Table of Contents

 

 

 

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

For the month of April, 2018

 

Commission File Number 001-15266

 

BANK OF CHILE

 (Translation of registrant’s name into English)

 

Paseo Ahumada 251  
Santiago, Chile

 (Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-        

 

 

 



Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of March 31, 2018.

 



Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

 

INTERIM CONSOLIDATED

 

FINANCIAL STATEMENTS

 

 

 

For the periods ended as of

March 31, 2018 and 2017 and

December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of interim consolidated financial statements originally issued in Spanish)

 

INDEX

 

I.                                        Interim Consolidated Statements of Financial Position

II.                                   Interim Consolidated Statements of Income

III.                              Interim Consolidated Statements of Other Comprehensive Income

IV.                               Interim Consolidated Statements of Changes in Equity

V.                                    Interim Consolidated Statements of Cash Flows

VI.                               Notes to the Interim Consolidated Financial Statements

 

MCh$

=

Millions of Chilean pesos

ThUS$

=

Thousands of U.S. dollars

UF or CLF

=

Unidad de Fomento

 

 

(The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

Ch$ or CLP

=

Chilean pesos

US$ or USD

=

U.S. dollar

JPY

=

Japanese yen

EUR

=

Euro

HKD

=

Hong Kong dollar

CHF

=

Swiss Franc

 

 

 

IFRS

=

International Financial Reporting Standards

IAS

=

International Accounting Standards

RAN

=

Compilation of Standards of the Chilean

 

 

Superintendency of Banks (“SBIF”)

IFRIC

=

International Financial Reporting Interpretations

 

 

Committee

SIC

=

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

 

Page

Interim Consolidated Statements of Income

2

Interim Consolidated Statements of Other Comprehensive Income

3

Interim Consolidated Statement of Changes in Equity

4

Interim Consolidated Statements of Cash Flows

5

1.

Company information:

6

2.

Legal regulations, basis of preparation and other information:

7

3.

New Accounting Pronouncements:

9

4.

Changes in Accounting policies and Disclosures:

16

5.

Relevant Events:

17

6.

Business Segments:

18

7.

Cash and Cash Equivalents:

21

8.

Financial Assets Held-for-trading:

22

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

23

10.

Derivative Instruments and Accounting Hedges:

25

11.

Loans and advances to Banks:

31

12.

Loans to Customers, net:

32

13.

Investment Securities:

38

14.

Investments in Other Companies:

40

15.

Intangible Assets:

42

16.

Property and equipment:

44

17.

Current Taxes and Deferred Taxes:

47

18.

Other Assets:

51

19.

Current accounts and Other Demand Deposits:

52

20.

Savings accounts and Time Deposits:

52

21.

Borrowings from Financial Institutions:

53

22.

Debt Issued:

54

23.

Other Financial Obligations:

57

24.

Provisions:

57

25.

Other Liabilities:

61

26.

Contingencies and Commitments:

62

27.

Equity:

67

28.

Interest Revenue and Expenses:

71

29.

Income and Expenses from Fees and Commissions:

73

30.

Net Financial Operating Income:

74

31.

Foreign Exchange Transactions, Net:

74

32.

Provisions for Loan Losses:

75

33.

Personnel Expenses:

76

34.

Administrative Expenses:

77

35.

Depreciation, Amortization and Impairment:

78

36.

Other Operating Income:

79

37.

Other Operating Expenses:

80

38.

Related Party Transactions:

81

39.

Fair Value of Financial Assets and Liabilities:

87

40.

Maturity of Assets and Liabilities:

100

41.

Subsequent Events:

102

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended March 31, 2018 and December 31, 2017

(Free translation of interim financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

December

 

 

 

Notes

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

920,445

 

1,057,393

 

Transactions in the course of collection

 

7

 

741,774

 

521,809

 

Financial assets held-for-trading

 

8

 

1,586,858

 

1,616,647

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

119,114

 

91,641

 

Derivative instruments

 

10

 

1,229,401

 

1,247,829

 

Loans and advances to banks

 

11

 

788,477

 

759,702

 

Loans to customers, net

 

12

 

25,295,029

 

24,881,353

 

Financial assets available-for-sale

 

13

 

1,420,340

 

1,516,063

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

38,974

 

38,041

 

Intangible assets

 

15

 

41,766

 

39,045

 

Property and equipment

 

16

 

212,159

 

216,259

 

Current tax assets

 

17

 

37,907

 

23,032

 

Deferred tax assets

 

17

 

265,571

 

267,400

 

Other assets

 

18

 

545,926

 

547,974

 

TOTAL ASSETS

 

 

 

33,243,741

 

32,824,188

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

8,800,358

 

8,915,706

 

Transactions in the course of payment

 

7

 

467,064

 

295,712

 

Cash collateral on securities lent and repurchase agreements

 

9

 

260,162

 

195,392

 

Savings accounts and time deposits

 

20

 

10,371,047

 

10,067,778

 

Derivative instruments

 

10

 

1,389,117

 

1,414,237

 

Borrowings from financial institutions

 

21

 

1,012,954

 

1,195,028

 

Debt issued

 

22

 

6,911,859

 

6,488,975

 

Other financial obligations

 

23

 

150,676

 

137,163

 

Current tax liabilities

 

17

 

4,002

 

3,453

 

Deferred tax liabilities

 

17

 

44

 

 

Provisions

 

24

 

430,793

 

695,868

 

Other liabilities

 

25

 

342,650

 

309,161

 

TOTAL LIABILITIES

 

 

 

30,140,726

 

29,718,473

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

Capital

 

 

 

2,418,833

 

2,271,401

 

Reserves

 

 

 

617,689

 

563,188

 

Other comprehensive income

 

 

 

(19,706

)

(8,040

)

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous years

 

 

 

16,060

 

16,060

 

Income for the period

 

 

 

142,651

 

576,012

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(72,513

)

(312,907

)

Subtotal

 

 

 

3,103,014

 

3,105,714

 

Non-controlling interests

 

 

 

1

 

1

 

TOTAL EQUITY

 

 

 

3,103,015

 

3,105,715

 

TOTAL LIABILITIES AND EQUITY

 

 

 

33,243,741

 

32,824,188

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

1



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

For the three-month ended March 31, 2018 and 2017

(Free translation of interim financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

March

 

 

 

Notes

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

Interest revenue

 

28

 

469,878

 

456,767

 

Interest expense

 

28

 

(153,361

)

(153,227

)

Net interest income

 

 

 

316,517

 

303,540

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

122,505

 

113,812

 

Expenses from fees and commissions

 

29

 

(33,344

)

(26,591

)

Net fees and commission income

 

 

 

89,161

 

87,221

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

2,106

 

11,734

 

Foreign exchange transactions, net

 

31

 

25,483

 

13,888

 

Other operating income

 

36

 

11,652

 

6,336

 

Total operating revenues

 

 

 

444,919

 

422,719

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(70,945

)

(63,115

)

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

373,974

 

359,604

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(107,766

)

(100,918

)

Administrative expenses

 

34

 

(79,348

)

(79,206

)

Depreciation and amortization

 

35

 

(9,171

)

(8,559

)

Impairment

 

35

 

(11

)

(1

)

Other operating expenses

 

37

 

(7,951

)

(3,509

)

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(204,247

)

(192,193

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

169,727

 

167,411

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

1,157

 

991

 

Income before income tax

 

 

 

170,884

 

168,402

 

 

 

 

 

 

 

 

 

Income tax

 

17

 

(28,233

)

(28,409

)

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

142,651

 

139,993

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

27

 

142,651

 

139,993

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ch$

 

Ch$

 

Net income per share attributable to Bank’s Owners:

 

 

 

 

 

 

 

Basic net income per share

 

27

 

1.43

 

1.41

 

Diluted net income per share

 

27

 

1.43

 

1.41

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

2



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME

For the three-month ended March 31, 2018 and 2017

(Free translation of interim financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

March

 

 

 

Notes

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

142,651

 

139,993

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on available-for-sale instruments valuation

 

13

 

(1,206

)

3,768

 

Net gains (losses) on derivatives held as cash flow hedges

 

10

 

(15,249

)

(4,855

)

Subtotal Other comprehensive income before income taxes

 

 

 

(16,455

)

(1,087

)

 

 

 

 

 

 

 

 

Income tax relating to the components of other comprehensive income that are reclassified in income for the period

 

 

 

4,789

 

279

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

(11,666

)

(808

)

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal other comprehensive income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax relating to the components of other comprehensive income that will not be reclassified to income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD

 

 

 

130,985

 

139,185

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

130,985

 

139,185

 

Non-controlling interests

 

 

 

 

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the three-month ended March 31, 2018 and 2017

(Free translation of interim financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

Notes

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses)
on available-
for-sale

 

Derivatives
cash flow hedge

 

Income
Tax

 

Retained
earnings
from
previous
periods

 

Income
(losses) for
the period

 

Provision for
minimum
dividends

 

Attributable
to equity
holders of
the parent

 

Non-
controlling
interest

 

Total equity

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2016

 

 

 

2,138,047

 

31,934

 

454,274

 

847

 

(27,530

)

6,762

 

16,060

 

552,249

 

(285,233

)

2,887,410

 

1

 

2,887,411

 

Capitalization of retained earnings

 

 

 

133,354

 

 

 

 

 

 

 

(133,354

)

 

 

 

 

Retention (release) of profits according to bylaws

 

27

 

 

 

76,861

 

 

 

 

 

(76,861

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(342,034

)

285,233

 

(56,801

)

 

(56,801

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

(4,855

)

1,238

 

 

 

 

(3,617

)

 

(3,617

)

Valuation adjustment on available-for-sale instruments (net)

 

27

 

 

 

 

3,768

 

 

(959

)

 

 

 

2,809

 

 

2,809

 

Income for the period 2017

 

 

 

 

 

 

 

 

 

 

139,993

 

 

139,993

 

 

139,993

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(73,529

)

(73,529

)

 

(73,529

)

Balances as of March 31, 2017

 

 

 

2,271,401

 

31,934

 

531,135

 

4,615

 

(32,385

)

7,041

 

16,060

 

139,993

 

(73,529

)

2,896,265

 

1

 

2,896,266

 

Defined benefit plans adjustment

 

 

 

 

119

 

 

 

 

 

 

 

 

119

 

 

119

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

 

 

 

 

 

 

19,834

 

(5.058

)

 

 

 

14,776

 

 

14,776

 

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

(2,764

)

 

677

 

 

 

 

(2,087

)

 

(2,087

)

Income for the period 2017

 

 

 

 

 

 

 

 

 

 

436,019

 

 

436,019

 

 

436,019

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(239,378

)

(239,378

)

 

(239,378

)

Balances as of December 31, 2017

 

 

 

2,271,401

 

32,053

 

531,135

 

1,851

 

(12,551

)

2,660

 

16,060

 

576,012

 

(312,907

)

3,105,714

 

1

 

3,105,715

 

Capitalization of retained earnings

 

 

 

147,432

 

 

 

 

 

 

 

(147,432

)

 

 

 

 

Retention (release) of profits according to bylaws

 

27

 

 

 

54,501

 

 

 

 

 

(54,501

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(374,079

)

312,907

 

(61,172

)

 

(61,172

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

(15,249

)

4,117

 

 

 

 

(11,132

)

 

(11,132

)

Valuation adjustment on available-for-sale instruments (net)

 

27

 

 

 

 

(1,206

)

 

672

 

 

 

 

(534

)

 

(534

)

Income for the period 2018

 

 

 

 

 

 

 

 

 

 

142,651

 

 

142,651

 

 

142,651

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(72,513

)

(72,513

)

 

(72,513

)

Balances as of March 31, 2018

 

 

 

2,418,833

 

32,053

 

585,636

 

645

 

(27,800

)

7,449

 

16,060

 

142,651

 

(72,513

)

3,103,014

 

1

 

3,103,015

 

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three-month ended March 31, 2018 and 2017

(Free translation of interim financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

March

 

 

 

Notes

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

 

142,651

 

139,993

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

9,171

 

8,559

 

Impairment

 

35

 

11

 

1

 

Provision for loans and accounts receivable from customers and owed by banks

 

32

 

82,902

 

70,947

 

Provision of contingent loans

 

32

 

630

 

2,803

 

Fair value adjustment of financial assets held-for-trading

 

 

 

(1,289

)

(2,758

)

Changes in assets and liabilities by deferred taxes

 

17

 

2,545

 

12,063

 

(Gain) loss attributable to investments in companies with significant influence, net

 

14

 

(1,144

)

(977

)

(Gain) loss from sales of assets received in lieu of payment,net

 

36

 

(1,537

)

(475

)

(Gain) loss on sales of property and equipment, net

 

36

 

(3,536

)

(76

)

Charge-offs of assets received in lieu of payment

 

37

 

776

 

664

 

Other charges (credits) to income that do not represent cash flows

 

 

 

2,275

 

247

 

Change in the exchange rate of assets and liabilities

 

 

 

8,065

 

13,071

 

Net interest variation, readjustment and accrued fees on assets and liabilities

 

 

 

24,575

 

21,970

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

(28,609

)

161,270

 

(Increase) decrease in loans to customers

 

 

 

(484,553

)

(107,899

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

129,256

 

(74,248

)

(Increase) decrease in other assets and liabilities

 

 

 

(18,549

)

(5,590

)

Increase (decrease) in current account and other demand deposits

 

 

 

(115,279

)

1,068

 

Increase (decrease) in payables from repurchase agreements and security lending

 

 

 

55,324

 

18,769

 

Increase (decrease) in savings accounts and time deposits

 

 

 

297,479

 

(139,178

)

Sale of assets received in lieu of payment or adjudicated

 

 

 

5,103

 

1,554

 

Total cash flows from operating activities

 

 

 

106,267

 

121,778

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale, net

 

 

 

94,170

 

(105,582

)

Purchases of property and equipment

 

16

 

(2,522

)

(4,566

)

Sales of property and equipment

 

 

 

67

 

76

 

Acquisition of intangible assets

 

15

 

(5,187

)

(2,816

)

Acquisition of investments in companies

 

14

 

 

 

Dividends received from investments in companies

 

 

 

13

 

14

 

Total cash flows from investing activities

 

 

 

86,541

 

(112,874

)

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Redemption of letters of credit

 

 

 

(1,255

)

(1,303

)

Issuance of bonds

 

22

 

557,947

 

603,451

 

Redemption of bonds

 

 

 

(169,570

)

(150,579

)

Dividends paid

 

27

 

(374,079

)

(342,034

)

Increase (decrease) in borrowings from foreign financial institutions

 

 

 

(182,188

)

(10,286

)

Increase (decrease) in other financial obligations

 

 

 

14,372

 

(35,636

)

Increase (decrease) in other obligations with Central Bank of Chile

 

 

 

(1

)

(1

)

Other long-term borrowings

 

 

 

15

 

35,916

 

Payment of other long-term borrowings

 

 

 

(847

)

(36,746

)

Total cash flows from financing activities

 

 

 

(155,606

)

62,782

 

 

 

 

 

 

 

 

 

TOTAL NET POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD

 

 

 

37,202

 

71,686

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

 

(8,065

)

(13,071

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

 

2,079,398

 

2,096,980

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

7

 

2,108,535

 

2,155,595

 

 

 

 

 

 

March

 

March

 

 

 

 

 

2018

 

2017

 

 

 

 

 

MCh$

 

MCh$

 

Operational Cash flow interest:

 

 

 

 

 

 

 

Interest received

 

 

 

452,877

 

455,383

 

Interest paid

 

 

 

(111,785

)

(129,873

)

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Free translation of interim financial statements originally issued in Spanish)

 


 

1.                           Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

Banco de Chile (or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”). Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in the areas of corporations and large companies, medium and small companies and personal and consumer banking. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory services and securitization.

