x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the fiscal year ended December 31,
2009
|
|
OR
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
South
Carolina
|
80-0030931
|
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
|
2170
W. Palmetto Street, Florence, South Carolina
|
29501
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Document
|
Parts Into Which
Incorporated
|
|
Annual
Report to Shareholders for the Year Ended December 31,
2009
|
Part
II
|
|
Proxy
Statement for the Annual Meeting of Shareholders to be held June 17,
2010
|
Part
III
|
PART
I
|
Page
|
||
Item
1.
|
Business
|
1 | |
Item
1A.
|
Risk
Factors
|
17 | |
Item
1B.
|
Unresolved
Staff Comments
|
24 | |
Item
2.
|
Properties
|
24 | |
Item
3.
|
Legal
Proceedings
|
25 | |
PART
II
|
|||
Item
4.
|
Market
for the Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
25 | |
Item
5.
|
Selected
Financial Data
|
26 | |
Item
6.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
27 | |
Item
6A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
48 | |
Item
7.
|
Financial
Statements and Supplementary Data
|
49 | |
Item
8.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
84 | |
Item
8A(T).
|
Controls
and Procedures
|
84 | |
Item
8B.
|
Other
Information
|
85 | |
PART
III
|
|||
Item
9.
|
Directors,
Executive Officers and Corporate Governance
|
85 | |
Item
10.
|
Executive
Compensation
|
85 | |
Item
11.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
86 | |
Item
12.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
86 | |
Item
13.
|
Principal
Accountant Fees and Services
|
87 | |
PART
IV
|
|||
Item
14.
|
Exhibits
and Financial Statement Schedules
|
87 |
|
·
|
significant
increases in competitive pressure in the banking and financial services
industries;
|
|
·
|
changes
in the interest rate environment that could reduce anticipated or actual
margins;
|
|
·
|
changes
in political conditions or the legislative or regulatory
environment;
|
|
·
|
general
economic conditions, either nationally or regionally and especially in our
primary service area, becoming less favorable than expected resulting in,
among other things, a deterioration in credit
quality;
|
|
·
|
changes
occurring in business conditions and
inflation;
|
|
·
|
changes
in technology;
|
|
·
|
changes
in monetary and tax policies;
|
|
·
|
the
level of allowance for loan loss;
|
|
·
|
the
rate of delinquencies and amounts of
charge-offs;
|
|
·
|
the
rates of loan growth;
|
|
·
|
adverse
changes in asset quality and resulting credit risk-related losses and
expenses;
|
|
·
|
changes
in the securities markets; and
|
|
·
|
other
risks and uncertainties detailed from time to time in our filings with the
Securities and Exchange Commission (the
“SEC”).
|
·
|
Focus
on our communities:
|
|
o
|
Founded
in 1999, First Reliance is one of the only locally owned and operated
banks in Florence, South
Carolina;
|
|
o
|
We
are one of the fastest-growing banks in South Carolina, with assets of
nearly $700 million, and over 145 highly talented
employees;
|
|
o
|
We
are headquartered in Florence, and span the Columbia, Lexington and
Charleston regions of South Carolina;
and
|
|
o
|
Our
hallmarks are exceptional customer service, convenience, and
custom-designed programs that fit the needs of the communities we
serve.
|
·
|
Strong
leadership:
|
|
o
|
First
Reliance has a well-seasoned, veteran leadership team, with an average of
30 years of banking experience;
|
|
o
|
Our
board of directors is composed of successful professionals,
businesspeople, and entrepreneurs – all of whom live in markets served and
have a vital interest in the Bank’s long-term success;
and
|
|
o
|
The
Bank has a board of advisors comprised of well-known professionals and
community leaders who contribute to our growth through referrals and
networking.
|
|
·
|
A
belief that “There’s More to Banking than Money,”™
meaning:
|
|
o
|
Banking
is not just about dollars and cents, it is about customer
service;
|
|
o
|
We
serve hard-working Americans who prefer to bank with people who understand
their needs, and who are committed to helping them achieve their financial
goals; and
|
|
o
|
We
are deeply committed to this brand promise and, as a result, we have
earned a consistent customer satisfaction rating of
98%.
|
|
·
|
An
intent to capitalize on opportunities arising from
adversity:
|
|
o
|
We
recognized the economic downturn early in 2008 and developed a strategic
plan to ensure that First Reliance would remain a safe and sound
institution;
|
|
o
|
During
six months of 2009, First Reliance had achieved a 17% growth in total
customer households compared to 2.8% customer household growth for the
overall banking industry; and
|
|
o
|
Our
growth has been the result of referrals from our customers to friends or
family, our strong brand, and our unique
programs.
|
·
|
Building
and maintaining a strong capital
base:
|
|
o
|
First
Reliance is capitalized above minimum regulatory
requirements;
|
|
o
|
During
the later part of 2008 and early 2009, when the economy was in turmoil and
there was limited access to the capital markets, we applied for and
received $15.3 million in Troubled Assets Relief Program (“TARP”) funding;
and
|
|
o
|
Now,
as capital markets have started to free up, we believe we have an
opportunity to raise capital on terms attractive to us and to new
investors.
|
|
·
|
Increasing
deposit market share through local core
funding:
|
|
o
|
Strong
levels of liquidity allow us to meet our customer loan
demands;
|
|
o
|
Keeping
our deposit gathering local is important to reduce the risk exposure
associated with wholesale funding sources;
and
|
|
o
|
Our
strategic initiatives to attract local deposits and decrease dependence on
non-local funding sources have resulted in our attaining the No. 1 deposit
market share in the City of Florence and increasing market share in our
Lexington and Charleston markets.
|
|
·
|
Consider
opportunistic acquisition opportunities in markets with favorable growth
characteristics where we have identified experienced bankers to help
execute our growth strategy,
including:
|
|
o
|
Healthy
whole bank and branch acquisitions;
and
|
|
o
|
Subject
to regulatory approval, FDIC-assisted purchases of failed bank assets and
liabilities.
|
·
|
Focus
on profitability:
|
|
o
|
We
implemented several process redesign initiatives in 2008 and 2009 to
streamline work flow, ensure higher service quality and provide better
risk controls, scale processes and lower operating
costs;
|
|
o
|
Our
management team is focused on measuring the return on every dollar spent;
and
|
|
o
|
As
we manage expenses, we expect our profitability to
improve.
|
Industry
Categories
|
Percentage
(%)
|
|||
Real
estate secured
|
86.41 | % | ||
Commercial
and industrial
|
11.28 | % | ||
Consumer
loans
|
1.95 | % | ||
Other
loans
|
0.36 | % | ||
Total
|
100 | % |
•
|
Raw
Land
|
65%
|
•
|
Land
Development
|
75%
|
•
|
Commercial,
multifamily and other nonresidential construction
|
80%
|
•
|
One
to four family residential construction
|
85%
|
•
|
Improved
property
|
85%
|
•
|
Owner
occupied, one to four family and home equity
|
90%
(or less)
|
•
|
Commercial
property
|
80%
(or
less)
|
Description
|
Total
Amount
as of
December
31, 2009
|
Percentage
of
Total Loan Portfolio
|
||||||
Residential
1-4 family
|
$
|
57,539
|
14.15
|
%
|
||||
Multifamily
|
$
|
9,963
|
2.45
|
%
|
||||
Commercial
|
$
|
169,993
|
41.79
|
%
|
||||
Construction
|
$
|
77,567
|
19.08
|
%
|
||||
Second
mortgage
|
$
|
4,747
|
1.16
|
%
|
||||
Equity
lines of credit
|
$
|
31,596
|
7.77
|
%
|
Description
|
Total Outstanding
as of
December
31, 2009
|
Percentage of
Total Loan Portfolio
|
||||||
Individuals
(household, personal, single pay, installment and other)
|
$
|
7,295
|
0.02
|
%
|
||||
Individuals
(household, family, personal credit cards and overdraft
protection)
|
$
|
648
|
0.001
|
%
|
||||
All
other consumer loans
|
$
|
—
|
—
|
%
|
Market
|
Number of
Branches
|
Our Market
Deposits
|
Total
Market
Deposits
|
Ranking
|
Market
Share
Percentage
|
|||||||||||||||
(in
millions)
|
||||||||||||||||||||
South
Carolina (by county):
|
||||||||||||||||||||
Charleston
County
|
2
|
$
|
72
|
$
|
7,693
|
16
|
0.94
|
%
|
||||||||||||
Florence
County
|
2
|
395
|
2,126
|
2
|
18.57
|
|||||||||||||||
Lexington
County
|
2
|
110
|
2,971
|
8
|
3.71
|
|||||||||||||||
First
Reliance Bank (statewide)
|
6
|
$
|
580
|
$
|
69,795
|
17
|
0.83
|
%
|
|
·
|
how,
when and where we may expand
geographically;
|
|
·
|
into
what product or service market we may
enter;
|
|
·
|
how
we must manage our assets; and
|
|
·
|
under
what circumstances money may or must flow between the parent bank holding
company and the subsidiary bank.
|
|
·
|
acquiring
direct or indirect ownership or control of any voting shares of any bank
if, after the acquisition, the bank holding company will directly or
indirectly own or control more than 5% of the bank’s voting
shares;
|
|
·
|
acquiring
all or substantially all of the assets of any bank;
or
|
|
·
|
merging
or consolidating with any other bank holding
company.
|
|
·
|
the
bank holding company has registered securities under Section 12 of the
Securities Act of 1934; or
|
|
·
|
no
other person owns a greater percentage of that class of voting securities
immediately after the transaction.
|
|
total
reported loans for construction, land development and other land represent
100% or more of the institutions total capital, or
|
|
|
|
total
commercial real estate loans represent 300% or more of the institution’s
total capital, and the outstanding balance of the institution’s commercial
real estate loan portfolio has increased by 50% or
more.
|
|
·
|
Federal
Truth-In-Lending Act, governing disclosures of credit terms to consumer
borrowers;
|
|
·
|
Home
Mortgage Disclosure Act of 1975, requiring financial institutions to
provide information to enable the public and public officials to determine
whether a financial institution is fulfilling its obligation to help meet
the housing needs of the community it
serves;
|
|
·
|
Equal
Credit Opportunity Act, prohibiting discrimination on the basis of race,
creed or other prohibited factors in extending
credit;
|
|
·
|
Fair
Credit Reporting Act of 1978, as amended by the Fair and Accurate Credit
Transactions Act, governing the use and provision of information to credit
reporting agencies, certain identity theft protections, and certain credit
and other disclosures;
|
|
·
|
Fair
Debt Collection Act, governing the manner in which consumer debts may be
collected by collection agencies;
|
|
·
|
Soldiers’
and Sailors’ Civil Relief Act of 1940, as amended by the Servicemembers’
Civil Relief Act, governing the repayment terms of, and property rights
underlying, secured obligations of persons currently on active duty with
the United States military;
|
|
·
|
Talent
Amendment in the 2007 Defense Authorization Act, establishing a 36% annual
percentage rate ceiling, which includes a variety of charges including
late fees, for consumer loans to military service members and their
dependents; and
|
|
·
|
rules
and regulations of the various federal banking regulators charged with the
responsibility of implementing these federal
laws.
|
|
·
|
Truth-In-Savings
Act, requiring certain disclosures of consumer deposit
accounts:
|
|
·
|
Right
to Financial Privacy Act, which imposes a duty to maintain confidentiality
of consumer financial records and prescribes procedures for complying with
administrative subpoenas of financial
records;
|
|
·
|
Electronic
Funds Transfer Act and Regulation E issued by the Federal Reserve to
implement that act, which govern automatic deposits to and withdrawals
from deposit accounts and customers’ rights and liabilities arising from
the use of automated teller machines and other electronic banking
services; and
|
|
·
|
rules
and regulations of the various federal banking regulators charged with the
responsibility of implementing these federal
laws.
|
|
·
|
a
bank’s loans or extensions of credit to
affiliates;
|
|
·
|
a
bank’s investment in affiliates;
|
|
·
|
assets
a bank may purchase from affiliates, except for real and personal property
exempted by the Federal Reserve;
|
|
·
|
loans
or extensions of credit to third parties collateralized by the securities
or obligations of affiliates; and
|
|
·
|
a
bank’s guarantee, acceptance or letter of credit issued on behalf of an
affiliate.
