Delaware
|
52-1490422
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large
Accelerated filer ¨
Non-accelerated
filer ¨
|
Accelerated
filer ¨
Smaller
reporting company x
|
PAGE
|
||
PART
I – FINANCIAL INFORMATION
|
||
Item
1.
|
Consolidated
Financial Statements
|
|
Balance
Sheet – June 30, 2008 (Unaudited) and December 31, 2007
(Audited)
|
3
|
|
Statements
of Operations (Unaudited) for the three and six months ended June
30, 2008
and 2007
|
4
|
|
Statements
of Cash Flows (Unaudited) for the six months ended June 30, 2008
and
2007
|
5
|
|
Notes
to Consolidated Financial Statements – (Unaudited)
|
6
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
15
|
Item
4T.
|
Controls
and Procedures
|
15
|
PART
II – OTHER INFORMATION
|
||
Item 1A.
|
Risk
Factors
|
16
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
16
|
Item
6.
|
Exhibits
|
16
|
SIGNATURES
|
16
|
June 30,
|
December 31,
|
||||||
2008
(Unaudited)
|
2007
(Audited)
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
131,160
|
$
|
28,281
|
|||
Accounts
receivable, net of allowance of $35,000
|
751,160
|
669,607
|
|||||
Prepaid
expenses and other current assets
|
60,918
|
59,381
|
|||||
Total
current assets
|
943,238
|
757,269
|
|||||
Property
and equipment, net
|
68,605
|
70,723
|
|||||
Other
assets –
security deposits
|
12,641
|
19,523
|
|||||
Total
assets
|
$
|
1,024,484
|
$
|
847,515
|
|||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
399,795
|
$
|
299,519
|
|||
Accrued
payroll
|
252,725
|
262,453
|
|||||
Accrued
interest payable
|
255,403
|
269,530
|
|||||
Accrued
pension and retirement
|
2,316,068
|
2,081,508
|
|||||
Accrued
expenses – other
|
67,590
|
86,197
|
|||||
Current
maturities of notes payable
|
4,241
|
4,077
|
|||||
Notes
payable
|
30,000
|
30,000
|
|||||
Notes
payable-related parties
|
273,251
|
140,332
|
|||||
Total
current liabilities
|
3,599,073
|
3,173,616
|
|||||
Long-term
obligations:
|
|||||||
Notes
payable
|
233,543
|
29,706
|
|||||
Notes
payable-related parties
|
900,624
|
1,091,624
|
|||||
Accrued
pension expense
|
258,428
|
408,419
|
|||||
Total
liabilities
|
4,991,668
|
4,703,365
|
|||||
Commitments
and contingencies (note 6)
|
|||||||
Stockholders’
deficiency:
|
|||||||
Common
stock, $.001 par value, 60,000,000 shares authorized; 24,600,328
(23,614,965 – 2007) shares issued and outstanding
|
24,600
|
23,615
|
|||||
Additional
paid-in capital
|
29,548,709
|
29,386,215
|
|||||
Accumulated
deficit
|
(31,312,804
|
)
|
(31,037,991
|
)
|
|||
Accumulated
other comprehensive loss
|
(2,227,689
|
)
|
(2,227,689
|
)
|
|||
Total
stockholders’ deficiency
|
(3,967,184
|
)
|
(3,855,850
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
1,024,484
|
$
|
847,515
|
Three Months Ended
|
Six Months Ended
|
||||||||||||
