common share:
|
|
|
|
|
|
|
|
Net loss available to common shareholders
|
|
$
|
(8,876,633)
|
|
$
|
(899,677)
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding basic
|
|
|
4,294,105
|
|
|
4,093,892
|
|
|
|
|
|
|
|
|
|
Basic loss per common share
|
|
$
|
(2.07)
|
|
$
|
(0.22)
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share:
|
|
|
|
|
|
|
|
Net loss available to common shareholders
|
|
$
|
(8,876,633)
|
|
$
|
(899,677)
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding basic
|
|
|
4,294,105
|
|
|
4,093,892
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding diluted
|
|
|
4,294,105
|
|
|
4,093,892
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share
|
|
$
|
(2.07)
|
|
$
|
(0.22)
|
|
-83- | ||
|
|
|
|
|
|
|
|
|
|
|
To Be Well
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under
|
|
||||||
|
|
|
|
|
|
|
|
For Capital
|
|
|
Prompt Corrective
|
|
||||||
|
|
Actual
|
|
|
Adequacy Purposes
|
|
|
Action Provisions
|
|
|||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
Minimum
|
|
|
Minimum
|
|
||||||
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
$
|
45,093
|
|
15.75
|
%
|
|
$
|
22,912
|
|
8.00
|
%
|
|
|
N/A
|
|
N/A
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
42,199
|
|
14.73
|
|
|
|
11,456
|
|
4.00
|
|
|
|
N/A
|
|
N/A
|
|
Tier 1 capital (to average assets)
|
|
|
42,199
|
|
11.78
|
|
|
|
14,323
|
|
4.00
|
|
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
$
|
40,973
|
|
14.35
|
%
|
|
$
|
22,839
|
|
8.00
|
%
|
|
$
|
28,549
|
|
10.00
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
38,079
|
|
13.34
|
|
|
|
11,420
|
|
4.00
|
|
|
|
17,129
|
|
6.00
|
|
Tier 1 capital (to average assets)
|
|
|
38,079
|
|
10.67
|
|
|
|
14,276
|
|
4.00
|
|
|
|
17,846
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
$
|
53,963
|
|
17.16
|
%
|
|
$
|
25,154
|
|
8.00
|
%
|
|
|
N/A
|
|
N/A
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
50,030
|
|
15.91
|
|
|
|
12,577
|
|
4.00
|
|
|
|
N/A
|
|
N/A
|
|
Tier 1 capital (to average assets)
|
|
|
50,030
|
|
11.48
|
|
|
|
17,436
|
|
4.00
|
|
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
$
|
49,307
|
|
15.72
|
%
|
|
$
|
25,095
|
|
8.00
|
%
|
|
$
|
31,369
|
|
10.00
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
45,383
|
|
14.47
|
|
|
|
12,547
|
|
4.00
|
|
|
|
18,821
|
|
6.00
|
|
Tier 1 capital (to average assets)
|
|
|
45,383
|
|
10.40
|
|
|
|
17,460
|
|
4.00
|
|
|
|
21,825
|
|
5.00
|
|
|
⋅
|
the company’s net income available to shareholders for the preceding four quarters is not sufficient to fully fund the dividends;
|
-84- | ||
|
⋅
|
the prospective rate of earnings retention is not consistent with the company’s capital needs and overall current and prospective financial condition; or
|
|
⋅
|
the company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
|
|
Level 1 -
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
|
|
|
Level 2 -
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
|
|
|
Level 3 -
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.
