ý
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
|
|
For
the quarterly period ended September 30, 2005
|
|
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
Delaware
|
|
11-2936371
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
600
California Street, 9th Floor
San
Francisco, CA
|
|
94108
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certifications
|
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
|
September
30,
2005
|
September
30,
2004
|
September
30,
2005
|
September
30,
2004
|
|||||||||
Revenue:
|
|
|
|
|
|||||||||
Commissions
|
$
|
6,943,963
|
$
|
4,805,372
|
$
|
20,265,658
|
$
|
15,770,617
|
|||||
Principal
transactions
|
838,504
|
155,602
|
315,770
|
1,264,122
|
|||||||||
Investment
banking
|
1,130,351
|
1,340,750
|
9,839,450
|
9,478,007
|
|||||||||
Other
|
200,382
|
1,623
|
456,595
|
23,595
|
|||||||||
|
|||||||||||||
Total
revenue
|
9,113,200
|
6,303,347
|
30,877,473
|
26,536,341
|
|||||||||
|
|||||||||||||
Operating
expenses:
|
|||||||||||||
Compensation
and benefits
|
6,761,813
|
5,170,358
|
23,130,359
|
18,953,618
|
|||||||||
Brokerage
and clearing fees
|
688,320
|
588,099
|
1,775,597
|
1,887,754
|
|||||||||
Professional
services
|
502,093
|
346,151
|
1,248,923
|
979,198
|
|||||||||
Occupancy
and equipment
|
426,109
|
219,511
|
1,159,307
|
596,383
|
|||||||||
Communications
and technology
|
496,285
|
383,015
|
1,362,638
|
984,774
|
|||||||||
Depreciation
and amortization
|
132,606
|
38,780
|
367,718
|
96,641
|
|||||||||
Other
|
1,611,465
|
1,015,887
|
3,532,117
|
2,254,516
|
|||||||||
|
|||||||||||||
Total
operating expenses
|
10,618,691
|
7,761,801
|
32,576,659
|
25,752,884
|
|||||||||
|
|||||||||||||
Operating
income (loss)
|
(1,505,491
|
)
|
(1,458,454
|
)
|
(1,699,186
|
)
|
783,457
|
||||||
Interest
income
|
115,316
|
24,428
|
305,407
|
60,145
|
|||||||||
Interest
expense
|
(15,755
|
)
|
(20,451
|
)
|
(49,468
|
)
|
(97,648
|
)
|
|||||
|
|||||||||||||
Income
(loss) before income taxes
|
(1,405,930
|
)
|
(1,454,477
|
)
|
(1,443,247
|
)
|
745,954
|
||||||
Income
tax benefit (expense)
|
(86,814
|
)
|
425,630
|
(127,408
|
)
|
(37,715
|
)
|
||||||
|
|||||||||||||
Net
income (loss)
|
$
|
(1,492,744
|
)
|
$
|
(1,028,847
|
)
|
$
|
(1,570,655
|
)
|
$
|
708,239
|
||
|
|||||||||||||
Earnings
(loss) per share:
|
|||||||||||||
Basic
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
0.01
|
||
Diluted
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
0.01
|
||
|
|||||||||||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
66,905,944
|
59,919,209
|
66,226,377
|
57,094,385
|
|||||||||
Diluted
|
66,905,944
|
59,919,209
|
66,226,377
|
76,958,136
|
|
September
30,
2005
|
December
31,
2004
|
|||||
ASSETS
|
|
|
|||||
Cash
and cash equivalents
|
$
|
14,939,628
|
$
|
17,459,113
|
|||
Securities
owned:
|
|||||||
Marketable,
at fair value
|
5,907,148
|
2,342,225
|
|||||
Not
readily marketable, at estimated fair value
|
526,734
|
259,340
|
|||||
Restricted
cash
|
627,866
|
625,000
|
|||||
Due
from clearing broker
|
1,234,772
|
787,862
|
|||||
Accounts
receivable, net
|
1,233,137
|
1,579,393
|
|||||
Equipment
and fixtures, net
|
1,335,011
|
1,032,797
|
|||||
Intangible
assets, net
|
404,766
|
—
|
|||||
Prepaid
expenses and other assets
|
743,886
|
922,094
|
|||||
|
|||||||
Total
assets
|
$
|
26,952,948
|
$
|
25,007,824
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
|
|||||||
Accounts
payable
