NEVADA
|
33-1080880
|
(State
or Other Jurisdiction Of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
·
|
Implement
additional management information system
capabilities;
|
·
|
Further
develop our operating, administrative and financial systems and controls;
and
|
·
|
Hire
and train additional management personnel and
employees.
|
•
|
the
lack of readily available price quotations;
|
|
•
|
the
absence of consistent administrative supervision of “bid” and “ask”
quotations;
|
|
•
|
lower
trading volume; and
|
|
•
|
market
conditions.
|
•
|
a
standardized risk disclosure document identifying the risks inherent
in
investment in penny stocks;
|
|
•
|
all
compensation received by the broker-dealer in connection with the
transaction;
|
|
•
|
current
quotation prices and other relevant market data; and
|
|
•
|
monthly
account statements reflecting the fair market value of the
securities.
|
High:
|
Low:
|
|||||||||
For
the quarter ended:
|
||||||||||
(Commencing
June 15, 2005)
|
June
30, 2005
|
$
|
2.50
|
$
|
1.13
|
|||||
September
30, 2005
|
3.65
|
3.50
|
||||||||
December
31, 2005
|
4.25
|
3.90
|
||||||||
March
31, 2006
|
6.10
|
6.00
|
||||||||
June
30, 2006
|
4.00
|
4.00
|
Plan
category
|
(a)
Number of securities to be
issued
upon exercise of
outstanding
options,
warrants
and rights
|
(b)
Weighted-average exercise
price
of outstanding
options,
warrants and
rights
|
(c)
Number of securities remaining
available
for future issuance
under
equity compensation
plans
(excluding securities
reflected
in column (a))
|
|||||||
Equity
compensation plans approved by shareholders
|
-
|
$
|
-
|
5,630,805
|
||||||
Equity
compensation plans not approved by shareholders
|
145,466
|
6.00
|
-
|
|||||||
Total
|
145,466
|
$
|
6.00
|
5,636,805
|
·
|
Origination
fees
|
·
|
Interest
income
|
·
|
Gain
on loan sales
|
2006
|
2005
|
Change
|
||||||||
Revenue
|
$
|
1,071,558
|
$
|
357,546
|
$
|
714,012
|
||||
Employee
compensation and related
|
1,956,752
|
1,196,549
|
760,203
|
|||||||
Selling
and marketing
|
208,928
|
280,056
|
(71,128
|
)
|
||||||
Occupancy
and related
|
159,940
|
135,579
|
24,361
|
|||||||
Professtional
fees
|
941,029
|
267,285
|
673,744
|
|||||||
Other
general and admisitrative
|
1,284,572
|
382,508
|
902,064
|
|||||||
Total
operating expenses
|
4,551,221
|
2,261,977
|
2,289,244
|
|||||||
Non-operating,
net (expense) income
|
(110,888
|
)
|
2,914
|
113,802
|
||||||
Net
loss
|
$
|
(3,590,551
|
)
|
$
|
(1,901,517
|
)
|
$
|
(1,689,034
|
)
|
Fiscal
Year Ended
|
||||||||||
June
30,
|
||||||||||
2006
|
2005
|
Change
|
||||||||
Revenue
|
$
|
365,886
|
$
|
357,546
|
$
|
8,340
|
||||
Employee
compensation and related
|
1,070,852
|
1,196,549
|
(125,697
|
)
|
||||||
Selling
and marketing
|
126,439
|
280,056
|
(153,617
|
)
|
||||||
Occupancy
and related
|
96,972
|
135,579
|
(38,607
|
)
|
||||||
Professtional
fees
|
808,817
|
267,285
|
541,532
|
|||||||
Other
general and admisitrative
|
878,170
|
382,508
|
495,662
|
|||||||
Total
operating expenses
|
2,981,250
|
2,261,977
|
719,273
|
|||||||
Non-operating,
net (expense) income
|
(111,822
|
)
|
2,914
|
(114,736
|
)
|
|||||
Net
loss
|
$
|
(2,727,186
|
)
|
$
|
(1,901,517
|
)
|
$
|
(825,669
|
)
|
One
Month Ended
|
||||
June
30,
|
||||
2006
|
||||
Revenue
|
$
|
705,672
|
||
Employee
compensation and related
|
885,900
|
|||
Selling
and marketing
|
82,489
|
|||
Occupancy
and related
|
62,968
|
|||
Professtional
fees
|
132,212
|
|||
Other
general and admisitrative
|
406,402
|
|||
Total
operating expenses
|
1,569,971
|
|||
Non-operating,
net income
|
(934
|
)
|
||
Net
Income (loss)
|
$
|
(863,365
|
)
|
·
|
Origination
income reflects the fee we charge a borrower to process and underwrite
a
loan. In accordance with FAS 91, we defer these fees until such time
as
the loan is sold to a secondary
investor.