|
|
·
|
ensuring
that executive incentive compensation packages do not encourage excessive
risk;
|
|
·
|
subjecting
certain executive officers’ and employees’ bonus compensation to
“clawback” if the compensation was based on inaccurate financial
information or performance metrics;
and
|
|
·
|
prohibiting
any golden parachute payments to certain executive officers and
employees
|
|
•
|
the
time and costs associated with identifying and evaluating potential
acquisitions and merger partners may negatively affect our
business;
|
|
•
|
the
estimates and judgments used to evaluate credit, operations, management,
and market risks with respect to the target institution may not be
accurate;
|
|
•
|
the
time and costs of evaluating new markets, hiring experienced local
management, and opening new offices and the time lags between these
activities and the generation of sufficient assets and deposits to support
the costs of the expansion may negatively affect our
business;
|
|
•
|
we
may not be able to finance an acquisition without diluting our existing
shareholders;
|
|
|
•
|
the
diversion of our management’s attention to the negotiation of a
transaction may detract from their business
productivity;
|
|
|
•
|
we
may enter into new markets where we lack experience;
|
|
|
•
|
we
may introduce new products and services into our business with which we
have no prior experience; and
|
|
|
•
|
we
may incur an impairment of goodwill associated with an acquisition and
experience adverse short-term effects on our results of
operations.
|
ITEM
4.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
|
(b)
|
Not
Applicable
|
(Dollars
in thousands,
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
except
per share data)
|
||||||||||||||||||||
Income
Statement Data:
|
||||||||||||||||||||
Interest
income
|
$ | 32,025 | $ | 36,243 | $ | 37,540 | $ | 31,717 | $ | 23,131 | ||||||||||
Interest
expense
|
15,341 | 17,298 | 18,433 | 14,214 | 8,979 | |||||||||||||||
Net
interest income
|
16,684 | 18,945 | 19,107 | 17,503 | 14,152 | |||||||||||||||
Provision
for loan losses
|
14,401 | 4,935 | 1,643 | 1,393 | 1,811 | |||||||||||||||
Net interest income
after provision for
loan losses
|
2,283 | 14,010 | 17,464 | 16,110 | 12,341 | |||||||||||||||
Noninterest
income
|
7,545 | 5,009 | 5,302 | 4,591 | 2,871 | |||||||||||||||
Noninterest
expense
|
19,853 | 18,852 | 18,961 | 16,272 | 12,475 | |||||||||||||||
Income
(loss) before income taxes
|
(10,025 | ) | 167 | 3,805 | 4,429 | 2,737 | ||||||||||||||
Income
tax expense (benefit)
|
(4,181 | ) | (459 | ) | 1,245 | 1,183 | 789 | |||||||||||||
Net
income (loss)
|
(5,844 | ) | 626 | 2,560 | 3,246 | 1,948 | ||||||||||||||
Preferred
stock dividends
|
837 | - | - | - | - | |||||||||||||||
Net
income (loss) available to common shareholders
|
$ | (6,681 | ) | $ | 626 | $ | 2,560 | $ | 3,246 | $ | 1,948 | |||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Assets
|
$ | 645,508 | $ | 603,434 | $ | 591,704 | $ | 456,211 | $ | 403,038 | ||||||||||
Earning
assets
|
589,657 | 560,032 | 550,559 | 412,687 | 381,158 | |||||||||||||||
Securities available
for sale(1)
|
121,949 | 76,311 | 58,580 | 35,931 | 37,121 | |||||||||||||||
Loans (2)
|
411,728 | 478,579 | 487,739 | 360,123 | 319,539 | |||||||||||||||
Allowance
for loan losses
|
9,801 | 8,224 | 5,271 | 4,002 | 3,419 | |||||||||||||||
Deposits
|
552,763 | 461,135 | 449,498 | 372,938 | 334,437 | |||||||||||||||
Shareholders’
equity
|
45,224 | 37,426 | 37,028 | 34,093 | 29,651 | |||||||||||||||
Per
Common Share Data:
|
||||||||||||||||||||
Basic
earnings (loss)
|
$ | (1.87 | ) | $ | 0.18 | $ | 0.74 | $ | 0.96 | $ | 0.60 | |||||||||
Diluted
earnings (loss)
|
(1.87 | ) | 0.18 | 0.72 | 0.91 | 0.57 | ||||||||||||||
Common
book value
|
8.37 | 10.65 | 10.63 | 9.95 | 8.97 | |||||||||||||||
Performance
Ratios:
|
||||||||||||||||||||
Return
on average assets
|
(0.88 | )% | 0.11 | % | 0.52 | % | 0.75 | % | 0.54 | % | ||||||||||
Return
on average equity
|
(12.14 | ) | 1.65 | 7.16 | 10.19 | 6.82 | ||||||||||||||
Net
interest margin (3)
|
2.81 | 3.53 | 4.20 | 4.42 | 4.20 | |||||||||||||||
Efficiency
(4)
|
81.94 | 78.80 | 77.69 | 73.65 | 73.28 | |||||||||||||||
Capital
and Liquidity Ratios:
|
||||||||||||||||||||
Average
equity to average assets
|
7.28 | % | 6.42 | % | 7.15 | % | 7.39 | % | 7.96 | % | ||||||||||
Leverage
(4.00% required minimum)
|
8.25 | 9.28 | 9.46 | 9.90 | 10.02 | |||||||||||||||
Risk-based
capital
|
||||||||||||||||||||
Tier
1
|
11.52 | 10.73 | 9.26 | 11.42 | 12.02 | |||||||||||||||
Total
|
12.78 | 11.97 | 10.29 | 12.45 | 13.05 | |||||||||||||||
Average
loans to average deposits
|
86.07 | 106.63 | 99.37 | 96.86 | 102.07 |
(1)
|
Securities
available-for-sale are stated at fair
value.
|
(2)
|
Loans
are stated at gross amounts before allowance for loan losses and include
loans held for sale.
|
(3)
|
Tax
equivalent net interest income divided by average earning
assets.
|
ITEM
6.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Year
ended December 31,
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield
/
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Earning
assets:
|
||||||||||||||||||||||||||||||||||||
Loans
(2)
|
$ | 462,400 | $ | 27,758 | 6.00 | % | $ | 481,572 | $ | 33,150 | 6.88 | % | $ | 414,907 | $ | 35,325 | 8.51 | % | ||||||||||||||||||
Securities,
taxable
|
51,837 | 2,199 | 4.24 | 30,075 | 1,519 | 5.05 | 17,967 | 892 | 4.96 | |||||||||||||||||||||||||||
Securities, nontaxable
(1)
|
42,670 | 2,552 | 5.98 | 30,112 | 1,741 | 5.75 | 18,204 | 1,045 | 5.74 | |||||||||||||||||||||||||||
Federal
funds sold
|
512 | 1 | 0.26 | 2,838 | 56 | 1.97 | 7,479 | 391 | 5.23 | |||||||||||||||||||||||||||
Other
earning assets
|
59,656 | 163 | .27 | 5,095 | 218 | 4.28 | 2,529 | 152 | 6.01 | |||||||||||||||||||||||||||
Total
earning assets
|
617,075 | 32,673 | 5.29 | 549,692 | 36,684 | 6.67 | 461,086 | 37,805 | 8.20 | |||||||||||||||||||||||||||
Cash
due from banks
|
2,421 | 5,524 | 8,586 | |||||||||||||||||||||||||||||||||
Premises
and equipment
|
26,863 | 23,983 | 18,049 | |||||||||||||||||||||||||||||||||
Other
assets
|
23,871 | 17,490 | 16,758 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(8,427 | ) | (5,819 | ) | (4,433 | ) | ||||||||||||||||||||||||||||||
Total
assets
|
$ | 661,803 | $ | 590,870 | $ | 500,046 | ||||||||||||||||||||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||||||||||||||
Transaction
accounts
|
$ | 37,516 | $ | 214 | 0.57 | % | $ | 28,761 | $ | 184 | .64 | % | $ | 36,625 | $ | 710 | 1.94 | % | ||||||||||||||||||
Savings
and money
|
||||||||||||||||||||||||||||||||||||
market
accounts
|
104,429 | 1,743 | 1.67 | 98,210 | 2,123 | 2.16 | 80,943 | 3,184 | 3.93 | |||||||||||||||||||||||||||
Time
deposits
|
350,380 | 10,603 | 3.03 | 280,842 | 11,313 | 4.03 | 254,934 | 12,874 | 5.05 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
492,325 | 12,560 | 2.55 | 407,813 | 13,620 | 3.34 | 372,502 | 16,768 | 4.50 | |||||||||||||||||||||||||||
Other
interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Securities
sold under agreement to repurchase
|
2,261 | 1 | 0.05 | 7,845 | 121 | 1.54 | 9,128 | 400 | 4.38 | |||||||||||||||||||||||||||
Federal
funds purchased
|
21 | 0.82 | 4,359 | 130 | 2.99 | 1,809 | 92 | 5.09 | ||||||||||||||||||||||||||||
Federal
Home Loan Bank borrowing
|
59,800 | 2,137 | 3.57 | 72,644 | 2,675 | 3.68 | 22,986 | 553 | 2.41 | |||||||||||||||||||||||||||
Junior
subordinated debentures
|
10,310 | 613 | 5.95 | 10,310 | 616 | 5.98 | 10,310 | 620 | 6.01 | |||||||||||||||||||||||||||
Note
payable
|
1,485 | 30 | 2.01 | 3,388 | 136 | 4.00 | 8 | - | 0.00 | |||||||||||||||||||||||||||
Total
other interest-bearing liabilities
|
73,877 | 2,781 | 3.76 | 98,546 | 3,678 | 3.73 | 44,241 | 1,665 | 3.76 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
566,202 | 15,341 | 2.71 | 506,359 | 17,298 | 3.42 | 416,743 | 18,433 | 4.42 | |||||||||||||||||||||||||||
Noninterest-bearing
deposits
|
44,900 | 43,812 | 45,038 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
2,552 | 2,732 | 2,513 | |||||||||||||||||||||||||||||||||
Shareholders'
equity
|
48,149 | 37,967 | 35,752 | |||||||||||||||||||||||||||||||||
Total
liabilities and equity
|
$ | 661,803 | $ | 590,870 | $ | 500,046 | ||||||||||||||||||||||||||||||
Net
interest income/interest spread
|
$ | 17,332 | 2.58 | % | $ | 19,386 | 3.25 | % | $ | 19,372 | 3.78 | % | ||||||||||||||||||||||||
Net
yield on earning assets
|
2.81 | % | 3.53 | % | 4.20 | % |
|
(1)
|
Fully
tax-equivalent basis at 34% tax rate for nontaxable
securities
|
(2)
|
Includes
mortgage loans held for sale and nonaccruing
loans
|
2009
Compared to 2008
|
2008
Compared to2007
|
|||||||||||||||||||||||
Due
to increase (decrease) in
|
Due
to increase (decrease) in
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Loans
|
$ | (1,280 | ) | $ | (4,112 | ) | $ | (5,392 | ) | $ | 5,178 | $ | (7,353 | ) | $ | (2,175 | ) | |||||||
Securities,
taxable
|
955 | (275 | ) | 680 | 611 | 16 | 627 | |||||||||||||||||
Securities,
tax exempt
|
741 | 71 | 812 | 689 | 7 | 696 | ||||||||||||||||||
Federal
funds sold
|
(27 | ) | (28 | ) | (55 | ) | (167 | ) | (168 | ) | (335 | ) | ||||||||||||
Other
earning assets
|
324 | (380 | ) | (56 | ) | 120 | (54 | ) | 66 | |||||||||||||||
Total
interest income
|
713 | (4,724 | ) | (4,011 | ) | 6,431 | (7,552 | ) | (1,121 | ) | ||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Interest-bearing
deposits
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
52 | (21 | ) | 31 | (128 | ) | (398 | ) | (526 | ) | ||||||||||||||
Savings
and money market accounts
|
127 | (507 | ) | (380 | ) | 580 | (1,641 | ) | (1,061 | ) | ||||||||||||||
Time
deposits
|
2,450 | (3,161 | ) | (711 | ) | 1,218 | (2,779 | ) | (1,561 | ) | ||||||||||||||
Total
interest-bearing deposits
|
2,629 | (3,689 | ) | (1,060 | ) | 1,670 | (4,818 | ) | (3,148 | ) | ||||||||||||||
Other
interest-bearing liabilities
|
||||||||||||||||||||||||
Securities
sold under agreement to repurchase
|
(51 | ) | (69 | ) | (120 | ) | (50 | ) | (229 | ) | (279 | ) | ||||||||||||
Federal
funds purchased
|
(75 | ) | (55 | ) | (130 | ) | 89 | (51 | ) | 38 | ||||||||||||||
Federal
Home Loan Bank borrowings
|
(460 | ) | (78 | ) | (538 | ) | 1,702 | 420 | 2,122 | |||||||||||||||
Junior
subordinated debentures
|
- | (3 | ) | (3 | ) | - | (4 | ) | (4 | ) | ||||||||||||||
Note
payable
|