|
$
|
1,239,555
|
$
|
431,656
|
|||
Commissions
payable
|
1,703,433
|
2,840,239
|
|||||
Accrued
liabilities
|
3,175,090
|
2,962,660
|
|||||
Due
to clearing and other brokers
|
128,053
|
99,205
|
|||||
Securities
sold, not yet purchased
|
1,566,672
|
—
|
|||||
Capital
lease obligation
|
401,365
|
452,486
|
|||||
Convertible
notes payable, net
|
174,157
|
166,404
|
|||||
Notes
payable
|
1,254,496
|
1,321,324
|
|||||
|
|||||||
Total
liabilities
|
9,642,821
|
8,273,974
|
|||||
|
|||||||
Commitments
and contingencies
|
|||||||
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock, Series A—$0.0001 par value; 2,000,000 shares authorized; 0 shares
issued and outstanding as of September 30, 2005 and December 31,
2004,
respectively; aggregate liquidation preference of $0
|
—
|
—
|
|||||
Preferred
stock, Series B—$0.0001 par value; 12,500,000 shares authorized; 8,750,000
shares issued and 0 shares outstanding as of September 30, 2005
and
December 31, 2004; aggregate liquidation preference of $0
|
—
|
—
|
|||||
Preferred
stock, Series C—$0.0001 par value; 14,200,000 shares authorized;
11,800,000 shares issued and 0 shares outstanding as of September
30, 2005
and December 31, 2004; aggregate liquidation preference of
$0
|
—
|
—
|
|||||
Common
stock, $0.0001 par value; 300,000,000 shares authorized;
71,439,807
and 68,648,627 shares issued and outstanding as of September 30,
2005 and
December 31, 2004, respectively
|
7,144
|
6,865
|
|||||
Additional
paid-in capital
|
111,690,495
|
108,558,892
|
|||||
Deferred
compensation
|
(3,629,785
|
)
|
(3,163,876
|
)
|
|||
Note
receivable - Ascend
|
(519,041
|
)
|
—
|
||||
Accumulated
deficit
|
(90,238,686
|
)
|
(88,668,031
|
)
|
|||
|
|||||||
Total
stockholders’ equity
|
17,310,127
|
16,733,850
|
|||||
|
|||||||
Total
liabilities and stockholders’ equity
|
$
|
26,952,948
|
$
|
25,007,824
|
|
Nine Months Ended September
30,
|
||||||
|
2005
|
2004
|
|||||
Cash
flows from operating activities:
|
|
|
|||||
Net
income (loss)
|
$
|
(1,570,655
|
)
|
$
|
708,239
|
||
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operating
activities:
|
|||||||
Depreciation
and amortization
|
367,718
|
96,641
|
|||||
Restricted
stock, stock options and stock warrants granted or
modified
|
1,468,064
|
795,839
|
|||||
Tax
benefits from employee stock options
|
(10,424
|
)
|
—
|
||||
Amortization
of discounts on convertible notes payable
|
7,752
|
38,938
|
|||||
Amortization
of debt issuance costs
|
—
|
23,340
|
|||||
Unrealized
(gain) loss on securities
|
(363,187
|
)
|
115,685
|
||||
Common
stock and stock warrants received for investment banking
services
|
—
|
(461,933
|
)
|
||||
Other
|
(17,132
|
)
|
22,652
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Marketable
and non-marketable securities owned
|
(1,902,458
|
)
|
(106,922
|
)
|
|||
Restricted
cash
|
(2,866
|
)
|
(275,000
|
)
|
|||
Due
from clearing broker
|
(446,910
|
)
|
(478,923
|
)
|
|||
Accounts
receivable
|
346,256
|
(73,308
|
)
|
||||
Prepaid
expenses and other assets
|
196,781
|
(513,818
|
)
|
||||
Accounts
payable
|
806,804
|
276,308
|
|||||
Commissions
payable
|
(1,136,806
|
)
|
461,975
|
||||
Accrued
liabilities
|
113,527
|
311,346
|
|||||
Due
to clearing and other brokers
|
28,848
|
(45,257
|
)
|
||||
|
|||||||
Net
cash provided by (used in) operating activities
|
(2,114,688
|
)
|
895,802
|
||||
Cash
flows from investing activities:
|
|||||||
