UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2012
Commission File No. 000-50047
Calvin B. Taylor Bankshares, Inc.
(Exact name of registrant as specified in its Charter)
Maryland
(State of incorporation or organization)
52-1948274
(I.R.S. Employer Identification No.)
24 North Main Street, Berlin, Maryland 21811
(Address of principal executive offices, including zip code)
Registrant's telephone number, including area code: (410) 641-1700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No ____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No ____
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See the definitions of "large accelerated filer," "accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ____ No [X]
On April 30, 2012, 2,994,823 shares of the registrant's common stock were issued and outstanding.
- 1 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Form 10-Q
Index
Part I - | Financial Information | Page |
Item 1 | Consolidated Financial Statements | |
Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011 | 3 | |
Consolidated Statements of Comprehensive Income for the three months | ||
ended March 31, 2012 and 2011 | 4 | |
Consolidated Statements of Cash Flows for the three months | ||
ended March 31, 2012 and 2011 | 5-6 | |
Notes to Consolidated Financial Statements | 7-17 | |
Item 2 | Management’s Discussion and Analysis of Financial Condition | |
and Results of Operations | 17-26 | |
Item 3 | Quantitative and Qualitative Disclosures About Market Risks | 26 |
Item 4 | Controls and Procedures | 27 |
Part II - | Other Information | |
Item 1 | Legal Proceedings | 27 |
Item 1A | Risk Factors | 27 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 27-28 |
Item 3 | Defaults Upon Senior Securities | 28 |
Item 4 | Mine Safety Disclosures | 28 |
Item 5 | Other Information | 28 |
Item 6 | Exhibits | 28-31 |
Signatures | 32 |
- 2 -
Part I - Financial Information, Item 1 Financial Statements | ||
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Balance Sheets | ||
(unaudited) | ||
March 31, | December 31, | |
2012 | 2011 | |
Assets | ||
Cash and due from banks | $ 22,859,955 | $ 22,135,410 |
Federal funds sold | 32,750,638 | 30,541,229 |
Interest-bearing deposits | 10,573,835 | 10,548,467 |
Investment securities available for sale | 48,181,783 | 49,096,875 |
Investment securities held to maturity (approximate | ||
fair value of $53,569,077 and $60,866,303) | 53,402,628 | 60,624,239 |
Loans, less allowance for loan losses | ||
of $772,866 and $672,261 | 233,769,686 | 227,534,139 |
Premises and equipment | 6,122,188 | 6,124,349 |
Other real estate owned | 1,659,260 | 1,715,138 |
Accrued interest receivable | 1,109,841 | 1,173,678 |
Computer software | 142,002 | 143,383 |
Bank owned life insurance | 7,492,290 | 5,436,395 |
Prepaid expenses | 821,041 | 1,031,426 |
Other assets | 12,053 | 123,436 |
Total assets | $ 418,897,200 | $ 416,228,164 |
Liabilities and Stockholders' Equity | ||
Deposits | ||
Noninterest-bearing | $ 80,741,674 | $ 83,136,325 |
Interest-bearing | 255,950,422 | 252,920,179 |
Total deposits | 336,692,096 | 336,056,504 |
Securities sold under agreements to repurchase | 5,212,976 | 3,998,168 |
Accrued interest payable | 84,067 | 90,079 |
Deferred income taxes | 145,915 | 223,583 |
Other liabilities | 29,240 | 136,371 |
Total Liabilities | 342,164,294 | 340,504,705 |
Stockholders' equity | ||
Common stock, par value $1 per share | ||
authorized 10,000,000 shares, issued and outstanding | ||
2,995,723 shares at March 31, 2012, and | ||
2,996,323 shares at December 31, 2011 | 2,995,723 | 2,996,323 |
Additional paid-in capital | 8,626,933 | 8,640,433 |
Retained earnings | 64,357,911 | 63,301,231 |
Total tier 1 capital | 75,980,567 | 74,937,987 |
Accumulated other comprehensive income | 752,339 | 785,472 |
Total stockholders' equity | 76,732,906 | 75,723,459 |
Total liabilities and stockholders' equity | $ 418,897,200 | $ 416,228,164 |
The accompanying notes are an integral part of these financial statements. |
- 3 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Statements of Comprehensive Income (unaudited) | ||
For the three months ended | ||
March 31, | ||
2012 | 2011 | |
Interest and dividend revenue | ||
Loans, including fees | $ 3,593,821 | $ 3,890,621 |
U.S. Treasury and government agency securities | 185,338 | 244,518 |
State and municipal securities | 13,080 | 14,777 |
Federal funds sold | 8,518 | 14,480 |
Interest-bearing deposits | 13,235 | 14,675 |
Equity securities | 5,301 | 8,014 |
Total interest and dividend revenue | 3,819,293 | 4,187,085 |
Interest expense | ||
Deposits | 273,836 | 403,474 |
Borrowings | 2,820 | 5,401 |
Total interest expense | 276,656 | 408,875 |
Net interest income | 3,542,637 | 3,778,210 |
Provision for loan losses | 192,500 | 145,400 |
Net interest income after provision for loan losses | 3,350,137 | 3,632,810 |
Noninterest revenue | ||
Service charges on deposit accounts | 193,422 | 215,495 |
ATM and debit card | 157,296 | 137,259 |
Increase in cash surrender value of bank owned life insurance | 55,894 | 42,772 |
Gain (loss) on sale of assets | (6,360) | 200 |
Gain (loss) on sale and revaluation of other real estate owned | 108 | - |
Miscellaneous | 70,496 | 53,226 |
Total noninterest revenue | 470,856 | 448,952 |
Noninterest expenses | ||
Salaries | 893,899 | 874,987 |
Employee benefits | 300,197 | 362,595 |
Occupancy | 189,015 | 222,859 |
Furniture and equipment | 121,699 | 126,811 |
Data processing | 65,884 | 67,112 |
ATM and debit card | 71,432 | 46,640 |
Deposit insurance premiums | 48,519 | 75,954 |
Other operating | 479,867 | 336,096 |
Total noninterest expenses | 2,170,512 | 2,113,054 |
Income before income taxes | 1,650,481 | 1,968,708 |
Income taxes | 593,800 | 717,500 |
Net income | $ 1,056,681 | $ 1,251,208 |
Earnings per common share - basic and diluted | $ 0.35 | $ 0.42 |
Other comprehensive income, net of tax | ||
Unrealized losses of available for sale investment securities arising | ||
during the period, net of taxes of $9,480 and $136,226 | (33,134) | (217,190) |
Comprehensive income | $ 1,023,547 | $ 1,034,018 |
The accompanying notes are an integral part of these financial statements. |
- 4 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Statements of Cash Flows (unaudited) | ||
For the three months ended | ||
March 31, | ||
2012 | 2011 | |
Cash flows from operating activities | ||
Interest and dividends received | $ 3,914,601 | $ 4,295,782 |
Fees and commissions received | 425,608 | 434,290 |
Interest paid | (282,835) | (427,015) |
Cash paid to suppliers and employees | (1,941,819) | (1,803,524) |
Income taxes paid | (555,000) | (51,955) |
Net cash from operating activities | 1,560,555 | 2,447,578 |
Cash flows from investing activities | ||
Certificates of deposit purchased, net of maturities | (25,038) | 993,330 |
Proceeds from maturities of investments available for sale | 17,100,000 | 23,575,000 |
Purchase of investments available for sale | (16,233,316) | (8,985,881) |
Proceeds from maturities of investments held to maturity | 19,895,000 | 65,000 |
Purchase of investments held to maturity | (12,699,065) | (11,452,495) |
Loans made, net of principal reductions | (6,428,047) | (7,949,680) |
Proceeds from sale of other real estate and repossessed assets, net | 55,986 | - |
Purchases of premises, equipment, and computer software | (128,091) | (175,437) |
Proceeds from sale of real property and equipment | - | 200 |
Purchase of bank owned life insurance | (2,000,000) | - |
Net cash from investing activities | (462,571) | (3,929,963) |
Cash flows from financing activities | ||
Net increase (decrease) in | ||
Time deposits | 911,181 | (3,481,121) |
Other deposits | (275,589) | 3,188,406 |
Securities sold under agreements to repurchase | 1,214,808 | 82,289 |
Common shares repurchased | (14,100) | - |
Net cash from financing activities | 1,836,300 | (210,426) |
Net increase in cash and cash equivalents | 2,934,284 | (1,692,811) |
Cash and cash equivalents at beginning of period | 52,689,223 | 50,531,537 |
Cash and cash equivalents at end of period | $ 55,623,507 | $ 48,838,726 |
The accompanying notes are an integral part of these financial statements. |
- 5 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Statements of Cash Flows (unaudited) | ||
For the three months ended | ||
March 31, | ||
2012 | 2011 | |
Reconciliation of net income to net cash provided by | ||
operating activities | ||
Net income | $ 1,056,681 | $ 1,251,208 |
Adjustments to reconcile net income to net cash | ||
provided by operating activities | ||
Provision for loan losses | 192,500 | 145,400 |
Loss (gain) on sale of other real estate and repossessed assets | (108) | - |
Premium amortization and discount accretion | 31,472 | 68,599 |
Depreciation and amortization | 125,273 | 133,323 |
Loss (gain) on disposition of premises, equipment and | ||
computer software | 6,360 | - |
Decrease (increase) in | ||
Accrued interest receivable | 63,836 | 40,097 |
Cash surrender value of bank owned life insurance | (55,895) | (42,773) |
Other assets | 214,780 | 311,229 |
Increase (decrease) in | ||
Accrued interest payable | (6,179) | (18,140) |
Accrued income taxes | 106,988 | 665,545 |
Other liabilities | (175,153) | (106,910) |
Net cash from operating activities | $ 1,560,555 | $ 2,447,578 |
Composition of cash and cash equivalents | ||
Cash and due from banks | $ 22,859,955 | $ 17,051,016 |
Federal funds sold | 32,750,638 | 31,656,196 |
Interest-bearing deposits, except for time deposits | 12,914 | 131,514 |
Total cash and cash equivalents | $ 55,623,507 | $ 48,838,726 |
The accompanying notes are an integral part of these financial statements. |
- 6 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements conform with
accounting principles generally accepted in the United States of America and
with the instructions to Form 10-Q. Interim financial statements do not
include all the information and footnotes required for complete financial
statements. In the opinion of management, all adjustments considered
necessary for a fair presentation of financial position and results of
operations for these interim periods have been made. These adjustments are
of a normal recurring nature. Results of operations for the three months
ended March 31, 2012 are not necessarily indicative of the results that may
be expected in any other interim period or for the year ending December 31,
2012. For further information, refer to the audited consolidated financial
statements and related footnotes included in the Company's Form 10-K for the
year ended December 31, 2011.