|
-85- | ||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
9,318,633
|
|
$
|
-
|
|
$
|
9,318,633
|
|
$
|
-
|
|
Corporate bonds
|
|
|
2,796,210
|
|
|
-
|
|
|
2,796,210
|
|
|
-
|
|
Equity security
|
|
|
30,000
|
|
|
-
|
|
|
30,000
|
|
|
-
|
|
|
|
|
12,144,843
|
|
|
-
|
|
|
12,144,843
|
|
|
-
|
|
Mortgage loans held for sale (1)
|
|
|
2,248,252
|
|
|
-
|
|
|
2,248,252
|
|
|
-
|
|
|
|
$
|
14,393,095
|
|
$
|
-
|
|
$
|
14,393,095
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored agencies
|
|
$
|
8,109,028
|
|
$
|
-
|
|
$
|
8,109,028
|
|
$
|
-
|
|
Mortgage-backed securities
|
|
|
51,956,484
|
|
|
-
|
|
|
51,956,484
|
|
|
-
|
|
Equity security
|
|
|
5,500
|
|
|
-
|
|
|
5,500
|
|
|
-
|
|
|
|
|
60,071,012
|
|
|
-
|
|
|
60,071,012
|
|
|
-
|
|
Mortgage loans held for sale (1)
|
|
|
5,621,860
|
|
|
-
|
|
|
5,621,860
|
|
|
-
|
|
|
|
$
|
65,692,872
|
|
$
|
-
|
|
$
|
65,692,872
|
|
$
|
-
|
|
-86- | ||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral dependent impaired loans receivable
|
|
$
|
13,359,438
|
|
$
|
-
|
|
$
|
-
|
|
$
|
13,359,438
|
|
Other real estate owned
|
|
|
8,932,634
|
|
|
-
|
|
|
-
|
|
|
8,932,634
|
|
Total assets at fair value
|
|
$
|
22,292,072
|
|
$
|
-
|
|
$
|
-
|
|
$
|
22,292,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral dependent impaired loans receivable
|
|
$
|
18,951,232
|
|
$
|
-
|
|
$
|
-
|
|
$
|
18,951,232
|
|
Other real estate owned
|
|
|
15,289,991
|
|
|
-
|
|
|
-
|
|
|
15,289,991
|
|
Total assets at fair value
|
|
$
|
34,241,223
|
|
$
|
-
|
|
$
|
-
|
|
$
|
34,241,223
|
|
|
|
|
|
|
|
General
|
|
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Range
|
|
|
|
|
|
|
|
|
|
Collateral-dependant impaired loans receivable
|
|
Appraised Value
|
|
Collateral discounts
|
|
0-10%
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
Appraised Value
|
|
Collateral discounts and estimated costs to sell
|
|
0-10%
|
|
-87- | ||
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|||||||
|
|
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
for Identical
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
|
|
|
Assets or
|
|
Observable
|
|
Unobservable
|
|
|||
|
|
Carrying
|
|
Fair
|
|
Liabilities
|
|
Inputs
|
|
Inputs
|
|
|||||
|
|
Amount
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held-to-maturity
|
|
$
|
36,951,934
|
|
$
|
36,951,934
|
|
$
|
-
|
|
$
|
36,951,934
|
|
$
|
-
|
|
Loans receivable
|
|
|
238,502,131
|
|
|
240,472,000
|
|
|
-
|
|
|
-
|
|
|
240,472,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
$
|
84,545,046
|
|
$
|
85,081,000
|
|
$
|
-
|
|
$
|
85,081,000
|
|
$
|
-
|
|
Advances from Federal Home Loan Bank
|
|
|
23,000,000
|
|
|
23,010,000
|
|
|
-
|
|
|
23,010,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
260,257,334
|
|
$
|
258,758,000
|
|
$
|
-
|
|
$
|
-
|
|
$
|
258,758,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
$
|
144,690,932
|
|
$
|
146,539,000
|
|
$
|
-
|
|
$
|
146,539,000
|
|
$
|
-
|
|
Advances from Federal Home Loan Bank
|
|
|
11,000,000
|
|
|
11,077,000
|
|
|
-
|
|
|
11,077,000
|
|
|
-
|
|
-88- | ||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Assets
|
|
|
|
|
|
|
|
Cash
|
|
$
|
3,417,931
|
|
$
|
3,898,093
|
|
Investment in banking subsidiary
|
|
|
38,282,750
|
|
|
46,884,841
|
|
Marketable investments
|
|
|
30,000
|
|
|
5,500
|
|
Nonmarketable investments
|
|
|
58,100
|
|
|
58,100
|
|
Premises
|
|
|
3,986,020
|
|
|
3,959,268
|
|
Investment in trust
|
|
|
310,000
|
|
|
310,000
|
|
Other assets
|
|
|
17,263
|
|
|
11,859
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
46,102,064
|
|
$
|
55,127,661
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Note payable to banking subsidiary
|
|
$
|
3,161,830
|
|
$
|
3,371,873
|
|
Junior subordinated debentures
|
|
|
10,310,000
|