 

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Consolidated Financial Statements of Banco de Chile, for the period ended March 31, 2018 were approved by the Directors on April 26, 2018.

 

6



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information:

 

(a)                       Legal regulations:

 

The General Banking Law in its Article No. 15 empowers the Chilean Superintendency of Banks and Financial Institutions (“SBIF”) to issue accounting standards of general application for entities it supervises. The Corporations Law, in turn, requires following the generally accepted accounting principles.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (“IASB”). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

(b)                       Basis of preparation:

 

(b.1)             These Interim Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (“SBIF”).

 

(b.2)             The following table details the entities in which the Bank has control and are part of this consolidated financial statements:

 

 

 

 

 

 

 

Functional

 

Interest Owned

 

RUT

 

Subsidiaries

 

Country

 

Currency

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

%

 

%

 

%

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.01

 

99.01

 

0.99

 

0.99

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

7



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

2.                           Legal regulations, basis of preparation and other information, continued:

 

(c)                      Use of estimates and judgments:

 

Preparing the Interim Consolidated Financial Statements requires the Bank’s Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Actual results could differ from these estimated amounts. These estimates refer to:

 

1.                         Useful life of intangible and property and equipment (Notes No.15 and No.16);

2.                          Income taxes and deferred taxes (Note No. 17);

3.                          Provisions (Note No. 24);

4.                          Contingencies and Commitments (Note No. 26);

5.                          Provision for loan losses (Notes No. 11. No. 12 and No. 32);

6.                          Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

During the period ended March 31, 2018 there have been no significant changes in the estimates made.

 

(d)                     Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Given the activities to which the Bank and its subsidiaries are engaged, the transactions of the Bank do not have a cyclical or seasonal nature. For this reason, specific breakdowns in these notes to the Interim Consolidated Financial Statements for the three-month period ended March 31, 2018 are not included.

 

(e)                      Relative Importance:

 

In determining the information to be disclosed on the different items of the financial statements or other matters, the relative importance in relation to the financial statements of the period has been taken into account.

 

(f)                       Reclassifications:

 

There have not been significant reclassifications at the end of this period 2018.

 

8



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements:

 

3.1 Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Superintendency of Banks and Financial Institutions (SBIF):

 

3.1.1 Standards and interpretations that have been adopted in these Consolidated Financial Statements.

 

As of the date of issuance of these Consolidated Financial Statements, the new accounting pronouncements issued by both the International Accounting Standards Board and the Superintendency of Bank and Financial Institutions, which have been adopted by the Bank, are detailed below:

 

1. Accounting standards issued by IASB.

 

IFRS 9 Financial Instruments.

 

On July 24, 2014, the IASB concluded its improvement project on the accounting for financial instruments with the publication of IFRS 9 Financial Instruments.

 

This standard includes new requirements based on principles for the classification and measurement, introduces a “prospective” model of expected credit losses on impairment accounting and changes in hedge accounting.

 

The designation of the classification, determining how financial assets and liabilities are accounted for in the financial statements and, in particular, how they are measured. IFRS 9 introduces a new approach to the classification of financial assets, based on the entity’s business model for the management of financial assets and the characteristics of contractual flows.

 

In terms of impairment, the standard establishes a single model that will be applied to all financial instruments, thus eliminating a source of complexity associated with previous accounting requirements, which will require a timely recognition of expected credit losses.

 

IFRS 9 introduces flexibility to the regulatory requirements for hedge accounting, and also new alternatives of strategies to be use; the new amendments represent a substantial overhaul of hedge accounting, which will allow aligning the accounting treatment with the risk management activities, enabling entities to better reflect these activities in their financial statements.

 

In addition, as a result of these changes, users of the financial statements will be provided with better information on risk management and the effect of hedge accounting in the financial statements.

 

This standard also establishes that the change in fair value that corresponds to own credit risk will be recorded in Other Comprehensive Income, thus reducing any eventual volatility that could arise from entity’s income as a result of its recognition. Earlier application of this improvement is permitted, prior to any other requirement of IFRS 9.

 

The mandatory date of application is from January 1, 2018. However, for the purposes of these financial statements, this regulation has not yet been approved by the Superintendency of Banks and Financial Institutions, an event that is required for its local application.

 

9



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments, continued:

 

Banco de Chile as securities issuer of Equity Securities listed on the New York Stock Exchange (“NYSE”), and in order to comply with the new standards required for the preparation and presentation of the Annual Report 20F to the Securities and Exchange Commission (“SEC”), during the year 2017 the Bank and its subsidiaries initiated technological developments and other solutions to address the needs generated by the application of the new accounting pronouncement IFRS 9, such as the implementation of models and procedures related to the Expected Credit Loss Model (“ECL”), the SPPI Test (Only Payment of Principal and Interest) and the evaluation of the Business Model.

 

As of December 31, 2017 the Bank and subsidiaries have been able to estimate the transitioning impact on ECL for certain portfolios of financial assets and contingent commitments affected by the standard. These portfolios are comprised of wholesale and retail financial assets which represent 71.5% of the whole portfolio of financial assets to be impacted by the ECL model as of December 31, 2017.

 

With relation to the portfolios mentioned above, the partial estimate of the impact of the transition from IAS 39 to IFRS 9 regarding ECL as of January 1, 2018, is disclosed in Note No. 43 of the Financial Statement included in the Report 20-F of the year 2017.

 

IFRS 15 Revenue from Contracts with Customers.

 

In May 2014 was issued IFRS 15, which it has like purpose established the principles that will apply an entity to present useful information to users of financial statements about the nature, amount, opportunity and uncertainty of the income for ordinaries activities and cash flows that it is related to a contract with a client.

 

This new standard replace the following current standard and interpretations: IAS 18 — Revenue, IAS 11 — Construction contracts, IFRIC 13 — Customer Loyalty Programs, IFRIC 15 — Agreements for the Construction of Real State, IFRIC 18 — Transfers of Assets from Customers and SIC 31 — Revenue: Barter Transactions involving.

 

The new model will apply to all contracts with customers, except those that are inside to the scope of the others IFRS, such as leases, insurance contracts and financial instruments.

 

On April 12, 2016, IASB issued amendments to IFRS 15, clarifying requirements and providing a temporary relief to companies that are implementing the new standard. In short the amendments clarify how to:

 

-               Identify a performance obligation (the promise to transfer a good or service to a customer) in a contract;

 

-               Determining whether a company is the principal (the provider of a good or service) or an agent (the organization responsible for the good or service provided); and

 

-               Determine whether the product of a license must be recognized at a point in time or over time.

 

The date of application of this standard is from January 1, 2018, which did not generate equity effects in the Bank and its subsidiaries.

 

10



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IAS 28 Investments in associates and joint ventures.

 

In December 2016, the IASB issued the Annual Improvements to IFRS Cycle 2014-2016, which included the amendment to IAS 28. This amended to clarify that a venture capital organization or a mutual fund, investment trust and similar entities may choose to account for their investments in joint ventures and associates at fair value or using the equity method. The amendment also makes it clear that the method chosen for each investment should be made at the initial time.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

 

IAS 40 Investment Property.

 

IAS 40 requires that an asset be transferred to (or from), investment property only when there is a change in its use.

 

The amendment, issued in December 2016, clarifies that a change in management’s intentions for the use of a property does not provide, in isolation, evidence of a change in its use. An entity must, therefore, have taken observable actions to support such a change.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

 

IFRIC 22 Foreign Currency Transactions and Advance Consideration.

 

In December 2016, the IASB issued Interpretation IFRIC 22 “Foreign Currency Transactions and Advance Consideration”.

 

This interpretation applies to a foreign currency transaction when an entity recognizes a non-financial asset or non-financial liability arising from the payment or collection of an early consideration before the entity recognizes the related asset, expense or income.

 

The IFRIC specifies that at the date of the transaction for the purpose of determining the exchange rate to be used in the initial recognition of the related asset, expense or income, it is the date on which the entity initially recognizes the non-monetary asset or non-monetary liability that Arising from the payment or collection of the anticipated consideration. That is, the related income, expenses or assets should not be re-evaluated with changes in the exchange rates between the date of the initial recognition of the early consideration and the date of recognition of the transaction to which said consideration relates.

 

This interpretation had no impact on the Banco de Chile and its subsidiaries.

 

11



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

3.1.2 New standards and interpretations that have been issued but its date of application have not yet come into force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board and Superintendency of Banks and Financial Institutions that are not yet effective as of March 31, 2018, are detailed below:

 

1. Accounting standards issued by International Accounting Standards Board.

 

IFRS 16 Leases.

 

On January 2016 was issued IFRS 16, which has as purpose to establish principles to recognize, measurement, presentation and disclosure of leases contracts, for both lessee and lessor.

 

This new rule does not differ significantly from IAS 17 Leases that precedes it, related to the accounting treatment for the lessor. However, related to the lessee, the new rule requires the recognition of assets and liabilities for most lease contracts.

 

The date of application of this new standard is from January 1, 2019. Early adoption permitted but only if IFRS 15 - Revenue from contracts with customers is also applied.

 

This standard will not have a material impact on the Banco de Chile and its subsidiaries.

 

IAS 28 Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements.

 

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015 the IASB agreed that the amendments should apply in the future, allowing its immediate application.

 

This amendment will not impact on the consolidated financial statements of Banco de Chile and its subsidiaries.

 

12



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRIC 23 Uncertainty over Income Tax Treatments.

 

In June 2017, the IASB published IFRIC 23, which clarifies the application of the recognition and measurement criteria required by IAS 12 Income Taxes when there is uncertainty about tax treatments.

 

The date of application of this interpretation is from January 1, 2019.

 

The Bank and its subsidiaries are evaluating the impact of this amendment.

 

IAS 28 Investments in associates and joint ventures and IFRS 9 Financial instruments.

 

In October 2017, the IASB published the amendments to IFRS 9 Financial Instruments and IAS 28 Investments in Associated Entities and Joint Ventures.

 

The amendments to IFRS 9 allow entities to measure financial assets, prepaid with negative compensation at amortized cost or fair value, through other comprehensive income if a specific condition is met, instead of at fair value with effect on results.

 

Regarding IAS 28, the amendments clarify that entities must account for long-term results in an associate or joint venture, to which the equity method is not applied, using IFRS 9.

 

The IASB also released an example that illustrates how companies should apply the requirements of IFRS 9 and IAS 28 to long-term interests in an associated entity or joint venture.

 

The date of application of these amendments is January 1, 2019.

 

This modification has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

13



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

3.                           New Accounting Pronouncements, continued:

 

Annual improvements IFRS

 

In December 2017, the IASB issued the Annual Improvements to IFRS Cycle 2015-2017, which includes amendments to the following regulations:

 

- IFRS 3 Business Combinations. Interests previously held in a joint operation.

 

The amendment provides additional guidance for applying the procurement method to particular types of business combinations.

 

The amendment states that when a party to a joint arrangement obtains control of a business, which is a joint arrangement and had rights over the assets and liabilities for the liabilities related to this joint arrangement, immediately before the acquisition date, the transaction it is a business combination achieved in stages.

 

Therefore, the acquirer will apply the requirements for a business combination achieved in stages, including re-measuring its previously held interest in the joint operation. By doing so, the acquirer will re-measure its total value that it previously had in the joint operation.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

The Bank and its subsidiaries have no impact on the consolidated financial statement as a result from this amendment.

 

- IFRS 11 Joint Agreements.

 

The amendments to IFRS 11 relate to the accounting for acquisitions of interests in Joint Agreements.

 

The amendment establishes that a party that participates, but does not have control, in a joint agreement, can obtain control of the joint agreement. Given the above, the activity of the joint agreement would constitute a Business Combination as defined in IFRS 3, in such cases, the interests previously held in the joint agreement are not remeasured.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

The Bank and its subsidiaries have no impact on the consolidated financial statement as a result from this amendment.

 

- IAS 23 Costs for loans. Costs for loans that can be capitalized.

 

The amendment to the standard is intended to clarify that, when an asset is available for use or sale, an entity will treat any outstanding loan taken specifically to obtain that asset, as part of the funds it has taken as current loans.

 

The date of application of these amendments is January 1, 2019. Early adoption is permitted.

 

This modification has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

14



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

3.         New Accounting Pronouncements, continued:

 

- Conceptual Framework.

 

On March 29, 2018, the IASB issued a “Reviewed” Conceptual Framework. Changes to the Conceptual Framework may affect the application of IFRS when no rule applies to a particular transaction or event.

 

The Conceptual Framework introduces mainly the following improvements:

 

-               It incorporates some new concepts of measurement, presentation and disclosure and derecognition of assets and liabilities in the Financial Statements.