Consolidation has resulted in the elimination of all significant
intercompany accounts and transactions.
Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include
cash on hand, amounts due from banks, federal funds sold, and
interest-bearing deposits except for time deposits. Federal funds are
purchased and sold for one-day periods.
Per share data
Earnings per common share are determined by dividing net income by the
weighted average number of common shares outstanding for the period, as
follows:
2012 | 2011 | |
Three months ended March 31 | 2,995,905 | 3,000,508 |
- 7 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
2. Investment Securities
Investment securities are summarized as follows:
Amortized | Unrealized | Unrealized | Fair | |
cost | gains | losses | value | |
March 31, 2012 | ||||
Available for sale | ||||
U.S. Treasury | $ 45,026,637 | $ 1,030,299 | $ 16,026 | $ 46,040,910 |
State and municipal | 404,311 | 3,661 | 4,605 | 403,367 |
Equity | 1,602,843 | 552,856 | 418,193 | 1,737,506 |
$ 47,033,791 | $ 1,586,816 | $ 438,824 | $ 48,181,783 | |
Held to maturity | ||||
U.S. Treasury | $ 38,985,623 | $ 184,363 | $ 24,526 | $ 39,145,460 |
U.S. Government agency | 8,000,000 | 200 | 8,800 | 7,991,400 |
State and municipal | 6,417,005 | 17,514 | 2,302 | 6,432,217 |
$ 53,402,628 | $ 202,077 | $ 35,628 | $ 53,569,077 | |
December 31, 2011 | ||||
Available for sale | ||||
U.S. Treasury | $ 46,013,913 | $ 1,149,257 | $ 4,231 | $ 47,158,939 |
State and municipal | 289,515 | 2,890 | - | 292,405 |
Equity | 1,602,843 | 557,360 | 514,672 | 1,645,531 |
$ 47,906,271 | $ 1,709,507 | $ 518,903 | $ 49,096,875 | |
Held to maturity | ||||
U.S. Treasury | $ 44,993,821 | $ 246,352 | $ 5,402 | $ 45,234,771 |
U.S. Government agency | 9,500,004 | 1,556 | 16,310 | 9,485,250 |
State and municipal | 6,130,414 | 18,079 | 2,211 | 6,146,282 |
$ 60,624,239 | $ 265,987 | $ 23,923 | $ 60,866,303 |
- 8 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
2. Investment Securities (Continued)
The table below shows the gross unrealized losses and fair value of securities that are in an unrealized loss position as of March 31, 2012, aggregated by length of time that individual securities have been in a continuous unrealized loss position.
Less than 12 months | 12 months or more | Total | ||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
value | losses | value | losses | value | losses | |
U. S. Treasury | $ 28,980,130 | $ 40,552 | $ - | $ - | $ 28,980,130 | $ 40,552 |
U. S. Government Agency | 5,991,200 | 8,800 | - | - | 5,991,200 | 8,800 |
State and municipal | 967,781 | 6,907 | - | - | 967,781 | 6,907 |
Equity securities | 494,210 | 81,787 | 249,594 | 336,406 | 743,804 | 418,193 |
$ 36,433,321 | $ 138,046 | $ 249,594 | $ 336,406 | $ 36,682,915 | $ 474,452 |
The debt securities for which an unrealized loss is recorded are issues
of the U. S. Treasury, the Federal Home Loan Bank (a U. S. government
agency), and general and highly rated revenue obligations of states and
municipalities. The Company has the ability and intends to hold these
securities until they are called or mature at face value. Fluctuations in
fair value reflect market conditions, and are not indicative of an other
than temporary impairment of the investments.
The equity securities for which an unrealized loss is recorded are issues
of community banks and bank holding companies located in the same general
geographic area as the Company. During 2011, the Company recorded expense of
$188,994 related to the other than temporary impairment of two equity
holdings. Management continues to monitor the financial condition of the
issuers.
The amortized cost and estimated fair value of debt securities, by
contractual maturity, and the amount of pledged securities follow. Actual
maturities may differ from contractual maturities because issuers may have
the right to call or prepay obligations with or without call or prepayment
penalties.
March 31, 2012 | December 31, 2011 | |||
Amortized | Fair | Amortized | Fair | |
cost | value | cost | value | |
Available for sale | ||||
Within one year | $ 29,009,812 | $ 29,046,110 | $ 32,099,999 | $ 32,167,588 |
After one year | ||||
through five years | 14,424,133 | 14,466,567 | 12,206,498 | 12,288,356 |
After ten years | 1,997,003 | 2,931,600 | 1,996,931 | 2,995,400 |
$ 45,430,948 | $ 46,444,277 | $ 46,303,428 | $ 47,451,344 | |
Held to maturity | ||||
Within one year | $ 21,100,960 | $ 21,180,470 | $ 27,304,678 | $ 27,382,951 |
After one year | ||||
through five years | 32,301,668 | 32,388,607 | 33,319,561 | 33,483,352 |
$ 53,402,628 | $ 53,569,077 | $ 60,624,239 | $ 60,866,303 | |
Pledged securities | $ 21,361,719 | $ 21,480,910 | $ 22,739,753 | $ 22,905,072 |
Investments are pledged to secure deposits of federal and local governments. Pledged securities also serve as collateral for securities sold under agreements to repurchase.
- 9 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses
Major classifications of loans are as follows:
March 31, 2012 | December 31, 2011 | |
Real estate mortgages | ||
Construction, land development, and land | $ 13,489,253 | $ 13,162,460 |
Residential 1 to 4 family, 1st liens | 86,312,539 | 85,772,367 |
Residential 1 to 4 family, subordinate liens | 2,011,288 | 2,015,355 |
Commercial properties | 116,838,314 | 113,010,943 |
Commercial | 14,182,421 | 12,507,978 |
Consumer | 1,708,737 | 1,737,297 |
Total loans | 234,542,552 | 228,206,400 |
Allowance for loan losses | 772,866 | 672,261 |
Loans, net | $ 233,769,686 | $ 227,534,139 |
Nonperforming loans are loans past due 90 or more days and still accruing plus nonaccrual loans. Nonperforming assets are comprised of nonperforming loans combined with real estate acquired in foreclosure and held for sale (other real estate owned). The following table details the composition of nonperforming assets:
March 31, 2012 | December 31, 2011 | |
Loans 90 days or more past due and still accruing | ||
Real estate mortgages | ||
Construction, land development, and land | $ 232,085 | $ - |
Commercial properties | 684,422 | 684,422 |
Total | 916,507 | 684,422 |
Nonaccruing loans | ||
Real estate mortgages | ||
Construction, land development, and land | 608,123 | 965,708 |
Residential 1 to 4 family | 249,367 | - |
Total current | 857,490 | 965,708 |
Real estate mortgages | ||
Construction, land development, and land | 335,891 | 255,081 |
Residential 1 to 4 family | 666,783 | 1,214,516 |
Commercial properties | 922,467 | 932,966 |
Total past due 30 days or more | 1,925,141 | 2,402,563 |
Total nonaccruing loans | 2,782,631 | 3,368,271 |
Total nonperforming loans | 3,699,138 | 4,052,693 |
Other real estate owned | 1,659,260 | 1,715,138 |
Total nonperforming assets | $ 5,358,398 | $ 5,767,831 |
Interest not accrued to income on nonaccruing loans | $ 42,201 | $ 118,643 |
- 10 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
No interest income was recognized on a cash-basis on non-accruing loans during the periods presented in the table above. Payments received on non-accruing loans were applied as reductions of principal.
