SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549


                                   FORM 10-Q/A


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2002

                                   0 - 24968
                             Commission File Number

                       THE SINGING MACHINE COMPANY, INC.
                       ---------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)

        Delaware                                              95-3795478
        --------                                              ----------
(State of Incorporation )                               (IRS Employer I.D. No.)


             6601 Lyons Road, Building A-7, Coconut Creek, FL 33073
             ------------------------------------------------------
                    (Address of principal executive offices )

                                 (954) 596-1000
                                 --------------
                (Issuer's telephone number, including area code)

Check whether the Issuer: (1) filed all reports required to be filed by section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports); and (2) has been
subject to such filing requirements for the past 90 days. Yes x No

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes x No

                      APPLICABLE ONLY TO CORPORATE ISSUERS

There were 8,089,027 shares of Common Stock, $.01 par value, issued and
outstanding at June 30, 2002.




                THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY


                                EXPLANATORY NOTE


This Amendment No. 1 on Form 10-Q/A filed by The Singing Machine Company, Inc.
(the "Company") amends the Company's Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2002.

Subsequent to the filing of such Quarterly Report, Management made the decision
to restate our quarterly financial statements for the quarter ended June 30,
2002 to include a provision for income tax expense relating to International SMC
(HK) Limited, our Hong Kong subsidiary. In the Form 10-Q that we previously
filed for this quarter, we do not include a provision for this income tax,
because we believed that International SMC `s offshore tax exemption would be
approved.

In April 2001, International SMC applied for an offshore tax exemption, based on
the locality of profits of the Hong Kong subsidiary. Management believed that
the exemption would be approved because the source of all profits of the Hong
Kong subsidiary is from exporting to customers outside of Hong Kong.
Accordingly, no provision for income taxes was provided in quarterly report for
the quarter ended June 30, 2002. Management is continuing its exemption
application process. However, due to the extended period of time that the
application has been outstanding, as well as management's reassessment of the
probability that the application will be approved, management determined to
restate the fiscal year 2002 and 2001 consolidated financial statements and
certain related quarterly financial statements for fiscal 2002 and 2003 to
provide for such taxes.

With regard to United States taxation of foreign income, the Company had
originally taken the position that the foreign income of the Hong Kong
subsidiary qualified for a deferral under the Internal Revenue Code allowing for
such income to be indefinitely deferred and not taxed in the United States until
such income is repatriated. Full disclosure of the amount and nature of the
indefinite deferral for fiscal year 2002 was reflected in the income tax
footnote of the consolidated financial statements for that year. The Internal
Revenue Code, regulations and case law regarding international income taxation
is quite complex and subject to interpretation. Each case is determined based on
the individual facts and circumstances. Due to certain inter-company loans made
in 2002 and 2003, the profits previously considered to be indefinitely deferred
became partially taxable as "deemed dividends" under section 956 of the Internal
Revenue Code. Although certain arguments against the imposition of a "deemed
dividend" may be asserted, management has determined to restate the fiscal year
2002 consolidated financial statements based on its reassessment of its original
position. The effect of such restatement is to increase income tax expense by
$1,011,628 in fiscal year 2003, which includes the utilization of the foreign
tax credits referred to above.

The net effect of the above two adjustments is to increase net income by
$118,334 for the quarter ended June 30, 2002, due to a loss in the Hong Kong
subsidiary and no change for the "deemed dividend" tax. The net effect on net
income per share is to increase net income per share basic and diluted by $0.01
and $0.01, respectively for the quarter ended June 30, 2002.


                                       2


                THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY


                                      INDEX



PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements:
                                                                        Page No.
                                                                        --------


         Consolidated Balance Sheets - December 31, 2001 (restated)
         (unaudited) and March 31, 2001 (restated) .......................  4

         Consolidated Statement of Operations - Three and nine months
         ended December 31, 2001 and 2000 (Unaudited)(restated)...........  5

         Consolidated Statement of Cash Flows - Nine months ended
         December 31, 2001 and 2000 (Unaudited) (restated)................  6

         Notes to Consolidated Financial Statements ......................  7

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations ............................. 11

Item 3.  Quantitative and Qualitative Disclosure About Market Risk.........21

PART II.                   OTHER INFORMATION

Item 1.  Legal Proceedings ............................................... 21

Item 2.  Changes in Securities ........................................... 21

Item 3.  Defaults Upon Senior Securities ................................. 21

Item 4.  Submission of Matters to a Vote of Security Holders ............. 21

Item 5.  Other Information ............................................... 22

Item 6.  Exhibits and Reports on Form 8-K ................................ 22

SIGNATURES ............................................................... 23


Exhibits

                                       3

                THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                         PART I - FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

                THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS


                                                  JUNE 30, 2002   MARCH 31, 2002
                                                  -------------   --------------
                                                   (unaudited)
                                                   (RESTATED)       (RESTATED)
                      ASSETS
                      ------

CURRENT ASSETS
Cash                                               $ 1,465,174     $ 5,520,147
Accounts receivable, net                             2,612,215       3,536,903
Due from manufacturer                                  740,207         488,298
Inventories                                         12,941,333       9,274,352
Prepaid expenses and other current assets              878,298         982,697
Fixed deposits                                       1,514,283         513,684
                                                   -----------     -----------
TOTAL CURRENT ASSETS                                20,151,510      20,316,081
                                                   -----------     -----------

PROPERTY AND EQUIPMENT, NET                          1,065,751         574,657
                                                   -----------     -----------

OTHER ASSETS
Security deposits                                      152,540         135,624
Reorganization intangible, net                         185,416         185,416
Deferred tax asset                                     191,418         191,418
                                                   -----------     -----------
TOTAL OTHER ASSETS                                     529,374         512,458
                                                   -----------     -----------

TOTAL ASSETS                                       $21,746,635     $21,403,196
                                                   ===========     ===========

    LIABILITIES AND STOCKHOLDERS' EQUITY
    ------------------------------------

CURRENT LIABILITIES
Accounts payable                                   $ 4,259,780     $ 1,846,238
Accrued expenses                                       446,796       1,289,597
Income tax payable                                   1,923,594       2,041,928
                                                   -----------     -----------
TOTAL CURRENT LIABILITIES                            6,630,170       5,177,763
                                                   -----------     -----------

STOCKHOLDERS' EQUITY
Preferred stock, $1.00 par value,
  1,000,000 shares authorized,
  no shares issues and outstanding                          --              --
Common stock, Class A, $0.01 par value,
  100,000 shares authorized,
  no shares issued and outstanding                          --              --
Common stock, $0.01 par value,
  18,900,000 shares authorized, 8,089,027
  and 8,020,027 shares issued and outstanding           80,890          80,200
Additional paid-in capital                           4,683,923       4,602,828
Retained earnings                                   10,351,652      11,542,405
                                                   -----------     -----------
TOTAL STOCKHOLDERS' EQUITY                          15,116,465      16,225,433
                                                   -----------     -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $21,746,635     $21,403,196
                                                   ===========     ===========


         See accompanying notes to consolidated financial statements


                                       4


                THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                 Three Months Ended June 30,
                                                   2002             2001
                                                -----------      -----------
                                                 (restated)       (restated)

NET SALES                                       $ 4,151,983      $ 5,523,734

COST OF SALES                                     3,091,513        3,662,646
                                                -----------      -----------

GROSS PROFIT                                      1,060,470        1,861,088
                                                -----------      -----------

OPERATING EXPENSES
Compensation                                        770,898          459,612
Commissions                                         110,668          147,784
Advertising                                         165,765          228,904
Royalty expense                                      67,830          124,241
Selling, general, & administrative expenses       1,278,352          941,455
                                                -----------      -----------
TOTAL OPERATING EXPENSES                          2,393,513        1,901,996
                                                -----------      -----------

INCOME FROM OPERATIONS                           (1,333,043)         (40,908)
                                                -----------      -----------

OTHER INCOME (EXPENSES)
Other Income                                         13,901           15,732
Interest Expense                                     (1,549)          (3,692)
Interest Income                                      11,604            2,475
                                                -----------      -----------
NET OTHER EXPENSES                                   23,956           14,515
                                                -----------      -----------

INCOME BEFORE INCOME TAXES                       (1,309,087)         (26,393)

INCOME TAX BENEFIT (EXPENSE)                        118,334          (88,631)
                                                -----------      -----------

NET INCOME                                      $(1,190,753)     $  (115,024)
                                                ===========      ===========

EARNINGS PER SHARE:
Basic                                           $     (0.15)     $     (0.03)
                                                ===========      ===========
Diluted                                         $     (0.15)     $     (0.03)
                                                ===========      ===========

WEIGHTED AVERAGE COMMON AND
   COMMON EQUIVALENT SHARES OUTSTANDING:
Basic                                             8,061,277        6,587,952
                                                ===========      ===========
Diluted                                           8,061,277        6,587,952
                                                ===========      ===========