 

-               Provides updated definitions of assets, liabilities and includes criteria for the recognition of assets and liabilities in the financial statements.

 

-               Clarifies some important concepts such as background on form, prudential criteria and measurement of uncertainty.

 

The Conceptual Framework enters into force for periods beginning on January 1, 2020.

 

The Bank and its subsidiaries are evaluating the impact of this amendment.

 

2. Accounting standards issued by the Superintendency of Banks and Financial Institutions

 

-     Standards in consultation on “Provisions for Credit Risk”

 

On January 11, 2018, the SBIF published for consultation, amendments to the regulations contained in Chapter B-1 “Provisions for Credit Risk” of the Compendium of Accounting Standards. These modifications are related to the use of standard methods for calculating provisions of the commercial portfolio evaluated as of January 1, 2019. To date, the provisions for this type of portfolio are calculated using internal methods.

 

Without limiting the foregoing, banks must recognize minimum provisions in accordance with standard methodologies. The use of this minimum basis for provisions, in no case exempt financial institutions from their responsibility to have their own methodologies to determine provisions that are sufficient to protect the credit risk of each of their portfolios, and therefore must have both methods The constitution of provisions will be made considering the higher value obtained between the respective standard method and the internal method.

 

Notwithstanding the foregoing, the Superintendency may allow the establishment of provisions of the commercial group analysis portfolio based on the results of the application of internal models, provided that these have been duly approved within the normal process of reviewing the SBIF.

 

15



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

3.         New Accounting Pronouncements, continued:

 

- Circular No. 3,634

 

The SBIF through circular No. 3,634 dated March 9, 2018, introduces modifications to the weighted assets by risk, credit equivalent and credit limits applicable to derivative instruments cleared and settled by a Central Counterparty Entity (ECC).

 

The main modifications are:

 

-               An intermediate category is introduced to classify the credit equivalent of the derivative instruments settled and liquidated in a CCP, when these types of entities are irrevocably constituted in creditors and debtors of the rights and obligations arising from such operations, being legally binding for the parties the obligations resulting from such acts. The risk weight for these assets will be equal to 2%.

 

-               For purposes of determining the credit equivalent, which is defined in chapter 12-1 of the RAN of the SBIF, which corresponds to the fair value of the derivative instrument, plus an additional amount that is obtained by applying an additional factor to the additional conversion amount that depends on the underlying and the additional term of the derivative. The SBIF reclassified from the category “Contracts on foreign currencies” to the category “interest rate contracts” to derivative instruments whose underlying is the Development Unit.

 

-               Modifications to Chapter 12-3 are introduced, given that the SBIF considers that operations on derivative instruments negotiated between banks incorporated in Chile, including branches of foreign banks, are subject to the interbank credit limit, even though such transactions are subsequently compensate and settle in a CCP.

 

The new dispositions must be implemented no later than June 30, 2018.

 

4.         Changes in Accounting policies and Disclosures:

 

The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those used in the preparation of the Bank’s consolidated annual financial statements for the year ended December 31, 2017, except for the adoption of new regulations in force at 1 January 2018. The Bank has not adopted in advance any standard, interpretation or amendment that has been issued but is not yet effective.

 

The Bank adopted, for the first time, IFRS 15 Revenue from ordinary contracts with customers (See Note No. 3), there being no capital effects resulting from its application, therefore, the information disclosed as of December 31, 2017 it has not been restated in these financial statements.

 

During the period ended March 31, 2018, there have been no others accounting changes that may significantly affect these interim consolidated financial statements.

 

16



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

5.         Relevant Events:

 

(a)         On January 22, 2018, the Board of the subsidiary Banchile Securitizadora S.A., agreed to appoint Claudia Marcela Herrera García as the new Director of the company, until the next Ordinary Shareholders’ Meeting.

 

(b)         On January 25, 2018 in the Ordinary Session No. BCH 2,874, the Board of Directors of Banco de Chile agreed to convene an Ordinary Meeting of Shareholders for March 22, 2018, with the purpose of proposing, among other matters, the distribution of dividend No. 206 of Ch$3.14655951692 to each of the 99,444,132,192 shares, payable with charge to the distributable net income for the year ended December 31, 2017, corresponding to 60% of such net profits.

 

In addition, the Board of Directors agreed to convene an Extraordinary Shareholders’ Meeting to be held on the same date, in order to propose, among other matters, the capitalization of 40% of the Bank’s net distributable income pertaining to the 2017 financial year, through the issuance of fully paid-in shares, without nominal value, determined at a value of Ch$93.73 per share, which will be distributed among the shareholders at the rate of 0.02238030880 shares per share and adopting the necessary agreements subject to the exercise of the options provided under Article 31 of Law No. 19,396.

 

(c)          On January 25, 2018, Banco de Chile informed that in the Ordinary Session, the Board of Directors accepted the resignation presented by the Principal and Vice-Chairman, Mrs. Jane Fraser. Likewise, the Board of Directors appointed Mr. Álvaro Jaramillo Escallon as its Regular Director until his next Ordinary Shareholders’ Meeting. Additionally, in the same session, Mr. Jaramillo was appointed Vice Chairman of the Board.

 

(d)         At the Ordinary Shareholders’ Meeting, held on March 22, 2018, our shareholders agreed to the dividend No 206, and its distribution in the amount of Ch$3.14655951692 per “Banco de Chile” share, to be charged to net distributable income of Banco de Chile for 2017. Moreover, at the Extraordinary Shareholders Meeting held on the same date, our shareholders agreed to a stock dividend in connection with the capitalization of 40% of our distributable net income obtained during the fiscal year 2017, through the issuance of fully paid-in shares, of no par value, with a value of Ch$93.73 per share.

 

Additionally, the shareholders appointed of Mr. Álvaro Jaramillo Escallon as its Director until the next renewal of the Board of Directors.

 

(e)          The Central Bank of Chile communicated to Banco de Chile that the Board of such institution (Consejo), in Special Session No 2140E, held on March 26, 2018, considered the resolutions adopted by the shareholders’ meetings of Banco de Chile on March 22, 2018, regarding distribution of dividends and the increase of capital through the issuance of fully paid-in shares corresponding to the 40% of the net income obtained during the fiscal year ending on December 31, 2017, the Council of the Central Bank of Chile resolved to take the option that the entirety of its corresponding surplus, including the part of the profits proportional to the agreed capitalization, be paid to the Central Bank of Chile in cash currency, according to letter b) of article 31 of law No 19.396, regarding a modification of the way of payment of the subordinated obligation and other applicable legislation.

 

17



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

6.         Business Segments:

 

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

Retail:

This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

 

Wholesale:

This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

 

Treasury:

This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

 

 

 

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

 

Subsidiaries:

Corresponds to companies and corporations controlled by the Bank, though its management is related to the segments mentioned previously, the income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

 

 

Entity

 

 

 

-     Banchile Administradora General de Fondos S.A.

 

-     Banchile Asesoría Financiera S.A.

 

-     Banchile Corredores de Seguros Ltda.

 

-     Banchile Corredores de Bolsa S.A.

 

-     Banchile Securitizadora S.A.

 

-     Socofin S.A.

 

18



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

6.         Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions, provisions for loan losses and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

·                                The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation.

 

·                                The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

·                                Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended March 31, 2018 and 2017, there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

19



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

6.         Business Segments, continued:

 

The following table presents the income by segment for the periods ended March, 2018 and 2017 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

231,013

 

225,994

 

83,722

 

80,407

 

2,405

 

(2,019

)

(1,329

)

(1,425

)

315,811

 

302,957

 

706

 

583

 

316,517

 

303,540

 

Net commissions income (loss)

 

46,918

 

48,475

 

11,183

 

10,852

 

(1,028

)

(532

)

35,306

 

31,504

 

92,379

 

90,299

 

(3,218

)

(3,078

)

89,161

 

87,221

 

Other operating income

 

12,745

 

8,119

 

10,014

 

7,199

 

10,316

 

10,472

 

7,563

 

7,502

 

40,638

 

33,292

 

(1,397

)

(1,334

)

39,241

 

31,958

 

Total operating revenue

 

290,676

 

282,588

 

104,919

 

98,458

 

11,693

 

7,921

 

41,540

 

37,581

 

448,828

 

426,548

 

(3,909

)

(3,829

)

444,919

 

422,719

 

Provision for loan losses

 

(65,903

)

(67,658

)

(5,127

)

4,540

 

 

 

85

 

3

 

(70,945

)

(63,115

)

 

 

(70,945

)

(63,115

)

Depreciation and amortization

 

(7,201

)

(6,721

)

(1,202

)

(1,088

)

(23

)

(37

)

(745

)

(713

)

(9,171

)

(8,559

)

 

 

(9,171

)

(8,559

)

Other operating expenses

 

(134,096

)

(125,081

)

(37,913

)

(36,053

)

(1,308

)

(1,286

)

(25,668

)

(25,043

)

(198,985

)

(187,463

)

3,909

 

3,829

 

(195,076

)

(183,634

)

Income attributable to associates

 

943

 

798

 

180

 

168

 

15

 

14

 

19

 

11

 

1,157

 

991

 

 

 

1,157

 

991

 

Income before income taxes

 

84,419

 

83,926

 

60,857

 

66,025

 

10,377

 

6,612

 

15,231

 

11,839

 

170,884

 

168,402

 

 

 

170,884

 

168,402

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,233

)

(28,409

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

142,651

 

139,993

 

 

The following table presents assets and liabilities of the periods ended March 31, 2018 and December 31, 2017 by each segment defined above

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

16,538,096

 

16,099,926

 

10,834,453

 

10,558,278

 

4,977,907

 

5,469,829

 

867,986

 

637,860

 

33,218,442

 

32,765,893

 

(278,179

)

(232,137

)

32,940,263

 

32,533,756

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

303,478

 

290,432

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,243,741

 

32,824,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

10,466,873

 

10,380,250

 

10,187,620

 

10,272,607

 

9,033,181

 

8,815,056

 

727,185

 

479,244

 

30,414,859

 

29,947,157

 

(278,179

)

(232,137

)

30,136,680

 

29,715,020

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,046

 

3,453

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,140,726

 

29,718,473

 

 

20



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

7.         Cash and Cash Equivalents:

 

(a)                       The detail of the balances included under cash and cash equivalents and their reconciliation with the statement of cash flows at the end of each period are detailed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Cash (*)

 

546,531

 

522,869

 

Deposit in Chilean Central Bank (*)

 

139,164

 

162,421

 

Deposits in other domestic banks

 

9,306

 

9,922

 

Deposits abroad

 

225,444

 

362,181

 

Subtotal - Cash and due from banks

 

920,445

 

1,057,393

 

 

 

 

 

 

 

Net transactions in the course of collection

 

274,710

 

226,097

 

Highly liquid financial instruments (**)

 

818,512

 

719,069

 

Repurchase agreements

 

94,868

 

76,839

 

Total cash and cash equivalents

 

2,108,535

 

2,079,398

 

 


(*)    Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.

 

(**) It corresponds to negotiation instruments and available-for-sale and investment instruments, whose term does not exceed three months from the date of acquisition.

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Highly liquid financial instruments:

 

 

 

 

 

Financial Assets Held-for-trading

 

818,512

 

710,162

 

Available-for-sale Instruments

 

 

8,907

 

Total

 

818,512

 

719,069

 

 

(b)       Transactions in course of settlement:

 

Transactions in course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

187,667

 

204,624

 

Funds receivable

 

554,107

 

317,185

 

Subtotal transactions in the course of collection

 

741,774

 

521,809

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(467,064

)

(295,712

)

Subtotal transactions in the course of payment

 

(467,064

)

(295,712

)

Net transactions in the course of settlement

 

274,710

 

226,097

 

 

21



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

8.         Financial Assets Held-for-trading:

 

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

Central Bank of Chile bonds

 

320,619

 

400,368

 

Central Bank of Chile promissory notes

 

886,686

 

662,190

 

Other instruments issued by the Chilean Government and Central Bank

 

87,454

 

254,606

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Bonds from other domestic companies

 

 

 

Bonds from domestic banks

 

2,044

 

2,070

 

Deposits in domestic banks

 

208,198

 

218,307

 

Other instruments issued in Chile

 

3,067

 

715

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

322

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

Funds managed by related companies

 

78,790

 

78,069

 

Funds managed by third-party

 

 

 

Total

 

1,586,858

 

1,616,647

 

 

Under “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under repurchase agreements to customers and financial instruments, by an amount of Ch$60,161 million as of March 31, 2018 (Ch$5,096 million as of December 31, 2017). Repurchase agreements had a 3 days average expiration as of period-end (7 days in December 2017). Moreover, under this same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$34,585 million as of December 31, 2017. As of March 31, 2018, there are no guarantee instruments for this concept.

 

“Other instruments issued in Chile” include instruments sold under repurchase agreements with customers and financial instruments amounting to Ch$159,869 million as of March 31, 2018 (Ch$158,731 million as of December 31, 2017). The repurchase agreements have an average expiration of 9 days as of period-end (7 days in December 2017).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$14,085 million as of March 31, 2018 (Ch$15,032 million as of December 31, 2017), which are presented as a reduction of the liability line item “Debt issued”.

 

22



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

9.                           Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)         Receivables for repurchase agreements: The Bank provides financing to its customers through repurchase agreements and security borrowings, in which the financial instrument serves as collateral. As of March 31, 2018 and December 31, 2017, the detail is as follows:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

4,114

 

 

 

 

 

 

 

 

 

 

 

 

4,114

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

2,576

 

 

 

 

 

 

 

 

 

 

 

 

2,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

29,868

 

13,297

 

 

 

 

 

 

 

 

 

 

 

29,868

 

13,297

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

47,425

 

47,357

 

34,358

 

19,207

 

7,463

 

5,090

 

 

 

 

 

 

 

89,246

 

71,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

77,293

 

67,344

 

34,358

 

19,207

 

7,463

 

5,090

 

 

 

 

 

 

 

119,114

 

91,641

 

 

Securities received:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of March 31, 2018, the fair value of the instruments received amounts to Ch$117,129 million (Ch$95,665 million as of December, 2017).