The following is a schedule of transactions in the allowance for loan losses by type of loan. The Company did not acquire any loans with deteriorated credit quality during the periods presented.
Real estate mortgages | |||||||
Construction | |||||||
March 31, 2012 | and Land | Residential | Commercial | Commercial | Consumer | Unallocated | Total |
Beginning balance | $ 160,392 | $ 42,064 | $ 193,570 | $ 197,353 | $ 60,487 | $ 18,395 | $ 672,261 |
Loans charged off | (45,081) | (58,526) | - | (363) | (5,118) | - | (109,088) |
Recoveries | - | 15,000 | - | - | 2,193 | - | 17,193 |
Provision charged to operations | 82,500 | 115,000 | 858 | (20,000) | (12,500) | 26,642 | 192,500 |
Ending balance | $ 197,811 | $ 113,538 | $ 194,428 | $ 176,990 | $ 45,062 | $ 45,037 | $ 772,866 |
Individually evaluated for impairment: | |||||||
Balance in allowance | $ - | $ - | $ - | $ - | $ - | $ - | |
Related loan balance | $ 944,538 | $ 915,627 | $ 1,606,888 | $ - | $ - | $ 3,467,053 | |
Collectively evaluated for impairment: | |||||||
Balance in allowance | $ 197,811 | $ 113,538 | $ 194,428 | $ 176,990 | $ 45,062 | $ 45,037 | $ 772,866 |
Related loan balance | $ 12,544,715 | $ 87,408,200 | $ 115,231,426 | $ 14,182,421 | $ 1,708,737 | $ 231,075,499 | |
December 31, 2011 | |||||||
Beginning balance | $ 235,437 | $ 50,602 | $ 356,993 | $ 194,946 | $ 119,228 | $ 25,972 | $ 983,178 |
Loans charged off | (227,197) | (353,238) | (865,683) | (18,492) | (19,650) | - | (1,484,260) |
Recoveries | 39,072 | 300 | - | 410 | 6,261 | - | 46,043 |
Provision charged to operations | 113,080 | 344,400 | 702,260 | 20,489 | (45,352) | (7,577) | 1,127,300 |
Ending balance | $ 160,392 | $ 42,064 | $ 193,570 | $ 197,353 | $ 60,487 | $ 18,395 | $ 672,261 |
Individually evaluated for impairment: | |||||||
Balance in allowance | $ - | $ - | $ - | $ - | $ - | $ - | |
Related loan balance | $ 1,220,789 | $ 1,188,260 | $ 1,617,388 | $ - | $ - | $ 4,026,437 | |
Collectively evaluated for impairment: | |||||||
Balance in allowance | $ 160,392 | $ 42,064 | $ 193,570 | $ 197,353 | $ 60,487 | $ 18,395 | $ 672,261 |
Related loan balance | $ 11,941,671 | $ 86,599,462 | $ 111,393,555 | $ 12,507,978 | $ 1,737,297 | $ 224,179,963 | |
March 31, 2011 | |||||||
Beginning balance | $ 235,437 | $ 50,602 | $ 356,993 | $ 194,946 | $ 119,228 | $ 25,972 | $ 983,178 |
Loans charged off | - | - | - | (2,945) | (7,193) | - | (10,138) |
Recoveries | - | 150 | - | 284 | 1,418 | - | 1,852 |
Provision charged to operations | 35,000 | - | 117,500 | 44,899 | (41,353) | (10,646) | 145,400 |
Ending balance | $ 270,437 | $ 50,752 | $ 474,493 | $ 237,184 | $ 72,100 | $ 15,326 | $ 1,120,292 |
Individually evaluated for impairment: | |||||||
Balance in allowance | $ 110,509 | $ - | $ 350,000 | $ - | $ - | $ 460,509 | |
Related loan balance | $ 1,525,626 | $ 823,350 | $ 2,569,507 | $ - | $ - | $ 4,918,483 | |
Collectively evaluated for impairment: | |||||||
Balance in allowance | $ 159,928 | $ 50,752 | $ 124,493 | $ 237,184 | $ 72,100 | $ 15,326 | $ 659,783 |
Related loan balance | $ 17,929,910 | $ 91,435,551 | $ 114,625,008 | $ 15,457,291 | $ 1,559,548 | $ 241,007,308 |
- 11 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
The table below shows the relationship of net charged-off loans and the balance in the allowance to gross loans and average loans.
Allowance for Loan Losses | |||||
For three months ended | For the year ended | ||||
March 31 | December 31 | ||||
2012 | 2011 | 2011 | |||
Net loans charged off | $ 91,895 | $ 8,286 | $ 1,438,217 | ||
Balance at end of period | $ 772,866 | $ 1,120,292 | $ 672,261 | ||
Gross loans outstanding at the end of the period | $ 234,542,552 | $ 245,925,791 | $ 228,206,400 | ||
Allowance for loan losses to gross loans | |||||
outstanding at the end of the period | 0.33% | 0.46% | 0.29% | ||
Average gross loans outstanding during the period | $ 230,408,444 | $ 240,422,747 | $ 237,757,026 | ||
Annualized net charge-offs as a percentage of | |||||
average gross loans outstanding during the period | 0.16% | 0.01% | 0.60% |
Loans are considered past due when either principal or interest is not paid by the date on which payment is due. The following table is an analysis of past due loans by days past due and type of loan.
Age Analysis of Past Due Loans | |||||||
90 Days | > 90 Days | ||||||
30-59 Days | 60-89 Days | Past Due | Total | Total | Past Due and | ||
March 31, 2012 | Past Due | Past Due | Or Greater | Past Due | Current | Loans | Accruing |
Real Estate | |||||||
Construction, land development, | |||||||
and land | $ 336,415 | $ - | $ 232,085 | $ 568,500 | $ 12,920,753 | $ 13,489,253 | $ 232,085 |
Residential 1 to 4 family, 1st lien | 1,488,879 | 438,227 | 666,260 | 2,593,366 | 83,719,173 | 86,312,539 | - |
Residential 1 to 4 family, subordinate | - | 9,359 | - | 9,359 | 2,001,929 | 2,011,288 | - |
Commercial properties | - | 618,608 | 1,606,888 | 2,225,496 | 114,612,818 | 116,838,314 | 684,422 |
Commercial | 109,655 | - | - | 109,655 | 14,072,766 | 14,182,421 | - |
Consumer | 2,103 | 22,265 | - | 24,368 | 1,684,369 | 1,708,737 | - |
Total | $ 1,937,052 | $ 1,088,459 | $ 2,505,233 | $ 5,530,744 | $ 229,011,808 | $ 234,542,552 | $ 916,507 |
December 31, 2011 | |||||||
Real Estate | |||||||
Construction, land development, | |||||||
and land | $ - | $ 232,655 | $ 255,081 | $ 487,736 | $ 12,674,724 | $ 13,162,460 | $ - |
Residential 1 to 4 family, 1st lien | 177,908 | 827,281 | 968,570 | 1,973,759 | 83,798,608 | 85,772,367 | - |
Residential 1 to 4 family, subordinate | - | - | - | - | 2,015,355 | 2,015,355 | |
Commercial properties | 627,117 | 32,953 | 1,617,388 | 2,277,458 | 110,733,485 | 113,010,943 | 684,422 |
Commercial | - | - | - | - | 12,507,978 | 12,507,978 | - |
Consumer | - | 2,302 | - | 2,302 | 1,734,995 | 1,737,297 | - |
Total | $ 805,025 | $ 1,095,191 | $ 2,841,039 | $ 4,741,255 | $ 223,465,145 | $ 228,206,400 | $ 684,422 |
- 12 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
Loans are considered impaired when management considers it unlikely that collection of principal and interest payments will be made according to contractual terms, including principal and interest payments. A performing loan may be categorized as impaired based on knowledge of circumstances that are deemed relevant to loan collection. Not all impaired loans are past due nor are losses expected for every impaired loan. If a loss is expected, an impaired loan may have specific reserves allocated to it in the allowance for loan losses. A schedule of impaired loans at period ends and their average balances for the year follows:
Unpaid | Average | Interest Income | ||
Principal | Related | Recorded | Recognized | |
March 31, 2012 | Balance | Allowance | Investment | During Impairment |
With no related allowance recorded | ||||
Construction, land development, and land | $ 944,538 | $ - | $ 958,313 | $ - |
Residential 1 to 4 family, 1st liens | 915,627 | - | 928,971 | - |
Commercial properties | 1,606,888 | - | 1,612,138 | 13,224 |
Total, all categories | $ 3,467,053 | $ - | $ 3,499,421 | $ 13,224 |
December 31, 2011 | ||||
With no related allowance recorded | ||||
Construction, land development, and land | $ 1,220,789 | $ - | $ 1,322,323 | $ - |
Residential 1 to 4 family, 1st liens | 1,214,516 | - | 1,329,911 | - |
Commercial properties | 1,617,388 | - | 2,072,269 | 44,469 |
Total, all categories | $ 4,052,693 | $ - | $ 4,724,503 | $ 44,469 |
- 13 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
Credit risk is measured based on an internally designed grading scale. The grades correspond to regulatory rating categories of pass, special mention, substandard, and doubtful. Evaluation of grades assigned to individual loans is completed no less than quarterly. Credit quality, as measured by internally assigned grades, is an important component in the calculation of an adequate allowance for loan losses. The following table summarizes loans by credit quality indicator.