(56 | ) | (50 | ) | (106 | ) | 136 | - | 136 | |||||||||||||||
Total
other interest-bearing liabilities
|
(642 | ) | (255 | ) | (897 | ) | 1,877 | 136 | 2,013 | |||||||||||||||
Total
interest expense
|
1,988 | (3,944 | ) | (1,957 | ) | 3,547 | (4,682 | ) | (1,135 | ) | ||||||||||||||
Net
interest income
|
$ | (1,274 | ) | $ | (780 | ) | $ | (2,054 | ) | $ | 2,884 | $ | (2,870 | ) | $ | 14 |
Greater
|
||||||||||||||||||||||||
After
One
|
After
Three
|
Than
One
|
||||||||||||||||||||||
Through
|
Through
|
Within
|
Year
or
|
|||||||||||||||||||||
December
31, 2009
|
Within
One
|
Three
|
Twelve
|
One
|
Non-
|
|||||||||||||||||||
(Dollars
in thousands)
|
Month
|
Months
|
Months
|
Year
|
Sensitive
|
Total
|
||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||
Interest-bearing
deposits in other banks
|
$ | 50,356 | $ | - | $ | - | $ | 50,356 | $ | - | $ | 50,356 | ||||||||||||
Loans,
including held for sale
|
51,169 | 22,847 | 83,985 | 158,001 | 253,727 | 411,728 | ||||||||||||||||||
Securities,
taxable
|
68 | - | - | 68 | 61,144 | 61,212 | ||||||||||||||||||
Securities,
nontaxable
|
- | - | - | - | 60,737 | 60,737 | ||||||||||||||||||
Nonmarketable
securities
|
4,812 | - | - | 4,812 | 4,812 | |||||||||||||||||||
Time
deposits in other banks
|
502 | 502 | 502 | |||||||||||||||||||||
Investment
in trust
|
- | - | - | - | 310 | 310 | ||||||||||||||||||
Total
earning assets
|
106,405 | 22,847 | 84,487 | 213,739 | 375,918 | 589,657 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||
Transaction
accounts
|
47,733 | - | - | 47,733 | - | 47,733 | ||||||||||||||||||
Savings
deposits
|
103,605 | - | - | 103,605 | - | 103,605 | ||||||||||||||||||
Time
deposits
|
19,078 | 33,260 | 143,998 | 196,336 | 160,790 | 357,126 | ||||||||||||||||||
Total
interest-bearing deposits
|
170,416 | 33,260 | 143,998 | 347,674 | 160,790 | 508,464 | ||||||||||||||||||
Advances
from Federal Home Loan Bank
|
7,000 | - | 14,000 | 21,000 | 13,000 | 34,000 | ||||||||||||||||||
Junior
subordinated debentures
|
- | - | - | - | 10,310 | 10,310 | ||||||||||||||||||
Repurchase
agreements
|
598 | - | - | 598 | - | 598 | ||||||||||||||||||
Total
interest-bearing liabilities
|
178,014 | 33,260 | 157,998 | 369,272 | 184,100 | 553,372 | ||||||||||||||||||
Period
gap
|
$ | (71,609 | ) | $ | (10,413 | ) | $ | (73,511 | ) | $ | (155,533 | ) | $ | 191,818 | ||||||||||
Cumulative
gap
|
$ | (71,609 | ) | $ | (82,022 | ) | $ | (155,533 | ) | $ | (155,533 | ) | $ | 36,285 | ||||||||||
Ratio
of cumulative gap to total earning assets
|
(12.14 | )% | (13.91 | )% | (26.38 | )% | (26.38 | )% | 6.15 | % |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Total
loans outstanding at end of year
|
$ | 406,627 | $ | 468,990 | $ | 468,138 | $ | 353,491 | $ | 311,544 | ||||||||||
Average
loans outstanding
|
$ | 462,400 | $ | 481,572 | $ | 414,907 | $ | 348,709 | $ | 294,740 | ||||||||||
Balance
of allowance for loan losses at beginning of year
|
$ | 8,224 | $ | 5,271 | $ | 4,002 | $ | 3,419 | $ | 2,758 | ||||||||||
Loans
charged off:
|
||||||||||||||||||||
Real
estate – construction
|
7,114 | - | - | 17 | 142 | |||||||||||||||
Real
estate – mortgage
|
4,197 | 1,136 | 205 | 718 | 472 | |||||||||||||||
Commercial
and industrial
|
2,530 | 997 | 58 | 170 | 317 | |||||||||||||||
Consumer
and other
|
446 | 235 | 193 | 151 | 300 | |||||||||||||||
Total
loan losses
|
14,287 | 2,368 | 456 | 1,056 | 1,231 | |||||||||||||||
Recoveries
of previous loan losses:
|
||||||||||||||||||||
Real
estate – construction
|
985 | - | - | - | - | |||||||||||||||
Real
estate – mortgage
|
390 | 322 | 36 | 105 | 38 | |||||||||||||||
Commercial
and industrial
|
68 | 10 | 24 | 111 | 12 | |||||||||||||||
Consumer
and other
|
20 | 54 | 22 | 31 | 31 | |||||||||||||||
Total
recoveries
|
1,463 | 386 | 82 | 247 | 81 | |||||||||||||||
Net
charge-offs
|
12,824 | 1,982 | 374 | 809 | 1,150 | |||||||||||||||
Provision
for loan losses
|
14,401 | 4,935 | 1,643 | 1,392 | 1,811 | |||||||||||||||
Balance
of allowance for loan losses at end of year
|
$ | 9,801 | $ | 8,224 | $ | 5,271 | $ | 4,002 | $ | 3,419 | ||||||||||
Ratios:
|
||||||||||||||||||||
Net
charge-offs to average loans outstanding
|
2.77 | % | 0.41 | % | 0.09 | % | 0.23 | % | 0.39 | % | ||||||||||
Net
charge-offs to loans at end of year
|
3.15 | 0.42 | 0.08 | 0.23 | 0.37 | |||||||||||||||
Allowance
for loan losses to average loans
|
2.12 | 1.71 | 1.27 | 1.15 | 1.16 | |||||||||||||||
Allowance
for loan losses to loans at end of year
|
2.41 | 1.75 | 1.13 | 1.13 | 1.10 | |||||||||||||||
Net
charge-offs to allowance for loan losses
|
130.84 | 24.10 | 7.10 | 20.21 | 33.64 | |||||||||||||||
Net
charge-offs to provisions for loan losses
|
89.05 | 40.16 | 22.76 | 58.11 | 63.50 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Loans
over 90 days past due and still accruing
|
$ | 40 | $ | 2,097 | $ | 1,781 | $ | 464 | $ | 705 | ||||||||||
Loans
on nonaccrual:
|
||||||||||||||||||||
Real
Estate Construction
|
16,380 | 6,250 | - | - | - | |||||||||||||||
Real
Estate Mortgage
|
8,840 | 12,573 | 1,465 | 637 | 1,619 | |||||||||||||||
Commercial
|
154 | 563 | 114 | - | 95 | |||||||||||||||
Consumer
|
32 | 206 | 79 | 34 | 78 | |||||||||||||||
Total
nonaccrual loans
|
25,406 | 19,592 | 1,658 | 671 | 1,792 | |||||||||||||||
Total
of nonperforming loans
|
25,446 | 21,689 | 3,439 | 1,135 | 2,497 | |||||||||||||||
Other
nonperforming assets
|
8,954 | 380 | 197 | 1,386 | 346 | |||||||||||||||
Total
nonperforming assets
|
$ | 34,400 | $ | 22,069 | $ | 3,636 | $ | 2,521 | $ | 2,843 | ||||||||||
Percentage
of nonperforming assets to total assets
|
5.33 | % | 3.66 | % | 0.61 | % | 0.55 | % | 0.71 | % | ||||||||||
Percentage
of nonperforming loans to total loans
|
8.46 | % | 4.71 | % | 0.73 | % | 0.32 | % | 0.80 | % | ||||||||||
Allowance
for loan losses as a percentage of non-performing loans
|
38.52 | % | 37.92 | % | 153.27 | % | 352.60 | % | 136.92 | % |
·
|
closing
of newer offices with little core deposit
base;
|
·
|
establishment
of a distinct loss mitigation
team;
|
·
|
formalized
and updated our policies and procedures for loss mitigation and
nonperforming asset
management;
|
·
|
enhanced
internal reporting for problem loans, monitoring, and
grading;
|
·
|
improved
monitoring for potential nonperforming
loans;
|
·
|
purchase
of software to be installed in the second quarter of 2010 to improve our
modeling for allowance for loan losses;
and
|
·
|
enhanced
monitoring and controls of other real estate owned to pursue the highest
and quickest recovery
possible.
|
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Service
fees on deposit accounts
|
$ | 1,969 | $ | 2,019 | ||||
Other
service charges, commissions and fees
|
559 | 477 | ||||||
Gain
on sale of mortgage loans
|
2,464 | 1,700 | ||||||
Gain
on sale of securities available-for-sale
|
1,877 | - | ||||||
Income
from bank owned life insurance
|
423 | 446 | ||||||
Other
income
|
253 | 367 | ||||||
Total
noninterest income
|
$ | 7,545 | $ | 5,009 |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Salaries
and employee benefits
|
$ | 10,330 | $ | 10,181 | ||||
Net
occupancy
|
1,530 | 1,927 | ||||||
Furniture
and equipment
|
1,136 | 1,068 | ||||||
Advertising
|
264 | 345 | ||||||
Office
supplies and printing
|
238 | 237 | ||||||
Computer
supplies and software amortization
|
257 | 483 | ||||||
Telephone
|
262 | 262 | ||||||
Professional
fees and services
|
812 | 820 | ||||||
Meetings
and travel expenses
|
220 | 372 | ||||||
Supervisory
fees and assessment
|
1,349 | 379 | ||||||
Debit
and credit card expenses
|
357 | 353 | ||||||
Other
real estate owned expenses
|
545 | 48 | ||||||
Mortgage
loan expenses
|
665 | 289 | ||||||
Other
|
1,888 | 2,088 | ||||||
Total
noninterest expense
|
$ | 19,853 | $ | 18,852 | ||||
Efficiency
ratio
|
81.94 | % | 78.80 | % |
Composition
of Loan Portfolio
|
||||||||||||||||||||||||
December
31,
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
(Dollars
in thousands)
|
Percent
|
Percent
|
Percent
|
|||||||||||||||||||||
Amount
|
of total
|
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||||||||
Commercial
and industrial
|
$ | 45,887 | 11.28 | % | $ | 70,878 | 15.11 | % | $ | 67,772 | 14.48 | % | ||||||||||||
Real
estate
|
||||||||||||||||||||||||
Construction
|
77,567 | 19.08 | 60,744 | 12.95 | 65,432 | 13.98 | ||||||||||||||||||
Mortgage-residential
|
103,845 | 25.54 | 122,133 | 26.04 | 120,198 | 25.67 | ||||||||||||||||||
Mortgage-nonresidential
|
169,934 | 41.79 | 201,318 | 42.94 | 195,992 | 41.87 | ||||||||||||||||||
Consumer
|
7,943 | 1.95 | 8,974 | 1.91 | 11,342 | 2.42 | ||||||||||||||||||
Other
|
1,452 | .36 | 4,943 | 1.05 | 7,402 | 1.58 | ||||||||||||||||||
Total
loans
|
406,628 | 100.00 | % | 468,990 | 100.00 | % | 468,138 | 100.00 | % | |||||||||||||||
Allowance
for loan losses
|
(9,801 | ) | (8,224 | ) | (5,271 | ) | ||||||||||||||||||
Net
loans
|
$ | 396,827 | $ | 460,766 | $ | 462,867 |
December
31
|
2006
|
2005
|
||||||||||||||
(Dollars
in thousands)
|
Percent
|
Percent
|
||||||||||||||
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||
Commercial
and industrial
|
$ | 51,710 | 14.63 | % | $ | 50,320 | 16.15 | % | ||||||||
Real
estate
|
||||||||||||||||
Construction
|
64,118 | 18.14 | 52,268 | 16.78 | ||||||||||||
Mortgage-residential
|
91,039 | 25.75 | 86,716 | 27.83 | ||||||||||||
Mortgage-nonresidential
|
127,214 | 35.99 | 106,125 | 34.06 | ||||||||||||
Consumer
|
12,729 | 3.60 | 13,953 | 4.48 | ||||||||||||
Other
|
6,681 | 1.89 | 2,162 | 0.70 | ||||||||||||
Total
loans
|
353,491 | 100.00 | % | 311,544 | 100.00 | % | ||||||||||
Allowance
for loan losses
|
(4,002 | ) | (3,419 | ) | ||||||||||||
Net
loans
|
$ | 349,489 | $ | 308,125 |
Over
One Year
|
||||||||||||||||
December
31, 2009
|
One
Year or
|
Through
|
Over
Five
|
|||||||||||||
(Dollars
in thousands)
|
Less
|
Five Years
|
Years
|
Total
|
||||||||||||
Commercial
and industrial
|
$ | 2,684 | $ | 40,602 | $ | 2,601 | $ | 45,887 | ||||||||
Real
estate
|
32,188 | 254,228 | 64,929 | 351,345 | ||||||||||||
Consumer
and other
|
1,047 | 7,115 | 1,233 | 9,395 | ||||||||||||
$ | 35,919 | $ | 301,945 | $ | 68,763 | $ | 406,627 | |||||||||
Loans
maturing after one year with:
|
||||||||||||||||
Fixed
interest rates
|
$ | 187,446 | ||||||||||||||
Floating
interest rates
|
183,262 | |||||||||||||||
$ | 370,708 |
December
31,
|
2009
|
2008
|
||||||
(Dollars
in thousands)
|
||||||||
U.S.