|
|
10,310,000
|
|
Other liabilities
|
|
|
537,490
|
|
|
247,861
|
|
Total liabilities
|
|
|
14,009,320
|
|
|
13,929,734
|
|
Shareholders’ equity
|
|
|
32,092,744
|
|
|
41,197,927
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$
|
46,102,064
|
|
$
|
55,127,661
|
|
|
|
For the years ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Income
|
|
|
|
|
|
|
|
Rental income from banking subsidiary
|
|
$
|
90,566
|
|
$
|
84,029
|
|
Other income
|
|
|
-
|
|
|
4
|
|
Total Income
|
|
|
90,566
|
|
|
84,033
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
522,959
|
|
|
129,239
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in undistributed loss of banking subsidiary
|
|
|
(432,393)
|
|
|
(45,206)
|
|
|
|
|
|
|
|
|
|
Equity in undistributed earnings (loss) of banking subsidiary
|
|
|
(7,304,137)
|
|
|
321,046
|
|
|
|
|
|
|
|
|
|
Net income (loss) before income taxes
|
|
|
(7,736,530)
|
|
|
275,840
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,736,530)
|
|
$
|
275,840
|
|
-89- | ||
|
|
For the years ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,736,530)
|
|
$
|
275,840
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Loss on impairment of investment securities
|
|
|
70,000
|
|
|
-
|
|
Amortization of deferred compensation on restricted stock
|
|
|
90,597
|
|
|
190,477
|
|
(Increase) decrease in other assets
|
|
|
(5,404)
|
|
|
(8,211)
|
|
Decrease in other liabilities
|
|
|
218,180
|
|
|
(135,591)
|
|
Equity in undistributed (earnings) loss of banking subsidiary
|
|
|
7,304,137
|
|
|
(321,046)
|
|
Net cash (used) provided by operating activities
|
|
|
(59,020)
|
|
|
1,469
|
|
Cash flows from by investing activities
|
|
|
|
|
|
|
|
Proceeds from sale of investment securities
|
|
|
(26,752)
|
|
|
-
|
|
Net cash used by investing activities
|
|
|
(26,752)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
Payments of note payable to banking subsidiary
|
|
|
(210,043)
|
|
|
(202,927)
|
|
Expense of auctioning Series A and Series B Preferred stock
|
|
|
(169,291)
|
|
|
-
|
|
Net proceeds from issuance of common stock
|
|
|
4,396
|
|
|
5,005
|
|
Purchase of treasury stock
|
|
|
(19,452)
|
|
|
(8,584)
|
|
Net cash used by financing activities
|
|
|
(394,390)
|
|
|
(206,506)
|
|
|
|
|
|
|
|
|
|
Decrease in cash
|
|
|
(480,162)
|
|
|
(205,037)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
3,898,093
|
|
|
4,103,130
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, ending of year
|
|
$
|
3,417,931
|
|
$
|
3,898,093
|
|
-90- | ||
CORPORATE OFFICE:
|
REGISTERED PUBLIC ACCOUNTING FIRM:
|
2170 West Palmetto Street
|
Elliott Davis, LLC
|
Florence, South Carolina 29501
|
1901 Main Street, Suite 900
|
Phone (843) 662-8802
|
P.O. Box 2227
|
Fax (843) 662-8373
|
Columbia, S.C. 29202
|
|
|
2013
|
|
2012
|
|
||||||||
Applicable Period
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
||||
First Quarter
|
|
$
|
2.40
|
|
$
|
1.65
|
|
$
|
2.00
|
|
$
|
1.05
|
|
Second Quarter
|
|
|
2.00
|
|
|
1.10
|
|
|
3.55
|
|
|
1.50
|
|
Third Quarter
|
|
|
1.99
|
|
|
1.50
|
|
|
3.55
|
|
|
2.15
|
|
Fourth Quarter
|
|
|
2.50
|
|
|
1.65
|
|
|
2.50
|
|
|
1.60
|
|
-91- | ||
-92- | ||
-93- | ||
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
-94- | ||
Equity Compensation Plan Table
|
|
|||||||
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|
Plan category
|
|
Number of securities to
be issued upon exercise of outstanding options, warrants and rights |
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
|
|
Equity compensation plans approved by security holders
|
|
-
|
|
|
-
|
|
-
|
|
Equity compensation plans not approved by security holders
|
|
82,477
|
|
$
|
3.969
|
|
673,688
|
|
Total
|
|
82,477
|
|
$
|
3.96
|
|
673,668
|
|
-95- | ||
|
FIRST RELIANCE BANCSHARES, INC.
