For
the quarterly period ended:
|
March
31, 2007
|
o |
TRANSITION
REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
For
the transition period from:
|
to
|
Commission
file number:
|
000-28399
|
Utah
|
59-1643698
|
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
4501
Hayvenhurst Ave., Encino, CA 91436
|
||
(Address
of principal executive offices)
|
||
(818)
400-5930
|
||
(Issuer’s
telephone number)
|
||
(Former
name, former address and former fiscal year, if changed since last
report)
|
19,830,602
shares of common stock, $0.01 par value, as of May 15,
2007
|
Page
|
|
PART
I - FINANCIAL INFORMATION
|
3
|
|
|
Item
1. Financial Statements.
|
3
|
|
|
Condensed
Consolidated Balance Sheets
|
|
March
31, 2007 and December 31, 2006 (Unaudited)
|
3
|
|
|
Condensed
Consolidated Statements of Operations
|
|
For
the Three Months ended March 31, 2007 and 2006 (Unaudited)
|
4
|
|
|
Condensed
Consolidated Statement of Stockholders’ Deficiency
|
|
For
the Three Months ended March 31, 2007 (Unaudited)
|
5
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
For
the Three Months ended March 31, 2007 and 2006 (Unaudited)
|
6
|
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
7
|
|
|
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
11
|
|
|
Results
of Operations
|
12
|
|
|
Liquidity
and Capital Resources
|
14
|
|
|
Risk
Factors
|
15
|
|
|
Item
3. Controls and Procedures
|
15
|
|
|
PART
II - OTHER INFORMATION
|
16
|
|
|
Item
1. Legal Proceedings
|
16
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
|
17
|
|
|
Item
3. Defaults Upon Senior Securities.
|
17
|
|
|
Item
4. Submission of Matters to a Vote of Security
Holders.
|
17
|
|
|
Item
5. Other Information.
|
17
|
|
|
Item
6. Exhibits
|
17
|
|
|
SIGNATURE
|
18
|
ASSETS
|
|||||||
March
31,
2007
|
December
31,
2006
|
||||||
Current
Assets
|
|||||||
|
|||||||
Cash
|
$
|
42,817
|
$
|
73,367
|
|||
Total
current assets
|
42,817
|
73,367
|
|||||
Equipment
and Furnishings,
net of accumulated depreciation of $45,711and
$39,732
|
26,330
|
30,827
|
|||||
Total
assets
|
69,147
|
104,194
|
|||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
$
|
95,960
|
$
|
103,230
|
|||
Accrued
expenses
|
464,427
|
413,452
|
|||||
Accrued
compensation - officers
|
629,019
|
540,365
|
|||||
Total
current liabilities
|
1,189,406
|
1,057,047
|
|||||
Long-Term
Liabilities
|
|||||||
Senior
secured note payable, net of unamortized debt discount of $591,822
and $647,340
|
1,408,178
|
1,352,660
|
|||||
Total
liabilities
|
2,597,584
|
2,409,707
|
|||||
Commitments
|
|||||||
Stockholders’
Deficiency
|
|||||||
Preferred
stock, par value $10 per share; 10,000,000 shares
authorized
|
|||||||
Class
A convertible preferred stock, par value $10 per share;
|
|||||||
1,000,000
shares designated; none issued
|
-
|
-
|
|||||
Class
B preferred stock, par value $10 per share;
|
|||||||
1,000,000
shares designated; none issued
|
-
|
-
|
|||||
Common
stock, par value $.01 per share; 150,000,000 shares authorized;
|
|||||||
19,830,602
and 19,830,602 shares issued and outstanding
|
198,306
|
198,306
|
|||||
Additional
paid-in capital
|
6,791,778
|
6,791,778
|
|||||
Accumulated
deficit
|
(9,657,727
|
)
|
(9,434,618
|
)
|
|||
Accumulated
other comprehensive income - foreign currency translation
gains
|
139,206
|
139,021
|
|||||
Total
stockholders’ deficiency
|
(2,528,437
|
)
|
(2,305,513
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
69,147
|
$
|
104,194
|
2007
|
2006
|
||||||
Revenues:
|
|||||||
Services
|
$
|
-
|
$
|
138,247
|
|||
Product
|
-
|
-
|
|||||
Total
revenues
|
-
|
138,247
|
|||||
Cost
of revenues:
|
|||||||
Services
|
-
|
73,935
|
|||||
Product
|
-
|
-
|
|||||
Total
cost of revenues
|
-
|
73,935
|
|||||
Gross
profit
|
-
|
64,312
|
|||||
Operating
expenses:
|
|||||||
Research
and development
|
-
|
66,894
|
|||||
Selling,
general and administrative
|
116,918
|
225,558
|
|||||
Total
operating expenses
|
116,918
|
292,452
|
|||||
Operating
loss
|
(116,918
|
)
|
(228,140
|
)
|
|||
Other
income (expense):
|
|||||||
Interest
expense and amortization of debt discount
|
(110,380
|
)
|
(105,917
|
)
|
|||
Other
income
|
4,189
|
7,893
|
|||||
Gain
on sale of assets
|
-
|
208,153
|
|||||
Total
other income (expense)
|
(106,191
|
)
|
110,129
|
||||
Net
loss
|
$
|
(223,109
|
)
|
$
|
(118,011
|
)
|
|
Weighted
average number of shares outstanding
|
19,830,602
|
19,830,602
|
|||||
Net
loss per share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common
Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
Comprehensive
|
||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Income
|
Total
|
||||||||||||||
Balance
at January 1, 2007
|
19,830,602
|
$
|
198,306
|
$
|
6,791,778
|
$
|
(9,434,618
|
)
|
$
|
139,021
|
$
|
(2,305,513
|
)
|
||||||
Foreign
currency translation loss (A)
|
-
|
-
|
-
|
-
|
185
|
185
|
|||||||||||||
Net
loss
|
-
|
-
|
-
|
(223,109
|
)
|
-
|
(223,109
|
)
|
|||||||||||
Balance
at March 31, 2007
|
19,830,602
|
$
|
198,306
|
$
|
6,791,778
|
$
|
(9,657,727
|
)
|
$
|
139,206
|
$
|
(2,528,437
|
)
|
(A)
Comprehensive loss (net loss plus or minus foreign currency translation
loss or gain) for the three months ended March 31, 2007 and 2006
totaled
$222,924 and $118,656,
respectively.