government agencies and corporations
|
$ | 3,011 | $ | 88 | ||||
Mortgage-backed
securities
|
58,133 | 47,574 | ||||||
Municipals
|
60,737 | 28,525 | ||||||
Other
Securities
|
68 | 124 | ||||||
Total
securities available-for-sale
|
$ | 121,949 | $ | 76,311 |
After
One But
|
After
Five But
|
|||||||||||||||||||||||||||||||||||||||
December
31, 2009
|
Within
One Year
|
Within
Five Years
|
Within
Ten Years
|
After
Ten Years
|
Total
|
|||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
U.S.
government agencies and corporations
|
$ | - | - | $ | 16 | 6.32 | % | $ | - | - | % | $ | 2,996 | 4.17 | % | $ | 3,012 | 4.19 | % | |||||||||||||||||||||
Municipals(2)
|
- | - | - | - | 1,234 | 4.35 | 59,503 | 6.36 | 60,737 | 6.32 | ||||||||||||||||||||||||||||||
Total securities(1)
|
$ | - | - | $ | 16 | 6.32 | % | $ | 1,234 | 4.35 | % | $ | 62,499 | 6.26 | % | $ | 63,749 | 6.22 | % |
(1)
|
Excludes
mortgage-backed securities totaling $58,132,671 with a yield of 3.96 % and
other securities totaling $67,515.
|
(2)
|
Yields
are based on a tax equivalent basis of
34%.
|
2009
|
2008
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Average
|
Rate
|
Average
|
Rate
|
|||||||||||||
(Dollars
in thousands)
|
Amount
|
Paid
|
Amount
|
Paid
|
||||||||||||
Demand
deposit accounts
|
$ | 44,900 | - | % | $ | 43,812 | - | % | ||||||||
NOW
accounts
|
37,516 | 0.57 | 28,760 | 0.64 | ||||||||||||
Savings
accounts
|
104,429 | 1.67 | 98,210 | 2.16 | ||||||||||||
Time
deposits $100,000 and over
|
188,744 | 2.95 | 164,409 | 4.08 | ||||||||||||
Other
time deposits
|
161,636 | 3.11 | 116,434 | 3.95 | ||||||||||||
Total
deposits
|
$ | 537,225 | 2.34 | % | $ | 451,625 | 3.02 | % |
After
Six
|
||||||||||||||||||||
After
Three
|
Through
|
|||||||||||||||||||
Within
Three
|
Through
Six
|
Twelve
|
After
Twelve
|
|||||||||||||||||
(Dollars
in thousands)
|
Months
|
Months
|
Months
|
Months
|
Total
|
|||||||||||||||
Certificates
of deposit of $100,000 or over
|
$ | 13,264 | $ | 9,364 | $ | 41,774 | $ | 130,944 | $ | 195,346 |
Maximum
|
||||||||||||||||||||
Outstanding
|
Weighted
|
Interest
|
||||||||||||||||||
(Dollars in
thousands)
|
at
any
|
Average
|
Average
|
Balance
|
Rate
at
|
|||||||||||||||
Month End
|
Balance
|
Interest Rate
|
December 31,
|
December 31,
|
||||||||||||||||
December
31, 2009
|
||||||||||||||||||||
Securities
sold under agreement to repurchase
|
$ | 7,664 | $ | 2,262 | 0.05 | % | $ | 598 | 0.25 | % | ||||||||||
Advances
from Federal Home Loan Bank
|
93,500 | 59,800 | 3.57 | 34,000 | 3.17 | |||||||||||||||
Federal
funds purchased
|
11,482 | 21 | 0.82 | - | - | |||||||||||||||
Note
payable
|
6,950 | 1,485 | 2.01 | - | - | |||||||||||||||
Junior
subordinated debentures
|
10,310 | 10,310 | 5.95 | 10,310 | 5.93 | |||||||||||||||
December
31, 2008
|
||||||||||||||||||||
Securities
sold under agreement to repurchase
|
$ | 9,291 | $ | 7,845 | 1.54 | % | $ | 8,198 | 0.25 | % | ||||||||||
Advances
from Federal Home Loan Bank
|
83,500 | 72,617 | 3.77 | 78,000 | 3.43 | |||||||||||||||
Federal
funds purchased
|
11,482 | 4,359 | 2.99 | - | - | |||||||||||||||
Note
payable
|
6,950 | 3,389 | 4.01 | 6,950 | 2.00 | |||||||||||||||
Junior
subordinated debentures
|
10,310 | 10,310 | 5.97 | 10,310 | 5.93 |
Company
|
Bank
|
|||||||
(Dollars
in thousands)
|
||||||||
Tier
1 capital
|
$ | 54,375 | $ | 50,689 | ||||
Tier
2 capital
|
5,946 | 5,942 | ||||||
Total
qualifying capital
|
$ | 60,321 | $ | 56,631 | ||||
Risk-adjusted
total assets (including off-balance sheet exposures)
|
$ | 471,831 | $ | 471,501 | ||||
Risk-based
capital ratios:
|
||||||||
Total
risk-based capital ratio
|
12.78 | % | 12.01 | % | ||||
Tier
1 risk-based capital ratio
|
11.52 | 10.75 | ||||||
Tier
1 leverage ratio
|
8.25 | 7.69 |
After
One
|
After
Three
|
|||||||||||||||||||||||
Through
|
Through
|
Greater
|
||||||||||||||||||||||
Within
One
|
Three
|
Twelve
|
Within
One
|
Than
|
||||||||||||||||||||
(Dollars
in thousands)
|
Month
|
Months
|
Months
|
Year
|
One Year
|
Total
|
||||||||||||||||||
Unused
commitments to extend credit
|
$ | 5,054 | $ | 321 | $ | 14,124 | $ | 19,499 | $ | 20,374 | $ | 39,873 | ||||||||||||
Standby
letters of credit
|
863 | 75 | 47 | 985 | 1,598 | 2,583 | ||||||||||||||||||
Totals
|
$ | 5,917 | $ | 396 | $ | 14,171 | $ | 20,484 | $ | 21,972 | $ | 42,456 |
Over
One
|
Over
Two
|
Over
Three
|
After
|
|||||||||||||||||||||
Within
One
|
to
Two
|
to
Three
|
to
Five
|
Five
|
||||||||||||||||||||
(Dollars
in thousands)
|
Year
|
Years
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||||
Certificate
accounts (1)
|
$ | 196,336 | $ | 66,293 | $ | 34,656 | $ | 52,436 | $ | 7,405 | $ | 357,126 | ||||||||||||
Short-term
borrowings (2)
|
598 | - | - | - | - | 598 | ||||||||||||||||||
Long-term
debt (3)
|
21,000 | 12,000 | 1,000 | - | 10,310 | 44,310 | ||||||||||||||||||
Purchases
|
- | - | - | - | - | - | ||||||||||||||||||
Operating
lease obligations (4)
|
364 | 334 | 301 | 604 | 5,745 | 7,348 | ||||||||||||||||||
Totals
|
$ | 218,298 | $ | 78,627 | $ | 35,957 | $ | 53,040 | $ | 23,460 | $ | 409,382 |
(1)
|
Certificates
of deposit give customers rights to early withdrawal. Early
withdrawals may be subject to penalties. The penalty amount depends on the
remaining time to maturity at the time of early
withdrawal.
|
(2)
|
Short-term
borrowings consist of securities sold under agreements to repurchase and a
note payable. We expect securities repurchase agreements to be
re-issued and, as such, do not necessarily represent an immediate need for
cash.
|
(3)
|
Long
term debt consists of Federal Home Loan Bank borrowings and junior
subordinated debentures.
|
(4)
|
Operating
lease obligations include existing and future property and equipment
non-cancelable lease commitments.