 

23



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

9.                           Cash collateral on securities lent and repurchase agreements, continued:

 

(b)         Liabilities for repurchase contracts: The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate. As of March 31, 2018 and December 31, 2017, the repurchase agreements are the following:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up
to 5 years

 

Over 5 years

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

10,091

 

5,169

 

 

 

 

 

 

 

 

 

 

 

10,091

 

5,169

 

Central Bank promissory notes

 

16,519

 

5,095

 

 

 

 

 

 

 

 

 

 

 

16,519

 

5,095

 

Other instruments issued by the Chilean Government and Central Bank

 

17,790

 

 

 

 

 

 

 

 

 

 

 

 

17,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

2,044

 

2,013

 

 

 

 

 

 

 

 

 

 

 

2,044

 

2,013

 

Deposits in domestic banks

 

164,410

 

114,359

 

1,761

 

 

38,067

 

56,762

 

 

 

 

 

 

 

204,238

 

171,121

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

9,480

 

11,994

 

 

 

 

 

 

 

 

 

 

 

9,480

 

11,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds managed by third-party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

220,334

 

138,630

 

1,761

 

 

38,067

 

56,762

 

 

 

 

 

 

 

260,162

 

195,392

 

 

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities loans as of March 31, 2018 amounts to Ch$260,115 million (Ch$195,437 million in December 2017). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

 

24



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges:

 

(a)                       As of March 31, 2018 and December 31, 2017, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair Value

 

As of March 31, 2018

 

Up to 1 month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

Assets

 

Liabilities

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

14,002

 

 

14,002

 

 

3,686

 

Interest rate swap

 

 

 

 

24,791

 

22,732

 

69,452

 

116,975

 

1,372

 

1,536

 

Total derivatives held for hedging purposes

 

 

 

 

24,791

 

36,734

 

69,452

 

130,977

 

1,372

 

5,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

147,115

 

235,332

 

253,327

 

31,069

 

488,951

 

1,155,794

 

12,707

 

92,954

 

Total derivatives held as cash flow hedges

 

 

147,115

 

235,332

 

253,327

 

31,069

 

488,951

 

1,155,794

 

12,707

 

92,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

7,322,365

 

6,959,940

 

15,845,776

 

1,365,042

 

145,357

 

27,229

 

31,665,709

 

427,197

 

487,643

 

Interest rate forward

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

3,128,696

 

6,661,343

 

16,548,029

 

12,546,108

 

5,681,324

 

7,521,161

 

52,086,661

 

265,834

 

257,319

 

Interest rate swap and cross currency swap

 

183,096

 

397,758

 

2,027,733

 

3,491,246

 

2,476,908

 

2,971,677

 

11,548,418

 

520,085

 

541,808

 

Call currency options

 

10,441

 

41,593

 

77,716

 

3,432

 

 

 

133,182

 

419

 

656

 

Put currency options

 

7,799

 

46,435

 

89,753

 

2,797

 

 

 

146,784

 

1,787

 

3,515

 

Total trading derivatives

 

10,652,397

 

14,107,069

 

34,589,007

 

17,408,625

 

8,303,589

 

10,520,067

 

95,580,754

 

1,215,322

 

1,290,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

10,652,397

 

14,254,184

 

34,824,339

 

17,686,743

 

8,371,392

 

11,078,470

 

96,867,525

 

1,229,401

 

1,389,117

 

 

25



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(b)             Portfolio of derivative instruments, continued:

 

 

 

Notional amount of contract with final expiration date in

 

Fair Value

 

As of December 31, 2017

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

Assets

 

Liabilities

 

 

 

December

 

December

 

December

 

December

 

December

 

December

 

December

 

December

 

December

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

13,914

 

 

13,914

 

 

3,652

 

Interest rate swap

 

 

 

 

25,233

 

12,593

 

41,144

 

78,970

 

277

 

1,678

 

Total derivatives held for hedging purposes

 

 

 

 

25,233

 

26,507

 

41,144

 

92,884

 

277

 

5,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

254,724

 

377,072

 

30,874

 

485,891

 

1,148,561

 

27,572

 

80,888

 

Total derivatives held as cash flow hedges

 

 

 

254,724

 

377,072

 

30,874

 

485,891

 

1,148,561

 

27,572

 

80,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

6,217,692

 

6,739,730

 

14,706,493

 

1,630,627

 

138,946

 

6,154

 

29,439,642

 

506,502

 

578,083

 

Interest rate forward

 

14,000

 

 

 

 

 

 

14,000

 

 

206

 

Interest rate swap

 

3,450,543

 

8,494,249

 

17,762,447

 

13,242,961

 

5,287,261

 

7,379,643

 

55,617,104

 

243,931

 

241,613

 

Interest rate swap and cross currency swap

 

156,414

 

458,006

 

1,934,358

 

3,126,560

 

2,440,814

 

3,165,088

 

11,281,240

 

466,192

 

504,209

 

Call currency options

 

23,191

 

32,444

 

94,359

 

3,782

 

 

 

153,776

 

514

 

475

 

Put currency options

 

19,140

 

25,163

 

97,634

 

3,936

 

 

 

145,873

 

2,841

 

3,433

 

Total trading derivatives

 

9,880,980

 

15,749,592

 

34,595,291

 

18,007,866

 

7,867,021

 

10,550,885

 

96,651,635

 

1,219,980

 

1,328,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

9,880,980

 

15,749,592

 

34,850,015

 

18,410,171

 

7,924,402

 

11,077,920

 

97,893,080

 

1,247,829

 

1,414,237

 

 

26



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(b)                     Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments. The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and instruments under fair value hedges as of March 31 2018 and December 31, 2017:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Hedge element

 

 

 

 

 

Commercial loans

 

14,002

 

13,914

 

Corporate bonds

 

116,975

 

78,970

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

14,002

 

13,914

 

Interest rate swap

 

116,975

 

78,970

 

 

(c)                      Cash flow Hedges:

 

(c.1)              The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “Interest Revenue” of the Income Financial Statements.

 

27



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)       Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge element

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond EUR

 

(672

)

 

 

 

(580

)

(1,246

)

(2,505

)

(2,491

)

(2,505

)

(2,491

)

(82,787

)

(82,348

)

(89,049

)

(88,576

)

Corporate Bond HKD

 

(1,742

)

 

(1,435

)

 

(7,634

)

(11,052

)

(67,136

)

(68,634

)

(18,783

)

(19,202

)

(292,254

)

(298,776

)

(388,984

)

(397,664

)

Corporate Bond CHF

 

 

 

(159,761

)

(986

)

(81,863

)

(161,529

)

(112,704

)

(192,519

)

(474

)

(474

)

(95,250

)

(95,174

)

(450,052

)

(450,682

)

Obligation USD

 

(204

)

(212

)

(72

)

(235

)

(91,343

)

(93,173

)

(42,552

)

(43,385

)

 

 

 

 

(134,171

)

(137,005

)

Corporate Bond JPY

 

 

 

(446

)

(292

)

(33,946

)

(1,150

)

(41,761

)

(72,098

)

(30,032

)

(28,886

)

(65,500

)

(63,002

)

(171,685

)

(165,428

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap EUR

 

672

 

 

 

 

580

 

1,246

 

2,505

 

2,491

 

2,505

 

2,491

 

82,787

 

82,348

 

89,049

 

88,576

 

Cross Currency Swap HKD

 

1,742

 

 

1,435

 

 

7,634

 

11,052

 

67,136

 

68,634

 

18,783

 

19,202

 

292,254

 

298,776

 

388,984

 

397,664

 

Cross Currency Swap CHF

 

 

 

159,761

 

986

 

81,863

 

161,529

 

112,704

 

192,519

 

474

 

474

 

95,250

 

95,174

 

450,052

 

450,682

 

Cross Currency Swap USD

 

204

 

212

 

72

 

235

 

91,343

 

93,173

 

42,552

 

43,385

 

 

 

 

 

134,171

 

137,005

 

Cross Currency Swap JPY

 

 

 

446

 

292

 

33,946

 

1,150

 

41,761

 

72,098

 

30,032

 

28,886

 

65,500

 

63,002

 

171,685

 

165,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)       Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge element

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows in CLF

 

3,053

 

 

155,021

 

2,344

 

266,394

 

281,377

 

276,056

 

414,764

 

60,113

 

59,737

 

558,959

 

555,461

 

1,319,596

 

1,313,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap HKD

 

(1,690

)

 

(630

)

 

(7,143

)

(9,404

)

(66,605

)

(66,188

)

(16,468

)

(16,365

)

(286,862

)

(285,066

)

(379,398

)

(377,023

)

Cross Currency Swap JPY

 

 

 

(1,150

)

(1,061

)

(51,399

)

(3,372

)

(36,981

)

(85,598

)

(35,283

)

(35,063

)

(78,386

)

(77,895

)

(203,199

)

(202,989

)

Cross Currency Swap USD

 

(1,013

)

 

(262

)

 

(110,501

)

(111,077

)

(45,122

)

(44,840

)

 

 

 

 

(156,898

)

(155,917

)

Cross Currency Swap CHF

 

 

 

(152,447

)

(1,283

)

(96,465

)

(155,767

)

(123,807

)

(214,620

)

(4,823

)

(4,793

)

(108,549

)

(107,870

)

(486,091

)

(484,333

)

Cross Currency Swap EUR

 

(350

)

 

(532

)

 

(886

)

(1,757

)

(3,541

)

(3,518

)

(3,539

)

(3,516

)

(85,162

)

(84,630

)

(94,010

)

(93,421

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)       Cash flow Hedges, continued:

 

With respect to CLF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3)             The unrealized results generated during the period 2018 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with charge to equity amounting to Ch$15,249 million (charge to equity of Ch$4,855 million in March 31, 2017). The net effect of taxes charge to equity amounts to Ch$11,132 million (net charged to equity of Ch$3,617 million credit to equity during the period March 2017).

 

The accumulated balance for this concept as of March 31, 2018 corresponds to a charge in equity amounted to Ch$27,800 million (charge to equity of Ch$12,551 million as of December 31, 2017).

 

(c.4)             The net effect in income of derivatives cash flow hedges amount to Ch$11,982 million charged to income during the period 2018 (Ch$14,061 million charge to income during the period March 2017).

 

(c.5)               As of March 31, 2018 and 2017, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)               As of March 31, 2018 and 2017, the Bank does not have hedges of net investments in foreign business.

 

30



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

 

11.       Loans and advances to Banks:

 

(a)                       At the end of each reporting period, the balances presented in the item “Loans and advances to Banks” are as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans of liquidity

 

120,017

 

120,017

 

Provisions for loans to domestic banks

 

(43

)

(43

)

Subtotal

 

119,974

 

119,974

 

Foreign Banks

 

 

 

 

 

Interbank loans commercial

 

224,423

 

187,006

 

Credits with third countries

 

50,099

 

61,091

 

Chilean exports trade loans

 

33,922

 

41,255

 

Provisions for loans to foreign banks

 

(617

)

(540

)

Subtotal

 

307,827

 

288,812

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

360,045

 

350,000

 

Other Central Bank credits

 

631

 

916

 

Subtotal

 

360,676

 

350,916

 

Total

 

788,477

 

759,702

 

 

(b)                       The changes in provisions of the credits owed by the banks, during the periods 2018 and 2017, are summarized as follows:

 

 

 

Bank’s Location

 

 

 

Detail

 

Chile

 

Abroad

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

100

 

429

 

529

 

Provisions established

 

 

107

 

107

 

Provisions released

 

(79

)

 

(79

)

Balance as of March 31, 2017

 

21

 

536

 

557

 

Provisions established

 

22

 

4

 

26

 

Provisions released

 

 

 

 

Balance as of December 31, 2017

 

43

 

540

 

583

 

Provisions established

 

 

77

 

77

 

Provisions released

 

 

 

 

Balance as of March 31, 2018

 

43

 

617

 

660

 

 

31



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers, net:

(a.i)               Loans to Customers:

As of March 31, 2018 and December 31, 2017, the portfolio of loans is composed as follows:

 

 

 

As of March 31, 2018

 

 

 

Assets before allowances

 

Allowances established

 

 

 

Normal Portfolio

 

Substandard
Portfolio

 

Non-Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,466,204

 

76,222

 

297,704

 

10,840,130

 

(120,650

)

(83,020

)

(203,670

)

10,636,460

 

Foreign trade loans

 

1,032,852

 

13,886

 

23,864

 

1,070,602

 

(42,424

)

(1,859

)

(44,283

)

1,026,319

 

Current account debtors

 

210,925

 

2,906

 

2,502

 

216,333

 

(3,512

)

(6,606

)

(10,118

)

206,215

 

Factoring transactions

 

585,605

 

1,681

 

1,362

 

588,648

 

(10,221

)

(1,935

)

(12,156

)

576,492

 

Student loans

 

47,288

 

 

1,368

 

48,656

 

 

(1,291

)

(1,291

)

47,365

 

Commercial lease transactions (1)

 

1,369,462

 

16,133

 

25,852

 

1,411,447

 

(2,462

)

(8,765

)

(11,227

)

1,400,220

 

Other loans and accounts receivable

 

80,620

 

265

 

7,422

 

88,307

 

(936

)

(6,020

)

(6,956

)

81,351

 

Subtotal

 

13,792,956

 

111,093

 

360,074

 

14,264,123

 

(180,205

)

(109,496

)

(289,701

)

13,974,422

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

25,531

 

 

1,957

 

27,488

 

 

(10

)

(10

)

27,478

 

Endorsable mortgage loans

 

48,822

 

 

1,624

 

50,446

 

 

(35

)

(35

)

50,411

 

Other residential lending

 

7,273,669

 

 

154,790

 

7,428,459

 

 

(29,736

)

(29,736

)

7,398,723

 

Credit from ANAP

 

7

 

 

 

7

 

 

 

 

7

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8,525

 

 

124

 

8,649

 

 

(199

)

(199

)

8,450

 

Subtotal

 

7,356,554

 

 

158,495

 

7,515,049

 

 

(29,980

)

(29,980

)

7,485,069

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,407,844

 

 

224,797

 

2,632,641

 

 

(178,727

)

(178,727

)

2,453,914

 

Current account debtors

 

305,818

 

 

2,267

 

308,085

 

 

(10,727

)

(10,727

)

297,358

 

Credit card debtors

 

1,117,803

 

 

21,293

 

1,139,096

 

 

(55,360

)

(55,360

)

1,083,736

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

12

 

 

753

 

765

 

 

(235

)

(235

)

530

 

Subtotal

 

3,831,477

 

 

249,110

 

4,080,587

 

 

(245,049

)

(245,049

)

3,835,538

 

Total

 

24,980,987

 

111,093

 

767,679

 

25,859,759

 

(180,205

)

(384,525

)

(564,730

)

25,295,029

 

 


(1)                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of March 31, 2018 Ch$663,461 million correspond to finance leases for real estate and Ch$747,986 million correspond to finance leases for movable assets.