|
2007
|
2006
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(223,109
|
)
|
$
|
(118,011
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Gain
on sale of assets
|
-
|
(208,153
|
)
|
||||
Amortization
of debt discount
|
55,517
|
55,517
|
|||||
Amortization
of intellectual property
|
-
|
7,730
|
|||||
Amortization
of deferred rent
|
-
|
(2,204
|
)
|
||||
Depreciation
expense
|
5,015
|
16,691
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
-
|
90,605
|
|||||
Accounts
payable
|
(7,522
|
)
|
(119,432
|
)
|
|||
Accrued
expenses
|
50,986
|
40,620
|
|||||
Accrued
compensation - officers
|
88,655
|
62,917
|
|||||
Net
cash used in operating activities
|
(30,458
|
)
|
(173,720
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Proceed
from sale of intangible assets
|
-
|
500,000
|
|||||
Proceeds
from sale of equipment and furnishings
|
-
|
6,000
|
|||||
Net
cash provided by investing activities
|
-
|
506,000
|
|||||
Cash
flows from financing activities
|
|||||||
Payment
of note payables
|
-
|
(55,548
|
)
|
||||
Net
cash used in financing activities
|
-
|
(55,548
|
)
|
||||
Effect
of exchange rate changes on cash
|
(92
|
)
|
(820
|
)
|
|||
Net
increase/(decrease) in cash
|
(30,550
|
)
|
275,912
|
||||
Cash,
beginning of period
|
73,367
|
122,318
|
|||||
Cash,
end of period
|
$
|
42,817
|
$
|
398,230
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Interest
paid
|
$
|
-
|
$
|
21,285
|
Shares
|
Weighted-Average
Exercise Price
|
||||||
Outstanding,
January 1, 2007
|
1,562,325
|
$
|
0.72
|
||||
Granted
|
-
|
$
|
-
|
||||
Forfeited
|
-
|
$
|
-
|
||||
Expired
|
(75,000
|
)
|
$
|
0.89
|
|||
Outstanding,
March 31, 2007
|
1,487,325
|
$
|
0.71
|
||||
Exercisable,
March 31, 2007
|
1,487,325
|
$
|
0.71
|
Shares
|
|
Weighted-Average
Exercise Price
|
|||||
Outstanding,
January 1, 2007
|
7,866,750
|
$
|
0.50
|
||||
Expired
|
-
|
$
|
-
|
||||
Outstanding,
March 31, 2007
|
7,866,750
|
$
|
0.50
|
Geographical
area
|
Revenues
from external customers
|
|
Long-lived
assets
|
||||
United
States
|
-
|
$
|
1,327
|
||||
United
Kingdom
|
-
|
$
|
1,907
|
||||
Australia
|
-
|
$
|
23,096
|
||||
-
|
$
|
26,330
|
Geographical
area
|
Revenues
from external customers
|
Long-lived
assets
|
|||||
United
States
|
-
|
$
|
53,831
|
||||
United
Kingdom
|
-
|
$
|
3,782
|
||||
Australia
|
$
|
138,237
|
$
|
34,088
|
|||
$
|
138,237
|
$
|
91,701
|
(a) | Exhibits. |
31.1
|
Certifications
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certifications
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.
Section 1350).
|
Gaming
& Entertainment Group, Inc.
(Registrant)
|
||
Date:
May
15, 2007
|
By: | /s/ Gregory L. Hrncir |
Gregory
L. Hrncir
|
||
Its:
|
President
and Secretary
|