|
ITEM
6A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
and due from banks
|
$ | 2,942,295 | $ | 5,451,607 | ||||
Interest-bearing
deposits with other banks
|
50,356,191 | - | ||||||
Federal
funds sold
|
- | 257,000 | ||||||
Total
cash and cash equivalents
|
53,298,486 | 5,708,607 | ||||||
Time
deposits in other banks
|
502,089 | - | ||||||
Securities
available-for-sale
|
121,948,744 | 76,310,816 | ||||||
Nonmarketable
equity securities
|
4,812,100 | 4,574,700 | ||||||
Total
investment securities
|
126,760,844 | 80,885,516 | ||||||
Loans
held for sale
|
5,100,609 | 9,589,081 | ||||||
Loans
receivable
|
406,627,401 | 468,990,202 | ||||||
Less
allowance for loan losses
|
(9,800,746 | ) | (8,223,899 | ) | ||||
Loans,
net
|
396,826,655 | 460,766,303 | ||||||
Premises,
furniture and equipment, net
|
26,469,436 | 28,612,022 | ||||||
Accrued
interest receivable
|
2,661,030 | 2,653,260 | ||||||
Other
real estate owned
|
8,954,214 | 379,950 | ||||||
Cash
surrender value life insurance
|
11,409,937 | 10,986,484 | ||||||
Other
assets
|
13,525,073 | 4,623,726 | ||||||
Total
assets
|
$ | 645,508,373 | $ | 604,204,949 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
transaction accounts
|
$ | 44,298,626 | $ | 39,467,609 | ||||
Interest-bearing
transaction accounts
|
47,733,229 | 34,708,951 | ||||||
Savings
|
103,604,793 | 110,629,005 | ||||||
Time
deposits $100,000 and over
|
195,346,191 | 137,444,867 | ||||||
Other
time deposits
|
161,780,140 | 138,884,952 | ||||||
Total
deposits
|
552,762,979 | 461,135,384 | ||||||
Securities
sold under agreement to repurchase
|
598,342 | 8,197,451 | ||||||
Advances
from Federal Home Loan Bank
|
34,000,000 | 78,000,000 | ||||||
Note
payable
|
- | 6,950,000 | ||||||
Junior
subordinated debentures
|
10,310,000 | 10,310,000 | ||||||
Accrued
interest payable
|
680,880 | 623,330 | ||||||
Other
liabilities
|
1,932,345 | 1,563,026 | ||||||
Total
liabilities
|
600,284,546 | 566,779,191 | ||||||
Commitments
and contingencies (Notes 4, and 16)
|
||||||||
Shareholders’
Equity
|
||||||||
Preferred
stock, no par value, authorized 10,000,000 shares:
|
||||||||
Series
A cumulative perpetual preferred stock 15,349 and 0 shares issued and
outstanding at December 31, 2009 and 2008,
respectively
|
$ | 14,536,176 | $ | - | ||||
Series
B cumulative perpetual preferred stock 767 and 0 shares issued and
outstanding at December 31, 2009 and 2008,
respectively
|
835,960 | - | ||||||
Common
stock, $0.01 par value; 20,000,000 shares authorized,3,582,691 and
3,525,004 shares issued and outstanding at December 31, 2009
and 2008, respectively
|
35,827 | 35,250 | ||||||
Capital
surplus
|
26,181,576 | 26,120,460 | ||||||
Treasury
stock, at cost, 11,535 and 10,829 shares at December 31, 2009
and 2008, respectively
|
(163,936 | ) | (159,777 | ) | ||||
Nonvested
restricted stock
|
(206,004 | ) | (207,653 | ) | ||||
Retained
earnings
|
5,269,463 | 11,839,005 | ||||||
Accumulated
other comprehensive loss
|
(1,265,235 | ) | (201,527 | ) | ||||
Total
shareholders’ equity
|
45,223,827 | 37,425,758 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 645,508,373 | $ | 604,204,949 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Interest
income:
|
||||||||
Loans,
including fees
|
$ | 27,758,195 | $ | 33,150,366 | ||||
Investment
securities:
|
||||||||
Taxable
|
2,199,143 | 1,519,466 | ||||||
Tax
exempt
|
1,904,688 | 1,298,612 | ||||||
Federal
funds sold
|
1,346 | 56,343 | ||||||
Other
interest income
|
162,165 | 217,931 | ||||||
Total
|
32,025,537 | 36,242,718 | ||||||
Interest
expense:
|
||||||||
Time
deposits $100,000 and over
|
5,576,275 | 6,714,460 | ||||||
Other
deposits
|
6,983,787 | 6,905,884 | ||||||
Other
interest expense
|
2,781,333 | 3,678,028 | ||||||
Total
|
15,341,395 | 17,298,372 | ||||||
Net
interest income
|
16,684,142 | 18,944,346 | ||||||
Provision
for loan losses
|
14,400,652 | 4,934,912 | ||||||
Net
interest income after provision for loan losses
|
2,283,490 | 14,009,434 | ||||||
Noninterest
income:
|
||||||||
Service
charges on deposit accounts
|
1,968,616 | 2,018,725 | ||||||
Gain
on sale of mortgage loans
|
2,463,628 | 1,700,162 | ||||||
Income
from bank owned life insurance
|
423,453 | 446,211 | ||||||
Other
service charges, commissions, and fees
|
559,122 | 477,418 | ||||||
Gain
on sale of available-for-sale securities
|
1,876,560 | - | ||||||
Gain
(loss) on sale of other real estate
|
(65,598 | ) | 22,000 | |||||
Gain
on sale of premises, furniture and equipment
|
81,718 | 7,091 | ||||||
Other
|
237,021 | 337,197 | ||||||
Total
|
7,544,520 | 5,008,804 | ||||||
Noninterest
expenses:
|
||||||||
Salaries
and benefits
|
10,329,908 | 10,181,158 | ||||||
Occupancy
|
1,529,844 | 1,926,547 | ||||||
Furniture
and equipment related expenses
|
1,136,494 | 1,067,845 | ||||||
Other
operating
|
6,856,438 | 5,676,096 | ||||||
Total
|
19,852,684 | 18,851,646 | ||||||
Income
(loss) before income taxes
|
(10,024,674 | ) | 166,592 | |||||
Income
tax expense (benefit)
|
(4,180,521 | ) | (459,040 | ) | ||||
Net
income(loss)
|
(5,844,153 | ) | 625,632 | |||||
Preferred
stock dividends accrued
|
689,810 | - | ||||||
Deemed
dividends on preferred stock resulting from net accretion of discount and
amortization of premium
|
146,824 | - | ||||||
Net
income (loss) available to common shareholders
|
$ | (6,680,787 | ) | $ | 625,632 | |||
Average
common shares outstanding, basic
|
3,565,188 | 3,513,201 | ||||||
Average
common shares outstanding, diluted
|
3,565,188 | 3,515,683 | ||||||
Earnings
(loss) per common share:
|
||||||||
Basic
|
$ | (1.87 | ) | $ | 0.18 | |||
Diluted
|
$ | (1.87 | ) | $ | 0.18 |
Accumulated
|
||||||||||||||||||||||||||||||||
Series
|
Other
|
|||||||||||||||||||||||||||||||
A
and B
|
Nonvested
|
Comprehensive
|
||||||||||||||||||||||||||||||
Preferred
|
Common
|
Capital
|
Treasury
|
Restricted
|
Retained
|
Income
|
||||||||||||||||||||||||||
Stock
|
Stock
|
Surplus
|
Stock
|
Stock
|
Earnings
|
(Loss)
|
Total
|
|||||||||||||||||||||||||
Balance,
December 31,
2007
|
$ | - | $ | 34,946 | $ | 25,875,012 | $ | (145,198 | ) | $ | (152,762 | ) | $ | 11,417,275 | $ | (1,369 | ) | $ | 37,027,904 | |||||||||||||
Adjustment
to reflect the cumulative-effect of change in accounting for life
insurance arrangements
|
(203,902 | ) | (203,902 | ) | ||||||||||||||||||||||||||||
Net
income
|
625,632 | 625,632 | ||||||||||||||||||||||||||||||
Other
comprehensive loss, net of tax benefit of
$103,112
|
(200,158 | ) | (200,158 | ) | ||||||||||||||||||||||||||||
Comprehensive
income
|
425,474 | |||||||||||||||||||||||||||||||
Issuance
of stock to employees
|
1 | 1,009 | ||||||||||||||||||||||||||||||
Issuance
of restricted stock
|
223 | 201,163 | (54,891 | ) | 146,495 | |||||||||||||||||||||||||||
Purchase
of treasury stock
|
(14,579 | ) | (14,579 | ) | ||||||||||||||||||||||||||||
Issuance
of shares to advisory board
|
11 | 5,675 | 5,686 | |||||||||||||||||||||||||||||
Exercise
of stock options
|
69 | 37,601 | 37,670 | |||||||||||||||||||||||||||||
Balance,
December 31, 2008
|
- | 35,250 | 26,120,460 | (159,777 | ) | (207,653 | ) | 11,839,005 | (201,527 | ) | 37,425,758 | |||||||||||||||||||||
Issuance
of Series A preferred stock, net of issuance cost of
$116,786
|
14,375,740 | 14,375,740 | ||||||||||||||||||||||||||||||
Issuance
of Series B preferred stock, net of issuance cost $6,902
|
849,572 | 849,572 | ||||||||||||||||||||||||||||||
Net
loss
|
(5,844,153 | ) | (5,844,153 | ) | ||||||||||||||||||||||||||||
Other
comprehensive loss, net of tax benefit of $547,971
|
(1,063,708 | ) | (1,063,708 | ) | ||||||||||||||||||||||||||||
Comprehensive
loss
|
(6,907,861 | ) | ||||||||||||||||||||||||||||||
Preferred
stock dividends
|
(578,565 | ) | (578,565 | ) | ||||||||||||||||||||||||||||
Accretion
of Series A Preferred stock discount
|
160,436 | (160,436 | ) | - | ||||||||||||||||||||||||||||
Amortization
of Series B Preferred stock premium
|
(13,612 | ) | 13,612 | - | ||||||||||||||||||||||||||||
Issuance
of stock to employees
|
2 | 998 | ||||||||||||||||||||||||||||||
Issuance
of restricted stock
|
557 | 53,771 | 1,649 | 55,977 | ||||||||||||||||||||||||||||
Issuance
of stock to advisory board
|
18 | 6,347 | 6,365 | |||||||||||||||||||||||||||||
Purchase
of treasury stock
|
(4,159 | ) | (4,159 | ) | ||||||||||||||||||||||||||||
Balance,
December 31, 2009
|
$ | 15,372,136 | $ | 35,827 | $ | 26,181,576 | $ | (163,936 | ) | $ | (206,004 | ) | $ | 5,269,463 | $ | (1,265,235 | ) | $ | 45,223,827 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | (5,844,153 | ) | $ | 625,632 | |||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
14,400,652 | 4,934,912 | ||||||
Depreciation
and amortization expense
|
1,120,746 | 1,033,696 | ||||||
Gain
on sales of securities available-for sale
|
(1,876,560 | ) | - | |||||
Gain
on sale of premises, furniture and equipment
|
(81,718 | ) | (7,091 | ) | ||||
(Gain)
loss on sale of other real estate owned
|
65,598 | (22,000 | ) | |||||
Discount
accretion and premium amortization
|
180,643 | 52,856 | ||||||
Disbursements
for mortgages held for sale
|
(170,081,763 | ) | (115,615,922 | ) | ||||
Proceeds
from sales of mortgages held for sale
|
174,570,235 | 125,627,691 | ||||||
Write
down of other real estate owned
|
40,000 | 277,000 | ||||||
Deferred
income tax benefit
|
(2,058,704 | ) | (1,613,849 | ) | ||||
(Increase)
decrease in interest receivable
|
(7,770 | ) | 439,507 | |||||
Increase
(decrease) in interest payable
|
57,550 | (144,247 | ) | |||||
Increase
for cash surrender value of life insurance
|
(423,453 | ) | (446,211 | ) | ||||
Amortization
of deferred compensation on restricted stock
|
55,977 | 146,495 | ||||||
(Increase)
decrease in other assets
|
(6,434,734 | ) | 237,817 | |||||
Increase
in other liabilities
|
265,503 | 647,973 | ||||||
Net
cash provided by operating activities
|
3,948,049 | 16,174,259 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of securities available-for-sale
|
(162,082,989 | ) | (24,151,692 | ) | ||||
Maturities
of securities available-for-sale
|
13,355,576 | 6,065,064 | ||||||
Proceeds
on sale of securities available-for-sale
|
103,173,723 | - | ||||||
Purchases
of nonmarketable equity securities
|
(237,400 | ) | (644,300 | ) | ||||
Increase
in time deposits in other banks
|
(502,089 | ) | - | |||||
Net
(increase) decrease in loans receivable
|
37,482,526 | (3,389,932 | ) | |||||
Purchases
of premises, furniture and equipment
|
(940,373 | ) | (7,179,668 | ) | ||||
Proceeds
from disposal of premises, furniture and equipment
|
2,287,809 | 24,273 | ||||||
Proceeds
from sale of other real estate owned
|
3,376,608 | 117,800 | ||||||
Net
cash used by investing activities
|
(4,086,609 | ) | (29,158,455 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
increase in demand deposits, interest-bearing transaction accounts and
savings accounts
|
10,831,083 | 15,993,163 | ||||||
Net
increase (decrease) in certificates of deposit and other time
deposits
|
80,796,512 | (4,355,494 | ) | |||||
Increase
(decreases) in advances from Federal Home Loan Bank
|
(44,000,000 | ) | 9,000,000 | |||||
Decrease
in federal funds purchased
|
- | (13,359,000 | ) | |||||
Net
increase (decrease) in securities sold under agreements to
repurchase
|
(7,599,109 | ) | 269,697 | |||||
Proceeds
from note payable
|
3,950,000 | |||||||
Repayment
of note payable
|
(6,950,000 | ) | - | |||||
Net
proceeds from issuance of preferred stock
|
15,225,312 | - | ||||||
Preferred
stock dividends paid
|
(578,565 | ) | - | |||||
Exercise
of stock options
|
- | 37,670 | ||||||
Issuance
of shares to employees
|
1,000 | 1,010 | ||||||
Issuance
of shares to advisory board
|
6,365 | 5,686 | ||||||
Purchase
of treasury stock
|
(4,159 | ) | (14,579 | ) | ||||
Net
cash provided by financing activities
|
47,728,439 | 11,528,153 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
47,589,879 | (1,456,043 | ) | |||||
Cash
and cash equivalents, beginning of year
|
5,708,607 | 7,164,650 | ||||||
Cash
and cash equivalents, end of year
|
$ | 53,298,486 | $ | 5,708,607 | ||||
Cash
paid during the year for:
|
||||||||
Income
taxes
|
$ | 4,257 | $ | 1,404,499 | ||||
Interest
|
$ | 15,283,845 | $ | 17,442,619 | ||||
Supplemental
noncash investing and financing activities:
|
||||||||
Foreclosures
on loans
|
$ | 12,056,470 | $ | 555,800 |
|
Tax
|
|||||||||||
Pre-tax
|
(Expense)
|
Net-of-tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
For
the Year Ended December 31, 2009:
|
||||||||||||
Net
unrealized gains on securities available-for-sale arising during the
period
|
$ | 264,881 | $ | (90,059 | ) | $ | 174,822 | |||||
Less,
reclassification adjustment for net (gains) realized in net
income
|
(1,876,560 | ) | 638,030 | (1,238,530 | ) | |||||||
$ | (1,611,679 | ) | $ | 547,971 | $ | (1,063,708 | ) | |||||
For
the Year Ended December 31, 2008:
|
||||||||||||
Net
unrealized (losses) on securities available-for-sale arising during the
period
|
$ | (303,270 | ) | $ | 103,112 | $ | (200,158 | ) | ||||
Less,
reclassification adjustment for net (gains) realized in net
income
|
- | - | - | |||||||||
$ | (303,270 | ) | $ | 103,112 | $ | (200,158 | ) |
Amortized
|
Gross Unrealized
|
Estimated
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
December
31, 2009
|
||||||||||||||||
U.S.