June 30,
|
June 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Sales
|
$
|
2,163,615
|
$
|
1,812,262
|
$
|
4,630,425
|
$
|
3,944,669
|
|||||
Cost
of services
|
1,652,404
|
1,343,342
|
3,368,676
|
2,751,949
|
|||||||||
Gross
profit
|
511,211
|
468,920
|
1,261,749
|
1,192,720
|
|||||||||
Costs
and expenses:
|
|||||||||||||
General
and administrative
|
256,151
|
176,267
|
514,153
|
392,479
|
|||||||||
Defined
benefit pension plan
|
50,031
|
73,493
|
98,992
|
189,018
|
|||||||||
Selling
|
341,474
|
366,166
|
749,150
|
702,764
|
|||||||||
Depreciation
|
9,369
|
8,810
|
18,323
|
18,117
|
|||||||||
Research
and development
|
-
|
41,990
|
-
|
87,253
|
|||||||||
Total
costs and expenses
|
657,025
|
666,726
|
1,380,618
|
1,389,631
|
|||||||||
Operating
loss
|
(145,814
|
)
|
(197,806
|
)
|
(118,869
|
)
|
(196,911
|
)
|
|||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
-
|
84
|
-
|
212
|
|||||||||
Interest
expense:
|
|||||||||||||
Related
parties
|
(32,025
|
)
|
(34,654
|
)
|
(64,377
|
)
|
(70,279
|
)
|
|||||
Other
|
(44,917
|
)
|
(30,746
|
)
|
(90,952
|
)
|
(59,721
|
)
|
|||||
Total
interest expense
|
(76,942
|
)
|
(65,400
|
)
|
(155,329
|
)
|
(130,000
|
)
|
|||||
Other
income
|
-
|
6,591
|
-
|
6,591
|
|||||||||
Total
other income (expense)
|
(76,942
|
)
|
(58,725
|
)
|
(155,329
|
)
|
(123,197
|
)
|
|||||
|
|
||||||||||||
Loss
before income tax expense
|
(222,756
|
)
|
(256,531
|
)
|
(274,198
|
)
|
(320,108
|
)
|
|||||
Income
tax expense
|
-
|
-
|
(615
|
)
|
(605
|
)
|
|||||||
Net
loss
|
$
|
(222,756
|
)
|
$
|
(256,531
|
)
|
$
|
(274,813
|
)
|
$
|
(320,713
|
)
|
|
Net
loss per share – basic and diluted
|
$
|
(.01
|
)
|
$
|
(.01
|
)
|
$
|
(.01
|
)
|
$
|
(.01
|
)
|
|
Weighted
average number of shares outstanding - basic and diluted
|
24,482,371
|
23,188,372
|
24,128,522
|
22,803,805
|
For
the Six Months Ended
|
|||||||
June
30,
|
|||||||
2008
|
2007
|
||||||
Operating
activities:
|
|||||||
Net
loss
|
$
|
(274,813
|
)
|
$
|
(320,713
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Stock
based compensation
|
116,812
|
132,453
|
|||||
Depreciation
|
18,323
|
18,117
|
|||||
Gain
on disposal of equipment
|
-
|
(6,591
|
)
|
||||
Increase
in assets:
|
|||||||
Accounts
receivable
|
(81,553
|
)
|
(33,080
|
)
|
|||
Other
assets
|
(7,155
|
)
|
(14,980
|
)
|
|||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
100,276
|
(29,051
|
)
|
||||
Accrued
expenses
|
38
|
52,427
|
|||||
Accrued
pension and retirement
|
84,569
|
147,282
|
|||||
Net
cash used in operating activities
|
(43,503
|
)
|
(54,136
|
)
|
|||
Investing
activities:
|
|||||||
Purchase
of property and equipment
|
(16,205
|
)
|
(5,365
|
)
|
|||
Proceeds
from notes receivable
|
-
|
2,632
|
|||||
Net
cash used in investing activities
|
(16,205
|
)
|
(2,733