March 31, 2012 | December 31, 2011 | |
Real Estate Credit Risk Profile by Internally Assigned Grade | ||
Construction, land development, and land | ||
Pass | $ 12,544,715 | $ 11,941,671 |
Doubtful | ||
Nonperforming: 90 days or more past due and/or non-accruing | 944,538 | 1,220,789 |
Total | $ 13,489,253 | $ 13,162,460 |
Residential 1 to 4 family | ||
Pass | $ 84,302,698 | $ 83,934,669 |
Substandard | 3,105,503 | 2,638,537 |
Doubtful | ||
Less than 90 days past due | 249,366 | - |
Nonperforming: 90 days or more past due and/or non-accruing | 666,260 | 1,214,516 |
Total | $ 88,323,827 | $ 87,787,722 |
Commercial properties | ||
Pass | $ 109,149,505 | $ 106,062,119 |
Substandard | 6,081,920 | 5,331,436 |
Doubtful | ||
Nonperforming: 90 days or more past due and/or non-accruing | 1,606,889 | 1,617,388 |
Total | $ 116,838,314 | $ 113,010,943 |
Commercial Credit Risk Profile by Internally Assigned Grade | ||
Pass | $ 14,182,421 | $ 12,507,978 |
Total | $ 14,182,421 | $ 12,507,978 |
Consumer Credit Risk Profile by Internally Assigned Grade | ||
Special Mention | $ 2,463 | $ - |
Pass | 1,706,274 | 1,737,297 |
Total | $ 1,708,737 | $ 1,737,297 |
- 14 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
The modification or "restructuring" of terms on a loan is considered a
"troubled debt" restructuring if it is done to accommodate a borrower who is
experiencing financial difficulties. The lender may forgive principal, lower
the interest rate or payment amount, or may modify the payment due dates or
maturity date of a loan for a troubled borrower.
At the time of restructuring, the Company may reduce the outstanding
principal balance of a loan by recording a loss through the allowance for
loan losses. There were no losses recorded as part of a restructure in the
three months ended March 31, 2012 or the year ended December 31, 2011. Some
troubled debt restructurings have resulted in losses due to payment default
or principal reductions recorded as losses through the allowance for loan
losses subsequent to restructuring. Other restructured loans have been
collected with no loss of principal or have been returned to their original
contractual terms.
The following table details information about troubled debt
restructurings during the periods presented.
At the time of restructuring | Subsequent to restructuring | |||||
Number of | Balance prior to | Balance after | Number of | Defaults on | Other principal | |
March 31, 2012 | contracts | restructuring | restructuring | defaults | restructures | reductions |
Real Estate | ||||||
Residential 1-4 family, 1st liens | 1 | $ 337,727 | $ 337,727 | 0 | $ - | $ - |
Commercial properties | 1 | 604,997 | 604,997 | 0 | - | - |
Total | 2 | $ 942,724 | $ 942,724 | 0 | $ - | $ - |
December 31, 2011 | ||||||
Real Estate | ||||||
Residential 1-4 family, 1st liens | 4 | $ 1,554,683 | $ 1,554,683 | 0 | $ - | $ - |
Commercial properties | 1 | 517,998 | 517,998 | 0 | - | - |
Total | 5 | $ 2,072,681 | $ 2,072,681 | 0 | $ - | $ - |
Troubled debt restructurings with outstanding principal balances as of March 31, 2012 were as follows:
Paying as agreed | Past due | |||
Number of | under | 30 days or more | ||
contracts | Current balance | modified terms | or non-accruing | |
Real Estate | ||||
Construction, land development, and land | 1 | $ 336,415 | $ - | $ 336,415 |
Residential 1 to 4 family | 15 | $ 3,393,879 | 1,927,254 | 1,466,625 |
Commercial properties | 9 | $ 6,246,907 | 4,737,174 | 1,509,733 |
Total | 25 | $ 9,977,201 | $ 6,664,428 | $ 3,312,773 |
- 15 -
Credit Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
4. Loan commitments
Loan commitments are agreements to lend to customers as long as there is no violation of any conditions of the contracts. Outstanding loan commitments and letters of credit consist of:
March 31, 2012 | December 31, 2011 | |
Loan commitments and lines of credit | ||
Construction and land development | $ 2,486,000 | $ 1,999,670 |
Other | 17,392,039 | 22,346,026 |
$ 19,878,039 | $ 24,345,696 | |
Standby letters of credit | $ 1,492,487 | $ 1,486,677 |
5. Assets Measured at Fair Value on a Recurring Basis
The Company values investment securities classified as available for sale on a recurring basis. The fair value hierarchy established in the Financial Accounting Standards Board accounting standards codification topic titled Fair Value Measurements defines three input levels for fair value measurement. Level 1 is based on quoted market prices in active markets for identical assets. Level 2 is based on significant observable inputs other than those in Level 1. Level 3 is based on significant unobservable inputs. The Company values US Treasury securities, government agency securities, and an equity investment in an actively traded public utility under Level 1. Municipal debt securities and equity investments in community banks are valued under Level 2. The Company has no assets measured at fair value on a recurring basis that are valued under Level 3 criteria. At March 31, 2012, values for available for sale investment securities measured at fair value on a recurring basis were established as follows:
Total | Level 1 Inputs | Level 2 Inputs | |
Measured on a recurring basis | |||
Investment securities available for sale | $ 48,181,783 | $ 46,440,078 | $ 1,741,705 |
The Company values impaired loans and other real estate acquired through foreclosure at fair value on a non-recurring basis under Level 2. The Company has no assets measured at fair value on a non-recurring basis that are valued under Level 1 or Level 3 criteria. At March 31, 2012, values for impaired loans and other real estate owned measured at fair value on a non-recurring basis were established as follows:
Total | Level 1 Inputs | Level 2 Inputs | |
Measured on a non-recurring basis | |||
Impaired loans | $ 3,467,053 | $ - | $ 3,467,053 |
Other real estate owned | 1,659,260 | - | 1,659,260 |
$ 5,126,313 | $ - | $ 5,126,313 |
The fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis, and the valuation methods used in estimating the fair value of financial instruments is disclosed in the Company’s Annual Report on Form 10-K. It is not practicable to report quarterly the fair value of financial assets and liabilities measured on a non-recurring basis.
- 16 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
6. New accounting standards
The following accounting pronouncements have been approved by the Financial Accounting Standards Board but had not become effective as of March 31, 2012. These pronouncements would apply to the Company if the Company or the Bank entered into an applicable activity.
ASU No. 2011-11, "Balance Sheet (Topic 210) - Disclosures about
Offsetting Assets and Liabilities," amends Balance Sheet (Topic 210), to
require an entity to disclose both gross and net information about both
financial instruments and transactions eligible for offset in the statement
of financial position and instruments and transactions subject to an
agreement similar to a master netting arrangement. The financial instruments
and transactions would include derivatives, sale and repurchase agreements
and reverse sale and repurchase agreements, and securities borrowing and
lending arrangements. ASU 2011-11 is effective for annual and interim
periods beginning on January 1, 2013, and is not expected to have a
significant impact on the Company’s financial statements.
ASU No. 2011-05, "Comprehensive Income (Topic 220) - Presentation of
Comprehensive Income." ASU 2011-05 amends Topic 220, "Comprehensive
Income," to eliminate the option to present components of other
comprehensive income as part of the statement of changes in stockholders’
equity, among other amendments. An entity has the option to present the
total of comprehensive income, the components of net income, and the
components of other comprehensive income either in a single continuous
statement of comprehensive income or in two separate but consecutive
statements. Additionally, ASU 2011-05 requires entities to present on the
face of the financial statements reclassification adjustments for items that
are reclassified from other comprehensive income to net income in the
statement(s) where the components of net income and the components of other
comprehensive income are presented. ASU 2011-05 is effective for annual and
interim periods beginning after December 15, 2011; however, certain
provisions related to the presentation of reclassification adjustments have
been deferred by ASU 2011-12 "Comprehensive Income (Topic 220) - Deferral
of the Effective Date for Amendments to the Presentation of
Reclassifications of Items Out of Accumulated Other Comprehensive Income in
Accounting Standards Update No. 2011-05," as further discussed below.