Government agencies
|
$ | 3,021,782 | $ | 751 | $ | 11,167 | $ | 3,011,366 | ||||||||
Mortgage-backed
securities
|
59,324,978 | - | 1,192,307 | 58,132,671 | ||||||||||||
Municipals
|
61,300,256 | 460,262 | 1,023,326 | 60,737,192 | ||||||||||||
Other
|
218,750 | - | 151,235 | 67,515 | ||||||||||||
$ | 123,865,766 | $ | 461,013 | $ | 2,378,035 | $ | 121,948,744 | |||||||||
December
31, 2008
|
||||||||||||||||
U.S.
Government agencies
|
$ | 88,013 | $ | - | $ | 16 | $ | 87,997 | ||||||||
Mortgage-backed
securities
|
46,465,667 | 1,108,354 | - | 47,574,021 | ||||||||||||
Municipals
|
29,843,730 | 155,047 | 1,474,279 | 28,524,498 | ||||||||||||
Other
|
218,750 | - | 94,450 | 124,300 | ||||||||||||
$ | 76,616,160 | $ | 1,263,401 | $ | 1,568,745 | $ | 76,310,816 |
Securities
|
||||||||
Available-For-Sale
|
||||||||
Amortized
|
Estimated
|
|||||||
Cost
|
Fair Value
|
|||||||
Due
after one year but within five years
|
$ | 14,986 | $ | 15,737 | ||||
Due
after five years but with ten years
|
1,215,283 | 1,233,781 | ||||||
Due
after ten years
|
63,091,769 | 62,499,040 | ||||||
64,322,038 | 63,748,558 | |||||||
Mortgage-backed
securities
|
59,324,978 | 58,132,671 | ||||||
Other
|
218,750 | 67,515 | ||||||
Total
|
$ | 123,865,766 | $ | 121,948,744 |
December 31, 2009
|
December 31, 2008
|
|||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||
Less
Than 12 Months
|
||||||||||||||||
U.S.
government agencies and corporations
|
$ | 2,995,629 | $ | 11,167 | $ | 87,997 | $ | 16 | ||||||||
Mortgage-backed
securities
|
58,132,671 | 1,192,307 | - | - | ||||||||||||
Municipals
|
27,850,269 | 688,885 | 16,846,808 | 836,446 | ||||||||||||
Other
|
- | - | 124,300 | 94,450 | ||||||||||||
88,978,569 | 1,892,359 | 17,059,105 | 930,912 | |||||||||||||
12
Months or More
|
||||||||||||||||
Municipals
|
4,314,797 | 334,441 | 3,719,646 | 637,833 | ||||||||||||
Other
|
67,515 | 151,235 | - | - | ||||||||||||
4,382,312 | 485,676 | 3,719,646 | 637,833 | |||||||||||||
Total
securities available-for-sale
|
$ | 93,360,881 | $ | 2,378,035 | $ | 20,778,751 | $ | 1,568,745 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Mortgage
loans on real estate:
|
||||||||
Residential
1-4 family
|
$ | 57,539,371 | $ | 72,245,289 | ||||
Multifamily
|
9,962,625 | 7,104,889 | ||||||
Commercial
|
169,933,348 | 201,318,345 | ||||||
Construction
|
77,566,504 | 60,744,432 | ||||||
Second
mortgages
|
4,746,686 | 4,989,538 | ||||||
Equity
lines of credit
|
31,596,471 | 37,792,852 | ||||||
351,345,005 | 384,195,345 | |||||||
Commercial
and industrial
|
45,887,237 | 70,877,890 | ||||||
Consumer
|
7,942,668 | 8,974,448 | ||||||
Other
|
1,452,491 | 4,942,519 | ||||||
Total
gross loans
|
$ | 406,627,401 | $ | 468,990,202 | ||||
Included
in the gross loans above are:
|
||||||||
Nonaccrual
loans
|
$ | 25,406,383 | $ | 19,591,982 | ||||
Loans
past due 90 days still accruing interest
|
40,197 | 2,097,426 |
2009
|
2008
|
|||||||
Impaired
loans with specific allowance
|
$ | 17,526,321 | $ | 20,235,727 | ||||
Impaired
loans with no specific allowance
|
31,166,311 | 5,947,874 | ||||||
Total
impaired loans – year end
|
$ | 48,692,632 | $ | 26,183,601 | ||||
Related
specific allowance – year end
|
$ | 3,755,475 | $ | 3,658,653 | ||||
Average
recorded investment in impaired loans – for the year ended
|
43,537,156 | 8,509,024 | ||||||
Impaired
loans included in nonaccrual
|
25,406,383 | 19,591,982 | ||||||
Troubled
debt restructurings
|
420,033 | 566,161 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Balance,
beginning of year
|
$ | 8,223,899 | $ | 5,270,607 | ||||
Provision
charged to operations
|
14,400,652 | 4,934,912 | ||||||
Recoveries
on loans previously charged-off
|
1,463,634 | 386,017 | ||||||
Loans
charged-off
|
(14,287,439 | ) | (2,367,637 | ) | ||||
Balance,
end of year
|
$ | 9,800,746 | $ | 8,223,899 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Commitments
to extend credit
|
$ | 39,873,440 | $ | 53,812,183 | ||||
Standby
letters of credit
|
2,583,466 | 3,006,214 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Land
|
$ | 10,832,561 | $ | 13,032,561 | ||||
Building
|
13,659,425 | 13,645,412 | ||||||
Leasehold
improvements
|
511,842 | 145,497 | ||||||
Furniture
and equipment
|
5,334,402 | 5,045,108 | ||||||
Construction
in progress
|
831,484 | 575,979 | ||||||
Total
|
31,169,714 | 32,444,557 | ||||||
Less,
accumulated depreciation
|
4,700,278 | 3,832,535 | ||||||
Premises
and equipment, net
|
$ | 26,469,436 | $ | 28,612,022 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Balance,
beginning of year
|
$ | 379,950 | $ | 196,949 | ||||
Additions
|
12,056,470 | 555,800 | ||||||
Sales
|
(3,442,206 | ) | (266,409 | ) | ||||
Write
downs
|
(40,000 | ) | (106,750 | ) | ||||
Balance,
end of year
|
$ | 8,954,214 | $ | 379,950 |
Maturing In
|
Amount
|
|||
2010
|
$ | 196,335,777 | ||
2011
|
66,292,838 | |||
2012
|
34,655,504 | |||
2013
|
35,283,720 | |||
2014
|
17,153,492 | |||
Thereafter
|
7,405,000 | |||
Total
|
$ | 357,126,331 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Balance
at end of the year
|
$ | 598,342 | $ | 8,197,451 | ||||
Maximum
month-end balance during the year
|
7,663,558 | 9,290,691 | ||||||
Average
balance during the year
|
2,261,509 | 7,844,809 | ||||||
Average
interest rate at the end of the year
|
0.25 | % | 0.25 | % | ||||
Average
interest rate during the year
|
0.05 | % | 1.54 | % |
December 31,
|
||||||||||||
Description
|
Interest Rate
|
2009
|
2008
|
|||||||||
Fixed
rate advances maturing:
|
||||||||||||
January
22, 2009
|
2.88 | % | $ | - | $ | 4,000,000 | ||||||
March
09, 2009
|
4.94 | % | - | 6,000,000 | ||||||||
May
28, 2009
|
2.96 | % | - | 5,000,000 | ||||||||
May
29, 2009
|
4.08 | % | - | 8,000,000 | ||||||||
July
30, 2009
|
2.87 | % | - | 5,500,000 | ||||||||
August
13, 2009
|
2.59 | % | - | 3,000,000 | ||||||||
November
5, 2009
|
2.76 | % | - | 5,000,000 | ||||||||
November
30, 2009
|
4.03 | % | - | 9,000,000 | ||||||||
January
5, 2010
|
1.13 | % | 5,000,000 | - | ||||||||
January
26, 2010
|
1.14 | % | 2,000,000 | - | ||||||||
April
8, 2010
|
2.66 | % | 1,000,000 | 1,000,000 | ||||||||
November
5, 2010
|
3.46 | % | 5,000,000 | 5,000,000 | ||||||||
November
29, 2010
|
4.11 | % | 8,000,000 | 8,000,000 | ||||||||
January
26, 2011
|
2.02 | % | 2,000,000 | - | ||||||||
November
7, 2011
|
3.89 | % | 10,000,000 | 10,000,000 | ||||||||
Variable
rate advances maturing:
|
||||||||||||
March
19, 2009
|
2.48 | % | - | 3,000,000 | ||||||||
July
5, 2012
|
4.08 | % | 1,000,000 | 1,000,000 | ||||||||
Daily
variable rate advances maturing:
|
||||||||||||
Daily
|
Variable
|
- | 4,500,000 | |||||||||
$ | 34,000,000 | $ | 78,000,000 |
Amount
|
||||
2010
|
$ | 21,000,000 | ||
2011
|
12,000,000 | |||
2012
|
1,000,000 | |||
Total
|
$ | 34,000,000 |
For
years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Common
shares outstanding at beginning of the period
|
3,525,004 | 3,494,646 | ||||||
Issuance
of restricted shares
|
62,222 | 22,275 | ||||||
Forfeitures
of restricted shares
|
(6,503 | ) | - | |||||
Issuance
of stock to employees
|
200 | 100 | ||||||
Issuance
of stock to advisory board
|
1,768 | 1,083 | ||||||
Exercise
of stock options
|
- | 6,900 | ||||||
Common
shares outstanding at end of the period
|
3,582,691 | 3,525,004 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Advertising
|
$ | 264,422 | $ | 345,389 | ||||
Office
supplies and printing
|
238,469 | 236,940 | ||||||
Computer
supplies and software amortization
|
256,528 | 482,577 | ||||||
Telephone
|
261,874 | 261,604 | ||||||
Professional
fees and services
|
811,756 | 819,835 | ||||||
Meetings
and travel expenses
|
220,261 | 372,418 | ||||||
Supervisory
fees and assessments
|
1,348,914 | 378,904 | ||||||
Debit
and credit card expenses
|
357,343 | 352,731 | ||||||
Other
real estate owned expenses
|
543,925 | 48,439 | ||||||
Mortgage
loan expenses
|
664,715 | 288,796 | ||||||
Other
|
1,888,231 | 2,088,463 | ||||||
Total
|
$ | 6,856,438 | $ | 5,676,096 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Currently
payable
|
||||||||
Federal
|
$ | (2,669,788 | ) | $ | 1,018,874 | |||
State
|
- | 32,823 | ||||||
Total
current
|
(2,669,788 | ) | 1,051,697 | |||||
Deferred
income taxes
|
(2,058,704 | ) | (1,613,849 | ) | ||||
Total
income tax expense (benefit)
|
$ | (4,728,492 | ) | $ | (562,152 | ) | ||
Income
tax expense (benefit) is allocated as follows:
|
||||||||
To
continuing operations
|
$ | (4,180,521 | ) | $ | (459,040 | ) | ||
To
shareholders' equity
|
(547,971 | ) | (103,112 | ) | ||||
Total
income tax expense (benefit)
|
$ | (4,728,492 | ) | $ | (562,152 | ) |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 3,217,100 | $ | 2,594,609 | ||||
Net
operating losses
|
411,779 | 93,771 | ||||||
Non-accrual
interest
|
1,154,314 | 483,766 | ||||||
Unrealized
loss on securities available for sale
|
651,788 | 103,817 | ||||||
Deferred
compensation
|
393,929 | 313,588 | ||||||
Other
|
57,592 | 71,210 | ||||||
Gross
deferred tax assets