See accompanying notes to financial statements

                                       5

                THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)



                                                Three Months Ended June 30,
                                                  2002             2001
                                               -----------      -----------
                                                (restated)      (restated)
CASH FLOW FROM OPERATING ACTIVITIES:
Net Income                                     $(1,190,753)     $ (-115,024)
Adjustments to reconcile net income
  to net cash provided by (used in)
  operating activities
Depreciation and amortization                      121,047           32,568
Stock based expenses                                    --          171,472
Bad debt                                                --               --
Deferred tax benefit                                    --           22,908
Changes in assets and liabilities:
(Increase) decrease in:
Accounts receivable                                924,688       (3,954,868)
Due from manufacturer                             (251,909)         699,096
Inventories                                     (3,666,981)        (208,432)
Prepaid expenses and other assets                   87,483         (170,089)
Increase (decrease) in:
Accounts payable                                 2,413,542          482,169
Due to manufacturer                              1,073,488
Accrued expenses                                  (784,259)        (227,633)
Income taxes payable                              (176,876)          65,311
                                               -----------      -----------
NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES                          (2,524,018)      (2,129,034)
                                               -----------      -----------

CASH FLOW FROM INVESTING ACTIVITIES
Purchase of property and equipment                (612,141)         (30,416)
Deposit for credit line                               (650)        (254,362)
Proceeds from investment in factor                      --          933,205
Proceeds from repayment of officer loans                --          117,425
Investment in and advances to
  unconsolidated subsidiary                             --           (9,217)
                                               -----------      -----------
NET CASH PROVIDED BY (USED IN)
  INVESTING ACTIVITIES                            (612,791)         756,635
                                               -----------      -----------

CASH FLOW FROM FINANCING ACTIVITIES
Loan proceeds                                           --          362,955
Loan repayments                                         --          (27,848)
Proceeds from exercise of stock options
  and warrants                                      81,785           64,452
                                               -----------      -----------
NET CASH PROVIDED BY (USED IN)
  FINANCING ACTIVITIES                              81,785          399,559
                                               -----------      -----------

INCREASE IN CASH AND CASH EQUIVALENTS           (3,055,024)        (972,840)

CASH AND CASH EQUIVALENTS -
  BEGINNING OF PERIOD                            5,520,147        1,016,221
                                               -----------      -----------

CASH AND CASH EQUIVALENTS - END OF YEAR        $ 1,465,174      $    43,381
                                               ===========      ===========

SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION:
Cash paid during the period for interest       $     1,549      $     3,692
                                               ===========      ===========
Cash paid during the year for income taxes     $    58,542      $    23,320
                                               ===========      ===========

See accompanying notes to consolidated financial statements

                                       6

                THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2001

                                   (Unaudited)


RESTATEMENT OF FINANCIAL STATEMENTS

Subsequent to the filing of such Quarterly Report, Management made the decision
to restate our quarterly financial statements for the quarter ended June 30,
2002 to include a provision for income tax expense relating to International SMC
(HK) Limited, our Hong Kong subsidiary. In the Form 10-Q that we previously
filed for this quarter, we do not include a provision for this income tax,
because we believed that International SMC `s offshore tax exemption would be
approved.

In April 2001, International SMC applied for an offshore tax exemption, based on
the locality of profits of the Hong Kong subsidiary. Management believed that
the exemption would be approved because the source of all profits of the Hong
Kong subsidiary is from exporting to customers outside of Hong Kong.
Accordingly, no provision for income taxes was provided in quarterly report for
the quarter ended June 30, 2002. Management is continuing its exemption
application process. However, due to the extended period of time that the
application has been outstanding, as well as management's reassessment of the
probability that the application will be approved, management determined to
restate the fiscal year 2002 and 2001 consolidated financial statements and
certain related quarterly financial statements for fiscal 2002 and 2003 to
provide for such taxes.

With regard to United States taxation of foreign income, the Company had
originally taken the position that the foreign income of the Hong Kong
subsidiary qualified for a deferral under the Internal Revenue Code allowing for
such income to be indefinitely deferred and not taxed in the United States until
such income is repatriated. Full disclosure of the amount and nature of the
indefinite deferral for fiscal year 2002 was reflected in the income tax
footnote of the consolidated financial statements for that year. The Internal
Revenue Code, regulations and case law regarding international income taxation
is quite complex and subject to interpretation. Each case is determined based on
the individual facts and circumstances. Due to certain inter-company loans made
in 2002 and 2003, the profits previously considered to be indefinitely deferred
became partially taxable as "deemed dividends" under section 956 of the Internal
Revenue Code. Although certain arguments against the imposition of a "deemed
dividend" may be asserted, management has determined to restate the fiscal year
2003 consolidated financial statements based on its reassessment of its original
position. The effect of such restatement is to increase income tax expense by
$1,011,628 in fiscal year 2003, which includes the utilization of the foreign
tax credits referred to above.

The net effect of the above two adjustments is to increase net income by
$118,334 for the quarter ended June 30, 2002, due to a loss in the Hong Kong
subsidiary and no change for the "deemed dividend" tax. The net effect on net
income per share is to increase net income per share basic and diluted by $0.01
and $0.01, respectively for the quarter ended June 30, 2002.



NOTE 1 - BASIS OF PRESENTATION

The accompanying consolidated financial statements of the Company have been
prepared in accordance with the instructions to Form 10-Q and, therefore, omit
or condense certain footnotes and other information normally included in
financial statements prepared in accordance with generally accepted accounting
principles. It is suggested that these consolidated condensed financial
statements should be read in conjunction with the Company's consolidated
financial statements and notes thereto included in the Company's audited
financial statements on the Company's Annual Report on Form 10-KSB for the
fiscal year ended March 31, 2002.

The accounting policies followed for interim financial reporting are the same as
those disclosed in Note 1 of the Notes to Financial Statements included in the
Company's audited consolidated financial statements for the fiscal year ended
March 31, 2002, which are included in Form 10- KSB.

The Financial Accounting Standards Board has recently issued several new
accounting pronouncements which may apply to the Company.

The following statements have been adopted by the Company.

                                       7


Statement No. 141 "Business Combinations" establishes revised standards for
accounting for business combinations. Specifically, the statement eliminates the
pooling method, provides new guidance for recognizing intangible assets arising
in a business combination, and calls for disclosure of considerably more
information about a business combination. This statement is effective for
business combinations initiated on or after July 1, 2001. The adoption of this
pronouncement on July 1, 2001 did not have a material effect on the Company's
financial position, results of operations or liquidity.

Statement No. 142 "Goodwill and Other Intangible Assets" provides new guidance
concerning the accounting for the acquisition of intangibles, except those
acquired in a business combination, which is subject to SFAS 141, and the manner
in which intangibles and goodwill should be accounted for subsequent to their
initial recognition. Generally, intangible assets with indefinite lives, and
goodwill, are no longer amortized; they are carried at lower of cost or market
and subject to annual impairment evaluation, or interim impairment evaluation if
an interim triggering event occurs, using a new fair market value method.
Intangible assets with finite lives are amortized over those lives, with no
stipulated maximum, and an impairment test is performed only when a triggering
event occurs. This statement is effective for all fiscal years beginning after
December 15, 2001. The Company adopted SFAS 142 on April 1, 2002 liquidity.and
accordingly has stopped amortizing the reorganization intangible, which has a
net balance of $185,412 at March 31, 2002.

Statement No. 144 "Accounting for the Impairment or Disposal of Long-Lived
Assets" supercedes Statement No. 121 "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of" ("SFAS 121").
Though it retains the basic requirements of SFAS 121 regarding when and how to
measure an impairment loss, SFAS 144 provides additional implementation
guidance. SFAS 144 excludes goodwill and intangibles not being amortized among
other exclusions. SFAS 144 also supercedes the provisions of APB 30, "Reporting
the Results of Operations," pertaining to discontinued operations. Separate
reporting of a discontinued operation is still required, but SFAS 144 expands
the presentation to include a component of an entity, rather than strictly a
business segment as defined in SFAS 131, Disclosures about Segments of an
Enterprise and Related Information. SFAS 144 also eliminates the current
exemption to consolidation when control over a subsidiary is likely to be
temporary. This statement is effective for all fiscal years beginning after
December 15, 2001. The implementation of SFAS 144 on April 1, 2002 did not have
a material effect on the Company's financial position, results of operations or
liquidity.

