New
York
|
11-3504638
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
462
Seventh Avenue, New York, New York
|
10018
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART
I - FINANCIAL INFORMATION
|
PAGE
|
Item
1.Financial Statements (Unaudited)
|
|
Consolidated
Statements of Operations for the Three and Nine Month Periods
|
|
Ended
September 30, 2005 and 2004
|
3
|
Consolidated
Balance Sheets as of September 30, 2005 and December 31,
2004
|
4
|
Consolidated
Statements of Cash Flows for the Nine Month
|
|
Periods
Ended September 30, 2005 and 2004
|
5
|
Notes
to Unaudited Consolidated Financial Statements
|
7
|
Item
2.Management's Discussion and Analysis of Financial Condition
and
|
|
Results
of Operations
|
19
|
Item
3.Quantitative and Qualitative Disclosures about Market
Risk
|
28
|
Item
4.Controls and Procedures
|
29
|
PART
II - OTHER INFORMATION
|
|
Item
6.Exhibits
|
29
|
Signatures
|
31
|
Certifications
|
32
|
Exhibits
|
THREE
MONTHS ENDED
SEPTEMBER
30,
|
NINE
MONTHS ENDED
SEPTEMBER
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Revenue:
|
|||||||||||||
Electronic
payment processing
|
$
|
8,435
|
$
|
5,126
|
$
|
21,955
|
$
|
12,430
|
|||||
Income
from tax credits
|
5,905
|
11,421
|
17,303
|
20,469
|
|||||||||
Web
hosting
|
2,769
|
2,204
|
7,680
|
2,204
|
|||||||||
Interest
income
|
1,237
|
865
|
3,566
|
2,936
|
|||||||||
Premium
fee income
|
827
|
607
|
3,345
|
3,073
|
|||||||||
Servicing
fee income
|
539
|
402
|
1,477
|
1,190
|
|||||||||
Insurance
commissions
|
273
|
391
|
991
|
391
|
|||||||||
Other
income
|
477
|
582
|
3,683
|
1,258
|
|||||||||
Total
revenue
|
20,462
|
21,598
|
60,000
|
43,951
|
|||||||||
Expenses:
|
|||||||||||||
Electronic
payment processing costs
|
6,143
|
3,598
|
16,094
|
8,729
|
|||||||||
Payroll
and consulting fees
|
3,996
|
2,997
|
12,307
|
7,544
|
|||||||||
Interest
|
4,208
|
3,290
|
11,785
|
10,533
|
|||||||||
Professional
fees
|
1,902
|
1,573
|
5,442
|
3,410
|
|||||||||
Depreciation
and amortization
|
1,171
|
773
|
3,445
|
1,390
|
|||||||||
Insurance
|
856
|
738
|
2,319
|
2,145
|
|||||||||
Provision
for loan losses
|
1,082
|
59
|
2,183
|
12
|
|||||||||
Goodwill
impairment
|
822
|
—
|
822
|
—
|
|||||||||
Other
than temporary decline in value of investments
|
321 | — | 321 | — | |||||||||
Other
|
2,298
|
1,526
|
5,853
|
3,536
|
|||||||||
Total
expenses
|
22,799
|
14,554
|
60,571
|
37,299
|
|||||||||
|
|||||||||||||
(Loss)
income before minority interest, and benefit (provision) for income
taxes
|
(2,337
|
)
|
7,044
|
(571
|
)
|
6,652
|
|||||||
|
|||||||||||||
Minority
interest
|
258
|
273
|
630
|
883
|
|||||||||
|
|||||||||||||
(Loss)
income before benefit (provision) for income taxes
|
(2,079
|
)
|
7,317
|
59
|
7,535
|
||||||||
Benefit
(provision) for income taxes
|
102
|
(3,000
|
)
|
(948
|
)
|
(3,089
|
)
|
||||||
Net
(loss) income
|
$
|
(1,977
|
)
|
$
|
4,317
|
$
|
(889
|
)
|
$
|
4,446
|
|||
Net
(loss) income per share:
|
|||||||||||||
Basic
|
$
|
(0.06
|
)
|
$
|
0.13
|
$
|
(0.03
|
)
|