ASU 2011-05 was adopted early by the Company and applied to the financial
statements for the period ended December 31, 2011.
ASU No. 2011-12 "Comprehensive Income (Topic 220) - Deferral of the
Effective Date for Amendments to the Presentation of Reclassifications of
Items Out of Accumulated Other Comprehensive Income in ASU No. 2011-05."
ASU 2011-12 defers changes in ASU No. 2011-05 that relate to the
presentation of reclassification adjustments to allow the FASB time to
further deliberate whether to require presentation on the face of the
financial statements the effects of reclassifications out of accumulated
other comprehensive income on the components of net income and other
comprehensive income. ASU 2011-12 allows entities to continue to report
reclassifications out of accumulated other comprehensive income consistent
with the presentation requirements in effect before ASU No. 2011-05. All
other requirements in ASU No. 2011-05 are not affected by ASU No. 2011-12.
The accounting policies adopted by management are consistent with accounting principles generally accepted in the United States of America and are consistent with those followed by peer Banks.
- 17 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Part 1. Financial Information
Item 2. Management’s Discussion and Analysis of Financial Condition and
Results of Operations
This Report contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and the Securities Exchange Act of 1934. These statements appear in a number of places in this Report and include all statements regarding the intent, belief or current expectations of the Company, its directors, or its officers with respect to, among other things: (i) the Company's financing plans; (ii) trends affecting the Company's financial condition or results of operations; (iii) the Company's growth strategy and operating strategy; and (iv) the declaration and payment of dividends. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements as a result of various factors discussed herein and those factors discussed in detail in the Company's filings with the Securities and Exchange Commission.
The following discussion of the financial condition and results of operations of the Company should be read in conjunction with the Company's financial statements and related notes and other statistical information included elsewhere herein.
General
Calvin B. Taylor Bankshares, Inc. (Company) was incorporated as a Maryland
corporation on October 31, 1995. The Company owns all of the stock of Calvin B.
Taylor Banking Company (Bank), a commercial bank that was established in 1890
and incorporated under the laws of the State of Maryland on December 17, 1907.
The Bank operates nine banking offices in Worcester County, Maryland and one
banking office in Ocean View, Delaware. The Bank's administrative office is
located in Berlin, Maryland. The Bank is engaged in a general commercial and
retail banking business serving individuals, businesses, and governmental units
in Worcester County, Maryland, Ocean View, Delaware, and neighboring counties.
The Company currently engages in no business other than owning and managing
the Bank. The Bank employed 90 full time equivalent employees as of March 31,
2012. The Bank hires seasonal employees during the summer. The Company has no
employees other than those hired by the Bank.
Use of estimates
The preparation of financial statements in conformity with accounting
principles generally accepted in the United State of America requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements. These estimates and assumptions may affect the
reported amounts of revenues and expenses during the reporting period. Actual
results could differ from these estimates.
Critical Accounting Policies
The Company’s financial condition and results of operations are sensitive to
accounting measurements and estimates of inherently uncertain matters. When
applying accounting policies in areas that are subjective in nature, management
uses its best judgment to arrive at the carrying value of certain assets. One of
the most critical accounting policies applied is related to the valuation of the
loan portfolio.
The allowance for loan losses (ALLL) represents management’s best estimate of
inherent probable losses in the loan portfolio as of the balance sheet date. It
is one of the most difficult and subjective judgments. The adequacy of the
allowance for loan losses is evaluated no less than quarterly. The determination
of the balance of the allowance for loan losses is based on management’s
judgments about the credit quality of the loan portfolio as of the review date.
It should be sufficient to absorb losses in the loan portfolio as determined by
management’s consideration of factors including an analysis of historical
losses, specific reserves for non-performing or past due loans, delinquency
trends, portfolio composition (including segment growth or shifting of balances
between segments, products and processes, and concentrations of credit, both
regional and by relationship), lending staff experience and changes, critical
documentation and policy exceptions, risk rating analysis, interest rates and
the competitive environment, economic conditions in the Bank’s service area, and
results of independent reviews, including audits and regulatory examinations.
- 18 -
Financial Condition
Total assets of the Company increased $2.7 million (0.64%) from December 31,
2011 to March 31, 2012. Combined deposits and customer repurchase agreements
increased $1.9 million (0.54%) during the same period. Much of the deposit and
asset growth from the previous year-end to the end of the first quarter stems
from continuing market instability as a prolonged general economic recession is
followed by a sluggish recovery. Consumers often seek the safety of
conservatively run community banks when the stock market suffers a significant
downturn. Increased deposit insurance limits also give customers a greater sense
of security in bank deposits.
Average assets and average deposits increased $8.9 million and $7.3 million,
respectively, from first quarter 2011 to first quarter 2012.
Loan Portfolio
From December 31, 2011 to March 31, 2012 the gross loan portfolio has grown
$6.3 million (2.77%). Growth in the loan portfolio has been funded by reductions
in the investment portfolio. Because loans earn at higher average rates than
investments, this shift has a positive effect on earnings. There is no adverse
impact on the Company’s ability to meet liquidity demands resulting from recent
increases in the loan portfolio.
The Company makes loans to customers located primarily in the Delmarva
region. Although the loan portfolio is diversified, its performance will be
influenced by the economy of the region.
Loan Quality and the Allowance for Loan Losses
The allowance for loan losses (ALLL) represents an amount which management
believes to be adequate to absorb identified and inherent losses in the loan
portfolio as of the balance sheet date. Valuation of the allowance is completed
no less than quarterly. The determination of the allowance is inherently
subjective as it relies on estimates of potential loss related to specific
loans, the effects of portfolio trends, and other internal and external factors.
The ALLL consists of (i) formula-based reserves comprised of potential losses
in the balance of the loan portfolio segmented into homogeneous pools, (ii)
specific reserves comprised of potential losses on loans that management has
identified as impaired and (iii) unallocated reserves. Unallocated reserves are
not associated with a specific portfolio segment or a specific loan, but may be
appropriate if properly supported and in accordance with GAAP.
The Company evaluates loan portfolio risk for the purpose of establishing an
adequate allowance for loan losses. In determining an adequate level for the
formula-based portion of the ALLL, management considers historical loss
experience for major types of loans. Homogenous categories of loans are
evaluated based on loss experience in the most recent five years, applied to the
current portfolio. This formulation gives weight to portfolio size and loss
experience for categories of real-estate secured loans (i.e. real estate –
construction and real estate – mortgage), other loans to commercial borrowers,
and other consumer loans. However, historical data may not be an accurate
predictor of loss potential in the current loan portfolio.
Management also evaluates trends in delinquencies, the composition of the
portfolio, concentrations of credit, and changes in lending products, processes,
or staffing. Management further considers external factors such as the interest
rate environment, competition, current local and national economic trends, and
the results of recent independent reviews by auditors and banking regulators.
The protracted slow-down in the real-estate market has affected both the price
and time to market residential and commercial properties. Management closely
monitors such trends and the potential effect on the Company. Since the
beginning of the current adverse economic conditions in late 2007, the Company
has experienced historically high loan losses and provisions for loan losses.
Management expects additional loan losses in 2012.
- 19 -
Management also employs a risk rating system which gives weight to collateral
status (secured vs. unsecured), and to the absence or improper execution of
critical contract or collateral documents. Unsecured loans and those loans with
critical documentation exceptions, as defined by management, are considered to
have greater loss exposure. Management incorporates these factors in the
formula-based portion of the ALLL. Additionally, consideration is given to those
segments of the loan portfolio which management deems to pose the greatest
likelihood of loss. A schedule of loans by credit quality indicator (risk
rating) can be found in Note 4.
Management believes that in a general economic downturn, such as the region
has experienced since late 2007, the Bank’s greatest likelihood of loss is in
unsecured loans - commercial and consumer, and in secured consumer loans.
Reserves for these segments of the portfolio are included in the formula-based
portion of the ALLL. As of March 31, 2012, management reserved 135 bp against
unsecured loans, and consumer loans secured by other than real estate. The
reserve has been increased 10 bp since March 31, 2011 due to the continued
uncertainty of regional, national, and global economic recovery. Additionally,
management reserved 10% against overdrawn checking accounts which are a distinct
high risk category of unsecured loan.