Statement No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment
of FASB Statement No. 13, and Technical Corrections," updates, clarifies, and
simplifies existing accounting pronouncements. Statement No. 145 rescinds
Statement 4, which required all gains and losses from extinguishment of debt to
be aggregated and, if material, classified as an extraordinary item, net of
related income tax effect. As a result, the criteria in Opinion 30 will now be
used to classify those gains and losses. Statement 64 amended Statement 4, and
is no longer necessary because Statement 4 has been rescinded. Statement 44 was
issued to establish accounting requirements for the effects of transition to the
provisions of the motor Carrier Act of 1980. Because the transaction has been
completed, Statement 44 is no longer necessary. Statement 145 amends Statement
13 to require that certain lease modifications that have economic effects
similar to sale-leaseback transactions be accounted for in the same manner as
sale-leaseback transactions. This amendment is consistent with FASB's goal
requiring similar accounting treatment for transactions that have similar
economic effects. The adoption of SFAS No. 145 did not have a material impact on
the Company's consolidated financial statements.

The following statements will be adopted by the Company as they become
effective.

Statement No. 143, "Accounting for Asset Retirement Obligations," requires
entities to record the fair value of a liability for an asset retirement
obligation in the period in which it is incurred. When the liability is
initially recorded, the entity capitalizes a cost by increasing the carrying
amount of the related long-lived asset. Over time, the liability is accreted to
its present value each period, and the capitalized cost is depreciated over the
useful life of the related asset. Upon settlement of the liability, an entity
either settles the obligation for its recorded amount or incurs a gain or loss
upon settlement. The standard is effective for fiscal years beginning after June
15, 2002. The adoption of SFAS No. 143 is not expected to have a material impact
on the Company's financial statements.

Certain amounts in the June 30, 2001 interim consolidated financial statements
have been reclassified to conform to the June 30, 2002 presentation.

In the opinion of management, all adjustments which are of a normal recurring
nature and considered necessary to present fairly the financial positions,
results of operations, and cash flows for all periods presented have been made.

The results of operations for the three month period ended June 30, 2002 are not
necessarily indicative of the results that may be expected for the entire fiscal
year ending March 31, 2003.

The accompanying consolidated condensed financial statements include the
accounts of the Company and its wholly-owned subsidiary. All significant
inter-company balances and transactions have been eliminated. Assets and
liabilities of the foreign subsidiary are translated at the rate of exchange in
effect at the balance sheet date; income and expenses are translated at the
average rates of exchange prevailing during the year. The related translation
adjustment is not material.

                                       8


NOTE 2 - DEPOSIT FOR LETTER OF CREDIT FACILITY

The Company, through its Hong Kong subsidiary, maintains letter of credit
facilities with two major international banks. The Company's subsidiary is
required to maintain separate deposit accounts at these banks in the amount of
$1,514,283. This amount is included in deposits at June 30, 2002.

NOTE 3 - EQUITY

Stock options and warrants were exercised during the first quarter of fiscal
year 2003. 69,000 shares of common stock were issued with proceeds to the
Company of $81,785.

NOTE 4 - COMMITMENTS

On April 15, 2002, the Company entered into a three-year employment agreement
with a new Executive Vice President of Sales and Marketing. The agreement
stipulates a salary and bonuses and a 50% of annual pay severance clause. The
agreement grants 50,000 options to the employee. The employee may elect to
return the first year options to the Company for $100,000. As of the date of the
accompanying audit report, the options have not been issued.

In June 2002, the Board of Directors approved the terms of a consulting
agreement effective on February 28, 2003 with the current CEO when he retires on
that day. The CEO will receive $250,000 per year and will also receive an
appreciation bonus of $200,000 on February 28, 2003.

In May and June 2002, the Company's subsidiary entered into new office leases in
Hong Kong, each for 36 months at an aggregate $13,364 per month.

Effective May 1, 2002, the Company signed a 5-year warehouse lease in California
for $33,970 per month. The Company also subleased out its space in the other
California warehouse for rent income of $12,393 per month through January 31,
2004.

Effective June 1, 2002, the Company signed an additional 27-month lease to
expand its corporate headquarters. The additional rent is $1,987 per month.

NOTE 5 - CONCENTRATIONS

The Company derives primarily all of its revenues from retailers of products in
the United States. Financial instruments, which potentially subject the Company
to concentrations of credit risk, consist of accounts receivable. The Company's
allowance for doubtful accounts is based upon management's estimates and
historical experience and reflects the fact that accounts receivable are
concentrated with several large customers whose credit worthiness have been
evaluated be management. At June 30, 2002, 52.4% of accounts receivable were due
from four U.S. customers and two foreign customers. Accounts receivable from two
customers that individually owed over 10% of accounts receivable at June 30,
2002 was 16% and 10%. The Company performs ongoing credit evaluations of its
customers and generally does not require collateral.

Revenues derived from five customers for the quarters ended June 30, 2002 and
2001 were 78% and 97% of revenues, respectively. Revenues derived from two
customers in the first quarter ended June 30, 2002 and 2001, respectively, which
individually purchased greater than 10% of the Company's total revenues, were
39% and 17% in 2002 and 90% and 48% in 2001.

In the fourth quarter of fiscal 2002, a major customer that provided 37% of the
Company's revenue in 2002 converted its purchase method to a consignee basis.
The Company recorded approximately $2,875,000 of sales returns and reversal of
related cost of sales of $2,112,000 in the fourth quarter of fiscal 2002 and the
customer retained the inventory on a consignment basis.

The Company is dependent upon foreign companies for manufacture of all of its
electronic products. The Company's arrangements with manufacturers are subject
to the risk of doing business abroad, such as import duties, trade restrictions,
work stoppages, foreign currency fluctuations, political instability, and other
factors, which could have an adverse impact on its business. The Company
believes that the loss of any one or more of their suppliers would not have a
long-term material adverse effect because other manufacturers with whom the
Company does business would be able to increase production to fulfill their
requirements. However, the loss of certain suppliers in the short-term could
adversely affect business until alternative supply arrangements are secured.

During fiscal 2002 and 2001, manufacturers in the People's Republic of China
(China) accounted for in excess of 95% and 94%, respectively of the Company's
total product purchases, including virtually all of the Company's hardware
purchases. The Company expects purchasing for 2003 to fall within the above
range as well.

Purchases of products derived from three factories based in China during fiscal
2002 were 51%, 39%, and 5% and from two manufacturers based in China during
fiscal 2001 were 80% and 14%, respectively. For the first quarter ended June 30,
2002, purchases of product were derived from five factories based in China.

                                       9


The Company finances its sales primarily through a loan facility with one
lender. Although management believes there are other sources available, a loss
of the current credit facility could be in the short term, adversely affect
operations until an alternate lending arrangement is secured.

Net sales derived from the Company's Hong Kong based subsidiary aggregated
approximately $1,675,766 for the quarter ended June 30, 2002 and $4,124,242 for
the same period in 2001. The carrying value of net assets held by the Company's
Hong Kong based subsidiary was approximately $1,287,860 at June 30, 2002.

NOTE 6 - EARNINGS PER SHARE

Basic net income (loss) per common share (Basic EPS) excludes dilution and is
computed by dividing net income (loss) available to common stockholder by the
weighted-average number of common shares outstanding for the period. Diluted net
income per share (Diluted EPS) reflects the potential dilution that could occur
if stock options or other contracts to issue common stock were exercised or
converted into common stock or resulted in the issuance of common stock that
then shared in the earnings of the Company. At June 30, 2002 there were 995,475
common stock equivalents outstanding which may dilute future earnings per share.

NOTE 7 - SEGMENTS

The Company operates in one segment and maintains its records accordingly. Sales
by customer geographic region were as follows:


                                              June 30,
                                         2002           2001
                                      ----------     ----------
                  United States       $3,494,039     $5,523,734
                  Asia                        --             --
                  Australia               18,135             --
                  Canada                  19,921             --
                  Central America        183,144             --
                  Europe                 429,496             --
                  South America            7,248             --
                                      ----------     ----------
                                      $4,151,983     $5,523,734
                                      ==========     ==========

NOTE 8 - SUBSEQUENT EVENTS

In July 2002, 33,750 common shares were issued upon exercise of options for
gross proceeds of $2.04 per share or $68,850.

The Company entered into an agreement with a retail customer whereby they
guaranteed the customer a minimum gross margin of $3,573,000 from the sale of
the Company's products during the period from September 1, 2002 through January
15, 2003. Under the agreement, the Company will reimburse the customer for the
difference between the customer's gross margin on sales and the minimum
guarantee. The Company would have a total exposure of $3,537,000, in the event
that there were no sales of the Company's products made by the retail customer
during this period.

In August 2002, the Company amended its Loan and Security Agreement (the
"Agreement") with a commercial lender (the "Lender").

The Lender will advance up to 70% of the Company's eligible accounts receivable,
plus up to 40% of the eligible inventory, plus up to 40% of the commercial
letters of credit opened for the purchase of eligible inventory, less reserves
of up to $1,200,000 as defined in the agreement.

