Prospectus
Summary
|
1
|
|||
|
||||
Risk
Factors
|
3
|
|||
|
||||
Note
Regarding Forward-Looking Statements
|
9
|
|||
|
||||
Use
of Proceeds
|
10
|
|||
|
||||
Selling
Shareholders
|
10
|
|||
|
||||
Plan
of Distribution
|
12
|
|||
|
||||
Legal
Proceedings
|
13
|
|||
|
||||
Directors,
Executive Officers, Promoters, Control Persons
|
14
|
|||
|
||||
Security
Ownership of Certain Beneficial Owners and Management
|
16
|
|||
|
||||
Description
of Securities
|
17
|
|||
|
||||
Legal
Matters
|
18
|
|||
|
||||
Experts
|
18
|
|||
|
||||
Disclosure
of Commission Position on Indemnification for Securities Act
Liabilities
|
18
|
|||
|
||||
Description
of Business
|
19
|
|||
|
||||
Management's
Discussion and Analysis of Financial Condition
|
22
|
|||
|
||||
Description
of Property
|
28
|
|||
|
||||
Certain
Relationships and Related Transactions
|
29
|
|||
|
||||
Executive
Compensation
|
30
|
|||
|
||||
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
32
|
|||
|
||||
Market
For Common Equity and Related Stockholder Matters
|
32
|
|||
|
||||
Where
You Can Find More Information
|
32
|
|||
|
||||
Financial
Information
|
33
|
|
|
|
The
Company
|
|
We
formed in 2003 as Spicy Pickle Franchising, LLC. On September 8,
2006, we
converted from a Colorado limited liability company to a Colorado
corporation and changed our name to Spicy Pickle Franchising, Inc.
to
reflect our legal structure.
|
|
|
|
|
|
Our
executive offices are located at 90 Madison Street, Suite 700, Denver,
Colorado 80206, and our telephone number is (303) 297-1902. Our Internet
site is www.spicypickle.com.
|
|
|
|
Capital
Structure
|
|
We
are authorized to issue 200,000,000 shares of common stock, with
a par
value of $0.001 per share, and 20,000,000 shares of preferred stock,
with
a par value of $0.001 per share. As of March 25, 2008, we had 47,936,553
shares of common stock outstanding and 680 shares of Series A Preferred
Stock outstanding. At their initial conversion price, the outstanding
shares of Series A Preferred Stock convert, at the option of the
holders,
to a maximum of 6,800,000 shares of our common stock. In connection
with
the issuance of the Series A Preferred Stock, we issued warrants
to
purchase up to a maximum of 5,287,500 shares of our common stock.
We also
have reserved 7,662,500 shares of our common stock that may be issued
at
our option for the payment of dividends on the Series A Preferred
Stock in
lieu of cash. We also have issued 5,215,000 stock options to officers,
employees and directors for the purchase of our common stock.
|
|
|
|
The
Offering
|
|
The
selling shareholders are offering: (a) 6,800,000 shares of common
stock
issuable upon conversion of currently outstanding Series A Preferred
Stock, (b) 5,287,500 shares of common stock issuable upon exercise
of
currently outstanding common stock purchase warrants, and (c) 881,250
shares of common stock issuable upon payment of dividends on the
Series A
Preferred Stock in shares in lieu of cash through December 14,
2010.
|
|
|
|
Trading
Market
|
|
OTCBB
under the symbol “SPKL”
|
|
|
|
Offering
Period
|
|
We
are registering the selling shareholders’ shares under a shelf
registration to allow the selling shareholders the opportunity to
sell
their shares. The shares of common stock being registered include
such
indeterminate number of shares of common stock as may be issuable
with
respect to the shares of common stock being registered hereunder
as a
result of stock splits, stock dividends or similar transactions.
The
shares of common stock being registered do not include additional
shares
of common stock issuable as a result of changes in market price of
the
common stock, issuance by us of shares of equity securities below
a
certain price or other anti-dilutive adjustments or variables not
covered
by Rule 416 (“Rule 416”) under the Securities Act of 1933, as amended
(“Securities Act”).
|
|
|
|
Risk
Factors
|
|
The
shares being offered are speculative and involve very high risks,
including those listed in "Risk Factors."
|
|
|
|
Net
Proceeds
|
|
We
will not receive any proceeds from the sale of any shares by selling
shareholders. However, we may receive up to an aggregate of $8,460,000
from the exercise by selling shareholders of warrants to purchase
the
common stock we are registering under this registration
statement.
|
|
|
|
Use
of Proceeds
|
|
We
expect to use any cash proceeds we receive from the exercise of warrants
by selling shareholders for general working capital
purposes.
|
Statement
of Operations Data
|
Year
Ended
December
31,
|
|
|||||
|
|
2007
|
|
2006
|
|||
Revenues
|
$
|
1,273,993
|
$
|
892,009
|
|||
Operating
expenses
|
$
|
4,909,092
|
$
|
2,305,536
|
|||
Net
income (loss)
|
$
|
(3,601,884
|
)
|
$
|
(1,382,985
|
)
|
|
Weighted
average shares outstanding
|
44,315,486
|
36,514,512
|
|||||
Net
income (loss) per common share basic and fully diluted
|
$
|
(0.08
|
)
|
$
|
(0.04
|
)
|
|
|
|
|
|||||
Cash
flow used in operations
|
$
|
(2,425,198
|
)
|
$
|
(590,640
|
)
|
|
|
|
|
|||||
Cash
and cash equivalents (end of period)
|
$
|
5,405,069
|
$
|
1,198,982
|
|||
Balance
Sheet Data
|
|
|
|||||
Total
current assets
|
$
|
5,701,439
|
$
|
1,323,719
|
|||
Total
assets
|
$
|
6,440,059
|
$
|
1,481,808
|
|||
Total
current liabilities
|
$
|
1,303,223
|
$
|
889,963
|
|||
Total
stock holders equity
|
$
|
5,136,836
|
$
|
591,845
|
|
·
|
continue
to expand the number of franchise and corporate
locations;
|
|
·
|
attract
and maintain customer loyalty;
|
|
·
|
continue
to establish and increase brand awareness;
|
|
·
|
provide
products to customers at attractive prices;
|
|
·
|
establish
and maintain relationships with strategic partners and
affiliates;
|
|
·
|
rapidly
respond to competitive
developments;
|
|
·
|
build
an operations and customer service structure to support our business;
and
|
|
·
|
attract,
retain and motivate qualified
personnel.
|
|
·
|
our
ability to establish and strengthen brand awareness;
|
|
·
|
our
success, and the success of our strategic partners, in promoting
our
products;
|
|
·
|
the
overall market demand for food products of the type offered by us
and in
general;
|
|
·
|
pricing
changes for food products as a result of competition or other
factors;
|
|
·
|
the
amount and timing of the costs relating to our marketing efforts
or other
initiatives;
|
|
·
|
the
timing of contracts with strategic partners and other
parties;
|
|
·
|
our
ability to compete in a highly competitive market, and the introduction
of
new products by us; and
|
|
·
|
economic
conditions specific to the food industry and general economic
conditions.