Borrowers whose cash flow is impaired as a result of prevailing economic
conditions have also experienced depressed real estate values. Management
recognizes that the combination of these circumstances – reduced revenue and
depressed collateral values, may increase the likelihood of loss in the Bank’s
real estate secured loan portfolio. Management closely monitors conditions that
might indicate deterioration of collateral value on significant loans and, when
possible, obtains additional collateral as required to limit the Bank’s loss
exposure. The Bank foreclosed on mortgages during 2009, 2010, and 2011 and
expects additional foreclosures in 2012. Foreclosures may result in loan losses,
costs to hold real estate acquired in foreclosure, and losses on the sale of
real estate acquired in foreclosure. While management is unable to predict the
financial consequences of future foreclosure activity, the provision for loss on
likely loan foreclosures is considered in specific reserves in the ALLL.
Historically, the absence or improper execution of a document has not
resulted in a loss to the Bank, however, management recognizes that the Bank’s
loss exposure is increased until a critical contract or collateral documentation
exception is cured. At March 31, 2012, management reserved 10 bp against the
outstanding balances of loans identified as having critical documentation
exceptions.
In determining an adequate level for the specific reserve portion of the
ALLL, management reviews the current portfolio giving particular consideration
to problem loans. The allowance may include reserves for specific loans
identified as impaired during management's loan review or the Company’s
independent loan review or internal audit functions. For significant problem
loans, management's review consists of evaluation of the current financial
strengths of the borrowers and guarantors, the related collateral, and the
effects of economic conditions. Management prepares a Watch List of troubled
loans for review by the Board of Directors at their monthly meeting.
The provision for loan losses is a decrease or increase to earnings in the
current period to bring the allowance to a level established by application of
management’s allowance methodology. The allowance is also increased by
recoveries of amounts previously charged-off and decreased when loans are
charged-off as losses, which occurs when they are deemed to be uncollectible. A
provision of $192,500 was made in the first quarter of 2012 while a provision of
$145,400 was made in the comparable period in 2011. The level of the ALLL
increased by $100,605 during the 1st quarter primarily due to an
increase in the mortgage loan portfolio and the historical loss experience
applied to that portfolio. As the recession continues and borrowers’ suffer
personal and professional financial hardship, the likelihood of loss on
previously performing loans remains high. As Management identifies loans with
heightened loss potential, a provision for those losses is recorded.
Management considers the March 31, 2012 allowance appropriate and adequate to
absorb identified and inherent losses in the loan portfolio. As of March 31,
2012, management has identified a loan of approximately $2,500 which is
anticipated to be fully charged-off within the next 12 months. However, there
can be no assurance that charge-offs in future periods will not exceed the
allowance for loan losses or that additional increases in the loan loss
allowance will not be required.
- 20 -
The Bank experienced net charge-offs of $91,895 and $8,286 in the first
quarters of 2012 and 2011, respectively. The higher net charge-offs are a result
of short sales and restructurings completed during the quarter. Management
expects loan losses to continue throughout 2012 similar to levels experienced in
2011. See Note 4 for a schedule of transactions in the allowance for loan
losses.
The accrual of interest on a loan is discontinued when principal or interest
is ninety days past due or when the loan is determined to be impaired, unless
collateral is sufficient to discharge the debt in full (including accrued
interest) and the loan is in process of collection. When a loan is placed in
nonaccruing status, any interest previously accrued but unpaid, is reversed from
interest income. Interest payments received on nonaccrual loans may be recorded
as cash basis income, or as a reduction of principal, depending on management’s
judgment on a loan by loan basis. Accrual of interest may be restored when all
principal and interest are current and management believes that future payments
will be received in accordance with the loan agreement.
Nonperforming loans are loans past due 90 or more days and still accruing
plus nonaccrual loans. Nonperforming assets are comprised of nonperforming loans
combined with other real estate owned, which is real estate acquired in
foreclosure and held for sale. Nonperforming assets decreased $409,433 (7.1%)
from December 31, 2011 to March 31, 2012 as a result of short sales completed in
the quarter. See Note 4 for additional information about nonperforming assets.
Loans are considered impaired when management considers it unlikely that
collection of principal and interest payments will be made according to
contractual terms. Generally, loans are not reviewed for impairment until the
accrual of interest has been discontinued, although management may categorize a
performing loan as impaired based on knowledge of the borrower’s financial
condition, devaluation of collateral, or other circumstances that are deemed
relevant to loan collection. Not all impaired loans are past due nor are losses
expected for every impaired loan.
Impaired loans may have specific reserves, or valuation allowances, allocated
to them in the ALLL. Estimates of loss reserves on impaired loans may be
determined based on any of the three following measurement methods which conform
to authoritative accounting guidance: (1) the present value of future cash
flows, (2) the fair value of collateral, if repayment of the loan is expected to
be provided by underlying collateral, or (3) the loan’s observable fair value.
The Bank selects and applies, on a loan-by-loan basis, the appropriate valuation
method. If, after applying one of these methods, management believes that the
Bank will not take a loss on a specific loan, that loan is grouped with other
homogeneous loans for evaluation under formula-based criteria described
previously. Impaired loans including nonaccruing loans totaled $3,467,053 and
$4,052,693 at March 31, 2012, and December 31, 2011, respectively. See Note 4
for additional information about impaired loans.
- 21 -
Liquidity
Liquidity represents the ability to provide steady sources of funds for loan
commitments and investment activities, as well as to provide sufficient funds to
cover deposit withdrawals and payment of debt and operating obligations. These
funds can be obtained by converting assets to cash or by attracting new
deposits. The Company’s major sources of liquidity are loan repayments,
maturities of short-term investments including federal funds sold, and increases
in core deposits. Funds from seasonal deposits are generally invested in
short-term U.S. Treasury Bills and overnight federal funds.
Due to its location in a seasonal resort area, the Bank typically experiences
a decline in deposits, federal funds sold and investment securities throughout
the first quarter of the year when business customers are using their deposits
to meet cash flow needs. This trend is not evident in the first quarter of 2012
as current deposits levels are comparable with deposits as of December 31, 2011.
The Bank has experienced a decrease in investment securities during the first
quarter as funds were needed to support loan portfolio growth. Management
expects that beginning late in the second quarter and throughout the third
quarter, liquidity levels will rise as business borrowers start repaying loans,
and the Bank receives deposits from seasonal business customers, summer
residents and tourists.
Average liquid assets (cash and amounts due from banks, interest-bearing
deposits in other banks, federal funds sold, and investment securities) compared
to average deposits and retail repurchase agreements were 49.26% for the first
quarter of 2012 compared to 45.26% for the same quarter of 2011.
The Company has available lines of credit, including overnight federal funds
and reverse repurchase agreements, totaling $28,000,000 as of March 31, 2012.
Average net loans to average deposits were 69.34% versus 73.89% as of March
31, 2012 and 2011, respectively. Average net loans decreased by 4.04% while
average deposits grew by 2.26%. Deposit increases were generally reinvested in
overnight federal funds sold and investment securities. Average deposit balance
increases occurred in all categories of deposits except time deposits. When
market interest rates are very low, as they have been since late 2008, investors
may prefer to remain more liquid by moving funds into NOW or money market
accounts. This allows them to be able to act on an opportunity for higher
earnings without waiting for a time deposit to mature. Resulting changes in
deposit portfolio composition do not have a negative impact on the Company’s
ability to meet liquidity demands.
Interest Rate Sensitivity
The primary objective of asset/liability management is to ensure the steady
growth of the Company's primary source of earnings, net interest income. Net
interest income can fluctuate with significant interest rate movements. To
lessen the impact of these margin swings, the balance sheet should be structured
so that repricing opportunities exist for both assets and liabilities in roughly
equivalent amounts at approximately the same time intervals. Imbalances in these
repricing opportunities at any point in time constitute interest rate
sensitivity.
Interest rate sensitivity refers to the responsiveness of interest-bearing
assets and liabilities to changes in market interest rates. The rate-sensitive
position, or gap, is the difference in the volume of rate-sensitive assets and
liabilities at a given time interval. The general objective of gap management is
to actively manage rate-sensitive assets and liabilities to reduce the impact of
interest rate fluctuations on the net interest margin. Management generally
attempts to maintain a balance between rate-sensitive assets and liabilities as
the exposure period is lengthened to minimize the overall interest rate risk to
the Company.
Interest rate sensitivity may be controlled on either side of the balance
sheet. On the asset side, management exercises some control over maturities.
Also, loans are written to provide repricing opportunities on fixed rate notes.
The Company's investment portfolio, including federal funds sold, provides the
most flexible and fastest control over rate sensitivity since it can generally
be restructured more quickly than the loan portfolio.
On the liability side, deposit products are structured to offer incentives to
attain the desired maturity distributions and repricing opportunities.
Competitive factors sometimes make control over deposits more difficult and,
therefore, less effective as an interest rate sensitivity management tool.
The asset mix of the balance sheet is continually evaluated in terms of
several variables: yield, credit quality, appropriate funding sources, and
liquidity. Management of the liability mix of the balance sheet focuses on
deposit product pricing and offerings.
As of March 31, 2012, the Company was cumulatively asset-sensitive for all
time horizons. For asset-sensitive institutions, if interest rates should
decrease, the net interest margins should decline. Since all interest rates and
yields do not adjust at the same velocity, the gap is only a general indicator
of rate sensitivity.