The outstanding loan limit varies between zero and $25,000,000 depending on the
time of year, as stipulated in the Agreement. The Lender also provides the
Company the ability to issue commercial letters of credit up to $2,500,000,
which shall reduce the loan limits above. The loans bear interest at the
commercial lender's prime rate plus 0.5% and an annual fee equal to 1% of the
maximum loan amount or $250,000 is payable. The term of the loan facility
expires on April 26, 2004 and is automatically renewable for one-year terms. All
amounts under the loan facility are due within 90 days of demand. The loans are
secured by a first lien on all present and future assets of the Company except
for certain tooling located at a vendor in China.

                                       10


The Agreement contains a financial covenant stipulating a minimum tangible net
worth of $16,000,000 as of June 30, 2002 with escalations as defined in the
Agreement. There was no balance outstanding at June 30, 2002.






ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS


EXPLANATORY NOTE


This Amendment No. 1 on Form 10-Q/A filed by The Singing Machine Company, Inc.
(the "Company") amends the Company's Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2002.

Subsequent to the filing of such Quarterly Report, Management made the decision
to restate our quarterly financial statements for the quarter ended June 30,
2002 to include a provision for income tax expense relating to International SMC
(HK) Limited, our Hong Kong subsidiary. In the Form 10-Q that we previously
filed for this quarter, we do not include a provision for this income tax,
because we believed that International SMC `s offshore tax exemption would be
approved.

In April 2001, International SMC applied for an offshore tax exemption, based on
the locality of profits of the Hong Kong subsidiary. Management believed that
the exemption would be approved because the source of all profits of the Hong
Kong subsidiary is from exporting to customers outside of Hong Kong.
Accordingly, no provision for income taxes was provided in quarterly report for
the quarter ended June 30, 2002. Management is continuing its exemption
application process. However, due to the extended period of time that the
application has been outstanding, as well as management's reassessment of the
probability that the application will be approved, management determined to
restate the fiscal year 2002 and 2001 consolidated financial statements and
certain related quarterly financial statements for fiscal 2002 and 2003 to
provide for such taxes.

With regard to United States taxation of foreign income, the Company had
originally taken the position that the foreign income of the Hong Kong
subsidiary qualified for a deferral under the Internal Revenue Code allowing for
such income to be indefinitely deferred and not taxed in the United States until


                                       11


such income is repatriated. Full disclosure of the amount and nature of the
indefinite deferral for fiscal year 2002 was reflected in the income tax
footnote of the consolidated financial statements for that year. The Internal
Revenue Code, regulations and case law regarding international income taxation
is quite complex and subject to interpretation. Each case is determined based on
the individual facts and circumstances. Due to certain inter-company loans made
in 2002 and 2003, the profits previously considered to be indefinitely deferred
became partially taxable as "deemed dividends" under section 956 of the Internal
Revenue Code. Although certain arguments against the imposition of a "deemed
dividend" may be asserted, management has determined to restate the fiscal year
2002 consolidated financial statements based on its reassessment of its original
position. The effect of such restatement is to increase income tax expense by
$1,011,628 in fiscal year 2003, which includes the utilization of the foreign
tax credits referred to above.

The net effect of the above two adjustments is to increase net income by
$118,334 for the quarter ended June 30, 2002, due to a loss in the Hong Kong
subsidiary and no change for the "deemed dividend" tax. The net effect on net
income per share is to increase net income per share basic and diluted by $0.01
and $0.01, respectively for the quarter ended June 30, 2002.



FORWARD-LOOKING STATEMENTS

Certain statements contained in this Quarterly Report on Form 10- Q, including
without limitation, statements containing the words believes, anticipates,
estimates, expects, and words of similar import, constitute forward-looking
statements. You should not place undue reliance on these forward-looking
statements. Our actual results could differ materially from those anticipated in
these forward-looking statements for many reasons, including the risks faced by
us described below and elsewhere in this Quarterly Report, and in other
documents we file with the Securities and Exchange Commission.

Readers are cautioned not to place undue reliance on these forward-looking
statements, which reflect management's opinions only as of the date hereof. We
undertake no obligation to revise or publicly release the results of any
revision to these forward-looking statements.

GENERAL

The Singing Machine Company, Inc. and its wholly owned subsidiary, International
(SMC) HK, Ltd.(the "Company", "we" or "us") engages in the production,
distribution, marketing and sale of consumer karaoke audio equipment,
accessories and music. Our electronic karaoke machines and audio software
products are marketed under The Singing Machine(R) trademark.

Our products are sold throughout the United States, primarily through department
stores, lifestyle merchants, mass merchandisers, direct mail catalogs and
showrooms, music and record stores, national chains, specialty stores and
warehouse clubs.

Our karaoke machines and karaoke software are currently sold in such retail
outlets as Best Buy, Toys R Us, Target and J.C. Penney.

We had a net loss before estimated income tax of $1,309,087 for the three month
period ended June 30, 2002. Our working capital as of June 30, 2002, was
approximately $15,386,392.

RESULTS OF OPERATIONS

REVENUES

Revenues for the three months ended June 30, 2002 were $4,151,983, compared to
revenues of $5,523,734 for the three months ended June 30, 2001. One of our
major customers, Toys R Us, changed the timing of their initial orders of
product for the year from June of 2002 to August of 2002. This change caused a
shift in income from the first to the second quarter of fiscal 2003. For the
three months ended June 30, 2002 sales to Toys R Us were approximately $827,000.
Comparatively, for the same period in fiscal 2002 we had sales to Toys R Us in
the amount of approximately $3,667,000.


GROSS PROFIT

Gross profit for the three-month period ended June 30, 2002 was $1,060,470 or
25.5% of sales compared with $1,860,088 or 33.7% of sales for the first quarter
of the prior year. Due to the concept change of music packaging, the Company
delayed the launch of our music line until August of 2002. This delay decreased
our gross profit, as music sales historically maintain a higher gross profit
than machine sales.

OPERATING EXPENSES

Operating expenses were $2,381,897 or 57.4% of total revenues, in the first
quarter, up from $1,909,996 or 34.4% of total revenues, in the first quarter of
the prior year. The primary factors that contributed to the increase in
operating expenses are:

         (i)      the increase in depreciation in the amount of $65,937 due to
                  the addition of molds for new product additions for fiscal
                  year 2003,

                                       12


         (ii)     compensation expense in the amount of $311,286 due to the
                  addition of key personnel both here and at our Hong Kong
                  subsidiary,

         (iii)    expansion of the California warehouse and its associated
                  expenses in the amount of $80,000, (iv) expansion of the Hong
                  Kong subsidiary and its related expenses in the amount of
                  $104,334.


DEPRECIATION AND AMORTIZATION EXPENSES

The Company's depreciation and amortization expenses were $121,115047 or 2.7 %
of total revenues in the first quarter, up from $41,73732,568 or .7% in the
first quarter of the prior year. The increase in depreciation and amortization
expenses can be attributed to the Company's acquisition of new molds and tooling
for our expanded product line.

OTHER INCOME AND EXPENSES

Other income was $, for the first quarter of fiscal 2002 compared with net
income of $14,515 for the first quarter of the prior year. generate income from
royalty payments received in Hong Kong for the use of Company owned molds by
other parties LaSalle National Bank.
Other income was $12,340 for the first quarter of fiscal 2002 compared with
other income of $14,515 for the first quarter of the prior year. The Company has
begun to generate positive income from these miscellaneous items because it has
had a decrease in factoring fees and interest expense. The Company no longer has
to pay factoring fees because it terminated its factoring agreement in the first
quarter of 2002, when it entered into its credit facility with LaSalle National
Bank. Furthermore, the Company's interest expense is much lower than the prior
year as our credit line was at a zero balance for the entire first quarter of
fiscal 2003. The Company has also begun to generate income from royalty payments
received in Hong Kong for the use of Company owned molds by other parties.

INCOME BEFORE INCOME TAX EXPENSE

The Company's net loss before income taxes was ($1,309,087) for the first
quarter compared with ($26,393) for the first quarter of the previous year. This
decrease in profit is due primarily to the decrease in sales and increased
salaries expense as discussed in the sections above.


INCOME TAX EXPENSE

The Company files separate tax returns for the parent and for the Hong Kong
Subsidiary.

During the first quarter of fiscal 2003, the Company showed a loss in both the
U.S. parent company and International SMC (HK) Ltd., its wholly-owned Hong Kong
subsidiary. As a result of this, the accrual for income tax benefit included an
estimate for tax benefit at the Hong Kong subsidiary.

In April 2001, International SMC applied for an offshore tax exemption, based on
the locality of profits of the Hong Kong subsidiary. Management believed that
the exemption would be approved because the source of all profits of the Hong
Kong subsidiary is from exporting to customers outside of Hong Kong.
Accordingly, no provision for income taxes was provided in quarterly report for
the quarter ended June 30, 2002. Management is continuing its exemption
application process. However, due to the extended period of time that the
application has been outstanding, as well as management's reassessment of the
probability that the application will be approved, management determined to
restate the fiscal year 2003, 2002 and 2001 consolidated financial statements
and related quarterly financial statements to provide for such taxes.