|
5,886,502 | 3,660,761 | ||||||
Less,
valuation allowance
|
(113,872 | ) | (93,771 | ) | ||||
Net
deferred tax assets
|
5,772,630 | 3,566,990 | ||||||
Deferred
tax liabilities:
|
||||||||
Accumulated
depreciation
|
$ | 516,122 | $ | 361,336 | ||||
Prepaid
expenses
|
100,371 | 93,002 | ||||||
Other
|
47,144 | 62,363 | ||||||
Total
gross deferred tax liabilities
|
663,637 | 516,701 | ||||||
Net
deferred tax asset recognized
|
$ | 5,108,993 | $ | 3,050,289 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Tax
expense (benefit) at statutory rate
|
$ | (3,408,389 | ) | $ | 56,641 | |||
State
income tax, net of federal income tax benefit
|
- | 21,663 | ||||||
Tax-exempt
interest income
|
(647,594 | ) | (441,528 | ) | ||||
Disallowed
interest expense
|
64,852 | 57,486 | ||||||
Life
insurance surrender value
|
(143,974 | ) | (151,712 | ) | ||||
Other,
net
|
(45,416 | ) | (1,590 | ) | ||||
$ | (4,180,521 | ) | $ | (459,040 | ) |
2010
|
$ | 364,255 | ||
2011
|
333,806 | |||
2012
|
301,228 | |||
2013
|
301,906 | |||
2014
|
301,906 | |||
Thereafter
|
5,745,122 | |||
$ | 7,348,223 |
2009
|
2008
|
|||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at beginning of year
|
93,981 | $ | 14.95 | 93,981 | $ | 14.95 | ||||||||||
Forfeited
|
(4,688 | ) | 14.90 | - | - | |||||||||||
Outstanding
at end of year
|
89,293 | 14.95 | 93,981 | $ | 14.95 |
2009
|
2008
|
|||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at beginning of year
|
269,447 | $ | 8.36 | 278,847 | $ | 8.32 | ||||||||||
Exercised
|
- | (6,900 | ) | 5.46 | ||||||||||||
Forfeited
|
(62,900 | ) | 5.00 | (2,500 | ) | 11.00 | ||||||||||
Outstanding
at end of year
|
206,547 | $ | 9.39 | 269,447 | $ | 8.36 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Earnings
(loss) available to common shareholders
|
||||||||
Net
income (loss)
|
$ | (5,844,153 | ) | $ | 625,632 | |||
Preferred
stock dividends
|
689,810 | - | ||||||
Deemed
dividends on preferred stock resulting from net accretion of discount and
amortization of premium
|
146,824 | - | ||||||
Net
income (loss) available to common shareholders
|
$ | (6,680,787 | ) | $ | 625,632 |
For
the years ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Basic
earnings per common share:
|
||||||||
Net
income (loss) available to common shareholders
|
$ | (6,680,787 | ) | $ | 625,632 | |||
Average
common shares outstanding – basic
|
3,565,188 | 3,513,201 | ||||||
Basic
earnings (loss) per common share
|
$ | (1.87 | ) | $ | 0.18 | |||
Diluted
earnings per common share:
|
||||||||
Net
income (loss) available to common shareholders
|
$ | (6,680,787 | ) | $ | 625,632 | |||
Average
common shares outstanding – basic
|
3,565,188 | 3,513,201 | ||||||
Dilutive
potential common shares
|
- | 2,482 | ||||||
Average
common shares outstanding - diluted
|
3,565,188 | 3,515,683 | ||||||
Diluted
earnings (loss) per common share
|
$ | (1.87 | ) | $ | .18 |
To Be Well-
|
||||||||||||||||||||||||
Minimum Requirement
|
Capitalized Under
|
|||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
December
31, 2009
|
||||||||||||||||||||||||
The
Company
|
||||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
$ | 60,321 | 12.78 | % | $ | 37,746 | 8.00 | % | $ | N/A | N/A | |||||||||||||
Tier
1 capital (to risk-weighted assets)
|
54,375 | 11.52 | % | 18,873 | 4.00 | % | N/A | N/A | ||||||||||||||||
Tier
1 capital (to average assets)
|
54,375 | 8.25 | % | 26,362 | 4.00 | % | N/A | N/A | ||||||||||||||||
The
Bank
|
||||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
$ | 56,631 | 12.01 | % | $ | 37,720 | 8.00 | % | $ | 47,150 | 10.00 | % | ||||||||||||
Tier
1 capital (to risk-weighted assets)
|
50,689 | 10.75 | % | 18,860 | 4.00 | % | 28,290 | 6.00 | % | |||||||||||||||
Tier
1 capital (to average assets)
|
50,689 | 7.69 | % | 26,371 | 4.00 | % | 32,964 | 5.00 | % | |||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||
The
Company
|
||||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
$ | 61,247 | 11.97 | % | $ | 40,933 | 8.00 | % | $ | N/A | N/A | |||||||||||||
Tier
1 capital (to risk-weighted assets)
|
54,888 | 10.73 | % | 20,466 | 4.00 | % | N/A | N/A | ||||||||||||||||
Tier
1 capital (to average assets)
|
54,888 | 9.28 | % | 23,650 | 4.00 | % | N/A | N/A | ||||||||||||||||
The
Bank
|
||||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
$ | 55,037 | 10.86 | % | $ | 40,546 | 8.00 | % | $ | 50,683 | 10.00 | % | ||||||||||||
Tier
1 capital (to risk-weighted assets)
|
48,678 | 9.60 | % | 20,273 | 4.00 | % | 30,410 | 6.00 | % | |||||||||||||||
Tier
1 capital (to average assets)
|
48,678 | 8.18 | % | 23,802 | 4.00 | % | 29,753 | 5.00 | % |
December 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Carrying
|
Estimated Fair
|
Carrying
|
Estimated Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 2,942,295 | 2,942,295 | $ | 5,451,607 | $ | 5,451,607 | |||||||||
Interest-bearing
deposits with other banks
|
50,356,191 | 50,356,191 | - | - | ||||||||||||
Federal
funds sold
|
- | - | 257,000 | 257,000 | ||||||||||||
Time
deposits in other banks
|
502,089 | 502,089 | - | - | ||||||||||||
Securities
available-for-sale
|
121,948,744 | 121,948,744 | 76,310,816 | 76,310,816 | ||||||||||||
Nonmarketable
equity securities
|
4,812,100 | 4,812,100 | 4,574,700 | 4,574,700 | ||||||||||||
Loans,
including loans held for sale
|
411,728,010 | 410,265,000 | 478,579,283 | 480,311,000 | ||||||||||||
Accrued
interest receivable
|
2,661,030 | 2,661,030 | 2,653,260 | 2,653,260 | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Demand
deposit, interest-bearing transaction, and savings
accounts
|
195,636,648 | 195,636,648 | $ | 184,805,565 | $ | 184,805,565 | ||||||||||
Certificates
of deposit
|
357,126,331 | 352,318,000 | 276,329,819 | 275,825,000 | ||||||||||||
Securities
sold under agreements to repurchase
|
598,342 | 598,342 | 8,197,451 | 8,197,451 | ||||||||||||
Advances
from Federal Home Loan Bank
|
34,000,000 | 33,992,000 | 78,000,000 | 77,908,015 | ||||||||||||
Note
payable
|
- | - | 6,950,000 | 6,950,000 | ||||||||||||
Junior
subordinated debentures
|
10,310,000 | 10,310,000 | 10,310,000 | 10,310,000 | ||||||||||||
Accrued
interest payable
|
680,880 | 680,880 | 623,330 | 623,330 |
Notional
|
Estimated
Fair
|
Notional
|
Estimated
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
Off-Balance
Sheet Financial Instruments:
|
||||||||||||||||
Commitments
to extend credit
|
$ | 39,873,440 | - | $ | 53,812,183 | $ | - | |||||||||
Standby
letters of credit
|
2,583,466 | - | 3,006,214 | - |
Level
1 —
|
Quoted
prices in active markets for identical assets or
liabilities.
|
|
Level
2 —
|
Observable
market based inputs or unobservable inputs that are corroborated by market
data.
|
|
Level
3 —
|
Unobservable
inputs that are not corroborated by market
data.
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
December
31, 2009
|
||||||||||||||||
Available
for- sale- securities
|
$ | 121,948,744 | $ | - | $ | 121,948,744 | $ | - | ||||||||
Mortgage
loans held for sale (1)
|
5,100,609 | - | 5,100,609 | - | ||||||||||||
$ | 127,049,353 | $ | - | $ | 127,049,353 | $ | - | |||||||||
December
31, 2008
|
||||||||||||||||
Available
for- sale- securities
|
$ | 76,310,816 | $ | - | $ | 76,310,816 | $ | - | ||||||||
Mortgage
loans held for sale (1)
|
9,589,081 | - | 9,589,081 | - | ||||||||||||
$ | 85,899,897 | $ | - | $ | 85,899,897 | $ | - |
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
December
31, 2009
|
||||||||||||||||
Impaired
loans receivable
|
$ | 44,937,157 | $ | - | $ | 44,937,157 | $ | - | ||||||||
Other
real estate owned
|
8,954,214 | - | 8,954,214 | - | ||||||||||||
Total
assets at fair value
|
$ | 53,891,371 | $ | - | $ | 53,891,371 | $ | - | ||||||||
December
31, 2008
|
||||||||||||||||
Impaired
loans receivable
|
$ | 22,524,948 | $ | - | $ | 22,524,948 | $ | - | ||||||||
Other
real estate owned
|
379,950 | - | 379,950 | - | ||||||||||||
Total
assets at fair value
|
$ | 22,904,898 | $ | - | $ | 22,904,898 | $ | - |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Assets
|
||||||||
Cash
|
$ | 3,010,410 | $ | 895,976 | ||||
Investment
in banking subsidiary
|
51,947,813 | 48,539,657 | ||||||
Marketable
Investments
|
67,515 | 124,300 | ||||||
Land
|
3,959,268 | 3,959,268 | ||||||
Investment
in trust
|
310,000 | 310,000 | ||||||
Other
assets
|
503,612 | 1,125,080 | ||||||
Total
assets
|
$ | 59,798,618 | $ | 54,954,281 | ||||
Liabilities
|
||||||||
Note
payable – revolving line of credit
|
$ | - | $ | 6,950,000 | ||||
Note
payable to banking subsidiary (1)
|
3,961,780 | - | ||||||
Junior
subordinated debentures
|
10,310,000 | 10,310,000 | ||||||
Other
liabilities
|
303,011 | 268,523 | ||||||
Total
liabilities
|
14,574,791 | 17,528,523 | ||||||
Shareholders’
equity
|
45,223,827 | 37,425,758 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 59,798,618 | $ | 54,954,281 |
|
(1)
|
Collateral
requirements were met based on the provisions of section 23A of Federal
Reserve Regulation W.