|
·
|
Interest
income or loss represents the difference between the interest we
charge
the borrower and our cost of funds on our warehouse lines. We earn
interest on a loan from the date the loan in funded until the loan
is
sold.
|
·
|
Gain
on loan sales represents the excess of the principal balance of the
loans
we sell to an investor versus the price the investor is willing to
pay for
our loan.
|
|
|
2006
|
|
2005
|
|
Increase
(Decrease)
|
||||
Lead
Generation
|
$
|
45,597
|
$
|
76,783
|
($31,186
|
)
|
||||
Radio
Spots
|
65,216
|
-
|
65,216
|
|||||||
Internet
Banner Ads
|
5,500
|
-
|
5,
500
|
|||||||
Total
|
$
|
116,313
|
$
|
76,783
|
$
|
39,530
|
2006
|
2005
|
Increase
(Decrease)
|
||||||||
Employee
compensation and related benefits
|
1,070,852
|
1,196,549
|
(125,697
|
)
|
||||||
Occupancy
and related
|
96,972
|
135,579
|
38,607
|
|||||||
Legal
fees
|
426,818
|
114,210
|
312,608
|
|||||||
Travel
|
90,426
|
16,957
|
73,469
|
|||||||
Recruiting
|
104,293
|
10,972
|
93,321
|
|||||||
Telephone
|
72,895
|
79,959
|
(7,064
|
)
|
||||||
Consulting
fees
|
447,918
|
66,934
|
380,984
|
|||||||
Other
general and administrative
|
544,637
|
360,761
|
183,876
|
|||||||
Total
|
$
|
2,854,811
|
$
|
1,981,921
|
$
|
872,890
|
Employee
compensation and related benefits
|
$
|
885,900
|
||
Occupancy
and related
|
62,968
|
|||
Direct
loan costs
|
117,435
|
|||
Legal
fees
|
36,051
|
|||
Travel
|
28,242
|
|||
Recruiting
|
28,578
|
|||
Telephone
and office supplies
|
67,251
|
|||
Other
general and administrative
|
261,058
|
|||
Total
|
$
|
1,487,482
|
Computer
hardware and software
|
$
|
35,000
|
||
Telephone
equipment
|
65,000
|
|||
Furniture
|
24,000
|
|||
Leasehold
improvements
|
12,000
|
|||
Total
planned capital expenditures
|
$
|
136,000
|
Name
|
Age
|
Position
|
||
Chad
Mooney
|
55
|
Chairman
of the Board, Chief Executive Officer, Director
|
||
Darren
R. Dierich
|
38
|
Chief
Financial Officer, Corporate Secretary, and Principal Accounting
Officer
|
||
Andrew
J. Formato
|
38
|
Director
|
||
Larry
D. Eiteljorg
|
57
|
Director
|
Annual
Compensation
|
Long
Term Compensation
|
||||||||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
|||||||||||||||||
Name
and
Principal
Position
|
Fiscal
Year
6/30
|
Salary($)
|
Bonus($)
|
Other
Annual
Compensa-
Tion
($)
|
Restricted
Stock
Award
($)
|
Securities
Underlying
Options/
SARs
|
LTIP
Payouts
($)
|
All
Other Compensa-
tion
|
|||||||||||||||||
Stephen
G. Luke
|
2006
|
$
|
215,000
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
CEO
|
2005
|
$
|
164,154
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
2004
|
$
|
100,719
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Darren
Dierich
|
2006
|
$
|
101,000
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
CFO
|
2005
|
$
|
101,000
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
2004
|
$
|
89,500
|
-
|
-
|
-
|
-
|
-
|
-
|
Name
& Address of Beneficial Owner
|
Number
of Shares Beneficially Owned
|
Approximate
Percent of Common Stock Outstanding (1)
|
||
Chad
Mooney
3231
S. Country Club Way
Suite
102
Tempe,
AZ 85282
|
300,000
|
*
|
||
Darren
Dierich
3231
S. Country Club Way
Suite
102
Tempe,
AZ 85282
|
-
|
*
|
||
Andrew
Formato
3231
S. Country Club Way
Suite
102
Tempe,
AZ 85282
|
-
|
*
|
||
Larry
Eiteljorg
3231
S. Country Club Way
Suite
102
Tempe,
AZ 85282
|
1,250,000
|
5.85%
|
||
All
directors and Executive officers as a group (4 persons)
|
1,550,000
|
7.26%
|
||
William
L. Mullins
7373
E Doubletree Ranch RD #200
Scottsdale,
AZ 85256
|
2,738,305
|
12.83%
|
Exhibit
No.