$
|
0.15
|
|||
Diluted
|
$
|
(0.06
|
)
|
$
|
0.13
|
$
|
(0.03
|
)
|
$
|
0.15
|
|||
Weighted
average common shares outstanding
|
|||||||||||||
Basic
|
34,453,748
|
33,308,929
|
34,104,827
|
28,854,029
|
|||||||||
Diluted
|
34,453,748
|
33,420,377
|
34,104,827
|
29,247,416
|
|
September
30,
2005
|
December
31, 2004
|
||||||||
A
S S E T S
|
|
|
||||||||
Cash
and cash equivalents
|
$
|
53,719
|
$
|
50,922
|
||||||
Restricted
cash
|
2,871
|
2,182
|
||||||||
Credits
in lieu of cash
|
93,940
|
88,883
|
||||||||
SBA
loans receivable (net of reserve for loan losses of $2,464
and $1,621, respectively)
|
31,587
|
34,186
|
||||||||
Accounts
receivable (net of allowance of $172 and $72,
respectively)
|
1,400
|
1,561
|
||||||||
Receivable
from bank
|
-
|
1,800
|
||||||||
SBA
loans held for sale
|
6,145
|
2,262
|
||||||||
Accrued
interest receivable
|
479
|
375
|
||||||||
Investments
in qualified businesses - cost method investments
|
100
|
300
|
||||||||
Investments
in qualified businesses -held to maturity debt investments
|
3,498
|
2,909
|
||||||||
Structured
insurance product
|
3,337
|
3,216
|
||||||||
Prepaid
insurance
|
16,522
|
15,505
|
||||||||
Prepaid
expenses and other assets (net of accumulated amortization of
deferred
financing costs and other intangibles of $977 and $404,
respectively)
|
8,273
|
4,709
|
||||||||
Servicing
asset (net of accumulated amortization and allowances of $1,286
and $489,
respectively)
|
2,658
|
2,085
|
||||||||
Furniture,
fixtures and equipment (net of accumulated depreciation and amortization
of $2,015 and $1,026, respectively)
|
3,768
|
1,959
|
||||||||
Customer
accounts (net of accumulated amortization of $2,493 and $1,227,
respectively)
|
6,287
|
4,394
|
||||||||
Goodwill
|
8,671
|
11,150
|
||||||||
Total
assets
|
$
|
243,255
|
$
|
228,398
|
||||||
|
||||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||
Liabilities:
|
||||||||||
Accounts
payable and accrued expenses
|
$
|
8,827
|
$
|
9,726
|
||||||
Notes
payable - certified investors
|
3,941
|
3,926
|
||||||||
Notes
payable - insurance
|
8,250
|
7,877
|
||||||||
Notes
payable - other
|
8,009
|
520
|
||||||||
Bank
notes payable
|
23,721
|
27,988
|
||||||||
Deferred
revenue
|
1,392
|
1,160
|
||||||||
Notes
payable in credits in lieu of cash
|
87,530
|
76,259
|
||||||||
Mandatorily
redeemable preferred stock
|
—
|
1,500
|
||||||||
Deferred
tax liability
|
17,759
|
16,626
|
||||||||
Total
liabilities
|
159,429
|
145,582
|
||||||||
|
||||||||||
Minority
interest
|
5,055
|
5,721
|
||||||||
Commitments
and contingencies
|
||||||||||
Shareholders’
equity:
|
||||||||||
Preferred
stock (par value $0.02 per share; authorized 1,000,000 shares,
no shares
issued and outstanding)
|
—
|
—
|
||||||||
Common
stock (par value $0.02 per share; authorized 54,000,000 shares,
issued and
outstanding 34,534,499 and 33,873,333 not including 582,980 shares
held in
escrow)
|
691
|
677
|
||||||||
Additional
paid-in capital
|
55,280
|
52,858
|
||||||||
Unearned
compensation
|
(2,168