|
|
|
|
|
|
By:
|
/s/ F. R. Saunders, Jr.
|
|
|
F. R. Saunders, Jr.
|
|
|
President and Chief Executive Officer
|
|
|
|
|
Date: March 17, 2014
|
Signature
|
|
Title
|
|
|
|
/S/ F.R. Saunders, Jr.
|
|
Director, President and Chief Executive Officer
|
F.R. Saunders, Jr.
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/S/ Jeffery A. Paolucci
|
|
Director, Executive Vice President and Chief Financial Officer and
|
Jeffrey A. Paolucci
|
|
Secretary
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
/S/ Leonard A. Hoogenboom
|
|
Chairman of the Board
|
Leonard A. Hoogenboom
|
|
|
|
|
|
/S/ John M. Jebaily
|
|
Director
|
John M. Jebaily
|
|
|
|
|
|
/S/ James R. Lingle, Jr.
|
|
Director
|
James R. Lingle, Jr.
|
|
|
|
|
|
/S/ C. Dale Lusk
|
|
Director
|
C. Dale Lusk
|
|
|
|
|
|
/S/ Julius G. Parris
|
|
Director
|
Julius G. Parris
|
|
|
|
|
|
/S/ A. Dale Porter
|
|
Director
|
A. Dale Porter
|
|
|
|
|
|
/S/ Paul C. Saunders
|
|
Director
|
Paul C. Saunders
|
|
|
|
|
|
/S/ J. Munford Scott
|
|
Director
|
J. Munford Scott
|
|
|
-96- | ||
Exhibit
Number
|
|
Description
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation, as amended, of First Reliance Bancshares, Inc. 1
|
3.2
|
|
Articles of Amendment to the Articles of Incorporation authorizing a class of preferred stock. 2
|
3.3
|
|
Articles of Amendment to the Articles of Incorporation establishing the terms of the Series A Preferred Stock and the Series B Preferred Stock. 2
|
3.4
|
|
Articles of Amendment to the Articles of Incorporation establishing the terms of the Series C Preferred Stock. 3
|
3.5
|
|
Amended and Restated Bylaws, adopted July 24, 2013 4
|
4.1
|
|
See Articles of Incorporation, as amended at Exhibit 3.1, 3.2 and 3.3 hereto and Amended and Restated Bylaws at Exhibit 3.5 hereto.