|
|
·
|
the
nature, timing and sufficiency of disclosures to franchisees upon
the
initiation of the franchisor-potential franchisee
relationship;
|
|
·
|
our
conduct during the franchisor-franchisee relationship;
and
|
|
·
|
renewals
and terminations of franchises.
|
|
·
|
conversion
of our Series A Preferred Stock and exercise of our warrants and
the sale
of their underlying common stock;
|
|
·
|
changes
in market valuations of similar companies and stock market price
and
volume fluctuations generally;
|
|
·
|
economic
conditions specific to the industries within which we
operate;
|
|
·
|
announcements
by us or our competitors of new franchises, food products or marketing
partnerships;
|
|
·
|
actual
or anticipated fluctuations in our operating results;
|
|
·
|
changes
in the number of our franchises; and
|
|
·
|
loss
of key employees.
|
|
·
|
the
risk of failing to sell sufficient Spicy Pickle
franchises;
|
|
·
|
the
risk of failing to locate appropriate store locations for franchisees;
and
|
|
·
|
the
risk of lack of customer and market acceptance of Spicy Pickle restaurant
offerings.
|
Name
of Selling Shareholder
|
Number of
Shares Owned
Before Offering
|
Number of Shares
Being Offered (1)
|
Number of Shares
Owned
After Offering (2)
|
Percent of
Shares
Owned After
Offering (3)
|
|||||||||
Enable
Growth Partners LP (4)
|
6,393,750
|
6,393,750
|
-
|
-
|
|||||||||
Enable
Opportunity Partners LP (4)
|
1,106,250
|
1,106,250
|
-
|
-
|
|||||||||
Pierce
Diversified Strategy Master Fund LLC, ena (4)
|
225,000
|
225,000
|
-
|
-
|
|||||||||
Presley
Reed and Patricia Stacey Reed (5)
|
5,015,986
|
2,250,000
|
2,765,986
|
4.54
|
%
|
||||||||
Steven
and Judith Combs (6)
|
605,707
|
225,000
|
380,707
|
*
|
|||||||||
MarketByte
LLC Defined Benefit Plan Trust (7)
|
415,000
|
225,000
|
190,000
|
*
|
|||||||||
Marilyn
D. Herter Trust (8)
|
425,000
|
225,000
|
200,000
|
*
|
|||||||||
Desert
Lake Advisors Inc. Defined Benefit Plan (9)
|
325,000
|
225,000
|
100,000
|
*
|
|||||||||
David
Andrew Piper and Deborah Cooke-Smith (10)
|
243,000
|
225,000
|
18,000
|
*
|
|||||||||
Raymond
J. BonAnno and Joan E. BonAnno (11)
|
2,660,445
|
225,000
|
2,435,445
|
3.99
|
%
|
||||||||
Keith
and Angela Oxenreider (12)
|
225,000
|
225,000
|
-
|
-
|
|||||||||
R.
James BonAnno, Jr. (13)
|
225,000
|
225,000
|
-
|
-
|
|||||||||
Mark
Abdou (14)
|
385,606
|
318,750
|
66,856
|
*
|
|||||||||
Bristol
Investment Fund, Ltd. (15)
|
875,000
|
875,000
|
-
|
-
|
|||||||||
|
19,185,744
|
12,968,750
|
6,156,994
|
|
(1)
|
Except
as otherwise indicated, 53.33% of such shares represent shares issuable
upon conversion of the selling shareholder’s Series A Preferred Stock at
the initial conversion price of $0.85 per share, 40.00% of such shares
represent shares issuable upon exercise of such shareholder’s warrants,
and 6.67% of such shares represent shares issuable as dividends on
such
shareholder’s Series A Preferred Stock in lieu of cash through December
14, 2010.
|
|
(2)
|
Assumes
that all of the shares offered under this prospectus by the selling
shareholders are sold and that shares owned by such shareholder before
this offering but not offered by this prospectus are not
sold.
|
|
(3)
|
All
percentages of shares outstanding after the offering are based on
47,936,553 shares of common stock outstanding as of March 25, 2008,
plus
12,968,750 additional shares of common stock outstanding assuming
conversion of all shares of the Series A Preferred Stock, exercise
of all
warrants held by the selling shareholders, and the payment of future
dividends on the Series A Preferred Stock in shares of common stock
in
lieu of cash through December 14, 2010, and all other shares of common
stock subject to options, warrants and convertible securities within
60
days of March 25, 2008 are deemed to be outstanding for computing
the
percentage of the person holding such options, warrants or convertible
securities but are not deemed to be outstanding for computing the
percentage of any other person.
|
|
(4)
|
Mitch
Levine has voting and investment power over the shares registered
in the
name of Enable Growth Partners LP, Enable Opportunity Partners LP
and
Pierce Diversified Strategy Master Fund LLC, ena. These selling
shareholders have contractually agreed to restrict their ability
to
convert their Series A Preferred Stock or exercise their warrants
and
receive shares of our common stock such that the number of shares
of
common stock held by them and their affiliates in the aggregate after
such
conversion or exercise does not exceed 4.99% of the then issued and
outstanding shares of common stock as determined in accordance with
Section 13(d) of the Exchange Act. In light of that restriction,
the
number of shares of common stock set forth in the table for these
selling
shareholders exceeds the number of shares of common stock that they
could
own beneficially at any one time through their ownership of the Series
A
Preferred Stock and the warrants.
|
|
(5)
|
Presley
Reed is a director of the Company. Includes 1,544,578 shares owned
jointly
by Presley and Patricia Reed, 1,146,408 shares owned by the Presley
Reed
1999 Family Trust, of which Patricia Reed is the beneficiary, 1,200,000
shares based on conversion of Series A Preferred Stock owned jointly
by
Mr. Reed and his wife, 900,000 shares based on exercise of warrants
jointly owned by Mr. Reed and his wife, 150,000 shares based on payment
of
dividends in shares in lieu of cash through December 14, 2010 on
Series A
Preferred Stock owned jointly by Mr. Reed and his wife, and 75,000
shares
based on options exercisable within 60 days of March 25, 2008 owned
by Mr.
Reed.
|
|
(6)
|
Includes
380,707 shares owned jointly by Steven and Judith Combs, 120,000
shares
based on conversion of Series A Preferred Stock jointly owned by
Steven
and Judith Combs, 90,000 shares based on exercise of warrants jointly
owned by Steven and Judith Combs, and 15,000 shares based on payment
of
dividends in shares in lieu of cash through December 14, 2010 on
Series A
Preferred Stock jointly owned by Steven and Judith
Combs.
|
|
(7)
|
Lawrence
D. Isen has voting and investment power over the shares registered
in the
name of the MarketByte LLC Defined Benefit Plan Trust. Includes 190,000
owned by the MarketByte LLC Defined Benefit Plan Trust,
120,000 shares based on conversion of Series A Preferred Stock owned
by
the MarketByte LLC Defined Benefit Plan Trust, 90,000 shares based
on
exercise of warrants owned by the MarketByte LLC Defined Benefit
Plan
Trust, and 15,000 shares based on payment of dividends in shares
in lieu
of cash through December 14, 2010 on Series A Preferred Stock owned
by the
MarketByte LLC Defined Benefit Plan
Trust.