|
Title
|
|
3.1
|
Articles
of Incorporation (1)
|
|
3.1.1
|
Certificate
of Amendment to Articles of Incorporation (2)
|
|
3.2
|
Amended
and Restated Bylaws of the Registrant (3)
|
|
4.1
|
Second
Amended and Restated Registration Rights Agreement between the Registrant
and Pursuit Capital, LLC, dated July 18, 2005 (4)
|
|
10.1
|
Stock
Purchase Agreement between Registrant and Pursuit Capital, LLC, dated
July 18, 2005 (4)
|
|
10.2
|
Stock
Purchase Agreement between the Registrant and Bay City Capital, dated
December 9, 2005 (5)
|
|
10.2.1
|
First
Amendment to Stock Purchase Agreement between Registrant and Bay
City
Capital, dated March 23, 2006 (6)
|
|
10.2.2
|
Second
Amendment to Stock Purchase Agreement between Registrant and Bay
City
Capital, dated April 28, 2006 (6)
|
|
10.2.3
|
Third
Amendment to Stock Purchase Agreement between Registrant and Bay
City
Capital, dated May 30, 2006 (6)
|
|
10.2.4
|
Fourth
Amendment to Stock Purchase Agreement between Registrant and Bay
City
Capital, dated May 31, 2006 (6)
|
|
10.3
|
*2005
Long-Term Incentive Plan (7)
|
|
14.1
|
**Registrant’s
Code of Ethics
|
|
21.1
|
**Subsidiaries
of the Registrant
|
|
23.1
|
**Consent
of Farber Hass Hurley & McEwen, LLP
|
|
31.1
|
**Certification
of Chief Executive Officer pursuant to Rule 13a-14(a), as adopted
pursuant
to Section 302 of the Sarbanes-Oxley Act of
2002
|
31.2
|
**
Certification of Chief Financial Officer pursuant to Rule 13a-14(a),
as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32.1
|
**Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
CLEAR
CHOICE FINANCIAL, INC.
|
|||
By:
|
/s/
Chad Mooney
|
||
Chad
Mooney
|
|||
Chief
Executive Officer
|
|||
Dated:
November 13, 2006
|
SIGNATURES
|
TITLE
|
DATE
|
|||
/s/
Chad Mooney
|
Chief
Executive Officer and Director
|
November
13, 2006
|
|||
Chad
Mooney
|
|||||
/s/
Darren R. Dierich
|
Chief
Financial Officer, Secretary and Principal Accounting
Officer
|
November
13, 2006
|
|||
Darren
R. Dierich
|
|||||
/s/
Andrew J. Formato
|
Director
|
November
13, 2006
|
|||
Andrew
J. Formato
|
|||||
/s/
Larry D. Eiteljorg
|
Director
|
November
13, 2006
|
|||
Larry
D. Eiteljorg
|
|||||
CLEAR
CHOICE FINANCIAL, INC. AND SUBSIDIARY
|
||||
CONSOLIDATED
BALANCE SHEET
|
ASSETS
|
June
30,
2006
|
|||
Cash
and cash equivalents
|
$
|
1,607,013
|
||
Accounts
receivable
|
112,424
|
|||
Note
receivable
|
500,000
|
|||
Income
tax receivable
|
61,889
|
|||
Loans
held for sale, net of allowance of $2,323,934
|
15,083,551
|
|||
Loans
held for investment, net of allowance of $104,148
|
523,363
|
|||
Real-estate
owned properties, net of allowance of $31,202
|
455,000
|
|||
Interest
receivable
|
67,591
|
|||
Prepaid
expenses
|
1,076,483
|
|||
Property
& equipment, net
|
713,381
|
|||
Goodwill
|
5,540,480
|
|||
Deposits
|
47,722
|
|||
TOTAL
ASSETS
|
$
|
25,788,897
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Accounts
payable
|
$
|
481,051
|
||
Interest
Payable
|
132,994
|
|||
Accrued
liabilities
|
1,883,034
|
|||
Mortgage
lines of credit
|
17,482,454
|
|||
Unearned
income
|
213,746
|
|||
Note
payable
|
2,449,047
|
|||
Acquisition
debt
|
885,395
|
|||
TOTAL
LIABILITIES
|
23,527,721
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
STOCKHOLDERS’
EQUITY:
|
||||
Preferred
stock, $.0001 par value; 10,000,000 shares
|
||||
authorized,
none issued or outstanding
|
-
|
|||
Common
stock, $.0001 par value; 60,000,000 shares
|
||||
authorized;
15,834,516 issued and outstanding
|
1,584
|
|||
Additional
paid-in capital
|
7,764,052
|
|||
Accumulated
deficit
|
(5,504,460
|
)
|
||
Total
stockholders’ equity
|
2,261,176
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
25,788,897
|
The
accompanying notes are an integral part of these financial
statements.