Purchase
of equipment and fixtures
|
(557,617
|
)
|
(44,831
|
)
|
|||
Acquisition
of Catalyst
|
(353,882
|
)
|
—
|
||||
Investment
in MCF Limited Partners I, LP
|
—
|
(11,000
|
)
|
||||
|
|||||||
Net
cash used in investing activities
|
(911,499
|
)
|
(55,831
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from the issuance of common stock
|
—
|
6,273,316
|
|||||
Proceeds
from the exercise of stock options and warrants
|
116,682
|
798,911
|
|||||
Proceeds
from the issuance of common stock for ESPP
|
591,651
|
313,103
|
|||||
Debt
service payments
|
(201,631
|
)
|
(94,407
|
)
|
|||
|
|||||||
Net
cash provided by financing activities
|
506,702
|
7,290,923
|
|||||
|
|||||||
Increase
(decrease) in cash and cash equivalents
|
(2,519,485
|
)
|
8,130,894
|
||||
Cash
and cash equivalents at beginning of period
|
17,459,113
|
6,142,958
|
|||||
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
14,939,628
|
$
|
14,273,852
|
|||
|
|||||||
Supplementary
disclosure of cash flow information:
|
|||||||
Cash
paid during the period:
|
|||||||
Interest
|
$
|
66,410
|
$
|
65,298
|
|||
Income
taxes
|
$
|
68,161
|
$
|
192,728
|
|||
Non-cash
investing and financing activities:
|
|||||||
Preferred
stock dividends
|
$
|
—
|
$
|
92,758
|
|||
Issuance
of restricted stock
|
$
|
1,945,973
|
$
|
2,548,606
|
|||
Issuance
of stock options accounted for at intrinsic value
|
$
|
12,000
|
$
|
139,250
|
|||
Conversion
of notes payable to common stock
|
$
|
—
|
$
|
150,000
|
|||
Purchase
of equipment and fixtures on capital lease
|
$
|
—
|
$
|
340,959
|
|||
Acquisition
of Catalyst
|
$
|
74,940
|
$
|
—
|
|||
Issuance
of common stock to Ascend in return for note receivable
|
$
|
500,000
|
$
|
—
|
|||
Stock
warrants issued to common stock investors
|
$
|
—
|
$
|
1,212,399
|
|
Three Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
income (loss), as reported
|
$
|
(1,492,744
|
)
|
$
|
(1,028,847
|
)
|
$
|
(1,570,655
|
)
|
$
|
708,239
|
||
Add:
Stock-based employee compensation expense included in the reported
net
income (loss)
|
18,203
|
19,203
|
56,609
|
73,875
|
|||||||||
Less:
Stock-based employee compensation expense determined under fair
value
method for all awards
|
(438,065
|
)
|
(655,790
|
)
|
(1,128,276
|
)
|
(1,402,918
|
)
|
|||||
|
|||||||||||||
Pro
forma net income (loss)
|
$
|
(1,912,606
|
)
|
$
|
(1,665,434
|
)
|
$
|
(2,642,322
|
)
|
$
|
(620,804
|
)
|
|
|
|||||||||||||
Net
income (loss) per share, as reported:
|
|||||||||||||
Basic
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
0.01
|
||
|
|||||||||||||
Diluted
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
0.01
|
||
|
|||||||||||||
Net
income (loss) per share, pro forma:
|
|||||||||||||
Basic
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
$
|
0.01
|
||
|
|||||||||||||
Diluted
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
$
|
0.01
|
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
income (loss)
|
$
|
(1,492,744
|
)
|
$
|
(1,028,847
|
)
|
$
|
(1,570,655
|
)
|
$
|
708,239
|
||
Preferred
stock dividends
|
—
|
(79,562
|
)
|
—
|
(92,758
|
)
|
|||||||
|
|||||||||||||
Net
income (loss) available to common stockholders - basic
|
(1,492,744
|
)
|
(1,108,409
|
)
|
(1,570,655
|
)
|
615,481
|
||||||
Interest
and dividends on dilutive common shares
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
Net
income available to common stockholders - diluted
|
$
|
(1,492,744
|