|
|
(8)
|
Marilyn
D. Veigel has voting and investment power over the shares registered
in
the name of the Marilyn D. Herter Trust. Includes 200,000 shares
owned by
the Marilyn D. Herter Trust, 120,000 shares based on conversion of
Series
A Preferred Stock owned by the Marilyn D. Herter Trust, 90,000 shares
based on exercise of warrants owned by the Marilyn D. Herter Trust,
and
15,000 shares based on payment of dividends in shares in lieu of
cash
through December 14, 2010 on Series A Preferred Stock owned by the
Marilyn
D. Herter Trust.
|
|
|
(9)
|
Thomas
P. Dobron has voting and investment power over the shares registered
in
the name of the Desert Lake Advisors Inc. Defined Benefit Plan. Includes
100,000 owned by the Desert Lake Advisors Inc. Defined Benefit Plan,
120,000 shares based on conversion of Series A Preferred Stock owned by
the Desert Lake Advisors Inc. Defined Benefit Plan, 90,000 shares
based on
exercise of warrants owned by the Desert Lake Advisors Inc. Defined
Benefit Plan, and 15,000 shares based on payment of dividends in
shares in
lieu of cash through December 14, 2010 owned by the Desert Lake
Advisors Inc. Defined Benefit Plan.
|
|
(10)
|
Includes
18,000 shares owned by Deborah Cooke-Smith, 120,000 shares based
on
conversion of Series A Preferred Stock jointly owned by David Andrew
Piper
and Deborah Cooke-Smith, 90,000 shares based on exercise of warrants
jointly owned by David Andrew Piper and Deborah Cooke-Smith, and
15,000
shares based on payment of dividends in shares in lieu of cash through
December 14, 2010 on Series A Preferred Stock jointly owned by David
Andrew Piper and Deborah Cooke-Smith.
|
|
|
(11)
|
Raymond
BonAnno is a director of the Company. Includes 2,360,445 shares owned
of
record by the BonAnno Family Partnership, over which Raymond BonAnno
has
voting and dispositive power, 120,000 shares based on conversion
of Series
A Preferred Stock jointly owned by Raymond J. and Joan E. BonAnno,
90,000
shares based on exercise of warrants jointly owned by Raymond J.
and Joan
E. BonAnno, 15,000 shares based on payment of dividends in shares
in lieu
of cash through December 14, 2010 on Series A Preferred Stock jointly
owned by Raymond J. and Joan E. BonAnno, and 75,000 shares based
on
options exercisable within 60 days of March 25, 2008 owned by Mr.
BonAnno.
|
|
|
(12)
|
Keith
and Angela Oxenreider are the son-in-law and daughter, respectively,
of
Raymond BonAnno.
|
|
|
(13)
|
R.
James BonAnno, Jr. is the son of Raymond BonAnno.
|
|
|
(14)
|
Mark
Abdou is a partner of the law firm Richardson & Patel LLP, our legal
counsel. Includes 8,705 shares owned by Mr. Abdou, 58,151 shares
owned by
Richardson and Patel LLP, 170,000 shares based on conversion of Series
A
Preferred Stock owned by Mr. Abdou, 127,500 shares based on exercise
of
warrants owned by Mr. Abdou, and 21,250 shares based on payment of
dividends in shares in lieu of cash through December 14, 2010 on
Series A
Preferred Stock owned by Mr. Abdou.
|
|
|
(15)
|
Of
the shares being offered, 40.00% of such shares represent shares
issuable
upon conversion of the selling shareholder’s Series A Preferred Stock at
the initial conversion price of $0.85 per share, 51.43% of such shares
represent shares issuable upon exercise of such shareholder’s warrants,
and 8.57% of such shares represent shares issuable as dividends on
such
shareholder’s Series A Preferred Stock in lieu of cash through December
14, 2010. Paul Kessler has voting and investment power over the shares
registered in the name of Bristol Investment Fund,
Ltd.
|
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
|
·
|
privately
negotiated transactions;
|
|
·
|
settlement
of short sales entered into after the effective date of the registration
statement of which this prospectus is a part;
|
|
·
|
broker-dealers
may agree with the selling shareholders to sell a specified number
of such
shares at a stipulated price per share;
|
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
|
|
·
|
a
combination of any such methods of sale;
or
|
|
·
|
any
other method permitted pursuant to applicable
law.
|
Name
|
|
Age
|
|
Position
|
Marc
N. Geman
|
|
62
|
|
Chairman
and Chief Executive Officer
|
Anthony
S. Walker
|
|
36
|
|
Director
and Chief Operating Officer
|
Kevin
Morrison
|
|
43
|
|
Chief
Culinary Officer
|
Arnold
Tinter
|
|
62
|
|
Chief
Financial Officer
|
Raymond
BonAnno
|
|
67
|
|
Director
|
Presley
Reed
|
|
61
|
|
Director
|
L.
Kelly Jones
|
|
54
|
|
Director
|
(a)
|
had
any bankruptcy petition filed by or against any business of which
such
person was a general partner or executive officer either at the time
of
the bankruptcy or within two years prior to that time;
|
(b)
|
been
convicted in a criminal proceeding or subject to a pending criminal
proceeding;
|
(c)
|
been
subject to any order, judgment, or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting
his
involvement in any type of business, securities, futures, commodities
or
banking activities; and
|
(d)
|
been
found by a court of competent jurisdiction (in a civil action), the
SEC or
the Commodity Futures Trading Commission to have violated a federal
or
state securities or commodities law, and the judgment has not been
reversed, suspended, or vacated.
|
Title
of Class
|
Name and Address of Beneficial Owner
|
Amount and Nature of
Beneficial Ownership
|
Percent of Class
|
|||||||
Common
Stock
|
Marc
Geman (1)
|
|
7,088,934
|
14.49
|
%
|
|||||
Common
Stock
|
Anthony
Walker (2)
|
|
6,485,712
|
13.45
|
%
|
|||||
Common
Stock
|
Kevin
Morrison (3)
|
|
5,921,038
|
12.28
|
%
|
|||||
Common
Stock
|
L.
Kelly Jones (4)
|
|
644,500
|
1.34
|
%
|
|||||
Common
Stock
|
Raymond
BonAnno (5)
|
|
2,645,445
|
5.49
|
%
|
|||||
Common
Stock
|
Presley
Reed (6)
|
|
4,865,986
|
9.71
|
%
|
|||||
Common
Stock
|
Arnold
Tinter (7)
|
|
1,025,000
|
2.09
|
%
|
|||||
Common
Stock
|
EWM
Investments (8)
|
|
4,122,300
|
8.60
|
%
|
|||||
Common
Stock
|
All
Directors and Executive Officers as a Group (7 persons)
|
|
28,676,615
|
54.01
|
%
|
|||||
|
|
|||||||||
Preferred
Stock
|
Raymond
BonAnno
|
12
|
1.76
|
%
|
||||||
Preferred
Stock
|
Presley
Reed
|
120
|
17.65
|
%
|
(1)
|
Includes
1,000,000 shares based on options exercisable within 60 days of March
25,
2008.
|
(2)
|
Includes
300,000 shares based on options exercisable within 60 days of March
25,
2008.
|
(3)
|
Includes
300,000 shares based on options exercisable within 60 days of March
25,
2008.
|
(4)
|
Includes
50,000 shares owned by Jones and Cannon, a law firm in which Mr.