|
)
|
(2,297
|
)
|
||||||
Retained
earnings
|
24,968
|
25,857
|
||||||||
Total
shareholders’ equity
|
78,771
|
77,095
|
||||||||
|
||||||||||
Total
liabilities and shareholders’ equity
|
$
|
243,255
|
$
|
228,398
|
2005
|
2004
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
(loss) income
|
$
|
(889
|
)
|
$
|
4,446
|
||
Adjustments
to reconcile net (loss) income to net cash used in operating
activities:
|
|||||||
Income
from tax credits
|
(17,303
|
)
|
(20,469
|
)
|
|||
Deferred
income taxes
|
1,133
|
3,089
|
|||||
Depreciation
and amortization
|
2,828
|
1,106
|
|||||
Amortization
of servicing asset
|
617
|
284
|
|||||
Provision
for loan losses
|
2,183
|
12
|
|||||
Servicing
asset valuation allowance
|
180
|
—
|
|||||
Other
than temporary decline in value of investments
|
321
|
—
|
|||||
Goodwill
impairment
|
822
|
—
|
|||||
SBA
loans originated for sale
|
(36,098
|
)
|
(23,191
|
)
|
|||
Proceeds
from sale of SBA loans held for sale
|
32,215
|
24,918
|
|||||
Gain
on sale of loans held for investment
|
(305
|
)
|
(658
|
)
|
|||
Amortization
of deferred loan origination fees, net
|
(151
|
)
|
(45
|
)
|
|||
Accretion
of interest income
|
(132
|
)
|
(132
|
)
|
|||
Accretion
of interest expense
|
9,336
|
8,696
|
|||||
Stock
compensation
|
1,110
|
1,058
|
|||||
Minority
interest
|
(630
|
)
|
(883
|
)
|
|||
Equity
in earnings in investee
|
(887
|
)
|
—
|
||||
Changes
in assets and liabilities, net of purchase price
reallocation:
|
|||||||
Prepaid
insurance
|
(1,017
|
)
|
404
|
||||
Prepaid
expenses and other assets, accounts receivable, receivable from
bank and
servicing assets
|
(3,071
|
)
|
(2,836
|
)
|
|||
Accounts
payable and accrued expenses
|
(237
|
)
|
(539
|
)
|
|||
Net
cash used in operating activities
|
(9,975
|
)
|
(4,740
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Investment
in qualified businesses- held to maturity debt investments
|
(4,368
|
)
|
(1,909
|
)
|
|||
Return
of investments - held to maturity debt investments
|
3,658
|
1,614
|
|||||
Purchase
of furniture, fixtures and equipment
|
(2,424
|
)
|
(846
|
)
|
|||
Purchase
of customer merchant accounts
|
(1,078
|
)
|
—
|
||||
SBA
Loans originated for investment
|
(11,483
|
)
|
(9,461
|
)
|
|||
Proceeds
from sale of SBA loans held for investment
|
8,827
|
17,881
|
|||||
Payments
received on SBA loans
|
3,528
|
7,660
|
|||||
Cash
paid for acquisitions, net of cash received
|
—
|
(9,955
|
)
|
||||
Distribution
from investee
|
820
|
—
|
|||||
Acquisition
of minority interest resulting in goodwill
|
(100
|
)
|
—
|
||||
Contingent
consideration for acquisition (Note 6)
|
(750
|
)
|
—
|
||||
Other
investments
|
(36
|
)
|
(30
|
)
|
|||
Net
cash (used in) provided by investing activities
|
(3,406
|
)
|
4,954
|
NEWTEK
BUSINESS SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2005 AND 2004
(CONTINUED)
(In
Thousands except for Share Data)
|
|||||||
2005
|
2004
|
||||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from issuance of notes payable to certified investors