|
CLEAR
CHOICE FINANCIAL, INC. AND SUBSIDIARY
|
|||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||
|
|
|
|||||
|
Fiscal
Years Ended
|
||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
Revenues
|
|||||||
Debt
resolution
|
$
|
365,886
|
$
|
357,546
|
|||
Origination
|
562,023
|
-
|
|||||
Gain
on loan sales
|
152,653
|
-
|
|||||
Interest
income, net
|
(9,004
|
)
|
-
|
||||
Total
revenue
|
1,071,558
|
357,546
|
|||||
Selling,
general and administrative expenses
|
|||||||
Employee
compensation and benefits
|
1,956,752
|
1,196,549
|
|||||
Sales
and marketing
|
208,928
|
280,056
|
|||||
Occupancy
and related
|
159,940
|
135,579
|
|||||
Professional
fees
|
941,029
|
267,285
|
|||||
Other
general and administrative
|
1,167,216
|
382,508
|
|||||
Provision
for loan losses
|
117,356
|
-
|
|||||
Total
selling, general and administrative
|
4,551,221
|
2,261,977
|
|||||
Operating
loss
|
(3,479,663
|
)
|
(1,904,431
|
)
|
|||
Non-operating
(expense) income, net
|
|||||||
Interest
income
|
104,927
|
15,171
|
|||||
Gain
on forgiveness of accrued interest
|
-
|
4,945
|
|||||
Interest
expense
|
(205,377
|
)
|
(17,202
|
)
|
|||
Other,
net
|
(10,438
|
)
|
|||||
Non-operating
(expense) income, net
|
(110,888
|
)
|
2,914
|
||||
Loss
before provision for income taxes
|
(3,590,551
|
)
|
(1,901,517
|
)
|
|||
Benefit
from provision for income taxes
|
|||||||
Current
|
-
|
(61,889
|
)
|
||||
Deferred
|
-
|
-
|
|||||
|
- |
(61,889
|
)
|
||||
Net
loss
|
$
|
(3,590,551
|
)
|
$
|
(1,839,628
|
)
|
|
NET
LOSS PER COMMON SHARE -
|
|||||||
Basic
and diluted
|
$
|
(0.26
|
)
|
$
|
(0.18
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON
|
|||||||
SHARES
OUTSTANDING - Basic and diluted
|
13,988,552
|
10,131,520
|
The
accompanying notes are an integral part of these financial
statements.