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Income
|
||||||||
Dividends
from banking subsidiary
|
$ | - | $ | 1,000,000 | ||||
Rental income from
banking subsidiary
|
270,000 | - | ||||||
Other
Income
|
28,183 | 20,957 | ||||||
Total
Income
|
298,183 | 1,020,957 | ||||||
Expenses
|
995,489 | 1,065,758 | ||||||
Loss
before income taxes and equity in undistributed earnings of banking
subsidiary
|
(697,306 | ) | (44,801 | ) | ||||
Equity
in undistributed earnings (loss) of banking subsidiary
|
(5,368,217 | ) | 329,390 | |||||
Net
income (loss) before income taxes
|
(6,065,523 | ) | 284,589 | |||||
Income
tax benefit
|
(221,370 | ) | (341,043 | ) | ||||
Net
income (loss)
|
$ | (5,844,153 | ) | $ | 625,632 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
income (loss)
|
$ | (5,844,153 | ) | $ | 625,632 | |||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
Amortization
of deferred compensation on restricted stock
|
55,977 | 146,495 | ||||||
Increase
in other assets
|
(381,135 | ) | (351,319 | ) | ||||
Increase
in other liabilities
|
53,795 | 118,922 | ||||||
Equity
in undistributed earnings (loss) of banking subsidiary
|
5,368,217 | (329,390 | ) | |||||
Net
cash provided (used) by operating activities
|
(747,299 | ) | 210,340 | |||||
Cash
flows from investing activities
|
||||||||
Purchase
of land
|
- | (3,959,268 | ) | |||||
Investment
in banking subsidiary
|
(8,800,000 | ) | - | |||||
Net
cash used by investing activities
|
(8,800,000 | ) | (3,959,268 | ) | ||||
Cash
flows from financing activities
|
||||||||
Net
proceeds from issuance of preferred stock
|
15,225,312 | |||||||
Proceeds
from exercise of stock options
|
- | 37,670 | ||||||
Purchase
of treasury stock
|
(4,159 | ) | (14,579 | ) | ||||
Issuance
of stock to employees
|
1,000 | 1,010 | ||||||
Issuance
of stock to advisory board
|
6,365 | 5,686 | ||||||
Preferred
stock dividends
|
(578,565 | ) | ||||||
Net
increase in note payable to banking subsidiary
|
3,961,780 | - | ||||||
Proceeds
(payment) note payable – line of credit
|
(6,950,000 | ) | 3,950,000 | |||||
Net
cash provided by financing activities
|
11,661,733 | 3,979,787 | ||||||
Increase
in cash
|
2,114,434 | 230,859 | ||||||
Cash
and cash equivalents, beginning of year
|
895,976 | 665,117 | ||||||
Cash
and cash equivalents, ending of year
|
$ | 3,010,410 | $ | 895,976 |
December 31, 2009
|
||||||||||||||||
Fourth
|
Third
|
Second
|
First
|
|||||||||||||
Total
interest and fee income
|
$ | 7,318,095 | $ | 9,082,567 | $ | 7,801,822 | $ | 7,823,053 | ||||||||
Total
interest expense
|
3,728,152 | 4,027,170 | 3,916,113 | 3,669,960 | ||||||||||||
Net
interest income
|
3,589,943 | 5,055,397 | 3,885,709 | 4,153,093 | ||||||||||||
Provision
for loan losses
|
6,278,381 | 3,266,449 | 3,555,442 | 1,300,380 | ||||||||||||
Net
interest income (loss) after provisions for loan losses
|
(2,688,438 | ) | 1,788,948 | 330,267 | 2,852,713 | |||||||||||
Other
income
|
1,106,844 | 2,430,842 | 2,313,717 | 1,693,117 | ||||||||||||
Other
expense
|
5,290,032 | 5,083,850 | 4,753,923 | 4,724,879 | ||||||||||||
Loss
before income tax expense
|
(6,871,626 | ) | (864,060 | ) | (2,109,939 | ) | (179,049 | ) | ||||||||
Income
tax benefit
|
(2,499,294 | ) | (532,988 | ) | (955,325 | ) | (192,914 | ) | ||||||||
Net
income (loss)
|
(4,372,332 | ) | (331,072 | ) | (1,154,614 | ) | 13,865 | |||||||||
Preferred
stock dividends
|
210,840 | 210,839 | 208,547 | 59,584 | ||||||||||||
Deemed
dividends on preferred stock net accretion of discount and amortization of
premium
|
44,876 | 44,876 | 44,388 | 12,684 | ||||||||||||
Net
loss available to common shareholders
|
$ | (4,628,048 | ) | $ | (586,787 | ) | $ | (1,407,549 | ) | $ | (58,403 | ) | ||||
Basic
loss per common share
|
$ | (1.29 | ) | $ | (0.16 | ) | $ | (0.40 | ) | $ | (0.02 | ) | ||||
Diluted
loss per common share
|
$ | (1.29 | ) | $ | (0.16 | ) | $ | (0.40 | ) | $ | (0.02 | ) |
December 31, 2008
|
||||||||||||||||
Fourth
|
Third
|
Second
|
First
|
|||||||||||||
Total
interest and fee income
|
$ | 8,073,635 | $ | 9,051,507 | $ | 9,290,924 | $ | 9,826,652 | ||||||||
Total
interest expense
|
3,828,643 | 4,147,387 | 4,463,674 | 4,858,668 | ||||||||||||
Net
interest income
|
4,244,992 | 4,904,120 | 4,827,250 | 4,967,984 | ||||||||||||
Provision
for loan losses
|
3,177,548 | 609,967 | 645,794 | 501,603 | ||||||||||||
Net
interest income after provisions for loan losses
|
1,067,444 | 4,294,153 | 4,181,456 | 4,466,381 | ||||||||||||
Other
income
|
1,115,352 | 1,162,158 | 1,399,501 | 1,331,793 | ||||||||||||
Other
expense
|
4,910,279 | 4,479,294 | 4,727,677 | 4,734,396 | ||||||||||||
Income
(loss) before income tax expense
|
(2,727,483 | ) | 977,017 | 853,280 | 1,063,778 | |||||||||||
Income
tax expense (benefit)
|
(1,078,393 | ) | 211,839 | 169,859 | 237,655 | |||||||||||
Net
income (loss)
|
$ | (1,649,090 | ) | $ | 765,178 | $ | 683,421 | $ | 826,123 | |||||||
Basic
income (loss) per common share
|
$ | (0.47 | ) | $ | 0.22 | $ | 0.20 | $ | .23 | |||||||
Diluted
income (loss) per common share
|
$ | (0.47 | ) | $ | 0.22 | $ | 0.20 | $ | .23 |
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
8A(T).
|
CONTROLS
AND PROCEDURES
|
ITEM
8B.
|
OTHER
INFORMATION
|
ITEM
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, AND CORPORATE
GOVERNANCE
|
ITEM
10.
|
EXECUTIVE
COMPENSATION
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
Equity Compensation Plan Table
|
||||||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Plan category
|
Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
|
Weighted-average exercise
price of outstanding options,
warrants and rights
|
Number of securities
remaining available for future
issuance under equity
compensation plans
(excluding securities reflected
in column (a))
|
|||||||||
Equity
compensation plans approved by security holders
|
200,946 | 9.36 | - | |||||||||
Equity
compensation plans not approved by security holders
|
184,300 | 7.55 | 160,218 | |||||||||
Total
|
385,246 | 8.49 | 160,218 |
Price
|
Number
of Options
|
|||||
$ | 9.32 | 2,800 | ||||
$ | 11.00 | 5,000 | ||||
$ | 13.50 | 300 |
ITEM
12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM
13.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
ITEM
14.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
FIRST
RELIANCE BANCSHARES, INC.
|
|
By:
|
/s/ F. R. Saunders, Jr.
|
F.
R. Saunders, Jr.
|
|
President
and Chief
|
|
Executive
Officer
|
|
Date: |
March
31, 2010
|
Signature
|
Title
|
Date
|
||
/s/ F. R. Saunders, Jr.
|
Director,
President and Chief Executive Officer
(Principal
Executive Officer)
|
March
31, 2010
|
||
F.
R. Saunders, Jr.
|
||||
/s/ Paul C. Saunders
|
Director
|
March
31, 2010
|
||
Paul
C. Saunders
|
||||
/s/ A. Dale Porter
|
Director
|
March
31, 2010
|
||
A.
Dale Porter
|
||||
/s/ Leonard A. Hoogenboom
|
Chairman
of the Board
|
March
31, 2010
|
||
Leonard
A. Hoogenboom
|
||||
/s/ John M. Jebaily
|
Director
|
March
31, 2010
|
||
John
M. Jebaily
|
Signature
|
Title
|
Date
|
||
/s/ Andrew G. Kampiziones
|
Director
|
March
31, 2010
|
||
Andrew
G. Kampiziones
|
||||
/s/ C. Dale Lusk
|
Director
|
March
31, 2010
|
||
C.
Dale Lusk
|
||||
/s/ J. Munford Scott
|
Director
|
March
31, 2010
|
||
J.
Munford Scott
|
||||
/s/ A. Joe Willis
|
Director
|
March
31, 2010
|
||
A.
Joe Willis
|
||||
/s/ Jeffrey A. Paolucci
|
Director,
Senior Vice President and
|
March
31, 2010
|
||
Jeffrey
A. Paolucci
|
Chief
Financial Officer (Principal Financial and
Accounting
Officer)
|
March
31,
2010
|
Exhibit
Number
|
Description
|
|
3.1
|
Articles
of Incorporation of First Reliance Bancshares, Inc. 1
|
|
3.2
|
Articles
of Amendment to the Articles of Incorporation authorizing a class of
preferred stock2
|
|
3.3
|
Articles
of Amendment to the Articles of Incorporation establishing the terms of
the Series A Preferred Stock and the Series B Preferred Stock2
|
|
3.4
|
Bylaws
of First Reliance Bancshares, Inc.
|
|
4.1
|
See
Articles of Incorporation, as amended at Exhibit 3.1, 3.2 and 3.3 hereto
and Bylaws at Exhibit 3.2 hereto.
|
|
4.2
|
Indenture
between the Registrant and the Trustee. 3
|
|
4.3
|
Guarantee
Agreement.3
|
|
4.4
|
Amended
and Restated Declaration.3
|
|
4.5
|
Form
of Certificate for the Series A Preferred Stock2
|
|
4.6
|
Form
of Certificate for the Series B Preferred Stock2
|
|
4.7
|
Warrant
to Purchase up to 767.00767 shares of Series B Preferred Stock, dated
March 6, 20092
|
|
10.1*
|
1999
First Reliance Bank Employee Stock Option Plan. 4
|
|
10.2*
|
Amendment
No. 1 to the 1999 First Reliance Bank Employee Stock Option Plan. 4
|
|
10.3*
|
Amendment
No. 2 to the 1999 First Reliance Bank Employee Stock Option Plan. 5
|
|
10.4*
|
First
Reliance Bancshares, Inc. 2003 Stock Incentive Plan. 6
|
|
10.5*
|
First
Reliance Bancshares, Inc. 2006 Equity Incentive Plan. 7
|
|
10.6
|
Lease
Agreement between SP Financial, LLC and First Reliance Bank. 7
|
|
10.7*
|
Employment
Agreement with F. R. Saunders, Jr., dated November 24, 2006. 8
|
|
10.8*
|
Salary
Continuation Agreement with F. R. Saunders, Jr., dated November 24, 2006.
8
|
|
10.9*
|
Endorsement
Split Dollar Agreement with F. R. Saunders, Jr., dated November 24, 2006.
8
|
|
10.10*
|
Amended
Supplemental Life Insurance Agreement with F. R. Saunders, Jr., dated
December 28, 2007. 9
|
|
10.11*
|
Employment
Agreement with Jeffrey A. Paolucci, dated November 24, 2006. 8
|
|
10.12*
|
Salary
Continuation Agreement with Jeffrey A. Paolucci, dated November 24, 2006.
8
|
|
10.13*
|
Endorsement
Split Dollar Agreement with Jeffrey A. Paolucci, dated November 24, 2006.
8
|
|
10.14*
|
Employment
Agreement with Paul Saunders, dated November 24, 2006. 8
|
|
10.15*
|
Salary
Continuation Agreement with Paul Saunders, dated November 24, 2006. 8
|
|
10.16*
|
Endorsement
Split Dollar Agreement with Paul Saunders, dated November 24, 2006. 8
|
|
10.17*
|
Form
of Director Retirement Agreement, with Schedule. 8
|
|
10.18*
|
Amended
and Restated Employment Agreement with Dale Porter. 8
|
|
10.19*
|
Employment
Agreement with Thomas C. Ewart, Sr. 6
|
|
10.20
|
Letter
Agreement, dated March 6, 2009, including Securities Purchase Agreement –
Standard Terms, incorporated by reference therein, between the Company and
the United States Department of the Treasury2
|
|
10.21
|
Side
Letter Agreement, dated March 6, 20092
|
10.22*
|
Form
of Waiver2
|
|
10.23*
|
Form
of Senior Executive Officer Agreement2
|
|
10.24
|
Employment
Agreement with Craig S. Evans*
|
|
10.25
|
Salary
Continuation Agreement with Craig S. Evans*
|
|
21.1
|
Subsidiaries
of First Reliance Bancshares, Inc. 7
|
|
23.1
|
Consent
of Elliot Davis, LLC.
|
|
24.1
|
Power
of Attorney (appears on the signature page to this Annual Report on Form
10-K.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule
13a-14(a)/15(d)-14(a).
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule
13a-14(a)/15(d)-14(a).
|
|
32.1
|
Certification
of Chief Executive and Financial Officers pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
99.1
|
Certification
of Compliance with EESA Section 111 by Chief Executive
Officer
|
|
99.2
|
Certification
of Compliance with EESA Section 111 by Chief Financial
Officer
|