Jones is
a partner, and 75,000 shares based on options exercisable within
60 days
of March 25, 2008.
|
(5)
|
Includes
2,360,445 shares owned of record by the BonAnno Family Partnership;
Raymond BonAnno has voting and dispositive power over such shares,
120,000
shares based on conversion of Series A Preferred Stock owned jointly
by
Mr. BonAnno and his wife, 90,000 shares based on exercise of warrants
jointly owned by Mr. BonAnno and his wife, and 75,000 shares based
on
options exercisable within 60 days of March 25,
2008.
|
(6)
|
Includes
1,544,578 shares owned jointly by Presley and Patricia Reed, 1,146,408
shares owned by the Presley Reed 1999 Family Trust, of which Patricia
Reed, Mr. Reed’s wife, is the beneficiary, 1,200,000 shares based on
conversion of Series A Preferred Stock owned jointly by Mr. Reed
and his
wife, 900,000 shares based on exercise of warrants jointly owned
by Mr.
Reed and his wife, and 75,000 shares based on options exercisable
within
60 days of March 25, 2008.
|
(7)
|
Includes
1,025,000 shares based on options exercisable within 60 days of March
25,
2008.
|
(8)
|
Ernest
Moody has sole voting and dispositive power over the shares owned
of
record by EWM Investments.
|
Location
|
|
Restaurants
Operating
|
|
Under
Construction
|
|
In Lease
Negotiation
|
Denver,
Colorado
|
|
5
|
|
|
|
2
|
Boulder,
Colorado
|
|
2
|
|
|
|
|
Ft.
Collins, Colorado
|
|
1
|
|
1
|
|
|
Aurora,
Colorado
|
|
1
|
|
|
|
|
Littleton,
Colorado
|
|
1
|
|
|
|
|
Centennial,
Colorado
|
|
1
|
|
|
|
|
Lone
Tree, Colorado
|
|
1
|
|
|
|
|
Greenwood
Village, Colorado
|
|
1
|
|
|
|
|
Federal
Heights, Colorado
|
|
1
|
|
|
|
|
Johnstown,
Colorado
|
|
1
|
|
|
|
|
Colorado
Springs, Colorado
|
|
2
|
|
|
|
|
Louisville,
Colorado
|
|
1
|
|
|
|
|
Englewood,
Colorado
|
|
1
|
|
|
|
|
Ashburn,
Virginia
|
|
1
|
|
|
|
|
Sioux
Falls, South Dakota
|
|
1
|
|
|
|
|
Portland,
Oregon
|
|
2
|
|
|
|
|
Poway,
California
|
|
1
|
|
|
|
|
Sacramento,
California
|
|
1
|
|
|
|
|
Henderson,
Nevada
|
|
1
|
|
|
|
|
Reno,
Nevada
|
|
2
|
|
|
|
|
Chicago,
Illinois
|
|
1
|
|
|
|
|
Cincinnati,
Ohio
|
|
1
|
|
|
|
1
|
Austin,
Texas
|
|
2
|
|
|
|
1
|
San
Diego, California
|
|
|
|
1
|
|
2
|
Indianapolis,
Indiana
|
|
2
|
|
|
|
1
|
Chandler,
Arizona
|
|
1
|
|
|
|
|
Brooklyn,
New York
|
|
|
|
|
|
1
|
Hattiesburg,
Mississippi
|
|
1
|
|
|
|
|
Edmond,
Oklahoma
|
|
|
|
|
|
2
|
Pender,
Virginia
|
|
|
|
|
|
1
|
Ocala,
Florida
|
|
|
|
|
|
1
|
Cedar
Park, Texas
|
|
|
|
1
|
|
|
|
|
36
|
|
3
|
|
12
|
Location
|
|
Restaurants
Operating
|
|
Under
Construction
|
|
In Lease
Negotiation
|
Denver,
Colorado
|
|
5
|
|
|
|
2
|
Boulder,
Colorado
|
|
2
|
|
|
|
|
Ft.
Collins, Colorado
|
|
1
|
|
1
|
|
|
Aurora,
Colorado
|
|
1
|
|
|
|
|
Littleton,
Colorado
|
|
1
|
|
|
|
|
Centennial,
Colorado
|
|
1
|
|
|
|
|
Lone
Tree, Colorado
|
|
1
|
|
|
|
|
Greenwood
Village, Colorado
|
|
1
|
|
|
|
|
Federal
Heights, Colorado
|
|
1
|
|
|
|
|
Johnstown,
Colorado
|
|
1
|
|
|
|
|
Colorado
Springs, Colorado
|
|
2
|
|
|
|
|
Louisville,
Colorado
|
|
1
|
|
|
|
|
Englewood,
Colorado
|
|
1
|
|
|
|
|
Ashburn,
Virginia
|
|
1
|
|
|
|
|
Sioux
Falls, South Dakota
|
|
1
|
|
|
|
|
Portland,
Oregon
|
|
2
|
|
|
|
|
Poway,
California
|
|
1
|
|
|
|
|
Sacramento,
California
|
|
1
|
|
|
|
|
Henderson,
Nevada
|
|
1
|
|
|
|
|
Reno,
Nevada
|
|
2
|
|
|
|
|
Chicago,
Illinois
|
|
1
|
|
|
|
|
Cincinnati,
Ohio
|
|
1
|
|
|
|
1
|
Austin,
Texas
|
|
2
|
|
|
|
1
|
San
Diego, California
|
|
|
|
1
|
|
2
|
Indianapolis,
Indiana
|
|
2
|
|
|
|
1
|
Chandler,
Arizona
|
|
1
|
|
|
|
|
Brooklyn,
New York
|
|
|
|
|
|
1
|
Hattiesburg,
Mississippi
|
|
1
|
|
|
|
|
Edmond,
Oklahoma
|
|
|
|
|
|
2
|
Pender,
Virginia
|
|
|
|
|
|
1
|
Ocala,
Florida
|
|
|
|
|
|
1
|
Cedar
Park, Texas
|
|
|
|
1
|
|
|
|
|
36
|
|
3
|
|
12
|
2007
|
2006
|
||||||||||||
Revenues:
|
Amount
|
As a
Percentage
of Total
Revenue
|
Amount
|
As a
Percentage
of Total
Revenue
|
|||||||||
Restaurant
and bakery sales
|
$
|
30,730
|
2.41
|
%
|
$
|
409,018
|
45.85
|
%
|
|||||
Franchise
fees and royalties
|
1,243,263
|
97.59
|
%
|
482,991
|
54.15
|
%
|
|||||||
Total
revenue
|
$
|
1,273,993
|
100.00
|
%
|
$
|
892,009
|
100.00
|
%
|
|||||
Operating
costs and expenses:
|
|||||||||||||
Restaurant:
|
As
a
Percentage
of Restaurant
Sales
|
As
a
Percentage
of Restaurant
Sales
|
|||||||||||
Cost
of sales
|
$
|
30,383
|
98.87
|
%
|
$
|
160,728
|
39.30
|
%
|
|||||
Labor
|
33,137
|
107.83
|
%
|
154,619
|
37.80
|
%
|
|||||||
Occupancy
|
44,423
|
144.56
|
%
|
67,951
|
16.61
|
%
|
|||||||
Other
operating cost
|
42,551
|
138.47
|
%
|
50,582
|
12.37
|
%
|
|||||||
Total