)
|
$
|
(1,108,409
|
)
|
$
|
(1,570,655
|
)
|
$
|
615,481
|
||
|
|||||||||||||
Weighted-average
number of common shares - basic
|
66,905,944
|
59,919,209
|
66,226,377
|
57,094,385
|
|||||||||
Exercise
or conversion of all potentially dilutive common shares
outstanding
|
—
|
—
|
—
|
19,863,751
|
|||||||||
|
|||||||||||||
Weighted-average
number of common shares - diluted
|
66,905,944
|
59,919,209
|
66,226,377
|
76,958,136
|
|||||||||
|
|||||||||||||
Basic
net income (loss) per common share
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
0.01
|
||
|
|||||||||||||
Diluted
net income (loss) per common share
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
0.01
|
|
Three Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Stock
options and warrants excluded due to the exercise price exceeding
the
average fair value of the Company’s common stock during the
period
|
9,983,740
|
6,573,013
|
8,123,311
|
5,778,264
|
|||||||||
Weighted
average restricted stock, stock options and stock warrants, calculated
using the treasury stock method, that were excluded due to the
Company
reporting a net loss during the period
|
16,142,510
|
18,848,525
|
17,655,135
|
—
|
|||||||||
Weighted
average shares issuable upon conversion of the convertible notes
payable
|
1,000,000
|
2,500,000
|
1,000,000
|
2,532,058
|
|||||||||
Weighted
average shares issuable upon conversion of the convertible preferred
stock
|
—
|
29,781
|
—
|
275,009
|
|||||||||
Weighted
average shares contingently issuable
|
1,470,974
|
—
|
846,876
|
—
|
|||||||||
|
|||||||||||||
Total
common stock equivalents excluded from diluted net income per
share
|
28,597,224
|
27,951,319
|
27,625,322
|
8,585,331
|
|
Three Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Revenue
|
$
|
9,113,200
|
$
|
6,303,347
|
$
|
30,877,473
|
$
|
26,536,341
|
|||||
Operating
expenses
|
10,618,691
|
7,761,801
|
32,576,659
|
25,752,884
|
|||||||||
Operating
income (loss)
|
(1,505,491
|
)
|
(1,458,454
|
)
|
(1,699,186
|
)
|
783,457
|
||||||
Net
income (loss)
|
(1,492,744
|
)
|
(1,028,847
|
)
|
(1,570,655
|
)
|
708,239
|
||||||
|
|||||||||||||
EBITDA
|
$
|
(1,056,349
|
)
|
$
|
(1,109,558
|
)
|
$
|
136,596
|
$
|
1,675,937
|
|||
Adjustments:
|
|||||||||||||
Interest
income
|
115,316
|
24,428
|
305,407
|
60,145
|
|||||||||
Interest
expense
|
(15,755
|
)
|
(20,451
|
)
|
(49,468
|
)
|
(97,648
|
)
|
|||||
Income
tax expense
|
(86,814
|
)
|
425,630
|
(127,408
|
)
|
(37,715
|
)
|
||||||
Depreciation
and amortization
|
(132,606
|
)
|
(38,780
|
)
|
(367,718
|
)
|
(96,641
|
)
|
|||||
Amortization
of stock-based compensation
|
(316,536
|
)
|
(310,116
|
)
|
(1,468,064
|
)
|
(795,839
|
)
|
|||||
|
|||||||||||||
Net
income (loss)
|
$
|
(1,492,744
|
)
|
$
|
(1,028,847
|
)
|
$
|
(1,570,655
|
)
|
$
|
708,239
|
•
|
Commissions
- Commissions include revenue resulting from executing stock trades
for
exchange-listed securities, over-the-counter securities and other
transactions as agent.
|
|
|
|
|
•
|
Principal
Transactions - Principal transactions consist of a portion of dealer
spreads attributed to our securities trading activities as principal
in
NASDAQ-listed and other securities, and include transactions derived
from
our activities as a market-maker. Additionally, principal transactions
include gains and losses resulting from market price fluctuations
that
occur while holding positions in our trading security
inventory.