- 22 -
Results of Operations
Net income for the three months ended March 31, 2012, was
$1,056,681 or $0.35 per share, compared to $1,251,208 or $0.42 per share for the
first quarter of 2011. This represents a decrease of $194,527 or 15.55% from the
prior year. The key components of net income are discussed in the following
paragraphs.
For the first quarter of 2012 compared to 2011, net interest income decreased
$235,573 (6.24%). While balances of interest-bearing assets and liabilities
increased, lower yields caused overall reductions in both interest revenues and
expense. Although average total interest-earning assets increased $2.9 million
(0.77%), decreased rates offset revenue increases attributable to volume.
Average interest-bearing liabilities increased $2.1 million (0.84%) while
experiencing lower related expense, again due to rate reductions.
The tax-equivalent quarterly yield on interest-earning assets decreased by 46
basis points from 4.62% for first quarter 2011 to 4.16% in 2012. The quarterly
yield on interest-bearing liabilities decreased by 22 basis points from 0.65% in
2011 to 0.43% in 2012. In combination, these shifts contribute to a decrease in
net margin on interest-earning assets of 32 basis points.
The Company’s net interest income is one of the most important factors in
evaluating its financial performance. Management uses interest rate sensitivity
analysis to determine the effect of rate changes. Net interest income is
projected over a one-year period to determine the effect of an increase or
decrease in the prime rate of 100 basis points. If prime were to decrease one
hundred basis points, and all assets and liabilities maturing or repricing
within that period were fully adjusted for the rate change, the Company would
experience a decrease of approximately 4.8% in net interest income. Conversely,
if prime were to increase one hundred basis points, and all assets and
liabilities maturing or repricing within that period were fully adjusted for the
rate change, the Company would experience an increase in net interest income of
the same percentage. The sensitivity analysis does not consider the likelihood
of these rate changes nor whether management’s reaction to this rate change
would be to reprice its loans or deposits or both.
- 23 -
The following table presents information including average balances of interest-earning assets and interest-bearing liabilities, the amount of related interest income and interest expense, and the resulting yields by category of interest-earning asset and interest-bearing liability. In this table, dividends and interest on tax-exempt securities and loans are reported on a fully taxable equivalent basis, which is a non-GAAP measure as defined in SEC Regulation G and Item 10 of SEC Regulation S-K. Management believes that these measures provide better yield comparability as a tool for managing net interest income.
Average Balances, Interest, and Yields | ||||||
For the quarter ended | For the quarter ended | |||||
March 31, 2012 | March 31, 2011 | |||||
Average | Average | |||||
balance | Interest | Yield | balance | Interest | Yield | |
Assets | ||||||
Federal funds sold | $ 35,168,307 | $ 8,518 | 0.10% | $ 33,530,469 | $ 14,480 | 0.18% |
Interest-bearing deposits | 10,563,682 | 13,235 | 0.50% | 10,941,834 | 14,675 | 0.54% |
Investment securities | 100,149,832 | 224,119 | 0.90% | 88,884,897 | 289,164 | 1.32% |
Loans, net of allowance | 229,711,615 | 3,635,241 | 6.36% | 239,372,627 | 3,930,946 | 6.66% |
Total interest-earning assets | 375,593,436 | 3,881,113 | 4.16% | 372,729,827 | 4,249,265 | 4.62% |
Noninterest-bearing cash | 19,552,083 | 15,298,687 | ||||
Other assets | 16,592,674 | 14,810,421 | ||||
Total assets | $ 411,738,193 | $ 402,838,935 | ||||
Liabilities and Stockholders' Equity | ||||||
Interest-bearing deposits | ||||||
NOW | $ 60,323,780 | 31,434 | 0.21% | $ 59,716,925 | 51,333 | 0.35% |
Money market | 50,571,367 | 45,945 | 0.37% | 44,655,962 | 54,071 | 0.49% |
Savings | 51,582,444 | 30,633 | 0.24% | 47,721,463 | 40,663 | 0.35% |
Other time | 89,444,016 | 165,824 | 0.75% | 97,753,213 | 257,407 | 1.07% |
Total interest-bearing deposits | 251,921,607 | 273,836 | 0.44% | 249,847,563 | 403,474 | 0.65% |
Securities sold under agreements to repurchase & federal funds purchased | 4,529,077 | 2,820 | 0.25% | 4,472,621 | 5,401 | 0.49% |
Total interest-bearing liabilities | 256,450,684 | 276,656 | 0.43% | 254,320,184 | 408,875 | 0.65% |
Noninterest-bearing deposits | 79,369,574 | 74,127,013 | ||||
335,820,258 | 276,656 | 0.33% | 328,447,197 | 408,875 | 0.50% | |
Other liabilities | 162,104 | 346,740 | ||||
Stockholders' equity | 75,755,831 | 74,044,998 | ||||
Total liabilities and | ||||||
stockholders' equity | $ 411,738,193 | $ 402,838,935 | ||||
Net interest spread | 3.73% | 3.97% | ||||
Net interest income | $ 3,604,457 | $ 3,840,390 | ||||
Net margin on interest-earning assets | 3.86% | 4.18% | ||||
Tax equivalent adjustment in: | ||||||
Investment income | $ 20,400 | $ 21,855 | ||||
Loan income | $ 41,420 | $ 40,325 |
- 24 -
Provisions for loan losses of $192,500 and $145,400 were recorded during the
three months ended March 31, 2012 and 2011, respectively. Net loans charged-off
were $91,895 and $8,286 during the first quarters of 2012 and 2011,
respectively. Management expects additional losses to occur during 2012, and
those losses may be significant. Provisions for anticipated losses are included
in the ALLL. The increase in loan losses from first quarter 2011 to 2012 is a
result of short sales and a restructuring completed during the quarter. See Loan
Quality and the Allowance for Loan Losses for a discussion of the provision for
loan losses.
Noninterest revenue for the first quarter of 2012 is $21,904 (4.9%) higher
than the comparable period last year due primarily to the incremental income
from an additional investment made in bank owned life insurance and increased
debit card fees from higher customer usage. These increases were partially
offset by a decrease in service charge revenue of $22,073 (10.2%) which is
substantially due to declining fees resulting from lower volume of items
presented against insufficient funds.
Noninterest expense for the first quarter of 2012 is $57,458 (2.7%) higher
than the previous year. Decreases in employee benefits, occupancy costs, and
deposit insurance premiums were offset by an increase of $143,711 (42.8%) in
other operating expenses. Increases in other operating costs are attributable to
higher professional fees associated with loan collection efforts and service
contract termination fees.
The decrease in income taxes for the quarter ended March 31, 2012 is
proportionate to the decline in income before income taxes. The Company’s
effective tax rate is approximately 36.0%.
Plans of Operation
The Bank offers a full range of deposit services including checking, NOW,
Money Market, and savings accounts, and time deposits including certificates of
deposit. The transaction, savings, and certificate of deposit accounts are
tailored to the Bank’s principal market areas at rates competitive to those
offered in the area. The Bank also offers Individual Retirement Accounts (IRA),
Health Savings Accounts, and Education Savings Accounts. All deposits are
insured by the Federal Deposit Insurance Corporation (FDIC) up to the maximum
amount allowed by law. The Bank solicits these accounts from individuals,
businesses, associations and organizations, and governmental authorities. The
Bank offers individual customers up to $50 million in FDIC insured deposits
through the Certificate of Deposit Account Registry Services® network
(CDARS).
The Bank also offers a full range of short- to medium-term commercial and
personal loans. Commercial loans include both secured and unsecured loans for
working capital (including inventory and receivables), business expansion
(including acquisition of real estate and improvements), and purchase of
equipment and machinery. Consumer loans include secured and unsecured loans for
financing automobiles, home improvements, education, and personal investments.
The Bank originates commercial and residential mortgage loans and real estate
construction and acquisition loans. These lending activities are subject to a
variety of lending limits imposed by state and federal law. The Bank lends to
directors and officers of the Company and the Bank under terms comparable to
those offered to other borrowers entering into similar loan transactions. The
Board of Directors approves all loans to officers and directors and reviews
these loans every six months.
Other bank services include cash management services, 24-hour ATMs, debit
cards, safe deposit boxes, direct deposit of payroll and social security funds,
and automatic drafts for various accounts. The Bank offers bank-by-phone and
Internet banking services, including electronic bill-payment, to both commercial
and retail customers. The Bank’s commercial customers can subscribe to a remote
capture service that enables them to electronically capture check images and
make on-line deposits. The Bank also offers non-deposit investment products
including retail repurchase agreements.
- 25 -
Capital Resources and Adequacy
Total stockholders’ equity increased $1,009,447 (1.3%) from December 31, 2011
to March 31, 2012. This increase is attributable to comprehensive income of
$1,023,547 for the 3 months ended March 31, 2012 less stock repurchases of
$14,100 recorded during the same period.