|
$
|
23,458
|
$
|
10,896
|
|||
Cash
paid for coverage A (syndication of notes)
|
(6,250
|
)
|
(2,150
|
)
|
|||
Principal
payments of note payable-insurance
|
(2,776
|
)
|
(1,112
|
)
|
|||
Proceeds
from note payable- other
|
8,014
|
—
|
|||||
Repayments
of note payable - other
|
(525
|
)
|
(360
|
)
|
|||
Repayments
of mandatorily redeemable preferred stock
|
(1,500
|
)
|
—
|
||||
Change
in restricted cash
|
(689
|
)
|
415
|
||||
Net
repayments from SBA bank notes payable
|
(4,267
|
)
|
(23,435
|
)
|
|||
Net
proceeds from exercise of stock options
|
—
|
533
|
|||||
Net
proceeds from issuance of common stock
|
713
|
22,164
|
|||||
Net
cash provided by financing activities
|
16,178
|
6,951
|
|||||
Net
increase in cash and cash equivalents
|
2,797
|
7,165
|
|||||
Cash
and cash equivalents - beginning of period
|
50,922
|
33,445
|
|||||
Cash
and cash equivalents - end of period
|
$
|
53,719
|
$
|
40,610
|
|||
|
|||||||
Supplemental
disclosure of cash flow activities:
|
|||||||
Reduction
of credits in lieu of cash and notes payable in credits in lieu
of cash
balances due to delivery of tax credits to Certified
Investors
|
$
|
12,246
|
$
|
12,401
|
|||
Issuance
of notes in partial payment for insurance
|
$
|
3,000
|
$
|
3,000
|
|||
Issuance
of warrant in connection with purchase of Coverage
A Insurance
|
$
|
—
|
$
|
250
|
|||
CrystalTech
Final Purchase Price Allocations to Goodwill
|
|||||||
Additions
to customer accounts
|
$
|
2,082
|
$
|
—
|
|||
Additions
to intangibles
|
560
|
—
|
|||||
Additions
to furniture and fixtures
|
375
|
—
|
|||||
Net
deductions to goodwill
|
(3,258
|
)
|
—
|
||||
Net
additions to assets and liabilities
|
241
|
—
|
|||||
Net
effect on purchase price
|
$
|
—
|
$
|
—
|
|||
Contingent
consideration for acquisition (Note 6)
|
$
|
750
|
$
|
—
|
|||
Acquisition
of minority interest resulting in goodwill:
|
|||||||
Newtek
Business Services common stock issued
|
$
|
—
|
$
|
786
|
|||
Less:
minority interest acquired
|
—
|
—
|
|||||
Goodwill
recognized
|
$
|
—
|
$
|
786
|
|||
Conversion
of minority interest to mandatorily redeemable preferred
stock
|
—
|
$
|
1,500
|
Capco
|
|
State/Jurisdiction
of Certification
|
|
Date
of Certification
|
|
|
WA
|
|
New
York
|
|
May
1998
|
|
WP
|
|
Florida
|
|
December
1998
|
|
WI
|
|
Wisconsin
|
|
October
1999
|
|
WLA
|
|
Louisiana
|
|
October
1999
|
|
WA
II
|
|
New
York
|
|
April
2000
|
|
WNY
III
|
|
New
York
|
|
December
2000
|
|
WC
|
|
Colorado
|
|
October
2001
|
WAP
|
Alabama
|
February
2004
|
|||
WDC
|
District
of Columbia
|
November
2004
|
|||
WNY
IV
|
New
York
|
December
2004
|
|||
WTX
I
|
Texas
|
March
2005
|
In
Thousands, except per share data
|
In
Thousands, except per share data
|
||||||||||||
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
(loss) income, as reported
|
$
|
(1,977
|
)
|
$
|
4,317
|
$
|
(889
|
)
|
$
|
4,446
|
|||
Add:
Total stock based employee compensation expense recognized, net
of related
tax effects
|
110
|
123
|
576
|
436
|
|||||||||
Deduct:
Total pro forma stock based employee compensation expense determined
under
fair value based method for all awards, net of related tax
effects
|
(126
|
)
|
(127
|
)
|
(669
|
)
|
(528
|
)
|
|||||
`
|
|||||||||||||
Pro
forma net (loss) income
|
$
|
(1,993
|
)
|
$
|
4,313
|
$
|
(982
|
)
|
$
|
4,354
|
|||
(Loss)
earnings per share:
|
|||||||||||||
Basic
- as reported
|
$
|
(0.06
|
)
|
$
|
0.13
|
$
|
(0.03
|
)
|
$
|
0.15
|
|||
Basic
- pro forma
|
$
|
(0.06
|
)
|
$
|
0.13
|
$
|
(0.03
|
)
|
$
|
0.15
|
|||
Diluted
- as reported
|
$
|
(0.06
|
)
|
$
|
0.13
|
$
|
(0.03
|
)
|
$
|
0.15
|
|||
Diluted
- pro forma
|
$
|
(0.06
|
)
|
$
|
0.13
|
$
|
(0.03
|
)
|
$
|
0.15
|
Debt
investments at December 31, 2004
|
$
|
2,909
|
||
Debt
issued
|
4,368
|
|||
Return
of principal
|
(3,658
|
)
|
||
Other
than temporary decline in value of investments
|
(121
|
)
|
||
Debt
investments at September 30, 2005
|
$
|
3,498
|
Cost
investments at December 31, 2004
|
$
|
300
|
||
Other
than temporary decline in value of investments
|
(200
|
)
|
||
Cost
investments at September 30, 2005
|
$
|
100
|
Balance
at December 31, 2004
|
$
|
34,186
|
||
SBA
loans originated for investment
|
11,887
|
|||
Payments
received
|
(3,528
|
)
|
||
SBA
loans held for investment, reclassified as held for sale
|
(8,522
|
)
|
||
Provision
for SBA loan losses
|
(2,183
|
)
|
||
Deferred
loan origination costs, net
|
(253
|
)
|
||
Balance
at September 30, 2005
|
$
|
31,587
|
Balance
at December 31, 2004
|
$
|
1,621
|
||
Provision
for SBA loan losses
|
2,183
|
|||
Recoveries
|
48
|
|||
Loan
charge-offs
|
(1,388
|
)
|
||
Balance
at September 30, 2005
|
$
|
2,464
|
Balance
at December 31, 2004
|
$
|
2,262
|
||
Loan
originations for sale
|
36,098
|
|||
SBA
loans held for investment, reclassified as held for sale
|
8,522
|
|||
Loans
sold
|
(40,737
|
)
|
||
Balance
at September 30, 2005
|
$
|
6,145
|
Balance
at December 31, 2004
|
$
|
2,085
|
||
Servicing
rights capitalized
|
1,370
|
|||
Servicing
rights amortized
|
(617
|
)
|
||
Valuation
allowance
|
(180
|
)
|
||
Balance
at September 30, 2005
|
$
|
2,658
|
(Dollars in thousands) |
September
30,
2005 |
December
31,
2004 |
|||||
Due
in one year or less
|
$
|
7
|
$
|
241
|
|||
Due
between one and five years
|
727
|
968
|
|||||
Due
after five years
|
34,721
|
35,749
|
|||||
Total
|
35,455
|
36,958
|
|||||
Less
: Allowance for loan losses
|
(2,464
|
)
|
(1,621
|
)
|
|||
Less:
Deferred origination fees, net
|
(1,404
|
)
|
(1,151
|
)
|
|||
Balance
|
$
|
31,587
|
$
|
34,186
|
(In
thousands, except per share data)
Three
months ended
September
30,
|
(In
thousands, except per share data)
Nine
months ended
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Numerator
:
Numerator
for basic and diluted EPS -(loss) income available to common
shareholders
|
|
(1,977
|
)
|
|
4,317
|
$
|
(889
|
)
|
$
|
4,446
|
|||
Denominator:
Denominator
for basic
EPS
-weighted average
Shares
|
34,454
|
33,309
|
34,105
|
28,854
|
|||||||||
Effect
of dilutive securities
|
—
|
111
|
—
|
393
|