restaurant operating expenses
|
$
|
150,494
|
489.73
|
%
|
$
|
433,880
|
106.08
|
%
|
|||||
Franchise
and general:
|
As
a
Percentage
of
Franchise
Fees
and
Royalties
|
As
a
Percentage
of
Franchise
Fees
and
Royalties
|
|||||||||||
Cost
of sales
|
$
|
-
|
-
|
$
|
18,510
|
3.83
|
%
|
||||||
General
and administrative
|
4,735,854
|
380.92
|
%
|
1,834,571
|
379.84
|
%
|
|||||||
Depreciation
|
22,744
|
1.83
|
%
|
18,575
|
3.85
|
%
|
|||||||
Total
franchise and general expenses
|
$
|
4,758,598
|
382.75
|
%
|
$
|
1,871,656
|
387.52
|
%
|
|||||
|
As
a
Percentage
of Total
Revenue
|
As
a
Percentage
of
Total
Revenue
|
|||||||||||
Total
operating costs and expenses
|
$
|
4,909,092
|
385.33
|
%
|
$
|
2,305,536
|
258.47
|
%
|
|||||
(Loss)
from operations
|
(3,635,099
|
)
|
(285.33
|
)%
|
(1,413,527
|
)
|
(158.47
|
)%
|
|||||
Other
income and (expense):
|
|||||||||||||
Interest
income
|
51,252
|
4.02
|
%
|
29,556
|
3.31
|
%
|
|||||||
Other
income (expense)
|
(18,037
|
)
|
(1.42
|
)%
|
986
|
0.11
|
%
|
||||||
Total
other income and (expense)
|
33,215
|
2.60
|
%
|
30,542
|
3.42
|
%
|
|||||||
Net
(loss)
|
$
|
(3,601,884
|
)
|
(282.72
|
)%
|
$
|
(1,382,985
|
)
|
(155.04
|
)%
|
2007
|
2006
|
Difference
|
||||||||
Personnel
cost
|
$
|
1,935,067
|
$
|
800,722
|
$
|
1,134,345
|
||||
Investor
relations
|
731,343
|
-
|
731,343
|
|||||||
Travel
and entertainment
|
440,982
|
211,039
|
229,943
|
|||||||
Stock
options
|
403,368
|
7,595
|
395,773
|
|||||||
Professional
fees
|
348,931
|
444,512
|
(95,581
|
)
|
||||||
Marketing,
advertising, promotion
|
151,685
|
107,532
|
44,153
|
|||||||
Rent
|
138,865
|
60,349
|
78,516
|
|||||||
MIS
|
113,015
|
32,812
|
80,203
|
|||||||
Communication
|
112,200
|
38,919
|
73,281
|
|||||||
Office
supplies and expenses
|
109,972
|
44,194
|
65,778
|
|||||||
Other
general and administrative expenses
|
250,426
|
105,407
|
145,019
|
|||||||
Total
general and administrative expenses
|
$
|
4,735,854
|
$
|
1,853,081
|
$
|
2,882,773
|
2008
|
$
|
239,594
|
||
2009
|
221,573
|
|||
2010
|
159,549
|
|||
2011
|
160,990
|
|||
2012
|
166,990
|
|||
Later
years
|
463,775
|
|||
$
|
1,412,470
|
Use
|
Location
|
Current
Monthly
Rent
|
Square
Footage
|
Remaining
Term
(in
years)
Including
Expected
Renewal
Period
|
Comments
|
|||||||||||
Corporate
headquarters
|
90
Madison St.
Denver,
CO
|
$
|
7,964
|
10,159
|
4.58
|
Rent
increases in 2008 and 2009.
|
||||||||||
Restaurant
and bakery
|
1298
S. Broadway
Denver,
CO
|
$
|
4,081
|
3,481
|
9.17
|
Rent
increases in 2012.
|
||||||||||
Restaurant
|
10320
Federal Heights Blvd. #200
Federal
Heights, CO
|
$
|
3,958
|
1,453
|
11.67
|
Rent
increases each year. Includes 2 five-year renewals.
|
||||||||||
Restaurant
|
8923
E. Union Ave.
Greenwood
Village, CO
|
$
|
1,909
|
1,516
|
12.75
|
Rent
increases each year. Includes 2 five-year renewals.
|
||||||||||
Restaurant
|
2043
S. University Blvd.
Denver,
CO
|
$
|
3,740
|
2,200
|
8.42
|
Rent
increases each year. Includes 2 five-year renewals.
|
||||||||||
Restaurant
|
123
N. College Ave.
Ft.
Collins, CO
|
$
|
3,635
|
1,848
|
18.83
|
Includes
3 five-year options.
|
||||||||||
Restaurant
|
2312
N. Lincoln Ave.
Chicago,
IL
|
$
|
4,096
|
1,200
|
4.08
|
Rent
increases each year.
|
||||||||||
Restaurant
(under
construction)
|
2120
E. Harmony Rd.
#101
Ft.
Collins, CO
|
$
|
4,650
|
1,800
|
10.83
|
Includes
1 five-year option.
|
||||||||||
Restaurant
(under
construction)
|
2300
Parker Rd.
Aurora,
CO
|
$
|
5,250
|
1,800
|
10.00
|
Rent
increases each year.
|
Name
and
Principle
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Award
($)
|
Non equity
Incentive
Plan
compensation
($)
|
Nonqualified
Deferred
Compensation
earnings
($)
|
All
other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
|
(e)
|
|
(f)
|
|
(g)
|
|
(h)
|
|
(i)
|
|
(j)
|
|||||||||||||
Marc
Geman
Chief
Executive Officer
|
2007
2006
|
150,000
79,500
|
73,000
90,000
|
-
-
|
95,561
-
|
-
-
|
-
-
|
-
-
|
318,561
169,500
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
Arnold
Tinter
Chief
Financial Officer
|
2007
2006
|
135,000
15,000
|
25,000
-
|
25,000
|
101,837
-
|
-
-
|
-
-
|
-
-
|
261,837
40,000
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
Anthony Walker
Chief
Operating Officer
|
2007
2006
|
100,000
63,433
|
10,000
-
|
-
-
|
48,843
-
|
-
-
|
-
-
|
-
-
|
158,843
63,433
|
(1)
|
In
August 2006, Mr. Geman received an increase in his salary to $150,000
per
annum. Under Mr. Geman’s employment agreement, an increase to $360,000 per
annum has been implemented. Bonuses awarded in 2006 and 2007
were granted by the compensation committee of the Board of Directors.
Mr.