 

32



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

12.                    Loans to Customers net, continued:

(a.i)               Loans to Customers, continued:

 

 

 

As of December 31, 2017

 

 

 

Assets before allowances

 

Allowances established

 

 

 

Normal Portfolio

 

Substandard
Portfolio

 

Non-Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,199,048

 

67,602

 

294,976

 

10,561,626

 

(118,710

)

(81,377

)

(200,087

)

10,361,539

 

Foreign trade loans

 

948,547

 

10,627

 

24,364

 

983,538

 

(38,752

)

(2,311

)

(41,063

)

942,475

 

Current account debtors

 

265,842

 

2,706

 

2,392

 

270,940

 

(3,509

)

(6,350

)

(9,859

)

261,081

 

Factoring transactions

 

643,352

 

2,552

 

931

 

646,835

 

(9,349

)

(2,037

)

(11,386

)

635,449

 

Student loans

 

44,407

 

 

1,617

 

46,024

 

 

(1,319

)

(1,319

)

44,705

 

Commercial lease transactions (1)

 

1,337,411

 

17,468

 

26,637

 

1,381,516

 

(4,946

)

(8,215

)

(13,161

)

1,368,355

 

Other loans and accounts receivable

 

55,521

 

298

 

6,815

 

62,634

 

(912

)

(5,688

)

(6,600

)

56,034

 

Subtotal

 

13,494,128

 

101,253

 

357,732

 

13,953,113

 

(176,178

)

(107,297

)

(283,475

)

13,669,638

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

27,568

 

 

2,105

 

29,673

 

 

(11

)

(11

)

29,662

 

Endorsable mortgage loans

 

52,229

 

 

1,800

 

54,029

 

 

(58

)

(58

)

53,971

 

Other residential lending

 

7,229,037

 

 

151,691

 

7,380,728

 

 

(31,478

)

(31,478

)

7,349,250

 

Credit from ANAP

 

8

 

 

 

8

 

 

 

 

8

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8,127

 

 

441

 

8,568

 

 

(217

)

(217

)

8,351

 

Subtotal

 

7,316,969

 

 

156,037

 

7,473,006

 

 

(31,764

)

(31,764

)

7,441,242

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,311,482

 

 

227,239

 

2,538,721

 

 

(175,659

)

(175,659

)

2,363,062

 

Current account debtors

 

314,506

 

 

2,149

 

316,655

 

 

(10,446

)

(10,446

)

306,209

 

Credit card debtors

 

1,134,476

 

 

22,654

 

1,157,130

 

 

(56,525

)

(56,525

)

1,100,605

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8

 

 

902

 

910

 

 

(313

)

(313

)

597

 

Subtotal

 

3,760,472

 

 

252,944

 

4,013,416

 

 

(242,943

)

(242,943

)

3,770,473

 

Total

 

24,571,569

 

101,253

 

766,713

 

25,439,535

 

(176,178

)

(382,004

)

(558,182

)

24,881,353

 

 


(1)                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of December 31, 2017 Ch$653,575 million correspond to finance leases for real estate and Ch$727,941 million correspond to finance leases for movable assets.

 

33



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

12.       Loans to Customers, net, continued:

 

(a.ii)    Impaired Portfolio:

 

As of March 31, 2018 and December 31, 2017, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

Net Assets

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

13,900,868

 

13,593,249

 

363,255

 

359,864

 

14,264,123

 

13,953,113

 

(180,205

)

(176,178

)

(109,496

)

(107,297

)

(289,701

)

(283,475

)

13,974,422

 

13,669,638

 

Mortgage loans

 

7,356,554

 

7,316,969

 

158,495

 

156,037

 

7,515,049

 

7,473,006

 

 

 

(29,980

)

(31,764

)

(29,980

)

(31,764

)

7,485,069

 

7,441,242

 

Consumer loans

 

3,831,477

 

3,760,472

 

249,110

 

252,944

 

4,080,587

 

4,013,416

 

 

 

(245,049

)

(242,943

)

(245,049

)

(242,943

)

3,835,538

 

3,770,473

 

Total

 

25,088,899

 

24,670,690

 

770,860

 

768,845

 

25,859,759

 

25,439,535

 

(180,205

)

(176,178

)

(384,525

)

(382,004

)

(564,730

)

(558,182

)

25,295,029

 

24,881,353

 

 

34



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

12.       Loans to Customers, continued:

 

(b)       Credit risk provisions:

 

The changes in credits risk provisions, during the periods 2018 and 2017, are summarized as follows:

 

 

 

Commercial

 

Mortgage

 

Consumer

 

 

 

 

 

Individual

 

Group

 

Group

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

221,085

 

105,174

 

33,866

 

249,866

 

609,991

 

Charge-offs

 

(3,761

)

(10,339

)

(1,051

)

(61,272

)

(76,423

)

Sales or transfers of credits

 

(553

)

 

 

 

(553

)

Allowances established

 

 

5,652

 

1,486

 

64,815

 

71,953

 

Allowances released

 

(1,034

)

 

 

 

(1,034

)

Balance as of March 31, 2017

 

215,737

 

100,487

 

34,301

 

253,409

 

603,934

 

Charge-offs

 

(10,013

)

(34,603

)

(4,042

)

(193,709

)

(242,367

)

Sales or transfers of credits

 

(12,521

)

 

 

 

(12,521

)

Allowances established

 

 

41,413

 

1,505

 

183,243

 

226,161

 

Allowances released

 

(17,025

)

 

 

 

(17,025

)

Balance as of December 31, 2017

 

176,178

 

107,297

 

31,764

 

242,943

 

558,182

 

Charge-offs

 

(2,589

)

(12,960

)

(1,580

)

(59,148

)

(76,277

)

Sales or transfers of credits

 

 

 

 

 

 

Allowances established

 

6,616

 

15,159

 

 

61,254

 

83,029

 

Allowances released

 

 

 

(204

)

 

(204

)

Balance as of March 31, 2018

 

180,205

 

109,496

 

29,980

 

245,049

 

564,730

 

 

In addition to these credit risk provisions, also provisions are maintained for country risk to cover foreign operations and additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under the item Provisions (Note No. 24).

 

Other disclosures:

 

1.                  As of March 31, 2018 and December 31, 2017, the Bank and its subsidiaries have made purchases and sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (d) and (e).

 

2.                  As of March 31, 2018 and December 31, 2017 the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and all risks and benefits related to these financial assets have been transferred all or substantially to it. (See Note No. 12 (e)).

 

35



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

12.       Loans to Customers, continued:

 

(c)       Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net balance receivable (*)

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

472,171

 

461,354

 

(54,514

)

(54,216

)

417,657

 

407,138

 

From 1 to 2 years

 

349,641

 

338,305

 

(40,225

)

(39,946

)

309,416

 

298,359

 

From 2 to 3 years

 

235,696

 

230,920

 

(26,117

)

(26,136

)

209,579

 

204,784

 

From 3 to 4 years

 

150,756

 

146,921

 

(17,519

)

(17,680

)

133,237

 

129,241

 

From 4 to 5 years

 

98,135

 

99,268

 

(12,519

)

(12,564

)

85,616

 

86,704

 

After 5 years

 

276,536

 

278,607

 

(26,855

)

(27,315

)

249,681

 

251,292

 

Total

 

1,582,935

 

1,555,375

 

(177,749

)

(177,857

)

1,405,186

 

1,377,518

 

 


(*)    The net balance receivable does not include past-due portfolio totaling Ch$6,261 million as of March 31, 2018 (Ch$3,998 million as of December 31, 2017).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

36



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

12.       Loans to Customers, continued:

 

(d)                       Purchase of loan portfolio:

 

During the period ended March 31, 2018 the Bank has not acquired portfolio loans.

 

During 2017, the Bank acquired loan portfolios, whose nominal value amounted to Ch$1,495 million.

 

(e)                        Sale or transfer of loans from the loan portfolio:

 

During the periods 2018 and 2017 sale operations or assignments of receivables have been carried out from the loan portfolio according to the following:

 

 

 

As of March 31, 2018

 

 

 

Carrying
amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Sale of current loans

 

 

 

 

 

Sale of written — off loans

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

As of March 31, 2017

 

 

 

Carrying
amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Sale of current loans

 

807

 

(553

)

807

 

553

 

Sale of written — off loans

 

 

 

3

 

3

 

Total

 

807

 

(553

)

810

 

556

 

 

(f)                         Securitization of own assets:

 

During the period as of March 31, 2018 and the year 2017, there is no securitization transactions executed involving its own assets.

 

37



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

13.       Investment Securities:

 

As of March 31, 2018 and December 31, 2017, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

March 2018

 

December 2017

 

 

 

Available-
for-sale

 

Held-to-
maturity

 

Total

 

Available-
for -sale

 

Held-to- maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Central Bank of Chile

 

165,896

 

 

165,896

 

204,128

 

 

204,128

 

Promissory notes issued by the Central Bank of Chile

 

 

 

 

3,346

 

 

3,346

 

Other instruments of the Chilean Government and the Central Bank of Chile

 

146,804

 

 

146,804

 

148,894

 

 

148,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

96,614

 

 

96,614

 

99,572

 

 

99,572

 

Bonds from domestic banks

 

5,418

 

 

5,418

 

5,415

 

 

5,415

 

Deposits from domestic banks

 

879,676

 

 

879,676

 

956,733

 

 

956,733

 

Bonds from other Chilean companies

 

8,043

 

 

8,043

 

14,969

 

 

14,969

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments issued in Chile

 

117,889

 

 

117,889

 

83,006

 

 

83,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Banks

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

Total

 

1,420,340

 

 

1,420,340

 

1,516,063

 

 

1,516,063

 

 

38



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

13.       Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with repurchase agreements sold to clients and financial institutions, totaling Ch$4,324 million as of March 31, 2018 (Ch$5,177 million as of December 31, 2017). The repurchase agreements have an average maturity of 3 days as of March 31, 2018 (3 days in December 2017). Additionally, under the same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$40,957 million as of March 31, 2018 (Ch$31,415 million as of December 2017).

 

In instruments of Foreign Institutions include mainly bank bonds.

 

As of   March 31, 2018, the portfolio of financial assets available-for-sale includes an accumulated unrealized gain of Ch$645 million (accumulated unrealized gain of Ch$1,851 million in December 2017), recorded as an equity valuation adjustment.

 

During the period 2018 and 2017, there is no evidence of impairment of financial assets available-for-sale.

 

Gross profits and losses realized on the sale of available-for-sale investments as of March 31, 2018 and 2017 are shown in Note No. 30 “Net Financial Operating Income”. The changes on results at the end of each period are as fallow:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses) gains

 

(677

)

4,590

 

Realized losses (gains) reclassified to income

 

(529

)

(822

)

Subtotal

 

(1,206

)

3,768

 

Income tax on other comprehensive income

 

672

 

(959

)

Net effect in equity

 

(534

)

2,809

 

 

39



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

14.                    Investments in Other Companies:

 

(a)                       Investments in other companies include investments of Ch$38,974 million as of March 31, 2018 (Ch$38,041 million as of December 31, 2017), as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss) (**)

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

March

 

Company

 

Shareholder

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

58,442

 

56,804

 

15,286

 

15,070

 

428

 

345

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

15,681

 

13,781

 

4,047

 

3,822

 

225

 

193

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

15,729

 

15,490

 

3,146

 

3,098

 

47

 

56

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

7,976

 

7,484

 

3,041

 

2,894

 

147

 

121

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

4,953

 

4,696

 

1,651

 

1,589

 

62

 

55

 

Sociedad Imerc OTC S.A.

 

Banco de Chile

 

12.33

 

12.33

 

11,641

 

11,490

 

1,435

 

1,417

 

18

 

14

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

3,812

 

3,659

 

1,022

 

995

 

27

 

38

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.

 

Banco de Chile

 

15.00

 

15.00

 

6,139

 

5,838

 

921

 

908

 

12

 

15

 

Subtotal Associates

 

 

 

 

 

 

 

124,373

 

119,242

 

30,549

 

29,793

 

966

 

837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

10,195

 

9,997

 

5,097

 

4,999

 

99

 

66

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

2,117

 

1,654

 

1,059

 

979

 

79

 

74

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

12,312

 

11,651

 

6,156

 

5,978

 

178

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

136,685

 

130,893

 

36,705

 

35,771

 

1,144

 

977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A. (*)

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

 

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

Banco de Chile

 

 

 

 

 

 

 

 

 

309

 

309

 

13

 

14

 

Bolsa Electrónica de Chile S.A. (**)

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

Banco de Chile

 

 

 

 

 

 

 

 

 

49

 

50

 

 

 

CCLV Contraparte Central S.A.

 

Banchile Corredores de Bolsa

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,269

 

2,270

 

13

 

14

 

Total

 

 

 

 

 

 

 

 

 

 

 

38,974

 

38,041

 

1,157

 

991

 

 


(1)                                   Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

(*)                                   The exchange of shares informed as essential event dated May 30, 2017, each shareholder of the Stock Exchange received 1,000,000 shares for each share held as of April 20, 2017. At that date, the subsidiary Banchile Corredores de Bolsa S.A. held the ownership of 3 shares, obtaining 3,000,000 shares due to the exchange.

 

(**)                            In the extraordinary shareholders meeting held on May 13, 2017, the exchange of 100,000 shares for each share of the company was agreed. Product of the above Banchile Corredores de Bolsa S.A. obtained 300,000 shares by owning 3 shares as of September 30, 2017.