|
CLEAR
CHOICE FINANCIAL, INC. AND SUBSIDIARY
|
||||||||||||||||||||||
STATEMENTS
OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
|||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid-In
Capital
|
Accumulated
(Deficit)
|
Total
Stockholders'
Equity
(Deficit)
|
||||||||||||||||
Net
loss
|
(1,839,628
|
)
|
$
|
(1,839,628
|
)
|
|||||||||||||||||
Balance,
June 30, 2005
|
-
|
$
|
-
|
11,158,428
|
$
|
1,116
|
$
|
1,666,773
|
$
|
(1,913,909
|
)
|
$
|
(246,022
|
)
|
||||||||
Net
loss
|
(3,590,551
|
)
|
$
|
(3,590,551
|
)
|
|||||||||||||||||
Issuance
of common stock for cash, net of $524,750 finder's fee settled
with common
stock and cash
|
4,298,334
|
430
|
4,710,862
|
$
|
4,711,292
|
|||||||||||||||||
Issuance
of common stock for services
|
377,754
|
38
|
1,386,419
|
$
|
1,386,457
|
|||||||||||||||||
Balance,
June 30, 2006
|
-
|
$
|
-
|
15,834,516
|
$
|
1,584
|
$
|
7,764,054
|
$
|
(5,504,460
|
)
|
$
|
2,261,176
|
CLEAR
CHOICE FINANCIAL, INC. AND SUBSIDIARY
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
Fiscal
Years Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(3,590,551
|
)
|
$
|
(1,839,628
|
)
|
|
Adjustments
to reconcile net loss
|
|||||||
to
net cash used in operating activites:
|
|||||||
Depreciation
|
92,193
|
73,662
|
|||||
Increase
in loan loss provision
|
117,356
|
-
|
|||||
Gain
on forgiveness of accrued interest
|
-
|
(4,945
|
)
|
||||
Common
stock issued for employee compensation
|
-
|
10,000
|
|||||
Common
stock issued for services
|
500,373
|
15,000
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Prepaid
expenses
|
(344,545
|
)
|
11,952
|
||||
Increase
in mortgage loans held for sale
|
(4,499,163
|
)
|
-
|
||||
Increase
in accounts receivable
|
27,923
|
-
|
|||||
Accrued
interest receivable-related party
|
-
|
26,180
|
|||||
Accrued
interest receivable
|
(6,865
|
)
|
-
|
||||
Income
tax refund receivable
|
-
|
(61,889
|
)
|
||||
Accounts
payable
|
(144,700
|
)
|
4,030
|
||||
Increase
in interest payable
|
(34,078
|
)
|
-
|
||||
Income
taxes payable
|
-
|
(90,455
|
)
|
||||
Accrued
liabilities
|
27,520
|
136,030
|
|||||
Accrued
rent -related party
|
-
|
(14,156
|
)
|
||||
Unearned
income
|
147,211
|
(20,756
|
)
|
||||
Deposits
|
(4,670
|
)
|
-
|
||||
Net
cash, used by operating activities
|
(7,711,996
|
)
|
(1,754,975
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of property and equipment
|
(89,110
|
)
|
(23,657
|
)
|
|||
(Decrease)
Increase in restricted cash
|
200,000
|
(200,000
|
)
|
||||
(Loans)
payments to ISI (related party)
|
-
|
489,919
|
|||||
Cash
aquired in acquisition
|
733,879
|
-
|
|||||
Investment
in Bay Capital
|
(1,631,877
|
)
|
-
|
||||
Issuance
of notes receivable
|
(500,000
|
)
|
-
|
||||
Net
cash, (used in) provided by investing activities
|
(1,287,108
|
)
|
266,262
|
||||
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Principal
payments on current debt
|
(7,640
|
)
|
-
|
||||
Payments
on line of credit
|
(200,000
|
)
|
-
|
||||
Cash
receipts on mortgage lines of credit
|
17,486,937
|
-
|
|||||
Cash
payments from mortgage lines of credit
|
(13,068,634
|
)
|
-
|
||||
Principal
payments on long-term debt
|
-
|
(324,875
|
)
|
||||
Proceeds
from issuance of debt
|
2,000,000
|
790,631
|
|||||
Payments
on debt-Officers
|
(279,406
|
)
|
-
|
||||
Proceeds
from issuance of common stock
|
4,661,292
|
950,000
|
|||||
Net
cash provided by financing activities, net of cash
|
10,592,549
|
1,415,756
|
|||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
1,593,445
|
(72,957
|
)
|
||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
13,568
|
86,525
|
|||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
1,607,013
|
$
|
13,568
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|||||||
|
|||||||
Cash
paid for interest
|
$
|
204,117
|
$
|
21,800
|
|||
Cash
paid for income taxes
|
$
|
50
|
$
|
86,248
|
|||
|
|||||||
SUMMARY
OF NON-CASH OPERATING ACTIVITIES:
|
|||||||
Issuance
of common stock for employee compensation
|
$
|
-
|
$
|
10,000
|
|||
Issuance
of common stock for services
|
$
|
500,373
|
$
|
15,000
|
|||
|
|||||||
SUMMARY
OF NON-CASH INVESTING ACTIVITIES:
|
|||||||
Acquisition
of leasehold improvements and equipment from
|
|||||||
(related
party) in exchange for notes payable
|
$
|
-
|
$
|
228,670
|
|||
|
|||||||
SUMMARY
OF NON-CASH FINANCING ACTIVITIES:
|
|||||||
Issuance
of common stock for finder's fee
|
$
|
449,750
|
$
|
140,000
|
|||
Issuance
of common stock to settle debt
|
$
|
-
|
$
|
240,000
|
|||
Issuance
of common stock upon conversion of notes payable
|
$
|
-
|
$
|
450,000
|
The
accompanying notes are an integral part of these financial
statements.