|
|
Three Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Revenue:
|
|
|
|
|
|||||||||
Commissions
|
$
|
6,943,963
|
$
|
4,805,372
|
$
|
20,265,658
|
$
|
15,770,617
|
|||||
Principal
transactions:
|
|||||||||||||
Customer
principal transactions, proprietary trading and market
making
|
1,037,478
|
207,936
|
271,230
|
493,236
|
|||||||||
Investment
portfolio
|
(198,974
|
)
|
(52,334
|
)
|
44,540
|
770,886
|
|||||||
Total
principal transactions revenue
|
$
|
838,504
|
$
|
155,602
|
$
|
315,770
|
$
|
1,264,122
|
|||||
|
|||||||||||||
Transaction
Volumes:
|
|||||||||||||
|
|||||||||||||
Number
of shares traded
|
293,312,000
|
149,110,000
|
757,226,000
|
592,880,000
|
|||||||||
Number
of active clients
|
426
|
351
|
559
|
526
|
•
|
Capital
Raising - Capital raising includes private placements of equity
and debt
instruments and underwritten public offerings.
|
|
|
|
|
•
|
Financial
Advisory. Financial advisory includes advisory assignments with
respect to
mergers and acquisitions, divestures, restructurings and
spin-offs.
|
|
Three Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Revenue:
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
Capital
raising
|
$
|
784,911
|
$
|
472,030
|
$
|
9,288,885
|
$
|
7,635,827
|
|||||
Financial
advisory
|
345,440
|
868,720
|
550,565
|
1,842,180
|
|||||||||
Total
investment banking revenue
|
$
|
1,130,351
|
$
|
1,340,750
|
$
|
9,839,450
|
$
|
9,478,007
|
|||||
|
|||||||||||||
Transaction
Volumes:
|
|||||||||||||
|
|||||||||||||
Public
offerings:
|
|||||||||||||
Capital
underwritten
|
$
|
42,100,000
|
$
|
20,097,000
|
$
|
183,325,000
|
$
|
245,279,000
|
|||||
Number
of transactions
|
2
|
1
|
5
|
6
|
|||||||||
Private
placements:
|
|||||||||||||
Capital
raised
|
$
|
3,000,000
|
$
|
5,500,000
|
$
|
220,419,000
|
$
|
119,950,000
|
|||||
Number
of transactions
|
1
|
1
|
10
|
10
|
|
Three Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Incentive
compensation and discretionary bonuses
|
$
|
3,308,472
|
$
|
2,784,053
|
$
|
12,702,930
|
$
|
12,338,402
|
|||||
Salaries
and wages
|
2,522,864
|
1,551,986
|
6,810,614
|
4,180,324
|
|||||||||
Stock-based
compensation
|
316,536
|
300,267
|
1,468,065
|
785,988
|
|||||||||
Payroll
taxes, benefits and other
|
613,941
|
534,052
|
2,148,750
|
1,648,904
|
|||||||||
Total
compensation and benefits
|
$
|
6,761,813
|
$
|
5,170,358
|
$
|
23,130,359
|
$
|
18,953,618
|
|||||
Total
compensation and benefits as a percentage of revenue
|
74
|
%
|
82
|
%
|
75
|
%
|
71
|
%
|
|||||
Cash
compensation and benefits as a percentage of revenue
|
71
|
%
|
77
|
%
|
70
|
%
|
68
|
%
|
(a)
|
|
Exhibits
|
|
|
|
|
|
31.1
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)
under
the Securities Exchange Act of 1934 as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)
under
the Securities Exchange Act of 1934 as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
(b)
|
|
Reports
on Form 8-K
|
|
|
|
|
|
Current
Report on Form 8-K dated August 9, 2005, reporting the announcement
of
earnings for the second quarter of
2005.
|
|
MCF
CORPORATION
|
||
|
|
||
November
9, 2005
|
By:
|
/s/ D.
JONATHAN MERRIMAN
|
|
|
|
D.
Jonathan Merriman,
|
|
|
|
Chairman
of the Board and Chief Executive Officer
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
November
9, 2005
|
By:
|
/s/ JOHN
D. HIESTAND
|
|
|
|
John
D. Hiestand
|
|
|
|
Chief
Financial Officer
|
|
|
|
(Principal
Financial Officer)
|