Geman receives no compensation for his services as a
director.
|
|
|
(2)
|
From
September 2006 to July 2007, Mr. Tinter was compensated as an independent
contractor at the rate of $5,000 per month. Subsequent to July 1,
2007,
Mr. Tinter became a full-time employee of our Company and under a
verbal
agreement received $12,500 per month as compensation. The bonus awarded
in
2007 was granted by the compensation committee of the Board of
Directors.
|
|
|
(3)
|
In
September 2006, Mr. Walker’s salary increased to $109,000 per annum. Under
Mr. Walker’s employment agreement, an increase to $150,000 per annum has
been implemented. Mr. Walker receives no compensation for his services
as
a director.
|
Name
|
Number
of
securities
underlying
unexercised
options
(#)
exercisable
|
Number
of
securities
underlying
unexercised
options
(#)
unexercisable
|
Equity incentive
plan awards:
Number
of securities
underlying
unexercised
unearned options
(#)
|
Option
exercise price
($)
|
Option
expiration date
|
|||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
|||||||||||
Marc
Geman
|
500,000
|
1 |
-
|
-
|
$
|
0.6325
|
9/20/12
|
|||||||||
|
- |
500,000
|
2 |
$
|
1.2600
|
12/14/12
|
|
|||||||||
|
|
|||||||||||||||
Arnold
Tinter
|
50,000
|
3 |
150,000
|
4 |
-
|
$
|
0.2500
|
1/25/12
|
||||||||
|
400,000
|
1 |
-
|
-
|
$
|
0.5750
|
9/20/12
|
|||||||||
|
- |
500,000
|
2 |
-
|
$
|
1.1500
|
12/14/12
|
|||||||||
|
||||||||||||||||
Anthony
Walker
|
300,000
|
1 |
-
|
-
|
$
|
0.6325
|
9/20/12
|
(1)
|
Options
vested September 29, 2007.
|
(2)
|
100%
of the options vest June 14, 2008.
|
|
(3)
|
Options
vested January 25, 2007.
|
|
(4)
|
75,000
options vest January 25, 2008 and 75,000 options vest January 25,
2009.
|
Name
|
Fees
earned
or paid
in cash
($)
|
Stock
awards
($)
|
Option
awards
($)
|
Non-equity
incentive plan
compensation
($)
|
Nonqualified
deferred
compensation
earnings
($)
|
All other
compensation
($)
|
Total
($)
|
|||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
|||||||||||||||
L.
Kelly Jones 1
|
-
|
-
|
5,928
|
-
|
-
|
64,000
|
69,928
|
|||||||||||||||
Raymond
BonAnno 2
|
-
|
-
|
5,928
|
-
|
-
|
-
|
5,928
|
|||||||||||||||
Presley
Reed 3
|
-
|
-
|
5,928
|
-
|
-
|
-
|
5,928
|
(1)
|
During
the year ended December 31, 2007, Mr. Jones was awarded options to
purchase 100,000 shares of common stock, all of which were outstanding
at
December 31, 2007. The exercise price of the options is $.25 per
share. At
December 31, 2007, 50,000 options have vested, 25,000 will vest January
25, 2008 and 25,000 will vest January 25, 2009. The options expire
January
25, 2012. Other compensation represents fees paid to Jones and Cannon
PC
for legal services rendered in connection with real estate leases.
Mr.
Jones is a partner in the law firm.
|
(2)
|
During
the year ended December 31, 2007, Mr. BonAnno was awarded options
to
purchase 100,000 shares of common stock, all of which were outstanding
at
December 31, 2007. The exercise price of the options is $.25 per
share. At
December 31, 2007, 50,000 options have vested, 25,000 will vest January
25, 2008 and 20,000 will vest January 25, 2009. The options expire
January
25, 2012.
|
(3)
|
During
the year ended December 31, 2007, Mr. Reed was awarded options to
purchase
100,000 shares of common stock, all of which were outstanding at
December
31, 2007. The exercise price of the options is $.25 per share. At
December
31, 2007, 50,000 options have vested, 25,000 will vest January 25,
2008
and 25,000 will vest January 25, 2009. The options expire January
25,
2012.
|
Quarter
Ended
|
High
Bid
|
Low
Bid
|
|||||
December
31, 2007
|
$
|
2.02
|
$
|
0.92
|
|||
September
30, 2007
|
$
|
1.24
|
$
|
0.48
|
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
|
F-1
|
Consolidated
Balance Sheets as of December 31, 2007 and 2006
|
|
F-2
|
Consolidated
Statements of Operations for the Years Ended December 31, 2007 and
2006
|
|
F-3
|
Consolidated
Statements of Stockholders' Equity for the Years Ended December 31,
2007
and 2006
|
|
F-4
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2007 and
2006
|
|
F-5
|
Notes
to Consolidated Financial Statements
|
|
F-6
|
|
2007
|
2006
|
|||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
5,405,069
|
$
|
1,198,982
|
|||
Current
portion of notes receivable
|
40,000
|
-
|
|||||
Accounts
receivable, trade, net
|
60,489
|
63,597
|
|||||
Inventory
|
11,383
|
31,969
|
|||||
Prepaid
expenses and other current assets
|
184,498
|
29,171
|
|||||
Total
current assets
|
5,701,439
|
1,323,719
|
|||||
Property
and equipment, net of accumulated depreciation
|
685,751
|
127,982
|
|||||
Other
assets:
|
|||||||
Notes
receivable, less current portion
|
40,000
|
-
|
|||||
Deposits
and other assets
|
12,869
|
30,107
|
|||||
Total
other assets
|
52,869
|
30,107
|
|||||
Total
assets
|
$
|
6,440,059
|
$
|
1,481,808
|
|||
Liabilities
and stockholders' equity
|
|||||||
Current
liabilities:
|
|||||||
Current
portion of notes payable to related parties
|
$
|
-
|
$
|
30,000
|
|||
Accounts
payable
|
441,096
|
55,440
|
|||||
Accrued
expenses and compensation
|
89,827
|
63,298
|
|||||
Accounts
payable related parties
|
-
|
53,925
|
|||||
Deferred
franchise revenue
|
770,000
|
685,000
|
|||||
Other
|
2,300
|
2,300
|
|||||
Total
current liabilities
|
1,303,223
|
889,963
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock, $.001 par value, 20,000,000 shares
|
|||||||
authorized,
705 shares of Series A Variable Rate
|
|||||||
Convertible
Preferred Stock, stated value $8,500
|
|||||||
per
share, issued and outstanding in 2007 and none
|
|||||||
issued
or outstanding in 2006
|
4,801,124
|
-
|
|||||
Common
stock, $.001 par value, 200,000,000 shares
|
|||||||
authorized,