 

40



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

14.       Investments in Other Companies, continued:

 

(b)                         The change of investments in companies registered under the equity method in the periods of March 31, 2018 and 2017, are as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Initial book value

 

38,041

 

32,588

 

Acquisition of investments in companies

 

 

 

Participation on income in companies with significant influence and joint control

 

1,144

 

977

 

Dividends receivable

 

(212

)

 

Dividends Minimum

 

 

560

 

Dividends received

 

 

 

Others

 

1

 

8

 

Total

 

38,974

 

34,133

 

 

(c)                        During the period ended as of March 31, 2018 and December 31, 2017 no impairment has incurred in these investments.

 

41



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

15.       Intangible Assets:

 

(a)       As of March 31, 2018 and December 31, 2017 intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Useful Life

 

Average remaining
amortization

 

Gross balance

 

Accumulated Amortization

 

Net balance

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

5

 

5

 

126,918

 

122,480

 

(85,152

)

(83,435

)

41,766

 

39,045

 

Total

 

 

 

 

 

 

 

 

 

126,918

 

122,480

 

(85,152

)

(83,435

)

41,766

 

39,045

 

 

42



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

15.       Intangible Assets, continued:

 

(b)                    The change of intangible assets as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

March 2018

 

 

 

Software or computer
programs

 

 

 

MCh$

 

Gross Balance

 

 

 

Balance as of January 1, 2018

 

122,480

 

Acquisition

 

5,187

 

Disposals/ write-downs

 

(749

)

Impairment loss (*)

 

 

Total

 

126,918

 

 

 

 

 

Accumulated Amortization

 

 

 

Balance as of January 1, 2018

 

(83,435

)

Amortization for the period (*)

 

(2,466

)

Disposals/ write-downs

 

749

 

Total

 

(85,152

)

Balance as of March 31, 2018

 

41,766

 

 

 

 

December 2017

 

 

 

Software or computer
programs

 

 

 

MCh$

 

Gross Balance

 

 

 

Balance as of January 1, 2017

 

109,491

 

Acquisition

 

18,779

 

Disposals/ write-downs

 

(5,790

)

Impairment loss

 

 

Total

 

122,480

 

 

 

 

 

Accumulated Amortization

 

 

 

Balance as of January 1, 2017

 

(80,150

)

Amortization for the period

 

(9,075

)

Disposals/ write-downs

 

5,790

 

Total

 

(83,435

)

Balance as of December 31, 2017

 

39,045

 

 


(*) See Note No. 35 Depreciation, amortization and impairment.

 

(c)                        As of March 31, 2018 and December 31, 2017, the Bank maintains the following commitments for technological developments:

 

 

 

Amount of Commitment

 

 

 

March

 

December

 

Detail

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

5,366

 

5,129

 

 

43



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

16.                    Property and equipment:

 

(a)                       The properties and equipment as of March 31, 2018 and December 31, 2017 are composed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Useful Life

 

Average remaining
depreciation

 

Gross balance

 

Accumulated
Depreciation

 

Net balance

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and Buildings

 

26

 

27

 

21

 

21

 

312,748

 

311,428

 

(144,755

)

(142,768

)

167,993

 

168,660

 

Equipment

 

5

 

5

 

3

 

3

 

175,508

 

184,369

 

(142,304

)

(148,006

)

33,204

 

36,363

 

Others

 

6

 

6

 

4

 

4

 

52,711

 

52,552

 

(41,749

)

(41,316

)

10,962

 

11,236

 

Total

 

 

 

 

 

 

 

 

 

540,967

 

548,349

 

(328,808

)

(332,090

)

212,159

 

216,259

 

 

44



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

16.       Property and equipment, continued:

 

(b)                       The changes in properties and equipment as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

March 2018

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

311,428

 

184,369

 

52,552

 

548,349

 

Additions

 

1,615

 

382

 

525

 

2,522

 

Disposals/write-downs/Sales

 

(295

)

(9,240

)

(358

)

(9,893

)

Impairment losses (*)

 

 

(3

)

(8

)

(11

)

Total

 

312,748

 

175,508

 

52,711

 

540,967

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2018

 

(142,768

)

(148,006

)

(41,316

)

(332,090

)

Reclassification

 

 

 

1

 

1

 

Depreciation charges of the period (*) (**)

 

(2,282

)

(3,538

)

(793

)

(6,613

)

Sales and disposals of the period

 

295

 

9,240

 

359

 

9,894

 

Transfers

 

 

 

 

 

Total

 

(144,755

)

(142,304

)

(41,749

)

(328,808

)

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2018

 

167,993

 

33,204

 

10,962

 

212,159

 

 

 

 

December 2017

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

302,187

 

180,322

 

50,404

 

532,913

 

Additions

 

10,606

 

8,898

 

3,720

 

23,224

 

Disposals/write-downs/Sales

 

(1,365

)

(4,851

)

(1,569

)

(7,785

)

Impairment losses (***)

 

 

 

(3

)

(3

)

Total

 

311,428

 

184,369

 

52,552

 

548,349

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2017

 

(134,900

)

(139,277

)

(39,654

)

(313,831

)

Depreciation charges of the year (**)

 

(9,040

)

(13,723

)

(3,045

)

(25,808

)

Sales and disposals of the year

 

1,172

 

4,851

 

1,526

 

7,549

 

Transfers

 

 

143

 

(143

)

 

Total

 

(142,768

)

(148,006

)

(41,316

)

(332,090

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

168,660

 

36,363

 

11,236

 

216,259

 

 


(*)                       See Note No.35 Depreciation, Amortization and Impairment.

 

(**)                This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$92 million (Ch$368 million as of December 31, 2017).

 

(***)         This amount does not include charge-offs provision of Property and Equipment of Ch$163 million as of December 31, 2017.

 

45



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

16.       Property and equipment, continued:

 

(c)                        As of March 31, 2018 and 2017, the Bank has operating lease contracts that cannot be terminated unilaterally. The information on future payments is detailed as follows:

 

 

 

 

 

Lease Contracts

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 2018

 

8,647

 

2,847

 

5,684

 

22,816

 

48,918

 

34,736

 

31,274

 

146,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 2017

 

8,386

 

2,786

 

6,544

 

21,636

 

49,494

 

36,307

 

44,278

 

161,045

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s statement of financial position.

 

The Bank has commercial leases of investment properties. These leases have an average life of 5 years.

 

(d)                       As of March 31, 2018 and December 31, 2017, the Bank does not have any financial lease contracts and, therefore, there are no property and equipment balances that are in financial lease at the end of both periods.

 

46



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

17.       Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the statement of financial position net of taxes to be recovered or payable, as applicable, as of March 31, 2018 and December 31, 2017, according to the following detail:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income tax

 

22,144

 

108,844

 

Less:

 

 

 

 

 

Tax Previous year

 

(20,711

)

 

Monthly prepaid taxes

 

(31,891

)

(123,717

)

Credit for training expenses

 

(1,700

)

(2,036

)

Others

 

(1,747

)

(2,670

)

Total

 

(33,905

)

(19,579

)

 

 

 

 

 

 

Tax rate

 

27.0

%

25.5

%

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

37,907

 

23,032

 

Current tax liabilities

 

(4,002

)

(3,453

)

Total tax receivable

 

33,905

 

19,579

 

 

(b)       Income Tax:

 

The effect of the tax expense during the periods between January 1 and March 31, 2018 and 2017, broken down as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year tax

 

26,261

 

15,736

 

Subtotal

 

26,261

 

15,736

 

Charge (credit) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

2,545

 

13,144

 

Effect of exchange rates on deferred tax

 

 

(1,081

)

Subtotal

 

2,545

 

12,063

 

Others

 

(573

)

610

 

Net charge to income for income taxes

 

28,233

 

28,409

 

 

47



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

17.       Current and Deferred Taxes, continued:

 

(c)        Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of March 31, 2018 and 2017:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

27.00

 

46,139

 

25.50

 

42,943

 

Additions or deductions

 

(0.51

)

(875

)

(0.33

)

(562

)

Subordinated debt (*)

 

(5.60

)

(9,572

)

(5.54

)

(9,334

)

Price-level restatement

 

(4.57

)

(7,813

)

(3.60

)

(6,065

)

Effect in deferred taxes (changes in tax rate)

 

 

 

(0.64

)

(1,081

)

Other

 

0.21

 

354

 

1.49

 

2,508

 

Effective rate and income tax expense

 

16.53

 

28,233

 

16.88

 

28,409

 

 


(*) The tax expense related to the subordinated debt held by SAOS, will end in the year in which sufficient resources are generated to pay off the total debt.

 

The effective rate for income tax for 2018 is 16.53% (16.88% in March 2017).

 

On September 29, 2014, Law 20,780 was published in the Diario Oficial of Chile (equivalent to the “Federal Register”), amended the System of Income Taxation and introduces various adjustments in the tax system.

 

In the same line, on February 8, 2016 Law 20,899 was published, which establishes that open corporations must apply the tax regime of first category with partial deduction of the credit in the final taxes, a regime characterized by the fact that shareholders will only be entitled to allocate against personal taxes (Global Supplementary or Additional), 65% of the first category tax paid by the company.

 

For this tax regime, the law establishes a gradual increase of first category tax rates according to the following periodicity:

 

Year

 

Rate

 

2014

 

21.0

%

2015

 

22.5

%

2016

 

24.0

%

2017

 

25.5

%

2018

 

27.0

%

 

Additionally, according to No. 11 of Article 1 of Law 20,780, as from January 1, 2017, the rate of sole tax has been increased to rejected expenses of article 21 from 35% to 40%.

 

48



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

17.       Current and Deferred Taxes, continued:

 

(d)        Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements. The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

 

 

Effect on

 

 

 

 

 

Balances as
of
December
31, 2017

 

Income

 

Equity

 

Balances
as of
March
31, 2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

195,192

 

2,623

 

 

197,815

 

Personnel provisions

 

12,238

 

(5,875

)

 

6,363

 

Staff vacations

 

6,908

 

(188

)

 

6,720

 

Accrued interests adjustments from impaired loans

 

3,414

 

(34

)

 

3,380

 

Staff severance indemnities provision

 

573

 

(15

)

 

 

558

 

Provision of credit cards expenses

 

8,955

 

132

 

 

9,087

 

Provision of accrued expenses

 

16,358

 

355

 

 

16,713

 

Leasing

 

32,549

 

120

 

 

32,669

 

Other adjustments

 

17,372

 

857

 

 

18,229

 

Total Debit Differences

 

293,559

 

(2,025

)

 

291,534

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,281

 

174

 

 

14,455

 

Adjustment for valuation of financial assets available-for-sale

 

499

 

 

(672

)

(173

)

Transitory assets

 

4,331

 

577

 

 

4,908

 

Loans accrued to effective rate

 

1,608

 

(36

)

 

1,572

 

Other adjustments

 

5,440

 

(195

)

 

5,245

 

Total Credit Differences

 

26,159

 

520

 

(672

)

26,007

 

 

 

 

 

 

 

 

 

 

 

Deferred, Net

 

267,400

 

(2,545

)

672

 

265,527

 

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MM$

 

MM$

 

 

 

 

 

 

 

Deferred tax assets

 

265,571

 

267,400

 

Deferred tax liabilities

 

(44

)

 

Total Deferred tax

 

265,527

 

267,400

 

 

49



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

17.       Current and Deferred Taxes, continued:

 

(e)                      Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of March 31, 2017 and December 31, 2017, are as follows:

 

 

 

Balance as

 

 

 

 

 

Balance as

 

 

 

 

 

Balance as

 

 

 

of

 

 

 

 

 

of

 

 

 

 

 

of

 

 

 

December

 

Effect on

 

March

 

Effect on

 

December

 

 

 

31, 2016

 

Income

 

Equity

 

31, 2017

 

Income

 

Equity

 

31, 2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

204,056

 

(1,353

)

 

202,703

 

(7,511

)

 

195,192

 

Personnel provisions

 

10,948

 

(6,450

)

 

4,498

 

7,740

 

 

12,238

 

Staff vacations

 

6,674

 

(79

)

 

6,595

 

313

 

 

6,908

 

Accrued interest adjustments from impaired loans

 

3,355

 

197

 

 

3,552

 

(138

)

 

3,414

 

Staff severance indemnities provision

 

970

 

(217

)

 

753

 

(135

)

(45

)

573

 

Provisions of credit card expenses

 

12,459

 

(2,177

)

 

10,282

 

(1,327

)

 

8,955

 

Provisions of accrued expenses

 

14,489

 

715

 

 

15,204

 

1,154

 

 

16,358

 

Leasing

 

37,119

 

1,648

 

 

38,767

 

(6,218

)

 

32,549

 

Other adjustments

 

15,960

 

(3,379

)

 

12,581

 

4,790

 

1

 

17,372

 

Total debit differences

 

306,030

 

(11,095

)

 

294,935

 

(1,332

)

(44

)

293,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment and investment properties

 

11,815

 

(516

)

 

11,299

 

2,982

 

 

 

14,281

 

Adjustment for valuation financial assets available-for-sale

 

216

 

 

959

 

1,175

 

1

 

(677

)

499

 

Transitory assets

 

3,617

 

1,096

 

 

4,713

 

(382

)

 

4,331

 

Accrued interest to effective rate

 

2,252

 

(210

)

 

2,042

 

(434

)

 

1,608

 

Other adjustments

 

6,417

 

598

 

 

7,015

 

(1,575

)

 

 

5,440

 

Total credit differences

 

24,317

 

968

 

959

 

26,244

 

592

 

(677

)

26,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets (Liabilities) net

 

281,713

 

(12,063

)

(959

)

268,691

 

(1,924

)

633

 

267,400

 

 

50



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

18.       Other Assets:

 

(a)      Item composition:

 

At the end of each period, the item is composed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing (*)

 

116,672

 

127,979

 

 

 

 

 

 

 

Assets received or awarded as payment (**)

 

 

 

 

 

Assets awarded at judicial sale

 

11,992

 

11,433

 

Assets received in lieu of payment

 

3,847

 

2,730

 

Provision for assets received in lieu of payment or awarded

 

(1,076

)

(818

)

Subtotal

 

14,763

 

13,345

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

149,097

 

174,254

 

Other accounts and notes receivable

 

126,265

 

99,201

 

Trading and brokerage (***)

 

38,409

 

32,593

 

Recoverable income taxes

 

20,581

 

20,437

 

Prepaid expenses

 

14,554

 

12,180

 

Investment properties

 

14,214

 

14,306

 

Servipag available funds

 

10,051

 

12,626

 

VAT receivable

 

9,282

 

11,965

 

Commissions receivable

 

7,799

 

6,387

 

Recovered leased assets for sale

 

2,713

 

3,053

 

Pending transactions

 

2,301

 

2,151

 

Rental guarantees

 

1,886

 

1,849

 

Accounts receivable for sale of assets received in lieu of payment

 

1,823

 

3,353

 

Materials and supplies

 

659

 

662

 

Others

 

14,857

 

11,633

 

Subtotal

 

414,491

 

406,650

 

Total

 

545,926

 

547,974

 

 


(*)                    These correspond to property and equipment to be given under finance lease.