|
s
|
lower
of cost or market valuation
allowance
|
s
|
provision
for losses
|
s
|
income
taxes
|
Debt
Resolution
|
Mortgage
Banking
|
Consolidated
|
||||||||
Total
Assets
|
$
|
8,188,983
|
$
|
17,599,914
|
$
|
25,788,897
|
||||
Total
Liabilities
|
3,733,423
|
19,794,298
|
23,527,721
|
|||||||
Revenue
|
$
|
365,886
|
$
|
705,672
|
$
|
1,071,558
|
||||
Operating
Expenses
|
2,981,250
|
1,569,971
|
4,551,221
|
|||||||
Operating
Loss
|
($2,615,364
|
)
|
($864,299
|
)
|
($3,590,552
|
)
|
Assets
Acquired
|
Cash
|
$
|
733,879
|
||
Accounts
receivable
|
292,676
|
|||
Loans
held for sale
|
11,680,106
|
|||
Prepaid
expenses and other current assets
|
71,212
|
|||
Property
and equipment
|
449,105
|
|||
Deposits
|
33,701
|
|||
Liabilities
Assumed
|
||||
Accounts
Payable
|
407,028
|
|||
Warehouse
line of credit
|
13,064,150
|
|||
Loans
payable
|
2,351,989
|
|||
Other
accrued expenses
|
1,538,249
|
|||
Net
liabilities assumed
|
$
|
4,100,737
|
||
Original
purchase price
|
$
|
8,100,000
|
||
Less:
adjustments
|
(7,014,605
|
)
|
||
Adjusted
purchase price
|
1,085,395
|
|||
Acquisition
expenses
|
354,347
|
|||
Final
purchase price
|
$
|
1,439,742
|
||
Net
liabilities assumed
|
$
|
4,100,737
|
||
Purchase
price
|
1,439,742
|
|||
Goodwill
|
$
|
5,540,480
|
||
June
30, 2006
|
||||
Computer
hardware and software
|
$
|
388,903
|
||
Office
furniture and equipment
|
288,231
|
|||
Leasehold
improvements
|
216,826
|
|||
Total
property and equipment
|
893,960
|
|||
Less:
accumulated depreciation and amortization
|
(180,579
|
)
|
||
Property
and equipment, net
|
$
|
713,381
|
||
2007
|
$
|
481,353
|
||
2008
|
6,433
|
|||
Total
|
$
|
487,786
|
Lender
|
Interest
Rate
|
Amount
Outstanding
|
Remaining
Available Credit
|
|||||||
First
Collateral
|
Libor
Plus 1.95%- 12.25%
|
|
$
|
12,274,489
|
$
|
27,725,511
|
||||
Bank
of Arizona
|
Libor
Plus 2.50%
|
|
5,144,965
|
4,855,035
|
||||||
HSBC
|
Libor
Plus .50%- 2.50%
|
|
63,000
|
-
|
||||||
Total
|
$
|
17,482,454
|
$
|
32,580,546
|
Class
|
Underlying
Common Shares
|
Exercise
Price Per Share
|
Expiration
Date
|
E
|
72,733
|
$6.00
|
December31,
2007
|
F
|
72,733
|
$6.00
|
December31,
2007
|
Fiscal
year ending June 30, 2007
|
$
|
875,290
|
||
Fiscal
year ending June 30, 2008
|
556,343
|
|||
Fiscal
year ending June 30, 2009
|
405,461
|
|||
Fiscal
year ending June 30, 2010
|
241,576
|
|||
Fiscal
year ending June 30, 2011
|
3,983
|
|||
Thereafter
|
-
|
|||
Total
|
$
|
2,082,653
|
Fiscal
Year Ended,
June
30, 2005
|
||||
Net
operating loss utilization
|
$
|
(61,889
|
)
|
|
Adjustment
of deferred tax asset
|
-
|
|||
Benefit
from provision for income taxes
|
$
|
(61,889
|
)
|