|
)
|
|||
Financing
activities:
|
|||||||
Proceeds
from note payable
|
200,000
|
-
|
|||||
Repayments
of notes payable
|
(1,999
|
)
|
(6,055
|
)
|
|||
Repayments
of note payable-related party
|
(52,081
|
)
|
(5,454
|
)
|
|||
Proceeds
from exercise of stock options
|
16,667
|
500
|
|||||
Net
cash provided by (used in) financing activities
|
162,587
|
(11,009
|
)
|
||||
Net
increase (decrease) in cash
|
102,879
|
(67,878
|
)
|
||||
Cash
– beginning of period
|
28,281
|
73,786
|
|||||
Cash
– end of period
|
$
|
131,160
|
$
|
5,908
|
|||
Supplemental
disclosure:
|
|||||||
Cash
paid for:
|
|||||||
Interest
|
$
|
130,235
|
$
|
100,856
|
|||
Income
taxes
|
$
|
615
|
$
|
605
|
Six Months
ended
June 30, 2008
|
Six Months
ended
June 30, 2007
|
Three Months
ended
June 30, 2008
|
Three Months
ended
June 30, 2007
|
||||||||||
Employee
stock options
|
$
|
98,217
|
$
|
83,059
|
$
|
55,532
|
$
|
44,815
|
|||||
Consultants
– common stock warrants
|
6,095
|
36,894
|
-
|
19,713
|
|||||||||
Consultant
– shares of common stock
|
12,500
|
12,500
|
-
|
12,500
|
|||||||||
Total
expense
|
$
|
116,812
|
$
|
132,453
|
$
|
55,532
|
$
|
77,028
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
at December 31, 2007
|
4,914,500
|
$
|
.27
|
||||||||||
Options
granted
|
295,000
|
$
|
.53
|
||||||||||
Options
expired
|
(594,333
|
)
|
$
|
.49
|
|||||||||
Options
exercised
|
(66,667
|
)
|
$
|
.25
|
|||||||||
Outstanding
at June 30, 2008
|
4,548,500
|
$
|
.26
|
6.9
years
|
$
|
2,357,395
|
|||||||
Exercisable
at June 30, 2008
|
3,840,500
|
$
|
.22
|
6.5
years
|
$
|
2,157,782
|
Number of
Nonvested
Options
|
Weighted Average
Fair Value
at Grant Date
|
||||||
Nonvested
outstanding at December 31, 2007
|
662,333
|
$
|
.30
|
||||
Options
granted
|
295,000
|
$
|
.34
|
||||
Options
vested
|
(190,333
|
)
|
$
|
.30
|
|||
Options
forfeited
|
(59,000
|
)
|
$
|
.36
|
|||
Nonvested
outstanding at June 30, 2008
|
708,000
|
$
|
.39
|
Six Months Ended
June 30,
|
|||||||
2008
|
2007
|
||||||
Conversion
of accrued interest payable under note to 850,000 shares of common
stock
|
$
|
42,500
|
$
|
-
|
|||
Conversion
of notes payable to 1,000,000 shares of common stock
|
$
|
-
|
$
|
50,000
|
|||
Issuance
of 100,000 shares of common stock in exchange for consulting services
to
be provided over one year
|
$
|
-
|
$
|
50,000
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Common
stock equivalents
|
19,680,827
|
19,452,855
|
19,717,604
|
19,056,808
|
Six Months
ended
June 30, 2008
|
Six Months
ended
June 30, 2007
|
Three Months
ended
June 30, 2008
|
Three Months
ended
June 30, 2007
|
||||||||||
Interest
cost
|
$
|
134,336
|
$
|
160,693
|
$
|
70,533
|
$
|
84,821
|
|||||
Expected
return on plan assets
|
(145,372
|
)
|
(137,055
|
)
|
(72,686
|
)
|
(68,527
|
)