 

(**)             Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.0982% (0.0694% as of December 31, 2017) of the Bank’s effective equity.

 

The assets awarded at judicial sale are not subject to the aforementioned margin. These properties are assets available for sale and is expected to be completed the sale within one year from the date the asset is received or acquired. In the event that said assets are not sold within one year, it must be written off.

 

The provision for assets received in lieu of payment or awarded is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value, when the initial is greater.

 

(***)      This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

51



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

18.       Other Assets, continued:

 

(b)                       The changes of the provision for assets received in lieu of payment during the three-month period ended as of March 31, 2018 and 2017 are as follows:

 

Provision for assets received in lieu of payment

 

 

 

 

 

MCh$

 

 

 

 

 

Balance as of January 1, 2017

 

2,104

 

Provisions used

 

(193

)

Provisions established

 

272

 

Provisions released

 

 

Balance as of March 31, 2017

 

2,183

 

Provisions used

 

(2,754

)

Provisions established

 

1,389

 

Provisions released

 

 

Balance as of December 31, 2017

 

818

 

Provisions used

 

(487

)

Provisions established

 

745

 

Provisions released

 

 

Balance as of March 31, 2018

 

1,076

 

 

19.       Current accounts and Other Demand Deposits:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

7,039,719

 

7,200,050

 

Other demand deposits

 

1,123,807

 

1,081,223

 

Other demand deposits and sight accounts

 

636,832

 

634,433

 

Total

 

8,800,358

 

8,915,706

 

 

20.       Savings accounts and Time Deposits:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

10,025,299

 

9,743,968

 

Term savings accounts

 

217,173

 

214,120

 

Other term balances payable

 

128,575

 

109,690

 

Total

 

10,371,047

 

10,067,778

 

 

52



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

21.       Borrowings from Financial Institutions:

 

(a)                       At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

Banco Ripley

 

5,381

 

 

Banco do Brasil

 

 

1,100

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

Citibank N.A.

 

260,355

 

246,937

 

Wells Fargo Bank

 

133,569

 

185,255

 

Bank of New York Mellon

 

121,134

 

43,143

 

Sumitomo Mitsui Banking

 

118,017

 

120,107

 

The Bank of Nova Scotia

 

97,134

 

73,905

 

Bank of America

 

93,120

 

166,651

 

ING Bank

 

56,584

 

57,331

 

Commerzbank AG

 

14,524

 

71,602

 

Standard Chartered Bank

 

2,750

 

76,268

 

HSBC Bank USA

 

 

46,179

 

Others

 

142

 

121

 

Borrowings and other obligations

 

 

 

 

 

Wells Fargo Bank

 

91,107

 

92,684

 

Citibank N.A.

 

10,025

 

4,618

 

Banco Santander Euro

 

3,159

 

3,575

 

Deutsche Bank AG

 

2,660

 

5,551

 

Bank of America

 

2,623

 

 

Standard Chartered Bank

 

670

 

 

Subtotal foreign banks

 

1,007,573

 

1,193,927

 

 

 

 

 

 

 

Chilean Central Bank

 

 

1

 

 

 

 

 

 

 

Total

 

1,012,954

 

1,195,028

 

 

(b)                       Chilean Central Bank Obligations:

 

Debts with the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The total amounts of the debt to the Central Bank of Chile are as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

Credit lines for the renegotiation of loans with the Central Bank

 

 

1

 

Total

 

 

1

 

 

53



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

22.       Debt Issued:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

21,392

 

23,424

 

Bonds

 

6,192,158

 

5,769,334

 

Subordinated bonds

 

698,309

 

696,217

 

Total

 

6,911,859

 

6,488,975

 

 

During the period ended as of March 31, 2018, Banco de Chile issued bonds by an amount of Ch$555,947 million, from which corresponds to current bonds and short-term bonds by an amount of Ch$462,311 million and Ch$95,636 million respectively, according to the following details:

 

Current Bonds

 

Serie

 

Amount

 

Terms
Years

 

Annual
issue rate %

 

Currency

 

Issue date

 

Maturity date

 

 

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIEA0617

 

106,001

 

6

 

1.60

 

UF

 

03/01/2018

 

03/01/2024

 

BCHIBN1015

 

114,212

 

12

 

2.90

 

UF

 

24/01/2018

 

24/01/2030

 

BCHIEF1117

 

79,612

 

6

 

1.80

 

UF

 

09/02/2018

 

09/02/2024

 

BCHIEP0717

 

104,550

 

11

 

2.00

 

UF

 

13/02/2018

 

13/02/2029

 

BCHIBT1215

 

57,936

 

14

 

3.00

 

UF

 

13/03/2018

 

13/03/2032

 

Total as of March 31, 2018

 

462,311

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Bonds

 

Counterparty

 

Amount

 

Annual
interest rate
%

 

Currency

 

Issued date

 

Maturity
date

 

 

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wells Fargo Bank

 

2,998

 

1.85

 

USD

 

06/02/2018

 

08/05/2018

 

Wells Fargo Bank

 

2,998

 

1.93

 

USD

 

06/02/2018

 

08/06/2018

 

Wells Fargo Bank

 

2,998

 

1.98

 

USD

 

06/02/2018

 

09/07/2018

 

Wells Fargo Bank

 

2,998

 

2.05

 

USD

 

06/02/2018

 

06/08/2018

 

Wells Fargo Bank

 

2,998

 

2.05

 

USD

 

06/02/2018

 

08/08/2018

 

Wells Fargo Bank

 

29,716

 

2.25

 

USD

 

28/02/2018

 

28/06/2018

 

Wells Fargo Bank

 

1,723

 

2.40

 

USD

 

28/02/2018

 

29/08/2018

 

Citibank N.A.

 

6,894

 

2.60

 

USD

 

28/02/2018

 

25/02/2019

 

Wells Fargo Bank

 

13,780

 

2.30

 

USD

 

02/03/2018

 

02/07/2018

 

Wells Fargo Bank

 

4,489

 

2.30

 

USD

 

05/03/2018

 

06/07/2018

 

Citibank N.A.

 

18,080

 

2.22

 

USD

 

07/03/2018

 

05/06/2018

 

Wells Fargo Bank

 

1,747

 

2.25

 

USD

 

13/03/2018

 

11/06/2018

 

Wells Fargo Bank

 

3,006

 

2.45

 

USD

 

14/03/2018

 

11/09/2018

 

Wells Fargo Bank

 

606

 

2.60

 

USD

 

15/03/2018

 

14/12/2018

 

Wells Fargo Bank

 

605

 

2.60

 

USD

 

29/03/2018

 

28/09/2018

 

Total as of March 31, 2018

 

95,636

 

 

 

 

 

 

 

 

 

 

During the period ended March 31, 2018, there were no issues subordinated bonds.

 

54



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

22.       Debt Issued, continued:

 

During the year ended as of December 31, 2017, Banco de Chile issued bonds by an amount of Ch$1,399,001 million, from which corresponds to current bonds and short-term bonds by an amount of Ch$590,052 million and Ch$808,949 million respectively, according to the following details:

 

Current Bonds

 

Serie

 

Amount

 

Terms
Years

 

Annual
issue rate %

 

Currency

 

Issue date

 

Maturity date

 

 

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIBQ0915

 

58,643

 

13

 

3.00

 

UF

 

20/01/2017

 

20/01/2030

 

BCHIBH0915

 

56,338

 

9

 

2.70

 

UF

 

01/02/2017

 

01/02/2026

 

BCHIBP1215

 

58,157

 

13

 

3.00

 

UF

 

06/03/2017

 

06/03/2030

 

BCHIBC1215

 

30,544

 

6

 

2.50

 

UF

 

06/03/2017

 

06/03/2023

 

BCHIBC1215

 

5,554

 

6

 

2.50

 

UF

 

07/03/2017

 

07/03/2023

 

BCHIBC1215

 

19,600

 

6

 

2.50

 

UF

 

12/04/2017

 

12/04/2023

 

BONO EUR

 

36,782

 

15

 

1.71

 

EUR

 

26/04/2017

 

26/04/2032

 

BCHIBG1115

 

85,115

 

9

 

2.70

 

UF

 

09/05/2017

 

09/05/2026

 

BCHIBE1115

 

55,097

 

7

 

2.70

 

UF

 

16/10/2017

 

16/10/2024

 

BONO JPY

 

55,506

 

20

 

1.02

 

JPY

 

17/10/2017

 

17/10/2037

 

BCHIBR1215

 

57,350

 

13

 

3.00

 

UF

 

17/11/2017

 

17/11/2030

 

BONO USD

 

71,366

 

20

 

2.49

 

USD

 

20/12/2017

 

20/12/2037

 

Total as of December 31, 2017

 

590,052

 

 

 

 

 

 

 

 

 

 

 

 

55



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

Short-term Bonds

 

Counterparty

 

Amount
MCh$

 

Annual interest
rate %

 

Currency

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

Citibank N.A.

 

13,223

 

1.37

 

USD

 

05/01/2017

 

05/06/2017

Wells Fargo Bank

 

16,702

 

1.50

 

USD

 

06/01/2017

 

03/07/2017

Wells Fargo Bank

 

6,681

 

1.48

 

USD

 

06/01/2017

 

05/07/2017

Wells Fargo Bank

 

3,340

 

1.38

 

USD

 

06/01/2017

 

05/06/2017

Wells Fargo Bank

 

3,340

 

1.27

 

USD

 

06/01/2017

 

08/05/2017

Wells Fargo Bank

 

3,340

 

1.17

 

USD

 

06/01/2017

 

06/04/2017

Wells Fargo Bank

 

24,906

 

1.20

 

USD

 

09/01/2017

 

10/04/2017

Wells Fargo Bank

 

671

 

1.47

 

USD

 

09/01/2017

 

10/07/2017

Citibank N.A.

 

2,685

 

1.47

 

USD

 

09/01/2017

 

28/07/2017

Citibank N.A.

 

67,131

 

1.27

 

USD

 

09/01/2017

 

12/05/2017

Wells Fargo Bank

 

20,105

 

1.36

 

USD

 

10/01/2017

 

09/06/2017

Bofa Merrill Lynch

 

16,754

 

1.35

 

USD

 

10/01/2017

 

09/06/2017

Wells Fargo Bank

 

1,318

 

1.23

 

USD

 

13/01/2017

 

12/05/2017

Wells Fargo Bank

 

3,295

 

1.43

 

USD

 

13/01/2017

 

12/07/2017

Bofa Merrill Lynch

 

3,884

 

1.70

 

USD

 

07/02/2017

 

06/02/2018

Bofa Merrill Lynch

 

4,531

 

1.70

 

USD

 

07/02/2017

 

06/02/2018

Bofa Merrill Lynch

 

11,017

 

1.70

 

USD

 

08/02/2017

 

07/02/2018

Wells Fargo Bank

 

12,797

 

1.40

 

USD

 

10/02/2017

 

01/09/2017

Wells Fargo Bank

 

19,196

 

1.40

 

USD

 

10/02/2017

 

11/09/2017

Wells Fargo Bank

 

19,284

 

1.70

 

USD

 

13/02/2017

 

12/02/2018

Wells Fargo Bank

 

1,607

 

1.32

 

USD

 

13/02/2017

 

14/08/2017

Citibank N.A.

 

10,992

 

1.04

 

USD

 

15/02/2017

 

15/05/2017

Citibank N.A.

 

15,977

 

1.34

 

USD

 

15/02/2017

 

15/08/2017

Citibank N.A.

 

4,474

 

1.34

 

USD

 

15/02/2017

 

15/08/2017

Citibank N.A.

 

4,471

 

1.35

 

USD

 

16/02/2017

 

08/09/2017

Wells Fargo Bank

 

9,885

 

1.40

 

USD

 

21/03/2017

 

29/09/2017

Bofa Merrill Lynch

 

33,024

 

1.16

 

USD

 

24/03/2017

 

23/06/2017

Bofa Merrill Lynch

 

26,419

 

1.16

 

USD

 

24/03/2017

 

23/06/2017

Bofa Merrill Lynch

 

33,165

 

1.42

 

USD

 

30/03/2017

 

27/09/2017

Wells Fargo Bank

 

16,651

 

1.30

 

USD

 

10/04/2017

 

08/08/2017

Wells Fargo Bank

 

13,351

 

1.45

 

USD

 

11/04/2017

 

10/10/2017

Citibank N.A.

 

33,061

 

1.30

 

USD

 

12/06/2017

 

12/09/2017

Wells Fargo Bank

 

2,645

 

1.48

 

USD

 

12/06/2017

 

11/12/2017

Bofa Merrill Lynch

 

7,972

 

1.30

 

USD

 

16/06/2017

 

15/09/2017

Wells Fargo Bank

 

6,643

 

1.75

 

USD

 

16/06/2017

 

15/06/2018

Wells Fargo Bank

 

6,786

 

1.81

 

USD

 

21/06/2017

 

20/06/2018

Citibank N.A.

 

10,418

 

1.48

 

USD

 

23/06/2017

 

19/12/2017

Citibank N.A.

 

5,960

 

1.46

 

USD

 

27/06/2017

 

19/12/2017

Citibank N.A.