With regard to United States taxation of foreign income, the Company had
originally taken the position that the foreign income of the Hong Kong
subsidiary qualified for a deferral under the Internal Revenue Code allowing for
such income to be indefinitely deferred and not taxed in the United States until
such income is repatriated. Full disclosure of the amount and nature of the
indefinite deferral for fiscal year 2002 was reflected in the income tax
footnote of the consolidated financial statements for that year. The Internal
Revenue Code, regulations and case law regarding international income taxation
is quite complex and subject to interpretation. Each case is determined based on
the individual facts and circumstances. Due to certain inter-company loans made
in 2002 and 2003, the profits previously considered to be indefinitely deferred
became partially taxable as "deemed dividends" under section 956 of the Internal
Revenue Code. Although certain arguments against the imposition of a "deemed
dividend" may be asserted, management has determined to restate the fiscal year



                                       13



2002 consolidated financial statements based on its reassessment of its original
position. The effect of such restatement is a tax benefit of $118,334 for the
first quarter of fiscal 2003.



LIQUIDITY AND CAPITAL RESOURCES

         At June 30, 2002, the Company had cash on hand of $1,465,174 compared
to $5,520,147 at March 31, 2001. The decrease cash is a direct result of
purchasing inventory earlier in the year as described below. At June 30, 2002,
the Company had current assets of $20,151,510 and total assets of $22,007,890
compared to current assets of $20,316,081 and total assets of $21,664,451 at
March 31, 2002. This decrease in current assets is the result of a
reclassification of security deposits to other assets. The increase in total
assets is primarily due to the increase in inventories. We increased our
inventory levels as of June 30, 2002, in anticipation of the potential strike by
longshoremen and other dockworkers on the California seaboard and to prepare for
orders received for shipment in the 2nd quarter of fiscal 2003.

         Current liabilities increased to $4,765,118 as of June 30, 2002,
compared to $3,194,377 at March 31, 2002. This increase in current liabilities
is primarily due to the accrual of accounts payable for inventory purchases. At
June 30, 2002, the balance of the credit facility with LaSalle Business Credit
was zero.

         The Company's stockholders' equity decreased to $17,242,772 as of June
30, 2002 from $18,470,074 as of March 31, 2002, due to the net loss for the
quarter.

         Cash flows used in operating activities were $2,524,018 during the
fiscal quarter ended June 30, 2002. Cash flows were used in operating activities
primarily due to the loss for the quarter of $1,309,087, increase in inventory
in the amount of $3,666,981 and due from manufacturer in the amount of $251,909.
Other uses were due to the decrease in accrued expenses in the amount of
$784,259 and income taxes payable in the amount of $58,542. Cash flows were
provided by operating activities primarily due to an increase in accounts
payable in the amount of $2,413,542 and a decrease in accounts receivable in the
amount of $924,688, and prepaid expenses in the amount of $87,483. These
decreases are a result of the increased inventory purchases and low sales volume
for the fiscal quarter.

         Cash used in investing activities during the fiscal quarter ended June
30, 2002 was $1,612,740. Cash used in investing activities resulted primarily
from the payment of fixed deposits for letter of credit facilities in the amount
of $1,000,599 and the purchase of fixed assets of $612,141. The purchase of
fixed assets consists primarily of the tooling and molds required for production
of new machines for this fiscal year. Tooling and molds are depreciated over
three years.

         Cash flows provided by financing activities were $81,785 during the
period ended June 30, 2002. This consisted of proceeds from the exercise of
warrants and options. As the credit line at LaSalle National Bank was zero for
the entire quarter, there were no loan proceeds or repayments.

         The Company expects that its capital needs will increase during fiscal
2003. Our capital needs stem primarily from our need to purchase sufficient
levels of inventory for the Christmas season. Our principal sources of capital
in the next twelve months include our operating cash flows, borrowings under our
credit facility with LaSalle and advances made under three letters of credit
issued to our factories. Our credit facility with LaSalle has been amended to
provide us with up to $25 million in financing depending upon the time of the
year. We believe this will help us to meet our capital needs for fiscal 2003.

         We entered into a credit facility with LaSalle in April 2001. This
facility was amended in August of 2002. Under this credit facility, LaSalle will
advance up to 70% of the Company's eligible accounts receivable, plus up to 40%


                                       14


of eligible inventory, plus up to 40% of commercial letters of credit issued by
LaSalle minus reserves as set forth in the loan documents. The credit facility
is subject to loan limits from zero to $25,000,000 depending on the time of the
year, as stipulated in the loan documents. Advances made under the credit
facility bear interest at LaSalle's prime rate plus .5%. There is also an annual
fee of 1% of the loan maximum, or $250,000. The credit facility expires on April
26, 2004 and is automatically renewable for one-year terms thereafter. Under the
terms of the credit facility, the Company is required to maintain certain
financial ratios and conditions. The loan contains a clean up period every 12
months where the loan amount must go to zero for a period of time. The loan is
secured by a first lien on all present and future assets of the Company, except
certain tooling located in China.

         Our Hong Kong subsidiary, International SMC, maintains a letter of
credit facility with the Hong Kong Shanghai Banking Corporation ("HSBC"). The
facility requires International SMC to maintain a separate deposit account in
the amount of $513,684. This amount is included in deposits at March 31, 2002.
During April and May 2002, HSBC agreed to issue International SMC two
documentary letters of credit to finance its purchases of karaoke machines from
our factories. One letter of credit provides for advances of up to $200,000 per
draw, provided that the total drawings do not exceed $2 million. The other
letter of credit is for $1 million. These letters of credit expire on December
21, 2002 and November 30, 2002, respectively and our factories are the
beneficiaries. In June 2002, International SMC obtained a $1 million documentary
letter of credit from Fortis Bank, formerly known as Belgian Bank, Hong Kong, a
subsidiary of Generale Bank, Belgium. This letter of credit expires on December
6, 2002 and one of our factories is the beneficiary.

         International SMC also has use of a $500,000 credit facility from
Fortis Bank. This facility is a revolving line based upon drawing down a maximum
of 15% of the value of export letters of credit held by Fortis Bank. There is no
maturity date except that Fortis Bank reserves the right to revise the terms and
conditions at the Bank's discretion. The cost of this credit facility is the
U.S. Dollar prime rate plus 1.25%. Repayment of principal plus interest shall be
made upon negotiation of the export letters of credit, but not later than ninety
(90) days after the advance. This credit facility is not currently in use and
the terms are being renegotiated.

         The Company entered into an agreement with a retail customer whereby
they guaranteed the customer a minimum gross margin of $3,573,000 from the sale
of the Company's products during the period from September 1, 2002 through
January 1, 2003. Under the agreement, the Company will reimburse the customer
for the difference between the customer's gross margin on sales and the minimum
guarantee. Accordingly, the maximum amount the Company may be committed to pay
is $3,537,000. The Company would have a total exposure of $3,537,000, in the
event that there were no sales of the Company's products made by the retail
customer during this period. The customer has provided the Company with initial
sell through statistics on our product. Based on this information, management
believes that this agreement will not have a material effect on the Company.

         As of June 30, 2002, we do not have any material commitments for
capital expenditures, other than (i) our obligation to make certain guaranteed
minimum royalty payments in the amount of $450,000 under our licensing agreement
with Nickelodeon, (ii) our lease for our warehouse space in California and (iii)
our purchases of inventory from certain factories in China. We also have
contractual obligations under our real estates leases in Florida, Hong Kong and
California. Except for the foregoing, we do not have any present commitment that
is likely to result in our liquidity increasing or decreasing in any material
way. In addition, except for the Company's need for additional capital to
finance inventory purchases, the Company knows of no trend, additional demand,
event or uncertainty that will result in, or that is reasonably likely to result
in, the Company's liquidity increasing or decreasing in any material way.

SEASONAL AND QUARTERLY RESULTS

         Historically, the Company's operations have been seasonal, with the
highest net sales occurring in the second and third quarters (reflecting
increased orders for equipment and music merchandise during the Christmas
selling months) and to a lesser extent the first and fourth quarters of the
fiscal year.

         The Company's results of operations may also fluctuate from quarter to
quarter as a result of the amount and timing of orders placed and shipped to
customers, as well as other factors. The fulfillment of orders can therefore
significantly affect results of operations on a quarter-to-quarter basis.

INFLATION

         Inflation has not had a significant impact on the Company's operations.
The Company has historically passed any price increases on to its customers
since prices charged by the Company are generally not fixed by long-term
contracts.

CRITICAL ACCOUNTING POLICIES

         The U.S. Securities and Exchange Commission defines critical accounting
policies as "those that are both most important to the portrayal of a company's
financial condition and results, and require management's most difficult,
subjective or complex judgments, often as a result of the need to make estimates


                                       15


about the effect of matters that are inherently uncertain". Preparation of our
financial statements involves the application of several such policies. These
policies include: estimates of accruals for product returns, the realizability
of the deferred tax asset, calculation of our allowance for doubtful accounts
and the Hong Kong income tax exemption.