|||||||||
Denominator
for diluted
EPS
- weighted
average
shares
|
|
34,454
|
|
33,420
|
$
|
34,105
|
$
|
29,247
|
|||||
Net
EPS: Basic
|
$
|
(0.06
|
)
|
$
|
0.13
|
$
|
(0.03
|
)
|
$
|
0.15
|
|||
Net
EPS: Diluted
|
$
|
(0.06
|
)
|
$
|
0.13
|
$
|
(0.03
|
)
|
$
|
0.15
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Anti-dilutive
stock options
|
*
|
642
|
*
|
480
|
|||||||||
Restricted
stock units
|
66
|
4
|
70
|
4
|
|||||||||
Warrants
|
6
|
6
|
6
|
6
|
|||||||||
Contingently
issuable shares
|
791
|
1,213
|
791
|
1,213
|
Accounts
receivable
|
$
|
68
|
||
Customer
accounts
|
4,382
|
|||
Trademark
|
550
|
|||
Software
|
483
|
|||
Non
compete
|
11
|
|||
Goodwill
|
4,999
|
|||
Fixed
assets
|
189
|
|||
Other
assets
|
10
|
|||
Total
assets acquired
|
$
|
10,692
|
Current
liabilities (including accrued acquisition costs)
|
$
|
384
|
||
Deferred
revenues
|
802
|
|||
Total
liabilities assumed
|
1,186
|
|||
Purchase
price, net of cash acquired
|
$
|
9,506
|
For
the Three months ended
September
30,
|
For
the Nine months ended
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Revenue
from External Customers
|
|||||||||||||
SBA
lending
|
$
|
2,284
|
$
|
2,136
|
$
|
8,219
|
$
|
7,435
|
|||||
Electronic
payment processing
|
8,386
|
5,126
|
22,811
|
12,429
|
|||||||||
Web
hosting
|
2,780
|
2,204
|
7,702
|
2,204
|
|||||||||
Capco
and other
|
7,012
|
12,132
|
21,268
|
21,883
|
|||||||||
Total
|
$
|
20,462
|
$
|
21,598
|
$
|
60,000
|
$
|
43,951
|
|||||
Inter-Segment
Revenue
|
|||||||||||||
SBA
lending
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Electronic
payment processing
|
84
|
6
|
215
|
6
|
|||||||||
Web
hosting
|
13
|
—
|
66
|
—
|
|||||||||
Capco
and other
|
1,258
|
858
|
3,695
|
2,331
|
|||||||||
Total
|
$
|
1,355
|
$
|
864
|
$
|
3,976
|
$
|
2,337
|
|||||
(Loss)
income before benefit (provision) for income taxes
|
|||||||||||||
SBA
lending
|
$
|
(1,138
|
)
|
$
|
247
|
$
|
(656
|
)
|
$
|
1,966
|
|||
Electronic
payment processing
|
330
|
156
|
1,436
|
261
|
|||||||||
Web
hosting
|
881
|
1,066
|
2,743
|
1,066
|
|||||||||
Capco
and other
|
(2,152
|
)
|
5,848
|
(3,464
|
)
|
4,242
|
|||||||
Total
|
$
|
(2,079
|
)
|
$
|
7,317
|
$
|
59
|
$
|
7,535
|
||||
September
30,
2005
|
December
31,
2004
|
||||||
Identifiable
Assets
|
|||||||
SBA
lending
|
$
|
49,457
|
$
|
48,840
|
|||
Electronic
payment processing
|
6,451
|
3,507
|
|||||
Web
hosting
|
16,527
|
12,368
|
|||||
Capco
& other
|
170,820
|
163,683
|
|||||
Total
|
$
|
243,255
|
$
|
228,398
|
2005
|
|
2004
|
|
Change
|
||||||
SBA
lending activities
|
$
|
2,658
|
$
|
2,584
|
$
|
74
|
||||
Non-cash
accretions
|
132
|
132
|
—
|
|||||||
Qualified
investments
|
67
|
51
|
16
|
|||||||
Low-risk
highly liquid securities
|
709
|
169
|
540
|
|||||||
$
|
3,566
|
$
|
2,936
|
$
|
630
|
2005
|
2004
|
Change
|
||||||||
Capco
interest expense
|
$
|
9,024
|
$
|
8,696
|
$
|
328
|
||||
NSBF
(SBA Lender) interest expense
|
1,519
|
1,318
|
201
|
|||||||
Other
interest
|
1,242
|
519
|
723
|
|||||||
$
|
11,785
|
$
|
10,533