47,634,053 and 40,996,455 shares issued
|
|||||||
and
outstanding in 2007 and 2006, respectively
|
47,634
|
40,996
|
|||||
Additional
paid in capital
|
5,546,692
|
1,161,516
|
|||||
Fair
value of common stock warrants
|
873,825
|
-
|
|||||
Accumulated
(deficit)
|
(5,562,772
|
)
|
(610,667
|
)
|
|||
Deferred
compensation
|
(569,667
|
)
|
-
|
||||
Total
stockholders' equity
|
5,136,836
|
591,845
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
6,440,059
|
$
|
1,481,808
|
Year
Ended
|
|||||||
2007
|
2006
|
||||||
Revenue:
|
|||||||
Restaurant
and bakery sales
|
$
|
30,730
|
$
|
409,018
|
|||
Franchise
fees and royalties
|
1,243,263
|
482,991
|
|||||
Total
revenues
|
1,273,993
|
892,009
|
|||||
Operating
costs and expenses:
|
|||||||
Restaurant
and bakery:
|
|||||||
Cost
of sales
|
30,383
|
160,728
|
|||||
Labor
|
33,137
|
154,619
|
|||||
Occupancy
|
44,423
|
67,951
|
|||||
Other
operating costs
|
42,551
|
50,582
|
|||||
Total
restaurant and bakery operating costs
|
150,494
|
433,880
|
|||||
Franchise
and general:
|
|||||||
General
and administrative
|
4,735,854
|
1,853,081
|
|||||
Depreciation
|
22,744
|
18,575
|
|||||
Total
franchise and general
|
4,758,598
|
1,871,656
|
|||||
Total
operating costs and expenses
|
4,909,092
|
2,305,536
|
|||||
(Loss)
from operations
|
(3,635,099
|
)
|
(1,413,527
|
)
|
|||
Other
income (expense):
|
|||||||
Interest
income
|
51,252
|
29,556
|
|||||
Other
income (expense)
|
(18,037
|
)
|
986
|
||||
Total
other income (expense):
|
33,215
|
30,542
|
|||||
Net
(loss)
|
$
|
(3,601,884
|
)
|
$
|
(1,382,985
|
)
|
|
Per
share information - basic and fully diluted:
|
|||||||
Weighted
average shares outstanding
|
44,315,486
|
36,514,512
|
|||||
Net
(loss) per share
|
$
|
(0.08
|
)
|
$
|
(0.04
|
)
|
Members'
Equity
|
Additional
|
Common
|
|||||||||||||||||||||||||||||||||||
Contributed
Capital
|
Accumulated
|
Preferred
Stock
|
Common
Stock
|
Paid
in
|
Stock
|
Deferred
|
Accumulated
|
||||||||||||||||||||||||||||||
Units
|
Amount
|
Deficit
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Warrants
|
Compensation
|
(Deficit)
|
Total
|
||||||||||||||||||||||||||
Balances
at January 1, 2006
|
154,974
|
$
|
781,209
|
$
|
(988,525
|
)
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(207,316
|
)
|
||||||||||||||
Membership
units issued for cash
|
38,920
|
1,889,551
|
-
|
-
|
1,889,551
|
||||||||||||||||||||||||||||||||
Membership
units issued for services
|
5,546
|
285,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
285,000
|
||||||||||||||||||||||||||
Net
loss for the period
|
|||||||||||||||||||||||||||||||||||||
January
1, 2006 to September 8, 2006
|
(772,318
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(772,318
|
)
|
|||||||||||||||||||||||||
Conversion
of membership units
|
|||||||||||||||||||||||||||||||||||||
to
common shares
|
(199,440
|
)
|
(2,955,760
|
)
|
1,760,843
|
-
|
-
|
40,996,455
|
40,996
|
1,153,921
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Fair
value of options granted
|
-
|
-
|
-
|
-
|
7,595
|
-
|
-
|
-
|
7,595
|
||||||||||||||||||||||||||||
Net
(loss) for the period September 9, 2006
|
|
||||||||||||||||||||||||||||||||||||
to
December 31, 2006
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(610,667
|
)
|
(610,667
|
)
|
|||||||||||||||||||||||
Balances
at December 31, 2006
|
-
|
$
|
-
|
$
|
-
|
-
|
-
|
40,996,455
|
40,996
|
1,161,516
|
-
|
-
|
(610,667
|
)
|
591,845
|
||||||||||||||||||||||
Common
shares issued for cash
|
4,352,780
|
4,353
|
1,574,398
|
-
|
-
|
-
|
1,578,751
|
||||||||||||||||||||||||||||||
Common
shares issued for services
|
2,284,818
|
2,285
|
1,109,142
|
-
|
(871,292
|
)
|
-
|
240,135
|
|||||||||||||||||||||||||||||
Preferred
shares issued for cash
|
705
|
5,622,996
|
-
|
-
|
-
|
-
|
-
|
-
|
5,622,996
|
||||||||||||||||||||||||||||
Allocation
of fair value common stock warrants
|
-
|
(821,872
|
)
|
-
|
-
|
-
|
821,872
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Fair
value of placement consultant warrants
|
-
|
-
|
-
|
-
|
(51,953
|
)
|
51,953
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Beneficial
conversion dividend on preferred shares
|
-
|
-
|
-
|
-
|
1,350,221
|
-
|
-
|
(1,350,221
|
)
|
-
|
|||||||||||||||||||||||||||
Fair
value of stock options granted
|
-
|
-
|
-
|
-
|
403,368
|
-
|
-
|
-
|
403,368
|
||||||||||||||||||||||||||||
Amortization
of deferred compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
301,625
|
-
|
301,625
|
||||||||||||||||||||||||||||
Net
(loss) for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,601,884
|
)
|
(3,601,884
|
)
|
||||||||||||||||||||||||||
Balances
at December 31, 2007
|
705
|
$
|
4,801,124
|
47,634,053
|
$
|
47,634
|
$
|
5,546,692
|
$
|
873,825
|
$
|
(569,667
|
)
|
$
|
(5,562,772
|
)
|
$
|
5,136,836
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
(loss)
|
$
|
(3,601,884
|
)
|
$
|
(1,382,985
|
)
|
|
Adjustments
to reconcile net (loss) to net cash (used in)
|
|||||||
operating
activities:
|
|||||||
Depreciation
|
26,620
|
24,622
|
|||||
Fair
value of membership units issued for services
|
-
|
285,000
|
|||||
Stock
based compensation expense
|
901,201
|
7,595
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Restricted
cash
|
-
|
6,245
|
|||||
Accounts
receivable, trade
|
3,108
|
(32,604
|
)
|
||||
Accounts
receivable, related party
|
-
|
1,750
|
|||||
Notes
receivable
|
(80,000
|
)
|
-
|
||||
Prepaid
expenses and other
|
(155,327
|
)
|
(23,377
|
)
|
|||
Inventories
|
20,586
|
(643
|
)
|
||||
Deposits
|
17,238
|
(21,402
|
)
|
||||
Accounts
payable, trade
|
385,656
|
10,057
|
|||||
Accounts
payable, related parties
|
-
|
53,925
|
|||||
Accrued
expenses and compensation
|
26,529
|
49,821
|
|||||
Deferred
franchise revenue
|
85,000
|
435,000
|