         Accrual for product returns. We regularly receive requests from our
customers for product returns. Our accrual amount is based on historical
experience and is recorded as a reduction of sales and costs of sales and as a
liability equal to the resulting gross profit on the estimated returns. At June
30, 2002, the accrual was approximately $94,000.

         Realizability of Deferred Tax Asset. We eliminated our valuation
allowance on the deferred tax asset since we determined that it is more likely
than not that the deferred tax asset will be realized.

         Estimate for Doubtful Accounts. We estimate an allowance for doubtful
accounts using the specific identification method since a majority of accounts
receivable are concentrated with several customers whose credit worthiness is
evaluated periodically by us. The allowance was $12,022 at June 30, 2002.

         Hong Kong Income Tax Exemption. We estimated that the Hong Kong income
tax to be zero based on our assessment of the probability that the application
for the Hong Kong income tax exemption would be approved.

         In addition to the above policies, several other policies, including
policies governing the timing of revenue recognition, are important to the
preparation of our financial statements, but do not meet the definition of
critical accounting policies because they do not involve subjective or complex
judgments.

RISK FACTORS

         Set forth below and elsewhere in this Annual Report on Form 10-KSB and
in the other documents we file with the SEC are risks and uncertainties that
could cause actual results to differ materially from the results contemplated by
the forward looking statements contained in this Annual Report.

FACTORS THAT MAY AFFECT FUTURE RESULTS AND MARKET PRICE OF STOCK

WE RELY ON SALES TO A LIMITED NUMBER OF KEY CUSTOMERS WHICH ACCOUNT FOR A LARGE
PORTION OF OUR NET SALES

         As a percentage of total revenues, our net sales to our five largest
customers during the fiscal period ended June 30, 2002 and 2001 were
approximately 77.7% and 97% respectively. In the first quarter of fiscal 2003,
two major customers accounted for 38.5% and 16.9% of our net sales. In the first
quarter of fiscal 2002, two major customers accounted for 90% and 48% of our net
sales. Although we have long-established relationships with many of our
customers, we do not have long-term contractual arrangements with any of them. A
substantial reduction in or termination of orders from any of our largest
customers could adversely affect our business, financial condition and results
of operations. In addition, pressure by large customers seeking price
reductions, financial incentives, changes in other terms of sale or requesting
that we bear the risks and the cost of carrying inventory, such as consignment
agreements, could adversely affect our business, financial condition and results
of operations. The Company has significantly broadened their base of customers,
decreasing the amount of reliance on their largest customers. If one or more of
our major customers were to cease doing business with us, significantly reduced
the amount of their purchases from us or returned substantial amounts of our
products, it could have a material adverse effect on our business, financial
condition and results of operations.

OUR LICENSING AGREEMENT WITH MTV IS IMPORTANT TO OUR BUSINESS

         We generated $23,354,270, or 37.8% of our net sales, in fiscal 2002
from our sales of MTV licensed merchandise. Management values this license with
MTV and desires to continue this licensing relationship. If the MTV license were
to be terminated or failed to be renewed, our business, financial condition and
results of operations could be adversely affected. However, management believes
that our company has developed a strong brand name in the karaoke industry and
that it will be able to continue to develop and grow its business, even if the
MTV licensing relationship did not exist. The Company and MTV are currently
negotiating an extension of this agreement.

INVENTORY MANAGEMENT AND CONSIGNMENT ARRANGEMENT WITH BEST BUY

         Because of our reliance on manufacturers in the Far East, our
production lead times are relatively long. Therefore, we must commit to
production in advance of customers orders. If we fail to forecast customers or
consumer demand accurately we may encounter difficulties in filling customer
orders or liquidating excess inventories, or may find that customers are
canceling orders or returning products. Distribution difficulties may have an
adverse effect on our business by increasing the amount of inventory and the
cost of storing inventory. During our fourth quarter, Best Buy began taking our
goods on a consignment basis. Additionally, changes in retailer inventory
management strategies could make inventory management more difficult. Any of
these results could have a material adverse effect on our business, financial
condition and results of operations.

                                       16


OUR INABILITY TO COMPETE AND MAINTAIN OUR NICHE IN THE ENTERTAINMENT INDUSTRY
COULD HURT OUR BUSINESS

         The business in which we are engaged is highly competitive. Our major
competitors for karaoke machines and related products are Grand Prix, JVC,
Memorex and Pioneer Corp. We believe that competition for karaoke machines is
based primarily on price, product features, reputation, delivery times, and
customer support. Our primary competitors for producing karaoke music are Pocket
Songs and Sound Choice. We believe that competition for karaoke music is based
primarily on popularity of song titles, price, reputation, and delivery times.

         We believe that our new product introductions and enhancements of
existing products are material factors for our continued growth and
profitability. In fiscal 2002, we produced 6 new karaoke machines. However, many
of our competitors are substantially larger and have significantly greater
financial, marketing and operating resources than we have. No assurance can be
given that we will continue to be successful in introducing new products or
further enhancing our existing products.

         In addition, we must compete with all the other existing forms of
entertainment including, but not limited to: motion pictures, video arcade
games, home video games, theme parks, nightclubs, television and prerecorded
tapes, CD's and video cassettes.

WE ARE SUBJECT TO SEASONALITY, WHICH IS AFFECTED BY VARIOUS ECONOMIC CONDITIONS
AND CHANGES RESULTING IN FLUCTUATIONS IN QUARTERLY RESULTS

         Sales of consumer electronics and toy products in the retail channel
are highly seasonal, causing the substantial majority of our sales to occur
during the second quarter ended September 30 and the third quarter ended
December 31. Sales in our second and third quarter, combined, accounted for
approximately 81% of net sales in fiscal 2002 and 75% of net sales in fiscal
2001.

         The seasonal pattern of sales in the retail channel requires
significant use of our working capital to manufacture and carry inventory in
anticipation of the holiday season, as well as early and accurate forecasting of
holiday sales. Failure to predict accurately and respond appropriately to
consumer demand on a timely basis to meet seasonal fluctuations, or any
disruption of consumer buying habits during their key period, would harm our
business and operating results.

         Additional factors that can cause our sales and operating results to
vary significantly from period to period include, among others, the mix of
products, fluctuating market demand, price competition, new product
introductions by competitors, fluctuations in foreign currency exchange rates,
disruptions in delivery of components, political instability, general economic
conditions, and the other considerations described in this section entitled Risk
Factors.

WE HAVE SIGNIFICANT FUTURE CAPITAL NEEDS WHICH ARE SUBJECT TO THE UNCERTAINTY OF
ADDITIONAL FINANCING

         We have amended our credit facility with LaSalle Business Credit to $25
million. In addition, the Company has attained additional financing in Hong
Kong. If this amount is not adequate, we may be unable to sustain our rapid
growth, which would have a material adverse effect on our business, results of
operations, and financial condition.

A DISRUPTION IN THE OPERATION OF OUR WAREHOUSE CENTERS IN CALIFORNIA AND FLORIDA
WOULD IMPACT OUR ABILITY TO DELIVERY MERCHANDISE TO OUR STORES, WHICH COULD
ADVERSELY IMPACT OUR REVENUES AND HARM OUR BUSINESS AND FINANCIAL RESULTS

         A significant amount of our merchandise is shipped to our customers
from one of our two warehouses, which are located in Compton, California and
Coconut Creek, Florida. Events such as fire or other catastrophic events, any
malfunction or disruption of our centralized information systems or shipping
problems may result in delays or disruptions in the timely distribution of
merchandise to our customers, which could adversely impact our revenues and our
business and financial results.

OUR BUSINESS OPERATIONS COULD BE SIGNIFICANTLY DISRUPTED IF THE CALIFORNIA
LONGSHOREMEN GO ON STRIKE

         During fiscal 2002, approximately 55% of our sales were domestic sales,
which were made from our warehouses in California and Florida. From June 2002 to
August 10, 2002, longshoremen and other dockworkers represented by the
International Longshore and Warehouse Union, have agreed to work without a
contract by consecutive 24-hour periods. Since we import a significant amount of
karaoke electronic recording equipment from the Far East to California, a strike
of these workers would have a material adverse effect on our business, results
of operations and financial condition. The Company has been purchasing and
receiving a significant amount of inventory so that in the event that the strike
occurs, we will have lessened any resulting loss of profit. However, if we have
not received a sufficient level of inventory, a strike would result in increased
costs to our company and may reduce our profitability in fiscal 2003.