Under the capital guidelines of the Federal Reserve Board and the FDIC, the
Company and Bank are currently required to maintain a minimum risk-based total
capital ratio of 8%, with at least 4% being Tier 1 capital. Tier 1 capital
consists of common stockholders' equity – common stock, additional paid-in
capital, and retained earnings. In addition, the Company and the Bank must
maintain a minimum Tier 1 leverage ratio (Tier 1 capital to average total
assets) of at least 4%, but this minimum ratio is increased by 100 to 200 basis
points for other than the highest-rated institutions.
Tier one risk-based capital ratios of the Company as of March 31, 2012 and
December 31, 2011 were 34.2% and 35.0%, respectively. Both are substantially in
excess of regulatory minimum requirements.
Website Access to SEC Reports
The Bank maintains an Internet website at
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company’s principal market risk exposure relates to interest rates on
interest-earning assets and interest-bearing liabilities. Unlike most industrial
companies, the assets and liabilities of financial institutions such as the
Company and the Bank are primarily monetary in nature. Therefore, interest rates
have a more significant effect on the Company's performance than do the effects
of changes in the general rate of inflation and change in prices. In addition,
interest rates do not necessarily move in the same direction or in the same
magnitude as the prices of goods and services. As discussed previously,
management monitors and seeks to manage the relationships between interest
sensitive assets and liabilities in order to protect against wide interest rate
fluctuations, including those resulting from inflation.
At March 31, 2012, the Company’s interest rate sensitivity, as measured by
gap analysis, showed the Company was asset-sensitive with a one-year cumulative
gap of 20.3%, as a percentage of interest-earning assets. Generally
asset-sensitivity indicates that assets reprice more quickly than liabilities
and in a rising rate environment net interest income typically increases.
Conversely, if interest rates decrease, net interest income would decline. The
Bank has classified its demand mortgage and commercial loans as immediately
repriceable. Unlike loans tied to prime, these rates do not necessarily change
as prime changes since the decision to call the loans or change the rates rests
with management.
- 26 -
Item 4. Controls and Procedures
Disclosure controls and procedures are designed and maintained by the Company
to ensure that information required to be disclosed in the Company’s publicly
filed reports is recorded, processed, summarized and reported in a timely
manner. Such information must be available to management, including the Chief
Executive Officer (CEO) and Treasurer, to allow them to make timely decisions
about required disclosures. Even a well-designed and maintained control system
can provide only reasonable, not absolute, assurance that its objectives are
achieved. Inherent limitations in any system of controls include flawed
judgment, errors, omissions, or intentional circumvention of controls.
The Company’s management, including the CEO and Treasurer, performed an
evaluation of the effectiveness of the design and operation of the Company’s
disclosure controls and procedures as of March 31, 2012. Based on that
evaluation, the Company’s management, including the CEO and Treasurer, has
concluded that the Company’s disclosure controls and procedures are effective.
The projection of an evaluation of controls to future periods is subject to the
risk that procedures may become inadequate due to changes in conditions
including the degree of compliance with procedures.
Changes in Internal Controls
During the quarter ended on the date of this report, there were no
significant changes in the Company’s internal control over financial reporting
that have had or are reasonably likely to have a material effect on the
Company’s internal control over financial reporting. As of March 31, 2012, the
Company’s management, including the CEO and Treasurer, has concluded that the
Company’s internal controls over financial reporting are effective.
Part II. Other Information
Item 1. Legal Proceedings
Not applicable
Item 1A. Risk Factors
The Company and the Bank are subject to various types of risk during the
normal conduct of business. There has been no material change in risk factors or
levels of risk as previously disclosed in Item 1A of the Company’s Annual Report
on Form 10-K for the year ended December 31, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
( c ) The following table presents information about the
Company’s repurchase of its equity securities during the calendar quarter ended
on the date of this report.
(c) Total number | (d) Maximum number | |||
(a) Total | (b) Average | of Shares Purchased | of Shares that may | |
Number | Price Paid | as Part of a Publicly | yet be Purchased | |
Period | of Shares | per Share | Announced Program | Under the Program |
January | 600 | 23.50 | 600 | 295,265 |
February | - | - | - | 295,265 |
March | - | - | - | 295,265 |
Totals | 600 | 23.50 | 600 |
Company publicly announced on August 14, 2003, that it would repurchase up to
10% of its outstanding equity stock at that time. As of January 1, 2005, and
again on May 18, 2007, this plan was renewed by public announcement, making up
to 10% of the Company’s outstanding equity stock available for repurchase at the
time of each renewal. On January 13, 2010 and again on February 9, 2011, as part
of its capital planning, the Board of Directors voted to suspend the stock
buy-back program. On September 14, 2011, the Board reinstated this program and
the Company publicly announced that it would repurchase up to 10% of its
outstanding equity at that time (300,050 shares).
There is no set expiration date for this program. No other stock repurchase
plan or program existed or exists simultaneously, nor has any other plan or
program expired during the period covered by this table. Common shares
repurchased under this plan are retired. From its inception through March 31,
2012, 244,277 shares were retired under this program with 600 of those shares
being retired during the quarter ended March 31, 2012. As of March 31, 2012,
295,265 shares are available to repurchase under the reinstated program
announced on September 14, 2011.
- 27 -
The following table presents high and low bid information obtained from the Over the Counter Bulletin Board and from other trades known to management of the Company. Because transactions in the Company’s common stock are infrequent and are often negotiated privately between the persons involved in those transactions, actual prices may be higher or lower than those included in this table. Additionally, the number of shares traded at high or low prices may vary significantly. There is no established public trading market in the stock, and there is no likelihood that a trading market will develop in the near future.
2012 | 2011 | |||||
Sales price per share | High | Low | High | Low | ||
First quarter | $ 24.50 | $ 22.35 | $ 34.00 | $ 26.50 | ||
Second quarter | $ 28.50 | $ 26.00 | ||||
Third quarter | $ 32.00 | $ 21.00 | ||||
Fourth quarter | $ 25.50 | $ 22.10 |
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other information
There is no information required to be disclosed in a report on Form
8-K during the period covered by this report, which has not been
reported.
Item 6. Exhibits
a) Exhibits
31. Certifications of Principal Executive Officer and
Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
32. Certification of Principal Executive Officer and
Principal Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
- 28 -
Exhibit 31.1
Rule 13a-14(a) Certification of the Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Raymond M. Thompson, certify that:
I have reviewed this quarterly report on Form 10-Q of Calvin B. Taylor
Bankshares, Inc.;
a) designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiary, is made known to
us by others within those entities, particularly during the period
in which this report is being prepared;
b) designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles;
c) evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such
evaluation; and
d) disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the
most recent fiscal quarter that has or is reasonably likely to
materially affect the registrant’s internal control over financial
reporting; and
4. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
a) all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial
information; and
b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Calvin B. Taylor Bankshares, Inc.
Date: April 30, 2012
By: /s/ Raymond M. Thompson
Raymond M. Thompson
Chief Executive Officer
- 29 -
Exhibit 31.2
Rule 13a-14(a) Certification of the Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Jennifer G. Hawkins, certify that:
I have reviewed this quarterly report on Form 10-Q of Calvin B. Taylor
Bankshares, Inc.;
a) designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiary, is made known to
us by others within those entities, particularly during the period
in which this report is being prepared;
b) designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles;
c) evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such
evaluation; and
d) disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the
most recent fiscal quarter that has or is reasonably likely to
materially affect the registrant’s internal control over financial
reporting; and
4. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
a) all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial
information; and
b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Calvin B. Taylor Bankshares, Inc.
Date: April 30, 2012
By: /s/ Jennifer G. Hawkins
Jennifer G. Hawkins
Treasurer (Principal Financial & Accounting Officer)
- 30 -
Exhibit 31.2Exhibit 32
Certification - Pursuant to 18 U.S.C. 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
We, the undersigned, certify that to the best of our knowledge, based upon a review of the Quarterly Report on Form 10-Q for the period ended March 31, 2012, of Calvin B. Taylor Bankshares, Inc:
(1) The referenced report fully complies with the requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as
amended; and
(2) The information contained in the Report fairly presents, in
all material respects, the financial condition and results of
operations of the Registrant.
Calvin B. Taylor Bankshares, Inc.
Date: April 30, 2012
By: /s/ Raymond M. Thompson
Raymond M. Thompson
Chief Executive Officer
By: /s/ Jennifer G. Hawkins
Jennifer G. Hawkins
Treasurer (Principal Financial & Accounting Officer)
- 31 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Calvin B. Taylor Bankshares, Inc.
Date: April 30, 2012
By: /s/ Raymond M. Thompson
Raymond M. Thompson
Chief Executive Officer
By: /s/ Jennifer G. Hawkins
Jennifer G. Hawkins
Treasurer (Principal Financial & Accounting Officer)
- 32 -