|
4.2
|
|
Indenture between the Registrant and the Trustee. 5
|
4.3
|
|
Guarantee Agreement. 5
|
4.4
|
|
Amended and Restated Declaration. 5
|
4.5
|
|
Form of Certificate for the Series A Preferred Stock. 2
|
4.6
|
|
Form of Certificate for the Series B Preferred Stock. 2
|
4.7
|
|
Warrant to Purchase up to 767.00767 shares of Series B Preferred Stock, dated March 6, 2009. 2
|
10.1*
|
|
1999 First Reliance Bank Employee Stock Option Plan. 6
|
10.2*
|
|
Amendment No. 1 to the 1999 First Reliance Bank Employee Stock Option Plan. 6
|
10.3*
|
|
Amendment No. 2 to the 1999 First Reliance Bank Employee Stock Option Plan. 7
|
10.4*
|
|
First Reliance Bancshares, Inc. 2003 Stock Incentive Plan. 8
|
10.5*
|
|
First Reliance Bancshares, Inc. 2006 Equity Incentive Plan. 9
|
10.6
|
|
Lease Agreement between SP Financial, LLC and First Reliance Bank. 9
|
10.7*
|
|
Amended Employment Agreement with F. R. Saunders, Jr., dated July 29, 2013. 12
|
10.8*
|
|
Amended Salary Continuation Agreement with F. R. Saunders, Jr., dated July 29, 2013. 12
|
10.9*
|
|
Endorsement Split Dollar Agreement with F. R. Saunders, Jr., dated November 24, 2006. 10
|
10.10*
|
|
Amended Supplemental Life Insurance Agreement with F. R. Saunders, Jr., dated December 28, 2007. 11
|
10.11*
|
|
Amended Employment Agreement with Jeffrey A. Paolucci, dated July 29, 2013. 12
|
10.12*
|
|
Amended Salary Continuation Agreement with Jeffrey A. Paolucci, dated July 29, 2013. 12
|
10.13*
|
|
Endorsement Split Dollar Agreement with Jeffrey A. Paolucci, dated November 24, 2006. 10
|
10.14*
|
|
Amended Employment Agreement with Paul Saunders, dated July 29, 2013. 12
|
10.15*
|
|
Amended Salary Continuation Agreement with Paul Saunders, dated July 29, 2013. 12
|
10.16*
|
|
Endorsement Split Dollar Agreement with Paul Saunders, dated November 24, 2006. 10
|
10.17*
|
|
Form of Director Retirement Agreement, with Schedule. 10
|
10.18*
|
|
Amended and Restated Employment Agreement with Dale Porter. 10
|
1 | Incorporated by reference to Quarterly Report on Form 10-Q, for the quarter ended June 30, 2010. |
2 | Incorporated by reference to Current Report on Form 8-K, dated March 10, 2009. |
3 | Incorporated by reference to Current Report on Form 8-K, dated May 28, 2010. |
4 | Incorporated by reference to Current Report on Form 8-K, dated July 25, 2013. |
5 | Incorporated by reference to Current Report on Form 8-K, dated July 1, 2005. |
6 | Incorporated by reference to Quarterly Report on Form 10-QSB, for the quarter ended March 31, 2002. |
7 | Incorporated by reference to Quarterly Report on Form 10-QSB, for the quarter ended June 30, 2002. |
8 | Incorporated by reference to Annual Report on Form 10-KSB for the year ended December 31, 2003. |
9 | Incorporated by reference to Annual Report on Form 10-KSB for the year ended December 31, 2005. |
10 | Incorporated by reference to Annual Report on Form 10-K for the year ended December 31, 2006. |
11 | Incorporated by reference to Current Report on Form 8-K, dated December 28, 2007. |
12 | Incorporated by reference to Current Report on Form 8-K, dated July 29, 2013, as amended on August 2, 2013. |
-97- | ||
10.19*
|
|
Employment Agreement with Thomas C. Ewart, Sr. 8
|
10.20
|
|
Letter Agreement, dated March 6, 2009, including Securities Purchase Agreement Standard Terms, incorporated by reference therein, between the Company and the United States Department of the Treasury.2
|
10.21
|
|
Side Letter Agreement, dated March 6, 2009.2
|
10.22*
|
|
Form of Waiver.2
|
10.23*
|
|
Form of Senior Executive Officer Agreement.2
|
10.24*
|
|
2010 Amendment to First Reliance Bancshares, Inc. 2006 Equity Incentive Plan. 4
|
10.25*
|
|
2012 Amendment to First Reliance Bancshares, Inc. 2006 Equity Incentive Plan. 4
|
21.1
|
|
Subsidiaries of First Reliance Bancshares, Inc. 9
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm.
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15(d)-14(a).
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15(d)-14(a).
|
32.1
|
|
Certification of Chief Executive and Financial Officers pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
99.1
|
|
Certification of Compliance with EESA Section 111 by Chief Executive Officer
|
99.2
|
|
Certification of Compliance with EESA Section 111 by Chief Financial Officer
|
101
|
|
Interactive Data File
|
-98- | ||