OUR PRODUCTS ARE SHIPPED FROM CHINA AND ANY DISRUPTION OF SHIPPING COULD HARM
OUR BUSINESS

         We rely principally on four contract ocean carriers to ship virtually
all of the products that we import to our warehouse facility in Compton,


                                       17


California. Retailers that take delivery of our products in China rely on a
variety of carriers to import those products. Any disruptions in shipping,
whether in California or China, caused by labor strikes, other labor disputes,
terrorism, and international incidents or otherwise could significantly harm our
business and reputation.

WE MAY NOT BE ABLE TO SUSTAIN OR MANAGE OUR RAPID GROWTH

         We experienced rapid growth in net sales and net income in the last
year. Our net sales for the fiscal year ended March 31, 2002 increased 80.2% to
$61.8 million compared to $34.3 million for the fiscal year ended March 31,
2002. Similarly, our net income increased to $8.06 million for fiscal 2002
compared to $4.6 million for fiscal 2001. As a result, comparing our
period-to-period operating results may not be meaningful, and results of
operations from prior periods may not be indicative of future results. We cannot
assure you that we will continue to experience growth in, or maintain our
present level of, net sales or net income.

         Our growth strategy calls for us to continuously develop and diversify
our karaoke products by (i) developing new karaoke machines and music products,
(ii) entering into additional license agreements (iii) expanding into
international markets, (iv) developing new retail customers in the United States
and (v) obtaining additional financing. Our growth strategy will place
additional demands on our management, operational capacity and financial
resources and systems. To effectively manage future growth, we must continue to
expand our operational, financial and management information systems and train,
motive and manage our work force.

         In addition, implementation of our growth strategy is subject to risks
beyond our control, including competition, market acceptance of new products,
changes in economic conditions, our ability to maintain our licensing agreements
with MTV and Nickelodeon and our ability to finance increased levels of accounts
receivable and inventory necessary to support our sales growth, if any.
Accordingly, we cannot assure you that our growth strategy will be implemented
successfully.

THE MARKET PRICE OF OUR COMMON STOCK MAY BE VOLATILE

         Market prices of the securities of companies in the toy and
entertainment industry are often volatile. The market prices of our common stock
may be affected by many factors, including:

         - unpredictable consumer preferences and spending trends;

         - operating results that vary from the expectations of investors and
           securities analysts;

         - the actions of our customers and competitors (including new product
           line announcements and introduction;

         - changes in our pricing policies, the pricing policies of our
           competitors and general pricing trends in the consumer and
           electronics and toy markets;

         - regulations affecting our manufacturing operations in China;

         - other factors affecting the entertainment and consumer electronics
           industries in general; and

         - sales of our common stock into the public market.

         In addition, the stock market periodically has experienced significant
price and volume fluctuations which may have been unrelated to the operating
performance of particular companies.

OUR MANUFACTURING OPERATIONS ARE LOCATED IN THE PEOPLE'S REPUBLIC OF CHINA,
SUBJECTING US TO RISKS COMMON IN INTERNATIONAL OPERATIONS

         We are dependent upon six factories in the People's Republic of China
to manufacture all of our electronic products. Our arrangements with these
factories are subject to the risks of doing business abroad, such as import
duties, trade restrictions, work stoppages, foreign currency fluctuations,
limitations on the repatriation of earnings, political instability, and other
factors which could have an adverse impact on our business. Furthermore, we have
limited control over the manufacturing processes themselves. As a result, any
difficulties encountered by the third-party manufacturers that result in product
defects, production delays, cost overruns or the inability to fulfill orders on
a timely basis could adversely affect our business, financial condition and
results of operations. We believe that the loss of any one or more of our
manufacturers would not have a long-term material adverse effect on us because
other manufacturers with whom we do business would be able to increase
production to fulfill our requirements. However, the loss of certain of our
manufacturers, could, in the short-term, adversely affect our business until
alternative supply arrangements were secured.



                                       18


WE MAY HAVE SIGNIFICANT RETURNS, MARKDOWNS AND PURCHASE ORDER CANCELLATIONS

         As is customary in the consumer electronics industry, the Company has,
on occasion, (i) permitted certain customers to return slow-moving items for
credit, (ii) provided price protection to certain customers by making price
reductions effective as to certain products then held by customers in inventory
and (ii) accepted customer cancellations of purchase orders issued to the
Company. The Company expects that it will continue to be required to make such
accommodations in the future. Any significant increase in the amount of returns,
markdowns or purchaser order cancellations could have a material adverse effect
on the Company's results of operations.

WE DEPEND ON THIRD PARTY SUPPLIERS FOR PARTS FOR OUR KARAOKE MACHINES AND
RELATED PRODUCTS, AND IF WE CANNOT OBTAIN SUPPLIES AS NEEDED, OUR OPERATIONS
WILL BE SEVERELY DAMAGED

         Our growth and ability to meet customer demand depends in part on our
capability to obtain timely deliveries of karaoke machines and our electronic
products. We rely on third party suppliers to produce the parts and materials we
use to manufacture and produce these products. If our suppliers are unable to
provide our factories with the parts and supplies, we will be unable to produce
our products. We cannot guarantee that we will be able to purchase the parts we
need at reasonable prices or in a timely fashion. In the last several years,
there have been shortages of certain chips that we use in our karaoke machines.
We, however, have anticipated this shortage and have made commitments to our
factories to purchase chips in advance. If we are unable to anticipate any
shortages of parts and materials in the future, we may experience severe
production problems, which would impact our sales.

CONSUMER DISCRETIONARY SPENDING MAY AFFECT KARAOKE PURCHASES AND IS AFFECTED BY
VARIOUS ECONOMIC CONDITIONS AND CHANGES

         Our business and financial performance may be damaged more than most
companies by adverse financial conditions affecting our business or by a general
weakening of the economy. Purchases of karaoke machines and music are considered
discretionary for consumers. Our success will therefore be influenced by a
number of economic factors affecting discretionary and consumer spending, such
as employment levels, business, interest rates, and taxation rates, all of which
are not under our control. Adverse economic changes affecting these factors may
restrict consumer spending and thereby adversely affect our growth and
profitability.

WE MAY BE INFRINGING UPON THE COPYRIGHTS OF THIRD PARTIES

         Each song in our catalog is licensed to us for specific uses. Because
of the numerous variations in each of our licenses for copyrighted music, there
can be no assurance that we have complied with scope of each of our licenses and
that our suppliers have complied with these licenses. Additionally, third
parties over whom we exercise no control may use our sound recordings in such a
way that is contrary to our license agreement and by violating our license
agreement we may be liable for contributory copyright infringement. Any
infringement claims may have a negative effect on our ability to sell products.

WE HAVE SIGNIFICANT RELIANCE ON LARGE RETAILERS WHICH ARE SUBJECT TO CHANGES IN
THE ECONOMY

         We sell products to retailers, including department stores, lifestyle
merchants, direct mail retailers which are catalogs and showrooms, national
chains, specialty stores, and warehouse clubs. Certain of such retailers have
engaged in leveraged buyouts or transactions in which they incurred a
significant amount of debt, and some are currently operating under the
protection of bankruptcy laws. Despite the difficulties experienced by retailers
in recent years, we have not suffered significant credit losses to date.
Deterioration in the financial condition of our customers could have a material
adverse effect on our future profitability.

OUR NET INCOME MAY BE REDUCED IF OUR HONG KONG SUBSIDIARY DOES NOT RECEIVE AN
EXEMPTION FOR OFFSHORE INCOME TAX

         Our Hong Kong subsidiary has applied for a Hong Kong "offshore claim"
income tax exemption based on the locality of the profits of the Hong Kong
subsidiary. Management believes that since the source of all profits of the Hong
Kong subsidiary are from exporting to customers outside of Hong Kong, it is
likely that the exemption will be approved. Accordingly, no provision for
foreign income taxes has been provided in the Company's financial statements. In
the event the exemption is not approved, the Hong Kong subsidiary's profits will
be taxed at a flat rate of 16% resulting in an income tax expense of
approximately $725,000 and $460,000 for fiscal 2002 and 2001.

OUR BUSINESS OPERATIONS COULD BE SIGNIFICANTLY DISRUPTED IF WE LOSE MEMBERS OF
OUR MANAGEMENT TEAM

         Our success depends to a significant degree upon the continued
contributions of our executive officers, both individually and as a group.
Although we have entered into employment contracts with Edward Steele, our Chief
Executive Officer; John Klecha, our President, Chief Operating Officer; and Jack
Dromgold, our Executive Vice President of Sales and Marketing, the loss of the
services of any of these individuals could prevent us from executing our
business strategy. We cannot assure you that we will be able to find appropriate
replacements for Edward Steele, John Klecha or Jack Dromgold, if the need should
arise, and any loss or interruption of Mr. Steele, Mr. Klecha or Mr. Dromgold's
services could adversely affect our business, financial condition and results of
operations. Mr. Steele will be retiring in February 2003; however, we expect to
retain him as a consultant on product development for a period of at least
one-year after his retirement.