|
|||||
Expected
expenses
|
32,500
|
65,125
|
16,250
|
32,563
|
|||||||||
Actuarial
loss
|
54,910
|
32,500
|
27,455
|
16,250
|
|||||||||
Net
periodic pension cost
|
$
|
76,374
|
$
|
121,263
|
$
|
41,552
|
$
|
65,107
|
Three Months Ended June 30,
|
|||||||||||||||||||
2008 vs. 2007
|
|||||||||||||||||||
As a % of
|
As a % of
|
Amount of
|
% Increase
|
||||||||||||||||
2008
|
Sales
|
2007
|
Sales
|
Change
|
(Decrease)
|
||||||||||||||
Sales
|
$
|
2,163,615
|
100.0
|
%
|
$
|
1,812,262
|
100.0
|
%
|
$
|
351,353
|
19.4
|
%
|
|||||||
Cost
of services
|
1,652,404
|
76.4
|
1,343,342
|
74.1
|
309,062
|
23.0
|
|||||||||||||
Gross
profit
|
511,211
|
23.6
|
468,920
|
25.9
|
42,291
|
9.0
|
|||||||||||||
General
and administrative
|
256,151
|
11.8
|
176,267
|
9.7
|
79,884
|
45.3
|
|||||||||||||
Defined
benefit pension plan
|
50,031
|
2.3
|
73,493
|
4.1
|
(23,462
|
)
|
(31.9
|
)
|
|||||||||||
Selling
|
341,474
|
15.8
|
366,166
|
20.2
|
(24,692
|
)
|
(6.7
|
)
|
|||||||||||
Depreciation
|
9,369
|
.4
|
8,810
|
.5
|
559
|
6.3
|
|||||||||||||
Research
and development
|
-
|
-
|
41,990
|
2.3
|
(41,990
|
)
|
(100.0
|
)
|
|||||||||||
Total
costs and expenses
|
657,025
|
30.4
|
666,726
|
36.8
|
(9,701
|
)
|
(1.5
|
)
|
|||||||||||
Operating
loss
|
(145,814
|
)
|
(6.7
|
)
|
(197,806
|
)
|
(10.9
|
)
|
51,992
|
(26.3
|
)
|
||||||||
Interest
expense, net
|
(76,942
|
)
|
(3.6
|
)
|
(65,316
|
)
|
(3.6
|
)
|
(11,626
|
)
|
17.8
|
||||||||
Other
income
|
-
|
-
|
6,591
|
.4
|
(6,591
|
)
|
(100.0
|
)
|
|||||||||||
Net
loss
|
$
|
(222,756
|
)
|
(10.3)
|
%
|
$
|
(256,531
|
)
|
(14.2)
|
%
|
$
|
33,775
|
(13.2)
|
%
|
|||||
Net
loss per share - basic and diluted
|
$
|
(.01
|
)
|
$
|
(.01
|
)
|
$
|
.00
|
Six Months Ended June 30,
|
|||||||||||||||||||
2008 vs. 2007
|
|||||||||||||||||||
As a % of
|
As a % of
|
Amount of
|
% Increase
|
||||||||||||||||
2008
|
Sales
|
2007
|
Sales
|
Change
|
(Decrease)
|
||||||||||||||
Sales
|
$
|
4,630,425
|
100.0
|
%
|
$
|
3,944,669
|
100.0
|
%
|
$
|
685,756
|
17.4
|
%
|
|||||||
Cost
of services
|
3,368,676
|
72.8
|
2,751,949
|
69.8
|
616,727
|
22.4
|
|||||||||||||
Gross
profit
|
1,261,749
|
27.2
|
1,192,720
|
30.2
|
69,029
|
5.8
|
|||||||||||||
General
and administrative
|
514,153
|
11.1
|
392,479
|
9.9
|
121,674
|
31.0
|
|||||||||||||
Defined
benefit pension plan
|
98,992
|
2.1
|
189,018
|
4.8
|
(90,026
|
)
|
(47.6
|
)
|
|||||||||||
Selling
|
749,150
|
16.2
|
702,764
|
17.8
|
46,386
|
6.6
|
|||||||||||||
Depreciation
|
18,323
|
.4
|
18,117
|
.5
|
206
|
1.1
|
|||||||||||||
Research
and development
|
-
|
-
|
87,253
|
2.2
|
(87,253
|
)
|
(100.0
|
)
|
|||||||||||
Total
costs and expenses
|
1,380,618
|
29.8
|
1,389,631
|
35.2
|
(9,013
|
)
|
(.6
|
)
|
|||||||||||
Operating
loss
|
(118,869
|
)
|
(2.6
|
)
|
(196,911
|