|||||
Other
liabilities
|
(53,925
|
)
|
(3,644
|
)
|
|||
Net
cash (used in) operating activities
|
(2,425,198
|
)
|
(590,640
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
(584,389
|
)
|
(121,911
|
)
|
|||
Proceeds
from sale of equipment
|
-
|
2,100
|
|||||
Net
cash (used in) investing activities
|
(584,389
|
)
|
(119,811
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Repayment
of note payable to related party
|
(30,000
|
)
|
(10,000
|
)
|
|||
Proceeds
from issuance of membership units
|
-
|
1,889,551
|
|||||
Proceeds
from sale of common stock
|
1,622,678
|
-
|
|||||
Proceeds
from sale of preferred stock and warrants
|
5,622,996
|
-
|
|||||
Net
cash provided by financing activities
|
7,215,674
|
1,879,551
|
|||||
Net
increase in cash and cash equivalents
|
4,206,087
|
1,169,100
|
|||||
Cash
and cash equivalents, beginning of period
|
1,198,982
|
29,882
|
|||||
Cash
and cash equivalents, end of period
|
$
|
5,405,069
|
$
|
1,198,982
|
|||
Supplemental
cash flow information:
|
|||||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
|||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
|
2007
|
|
2006
|
|
|||
Computer
software and equipment
|
$
|
86,643
|
$
|
66,995
|
|||
Furniture
and fixtures
|
47,753
|
22,379
|
|||||
Office
equipment
|
26,344
|
23,022
|
|||||
Leasehold
improvements
|
392,994
|
-
|
|||||
Kitchen
equipment
|
147,548
|
3,796
|
|||||
Vehicles
|
17,340
|
-
|
|||||
Construction
in progress
|
35,303
|
53,345
|
|||||
|
753,926
|
169,537
|
|||||
Less:
accumulated depreciation
|
(68,175
|
)
|
(41,555
|
)
|
|||
|
$
|
685,751
|
$
|
127,982
|
2008
|
$
|
239,594
|
||
2009
|
|
221,573
|
||
2010
|
159,549
|
|||
2011
|
160,990
|
|||
2012
|
166,990
|
|||
Later
years
|
463,775
|
|||
|
$
|
1,412,470
|
2007
|
2006
|
||||||
Current:
|
|||||||
Federal
|
$
|
-
|
$
|
-
|
|||
State
|
-
|
-
|
|||||
Total
current
|
-
|
-
|
|||||
Deferred:
|
|||||||
Federal
|
(1,053,000
|
)
|
(198,000
|
)
|
|||
State
|
(163,000
|
)
|
(28,300
|
)
|
|||
Total
deferred
|
(1,216,000
|
)
|
(226,300
|
)
|
|||
Increase
in valuation allowance
|
1,216,000
|
226,300
|
|||||
Total
provision
|
$
|
-
|
$
|
-
|
2007
|
2006
|
||||||
Income
tax provision at the federal statutory rate
|
34.0
|
%
|
34.0
|
%
|
|||
Amount
of 2006 income attributed to members prior to conversion from a limited
liability company to a corporation ($772,318)
|
0.0
|
%
|
(19.0
|
)%
|
|||
State
income taxes, net of federal benefit
|
(3.3
|
)%
|
(4.6
|
)%
|
|||
Effect
of net operating loss ($610,667 attributed to the corporation in
2006)
|
(30.7
|
)%
|
(10.4
|
)%
|
|||
|
0.0
|
%
|
0.0
|
%
|
Deferred
tax assets:
|
2007
|
2006
|
|||||
Net
operating loss carryovers
|
$
|
1,313,000
|
$
|
226,300
|
|||
Taxable
deferred franchise fees
|
130,000
|
-
|
|||||
Valuation
allowance
|
(1,443,000
|
)
|
(226,300
|
)
|
|||
|
$ | - |
$
|
-
|
Weighted Average
|
|||||||||||||
Weighted
|
Remaining
|
||||||||||||
Average
|
Contractual Term
|
Aggregate
|
|||||||||||
Options
|
Exercise Price
|
(in years)
|
Intrinsic Value
|
||||||||||
Outstanding
January 1, 2006
|
-
|
||||||||||||
Granted
|
100,000
|
||||||||||||
Exercised
|
-
|
||||||||||||
Cancelled
|
-
|
||||||||||||
Outstanding
December 31, 2006
|
100,000
|
$
|
0.25
|
4.80
|
$
|
7,595
|
|||||||
Granted
|
3,960,000
|
$
|
0.78
|
4.68
|
$
|
879,049
|
|||||||
Exercised
|
-
|
||||||||||||
Cancelled
|
-
|
||||||||||||
Outstanding
December 31, 2007
|
4,060,000
|
$
|
0.76
|
4.66
|
$
|
886,644
|
|||||||
Exercisable
December 31, 2007
|
1,940,000
|
$
|
0.56
|
4.60
|
$
|
304,521
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||
Range of
Exercise Price
|
Number
Outstanding
|
Weighted Average
Remaining
Contractual Life
|
Weighted
Average
Exercise Price
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
|||||||||||
$.25 - $1.26
|
4,060,000
|
4.66
|
$
|
.76
|
1,940,000
|
$
|
.56
|
2007
|
2006
|
||||||
Number
of restaurants:
|
|||||||
Company-owned:
|
|||||||
Beginning
of period
|
-
|
1
|
|||||
Restaurants
closed
|
-
|
1
|
|||||
Restaurants
opened
|
1
|
-
|
|||||
End
of period
|
1
|
-
|
|||||
Franchise-operated:
|
|||||||
Beginning
of period
|
16
|
10
|
|||||
Restaurants
opened
|
19
|
6
|
|||||
End
of period
|
35
|
16
|
|||||
System-wide:
|
|||||||
Beginning
of period
|
16
|
11
|
|||||
Restaurants
opened
|
20
|
6
|
|||||
Restaurants
closed
|
-
|
(1
|
)
|
||||
End
of period
|
36
|
16
|
2007
|
2006
|
||||||
Revenues:
|
|||||||
Company
restaurant and bakery operations
|
$
|
30,730
|
$
|
409,018
|
|||
Franchise
operations
|
1,243,263
|
482,991
|
|||||
Total
Revenues
|
$
|
1,273,993
|
$
|
892,009
|
|||
Segment
profit (loss):
|
|||||||
Company
restaurant and bakery operations
|
$
|
(119,764
|
)
|
$
|
(33,174
|
)
|
|
Franchise
operations
|
(3,515,335
|
)
|
(1,380,353
|
)
|
|||
Total
segment profit (loss)
|
$
|
(3,635,099
|
)
|
$
|
(1,413,527
|
)
|
|
Segment
assets:
|
|||||||
Company
restaurant and bakery operations
|
$
|
625,874
|
$
|
-
|
|||
Franchise
operations
|
5,814,185
|
1,481,808
|
|||||
Total
segment assets
|
$
|
6,440,059
|
$
|
1,481,808
|
|||
Segment
liabilities
|
|||||||
Company
restaurant and bakery operations
|
$
|
102,615
|
$
|
-
|
|||
Franchise
operations
|
1,200,608
|
889,963
|
|||||
Total
segment liabilities
|
$
|
1,303,223
|
$
|
889,963
|
|||
Depreciation
and amortization (included in segment profit (loss):
|
|||||||
Company
restaurant and bakery operations
|
$
|
3,876
|
$
|
6,047
|
|||
Franchise
operations
|
22,744
|
18,575
|
|||||
Total
depreciation and amortization
|
$
|
26,620
|
$
|
24,622
|
|||
Capital
expenditures:
|
|||||||
Company
restaurant and bakery operations
|
$
|
561,761
|
$
|
44,639
|
|||
Corporate
administration
|
22,628
|
77,272
|
|||||
Total
capital expenditures
|
$
|
584,389
|
$
|
121,911
|