                                       19


OUR OBLIGATION TO MAKE SEVERANCE PAYMENTS COULD PREVENT OR DELAY TAKEOVERS.

         Our employment agreements with Eddie Steele, John Klecha, April Green
and Jack Dromgold require us, under certain conditions, to make substantial
severance payments to them if they resign after a change of control. These
provisions could delay or impede a merger, tender, offer or other transaction
resulting in a change in control of the Company, even if such a transaction
would have significant benefits to our shareholder. As a result, these
provisions could limit the price that certain investors might be willing to pay
in the future for shares of our common stock.

WE MAY BE SUBJECT TO CLAIMS FROM THIRD PARTIES FOR UNAUTHORIZED USE OF THEIR
PROPRIETARY TECHNOLOGY, COPYRIGHTS OR TRADE SECRETS

         We believe that we independently developed the technology used in our
electronic and audio software products and that it does not infringe on the
proprietary rights, copyrights or trade secrets of others. However, we cannot
assure you that we have not infringed on the proprietary rights of third parties
or those third parties will not make infringement violation claims against us.
Any infringement claims may have a negative effect on our ability to manufacture
our products.

YOUR INVESTMENT MAY BE DILUTED

         If additional funds are raised through the issuance of equity
securities, your percentage ownership in our equity will be reduced. Also, you
may experience additional dilution in net book value per share, and these equity
securities may have rights, preferences, or privileges senior to those of yours.

RISKS ASSOCIATED WITH OUR CAPITAL STRUCTURE

FUTURE SALES OF OUR COMMON STOCK HELD BY CURRENT STOCKHOLDERS MAY DEPRESS OUR
STOCK PRICE

         As of June 30, 2002, there were 8,089,027 shares of our common stock
outstanding. We have filed two registration statements registering an aggregate
4,792,234 of shares of our common stock (a registration statement on Form S-3
registering the resale of 2,947,984 shares or our common stock and a
registration statement on Form S-8 to registering the sale of 1,844,250 shares
underlying options granted under our 1994 Stock Option Plan). We also intend to
file a registration statement on Form S-8 to register 1,950,000 shares of our
common stock underlying options granted under our Year 2001 Stock Option Plan.
The market price of our common stock could drop due to the sale of large number
of shares of our common stock, such as the shares sold pursuant to the
registration statements or under Rule 144, or the perception that these sales
could occur.

ADVERSE EFFECT ON STOCK PRICE FROM FUTURE ISSUANCES OF ADDITIONAL SHARES

         Our Certificate of Incorporation authorizes the issuance of 18,900,000
million shares of common stock. As of June 30, 2002, we had 8,089,027 shares of
common stock issued and outstanding and an aggregate of 995,475 outstanding
options and warrants. As such, our Board of Directors has the power, without
stockholder approval, to issue up to 9,815,498 shares of common stock.

         Any issuance of additional shares of common stock, whether by us to new
stockholders or the exercise of outstanding warrants or options, may result in a
reduction of the book value or market price of our outstanding common stock.
Issuance of additional shares will reduce the proportionate ownership and voting
power of our then existing stockholders.

PROVISIONS IN OUR CHARTER DOCUMENTS AND DELAWARE LAW MAY MAKE IT DIFFICULT FOR A
THIRD PARTY TO ACQUIRE OUR COMPANY AND COULD DEPRESS THE PRICE OF OUR COMMON
STOCK.

         Delaware law and our certificate of incorporation and bylaws contain
provisions that could delay, defer or prevent a change in control of our company
or a change in our management. These provisions could also discourage proxy
contests and make it more difficult for you and other stockholders to elect
directors and take other corporate actions. These provisions of our restated
certificate of incorporation include: authorizing our board of directors to
issue additional preferred stock, limiting the persons who may call special
meetings of stockholders, and establishing advance notice requirements for
nominations for election to our board of directors or for proposing matters that
can be acted on by stockholders at stockholder meetings.

         We are also subject to certain provisions of Delaware law that could
delay, deter or prevent us from entering into an acquisition, including the
Delaware General Corporation Law, which prohibits a Delaware corporation from
engaging in a business combination with an interested stockholder unless
specific conditions are met. The existence of these provisions could limit the
price that investors are willing to pay in the future for shares of our common
stock and may deprive you of an opportunity to sell your shares at a premium
over prevailing prices.

                                       20


ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     The Company does not hold any investments in market risk sensitive
instruments. Accordingly, the Company believes that it is not subject to any
material risks arising from changes in interest rates, foreign currency exchange
rates, commodity prices, equity prices or other market changes that affect
market risk instruments


                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is not a party to any material legal proceeding, nor to the
knowledge of management are any legal proceedings threatened against the
Company. From time to time, the Company may be involved in litigation relating
to claims arising out of operations in the normal course of business.

ITEM 2. CHANGES IN SECURITIES

(a) Not Applicable.

(b) Not Applicable.

(c) During the three month period ended June 30, 2002, one employee exercised
stock options issued under our 1994 Amended and Restated Management Stock Option
Plan. The employee exercised options to acquire an aggregate of 16,500 shares of
our common stock. The names of the option holder, the dates of exercise, the
number of shares purchased, the exercise price and the proceeds received by the
Company are listed below.



                    Date of           No. of       Exercise
Name                Exercise          Shares       Price        Proceeds
----------          -----------       ---------    ----------  -----------
Alicia Haskamp       04/06/02           16,500         $2.04      $33,660



Ms. Haskamp paid for the shares with cash. Ms. Haskamp exercised her options in
reliance upon Section 4(2) of the Securities Act of 1933, because she was
knowledgeable, sophisticated and had access to comprehensive information about
the Company. The shares issued to our employees were registered under the
Securities Act on a registration statement on Form S-8. As such, no restrictive
legends were placed on the shares.

During the three month period ended June 30, 2002, one warrant holder exercised
their warrants to acquire an aggregate of 52,500 shares of our common stock. The
name of the warrant holder, the date of exercise, the number of shares
purchased, the exercise price and the proceeds received by the Company are
listed below.


                    Date of           No. of       Exercise
Name                Exercise          Shares       Price        Proceeds
----------          -----------       ---------    ----------   ----------
FRS Investments     05/17/02          52,500         $0.9167     $ 48,125

FRS paid for its shares with cash. FRS exercised its warrants in reliance upon
Section 4(2) of the Securities Act of 1933, because it was knowledgeable,
sophisticated and had access to comprehensive information about the Company. The
Company placed legends on the certificates stating that the securities were not
registered under the Securities Act and set forth the restrictions on their
transferability and sale. We have registered these shares for resale on a
registration statement on Form S-3.

(d) Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

Not applicable.



                                       21


ITEM 5. OTHER INFORMATION

Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

EXHIBIT NO. DESCRIPTION
----------- --------------------------------------------------------------------

31.1        Certification of Yi Ping Chan, Chief Executive Officer and Chief
            Operating Officer of The Singing Machine Company, Inc., Pursuant to
            Rule 13a-14(a) under the Securities Exchange Act of 1934.*
31.2        Certification of April Green, Chief Financial Officer of The Singing
            Machine Company, Inc., Pursuant to Rule 13a-14(a) under the
            Securities Exchange Act of 1934.*
32.1        Certification of Yi Ping Chan, Chief Executive Officer and Chief
            Operating Officer of The Singing Machine Company, Inc., Pursuant to
            18 U.S.C. Section 1350.*
32.2        Certification of April Green, Chief Financial Officer of The Singing
            Machine Company, Inc., Pursuant to 18 U.S.C. Section 1350.*
----------
*Filed herewith

(b) Reports on Form 8-K

The Company did not file any Report on Form 8-K during the three months ended
June 30, 2002.

                                       22



                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   THE SINGING MACHINE COMPANY, INC.

                                    Dated March 19, 2004

                                    By: /s/ April J. Green
                                    -------------------------------------------
                                    April J. Green
                                    Chief Financial Officer
                                    (On behalf of Registrant and
                                    Chief Accounting Officer)

                                       23




                                  EXHIBIT INDEX

EXHIBIT NO. DESCRIPTION
----------- -----------

31.1        Certification of Yi Ping Chan, Chief Executive Officer and Chief
            Operating Officer of The Singing Machine Company, Inc., Pursuant to
            Rule 13a-14(a) under the Securities Exchange Act of 1934.
31.2        Certification of April Green, Chief Financial Officer of The Singing
            Machine Company, Inc., Pursuant to Rule 13a-14(a) under the
            Securities Exchange Act of 1934.
32.1        Certification of Yi Ping Chan, Chief Executive Officer and Chief
            Operating Officer of The Singing Machine Company, Inc., Pursuant to
            18 U.S.C. Section 1350.
32.2        Certification of April Green, Chief Financial Officer of The Singing
            Machine Company, Inc., Pursuant to 18 U.S.C. Section 1350.