)
|
(5.0
|
)
|
78,042
|
(39.6
|
)
|
||||||||
Interest
expense, net
|
(155,329
|
)
|
(3.4
|
)
|
(129,788
|
)
|
(3.3
|
)
|
(25,541
|
)
|
19.7
|
||||||||
Other
income
|
-
|
-
|
6,591
|
.2
|
(6,591
|
)
|
(100.0
|
)
|
|||||||||||
Income
tax expense
|
(615
|
)
|
-
|
(605
|
)
|
-
|
(10
|
)
|
1.7
|
||||||||||
Net
loss
|
$
|
(274,813
|
)
|
(5.9)
|
%
|
$
|
(320,713
|
)
|
(8.1)
|
%
|
$
|
45,900
|
(14.3)
|
%
|
|||||
Net
loss per share - basic and diluted
|
$
|
(.01
|
)
|
$
|
(.01
|
)
|
$
|
.00
|
Six
Months Ended June 30,
|
|||||||||||||||||||
2008
|
2008
|
2008
|
2007
|
2007
|
2007
|
||||||||||||||
As
Reported
|
Adjustments
|
Pro
Forma
|
As
Reported
|
Adjustments
|
Pro
Forma
|
||||||||||||||
Sales
|
$
|
4,630,425
|
$
|
-
|
$
|
4,630,425
|
$
|
3,944,669
|
$
|
-
|
$
|
3,944,669
|
|||||||
Cost
of services
|
3,368,676
|
(50,988
|
)
|
3,317,688
|
2,751,949
|
(14,488
|
)
|
2,737,461
|
|||||||||||
Gross
profit
|
1,261,749
|
50,988
|
1,312,737
|
1,192,720
|
14,488
|
1,207,208
|
|||||||||||||
General
and administrative
|
514,153
|
(9,382
|
)
|
504,771
|
392,479
|
(4,251
|
)
|
388,228
|
|||||||||||
Defined
benefit pension plan
|
98,992
|
-
|
98,992
|
189,018
|
-
|
189,018
|
|||||||||||||
Selling
|
749,150
|
(37,847
|
)
|
711,303
|
702,764
|
(64,320
|
)
|
638,444
|
|||||||||||
Depreciation
|
18,323
|
-
|
18,323
|
18,117
|
-
|
18,117
|
|||||||||||||
Research
and development
|
-
|
-
|
-
|
87,253
|
-
|
87,253
|
|||||||||||||
Total
costs and expenses
|
1,380,618
|
(47,229
|
)
|
1,333,389
|
1,389,631
|
(68,571
|
)
|
1,321,060
|
|||||||||||
Operating
loss
|
(118,869
|
)
|
98,217
|
(20,652
|
)
|
(196,911
|
)
|
83,059
|
(113,852
|
)
|
|||||||||
Interest
expense, net
|
(155,329
|
)
|
-
|
(155,329
|
)
|
(129,788
|
)
|
-
|
(129,788
|
)
|
|||||||||
Other
income
|
-
|
-
|
-
|
6,591
|
-
|
6,591
|
|||||||||||||
Income
tax expense
|
(615
|
)
|
-
|
(615
|
)
|
(605
|
)
|
-
|
(605
|
)
|
|||||||||
Net
loss
|
$
|
(274,813
|
)
|
$
|
98,217
|
$
|
(176,596
|
)
|
$
|
(320,713
|
)
|
$
|
83,059
|
$
|
(237,654
|
)
|
Exhibit No.
|
Description
|
|
4.1
|
Promissory
Note, dated June 13, 2008, in the principal amount of $200,000, bearing
interest in the amount of 12% per annum.*
|
|
31.1
|
Certification
of President pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.*
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.*
|
|
32.1
|
Certification
of President pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.*
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.*
|
Infinite
Group, Inc.
|
|
(Registrant)
|
|
Date:
August 12, 2008
|
/s/
Michael S. Smith
|
Michael S. Smith | |
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|
|
Date:
August 12, 2008
|
/s/
James Witzel
|
James
Witzel
|
|
Chief
Financial Officer
|
|
(Principal
Financial Officer)
|