|
$
|
1,252
|
2005
|
2004
|
Change
|
||||||||
SBA
lending activities
|
$
|
867
|
$
|
738
|
$
|
129
|
||||
Non-cash
accretions
|
44
|
44
|
—
|
|||||||
Qualified
investments
|
17
|
16
|
1
|
|||||||
Low-risk
highly liquid securities
|
309
|
67
|
242
|
|||||||
$
|
1,237
|
$
|
865
|
$
|
372
|
2005
|
|
2004
|
|
Change
|
||||||
Capco
interest expense
|
$
|
2,958
|
$
|
2,812
|
$
|
146
|
||||
NSBF
(SBA Lender) interest expense
|
531
|
317
|
214
|
|||||||
Other
interest
|
719
|
161
|
558
|
|||||||
$
|
4,208
|
$
|
3,290
|
$
|
918
|
|
· |
proceeds
from issuance of long-term debt and common shares of
$24,171,000;
|
· |
interest
income of $3,566,000;
|
· |
proceeds
from sales of SBA loans held for sale and loans held for investment,
reclassified as held for sale of
$41,042,000;
|
· |
other
income of $3,683,000, which represents revenue from Newtek’s consolidated
operating entities;
|
· |
repayments
from qualified investments of
$3,658,000;
|
· |
proceeds
from note payable-other of
$8,014,000;
|
· |
cash
received from repayments of SBA loans receivable of $3,528,000;
and
|
· |
distribution
from an investee of $820,000.
|
· |
originate
$47,581,000 in SBA loans originated for sale and held for
investment:
|
· |
purchase
Coverage A insurance of $6,250,000;
|
· |
repurchase
mandatorily redeemable preferred stock of
$1,500,000;
|
· |
invest
in Qualified Businesses of
$4,368,000;
|
· |
repay
bank notes payable of $4,267,000
|
· |
repay
note payable-insurance of $2,776,000;
|
· |
repay
notes payable other of $525,000;
|
· |
purchase
customer merchant accounts of $1,078,000;
and
|
· |
acquire
furniture, fixtures and equipment of
$2,424,000.
|
· |
secondary
public offering and private placement of common shares, and exercise
of
stock options, netting $22,697,000;
|
· |
proceeds
from issuance of a long-term debt and warrants of
$10,896,000;
|
· |
interest
income of $2,936,000;
|
· |
other
income of approximately $1,258,000 which represents revenue from
Newtek’s
consolidated operating entities;
|
· |
proceeds
from sales of SBA loans held for sale and loans held for investment,
reclassified as held for sale of
$42,799,000;
|
· |
payments
received on SBA loans of $7,660,000;
and
|
· |
repayments
from qualified investments of
$1,614,000.
|
· |
originate
$32,652,000 in SBA loans held for investment and for
sale;
|
· |
invest
in qualified businesses of
$1,909,000;
|
· |
repay
SBA bank notes payable of
$23,435,000;
|
· |
repay
note payable-insurance of $1,112,000;
and
|
· |
purchase
of Coverage A insurance of
$2,150,000.
|
(a) |
Exhibits
attached to this Quarterly Report on Form 10-Q
are:
|
(b) |
During
the quarter ended September 30, 2005 we filed the following Current
Reports on Form 8-K:
|
NEWTEK BUSINESS SERVICES, INC. | ||
|
|
|
Date: November 14, 2005 | By: | /s/ Barry Sloane |
Barry Sloane Chairman of the Board, Chief Executive Officer and Secretary |
||
|
|
|
Date: November 14, 2005 | By: | /s/ Michael J. Holden |
Michael J. Holden Chief Financial Offer |
||