 

26,487

 

1.35

 

USD

 

27/06/2017

 

23/10/2017

Jp.Morgan Chase

 

33,322

 

1.48

 

USD

 

11/07/2017

 

08/11/2017

Citibank N.A.

 

32,871

 

1.52

 

USD

 

14/07/2017

 

12/01/2018

Wells Fargo Bank

 

16,284

 

1.55

 

USD

 

31/07/2017

 

31/01/2018

Wells Fargo Bank

 

3,257

 

1.55

 

USD

 

31/07/2017

 

31/01/2018

Wells Fargo Bank

 

6,513

 

1.42

 

USD

 

31/07/2017

 

31/10/2017

Wells Fargo Bank

 

6,513

 

1.42

 

USD

 

31/07/2017

 

31/10/2017

Wells Fargo Bank

 

10,952

 

1.52

 

USD

 

14/08/2017

 

09/02/2018

Wells Fargo Bank

 

12,852

 

1.52

 

USD

 

21/08/2017

 

16/02/2018

Wells Fargo Bank

 

19,047

 

1.47

 

USD

 

25/08/2017

 

22/12/2017

Wells Fargo Bank

 

18,708

 

1.63

 

USD

 

13/10/2017

 

11/04/2018

Wells Fargo Bank

 

12,472

 

1.63

 

USD

 

13/10/2017

 

09/04/2018

Wells Fargo Bank

 

24,944

 

1.77

 

USD

 

13/10/2017

 

10/07/2018

Wells Fargo Bank

 

6,236

 

1.91

 

USD

 

13/10/2017

 

12/10/2018

Bofa Merrill Lynch

 

12,472

 

1.63

 

USD

 

13/10/2017

 

12/04/2018

Jp.Morgan Chase

 

8,215

 

1.83

 

USD

 

14/11/2017

 

13/08/2018

Wells Fargo Bank

 

15,883

 

1.65

 

USD

 

21/11/2017

 

21/03/2018

Wells Fargo Bank

 

42,624

 

1.75

 

USD

 

07/12/2017

 

05/03/2018

Wells Fargo Bank

 

1,596

 

2.25

 

USD

 

14/12/2017

 

13/12/2018

Total as of December 31, 2017

 

808,949

 

 

 

 

 

 

 

 

 

During the year ended December 31, 2017, there were no issues subordinated bonds.

 

56



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

22.                    Debt Issued, continued:

 

During the periods of March 31, 2018 and December 31, 2017, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

23.                    Other Financial Obligations:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other Chilean obligations

 

119,037

 

104,665

 

Public sector obligations

 

31,639

 

32,498

 

Total

 

150,676

 

137,163

 

 

24.                    Provisions:

 

(a)                       At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provisions for minimum dividends (*)

 

72,513

 

312,907

 

Provisions for personnel benefits and payroll expenses

 

58,839

 

86,628

 

Provisions for contingent loan risks

 

58,661

 

58,031

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions

 

213,252

 

213,252

 

Country risk provisions

 

5,794

 

3,317

 

Other provisions for contingencies

 

21,734

 

21,733

 

Total

 

430,793

 

695,868

 

 


(*)                  See Note No. 27 (d).

 

57



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(b)                       The following table shows the changes in provisions and accrued expenses during the periods 2018 and 2017:

 

 

 

Minimum
dividends

 

Personnel
benefits and
payroll

 

Contingent
loan Risks

 

Additional
loan
provisions

 

Country risk
provisions and
other
contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2017

 

285,233

 

83,345

 

53,681

 

213,252

 

26,513

 

662,024

 

Provisions established

 

73,529

 

14,537

 

2,803

 

 

334

 

91,203

 

Provisions used

 

(285,233

)

(44,405

)

 

 

 

(329,638

)

Provisions released

 

 

 

 

 

(48

)

(48

)

Balances as of March 31, 2017

 

73,529

 

53,477

 

56,484

 

213,252

 

26,799

 

423,541

 

Provisions established

 

239,378

 

53,954

 

1,547

 

 

 

294,879

 

Provisions used

 

 

(20,803

)

 

 

 

(20,803

)

Provisions released

 

 

 

 

 

(1,749

)

(1,749

)

Balances as of December 31, 2017

 

312,907

 

86,628

 

58,031

 

213,252

 

25,050

 

695,868

 

Provisions established

 

72,513

 

16,932

 

630

 

 

2,478

 

92,553

 

Provisions used

 

(312,907

)

(44,721

)

 

 

 

(357,628

)

Provisions released

 

 

 

 

 

 

 

Balances as of March 31, 2018

 

72,513

 

58,839

 

58,661

 

213,252

 

27,528

 

430,793

 

 

(c)                      Provisions for personnel benefits and payroll:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provisions for performance bonuses

 

17,653

 

43,372

 

Staff accrued vacation provision

 

24,921

 

25,159

 

Staff severance indemnities

 

7,596

 

7,676

 

Other personnel benefits provision

 

8,669

 

10.421

 

Total

 

58,839

 

86,628

 

 

58



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(d)                     Staff severance indemnities:

 

(i)                        Changes in the staff severance indemnities:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Present value of the obligations at the beginning of the year

 

7,676

 

8,851

 

Increase (Decrease) in provision

 

17

 

(41

)

Benefit paid

 

(97

)

(267

)

Effect of change in actuarial factors

 

 

 

Total

 

7,596

 

8,543

 

 

(ii)                     Net benefits expenses:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

(Decrease) Increase in provisions

 

(326

)

(409

)

Interest cost of benefits obligations

 

343

 

368

 

Effect of change in actuarial factors

 

 

 

Net benefit expenses

 

17

 

(41

)

 

(iii)  Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

 

 

 

March
31, 2018

 

December
31, 2017

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

4.53

 

4.53

 

Salary increase rate

 

4.14

 

4.14

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the year ended December 31, 2017

 

59



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

24.                    Provisions, continued:

 

(e)                        Changes in compliance bonuses provision:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1

 

43,372

 

37,868

 

Provisions established

 

9,252

 

7,509

 

Provisions used

 

(34,971

)

(31,137

)

Provisions release

 

 

 

Total

 

17,653

 

14,240

 

 

(f)                         Changes in staff accrued vacation provision:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1

 

25,159

 

25,539

 

Provisions established

 

1,611

 

1,917

 

Provisions used

 

(1,849

)

(2,455

)

Provisions release

 

 

 

Total

 

24,921

 

25,001

 

 

(g)                        Employee benefits share-based provision:

 

As of March 31, 2018 and 2017, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)                       Contingent loan provisions:

 

As of March 31, 2018 and December 31, 2017, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$58,661 million (Ch$58,031 million in December 2017). See Note No. 26 (d).

 

60



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

25.                    Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable (*)

 

184,773

 

190,158

 

Income received in advance

 

5,307

 

5,576

 

Dividends payable

 

1,239

 

1,186

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Documents intermediated (**)

 

85,031

 

49,672

 

Cobranding

 

33,394

 

32,905

 

VAT debit

 

13,093

 

12,883

 

Insurance payments

 

570

 

478

 

Outstanding transactions

 

328

 

675

 

Securities unliquidated

 

157

 

2,618

 

Others

 

18,758

 

13,010

 

Total

 

342,650

 

309,161

 

 


(*)             It comprises obligations that do not correspond to transactions inside the ordinary course of business, such as withholding tax, social security contributions, balances of prices for the purchase of materials and provisions for expenses pending payment.

 

(**)      This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

61



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries keep recorded in off-balance sheet accounts the main balances related to commitments or with responsibilities inherent to the course of its normal business:

 

 

 

March

 

December

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and sureties

 

297,351

 

285,035

 

Confirmed foreign letters of credit

 

33,454

 

64,970

 

Issued letters of credit

 

178,887

 

94,313

 

Bank guarantees

 

2,185,558

 

2,220,828

 

Freely disposition credit lines

 

7,294,485

 

7,240,406

 

Other credit commitments

 

46,162

 

60,609

 

 

 

 

 

 

 

Transactions on behalf of third parties

 

 

 

 

 

Documents in collections

 

200,380

 

168,353

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

26,229

 

7,121

 

Other assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

98,380

 

133,794

 

Other assets acquired on its own behalf

 

 

 

 

 

 

 

 

 

Custody of securities

 

 

 

 

 

Securities held in safe custody in the Bank and subsidiaries

 

12,649,564

 

13,623,725

 

Securities held in safe custody in other entities

 

7,373,113

 

7,105,587

 

Total

 

30,383,563

 

31,004,741

 

 

62



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(b)                     Lawsuits and legal proceedings:

 

(b.1)          Normal judicial contingencies in the industry:

 

At the date of issuance of these interim consolidated financial statements, there are legal actions filed against the Bank and its subsidiaries related with the ordinary course operations. As of March 31, 2018 the Bank and its subsidiaries maintain provisions for judicial contingencies amounting to Ch$21,471 million (Ch$21,470 million as of December 31, 2017), which are part of the item “Provisions” in the Statement of Financial Position.

 

The most significant lawsuit corresponds to the collective lawsuit filed by the National Consumer Service (Servicio Nacional del Consumidor) in accordance with Law No. 19,496 before the 12th Civil Court of Santiago. This legal action seeks to challenge certain clauses of the “Person Products Unified Agreement” (Contrato Unificado de Productos de Personas) regarding overdraft fees on credit lines and validity of the tacit consent to changes in rates, charges and other conditions in consumer contracts. To date, the probationary period has been concluded.

 

The estimated end dates of the respective legal contingencies are as follows:

 

 

 

As of March 31, 2018

 

 

 

2018

 

2019

 

2020

 

2021

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

21,269

 

202

 

 

 

21,471

 

 

(b.2)          Contingencies for significant lawsuits in courts:

 

As of March 31, 2018 and December 31, 2017 there are not significant lawsuits in court that affect or may affect these interim consolidated financial statements.

 

63



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                      Guarantees granted by operations:

 

i.                              In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No, 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 2,938,400, maturing January 10, 2019 (UF 2,588,500, maturing on January 10, 2018 as of December 31, 2017). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 516,200.

 

As of March 31, 2018 and December 31, 2017 the Bank has not guaranteed mutual funds.

 

In compliance with the rules established by the Superintendency of Securities and Insurance (“SVS”) (now the Chilean Commission for the Financial Market (“CMF”)) in letter f) of Circular No. 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investors. Such guarantee corresponds to a bank guarantee for UF 449,800, with maturity on January 10, 2019.

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article No. 30 and subsequent of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by HDI Seguros de Garantía y Créditos S.A., that matures April 22, 2018, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

March

 

December

 

Guarantees:

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Shares delivered to cover simultaneous forward sales transactions:

 

 

 

 

 

Santiago Securities Exchange, Stock Exchange

 

25,325

 

20,249

 

Electronic Chilean Securities Exchange, Stock Exchange

 

17,279

 

29,926

 

 

 

 

 

 

 

Fixed income securities to guarantee CCLV system, Santiago Securities Exchange, Stock Exchange

 

5,987

 

3,995

 

Shares delivered to guarantee equity lending, Electronic Chilean Securities Exchange, Stock Exchange

 

 

3,864

 

Total

 

48,591

 

58,034

 

 

64



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                      Guarantees granted, continued:

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A., continued:

 

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and for the purpose of securing the broker’s correct performance, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over 100,000 shares of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Southbridge Compañía de Seguros Generales S.A. that expires January 2, 2019, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it provided a bank guarantee corresponding to UF 10,500, with purposes to comply with the requirements of the SOMA contract (Contract for Service of System Open Market Operations) of the Chilean Central Bank. This bank guarantee is readjustable in UF to fixed term, non-endorsable and has a maturity date of July 20, 2018.

 

It also provided a bank guarantee No. 359886-6 in the amount of UF 242,000for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 10, 2019.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

iii.                      In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article No. 58, letter D of D.F.L. 251, as of March 31, 2018 the entity maintains two insurance policies which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured

 

Amount Insured (UF)

 

 

 

 

 

Errors and omissions liability policy

 

60,000

 

Civil liability policy

 

500

 

 

65



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

26.                    Contingencies and Commitments, continued:

 

(d)                     Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

March

 

December

 

 

 

2017

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Freely disposition credit lines

 

34,157

 

34,031

 

Bank guarantees provision

 

21,119

 

20,509

 

Guarantees and sureties provision

 

2,730

 

2,871

 

Letters of credit provision

 

479

 

360

 

Other credit commitments

 

176

 

260

 

Total

 

58,661

 

58,031

 

 

(e)                      On January 30, 2014, the SVS (now the CMF) brought administrative charges against Banchile Corredores de Bolsa S.A. for the alleged infringement of the second paragraph of Article 53 of Security Market Law in relation to certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM). In relation with the preceding, the second paragraph of Article 53 of Security Market Law states that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice….”

 

On October 30, 2014, the SVS (now the CMF) imposed a fine of UF 50,000 on Banchile Corredores de Bolsa S.A., for violation to de second paragraph of Article 53 of the Securities Market Law in relation to certain transaction of SQM-A’s shares intermediated by the Company in 2011.

 

Banchile Corredores de Bolsa S.A., filed a claim in the Eleventh Civil Court of Santiago against Exempt Resolution No. 270 of October 30, 2014 of the SVS (now the CMF), requesting the annulment of the fine. This claim was consolidated with the trial due No. 25,795-2014, of the 22nd Civil Court of Santiago. To date the evidence stage has expired and is pending the personal inspection of the court to the Electronic Stock Exchange of Chile, Stock Exchange.

 

According to the provisions policy, the company has not made provisions because there has not yet been a judgment, and the the legal advisor in charge of the case believe that there are solid grounds for dismissal.

 

66



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

27.                    Equity:

 

(a)  Capital:

 

(i)        Authorized, subscribed and paid shares:

 

As of March 31, 2018, the paid-in capital of Banco de Chile is represented by 99,444,132,192 registered shares (99,444,132,192 shares as of December 31, 2017), with no par value, subscribed and fully paid.

 

(ii)          Shares:

 

(ii.1)      On March 22, 2018 the Extraordinary Shareholders approved the capitalization of 40% of the distributable net income obtained during the fiscal year ending as of

 

December 31, 2017. At the end of this present financial statement it has not issued fully-paid in shares.

 

(ii.2)                       The following table shows the changes in share from December 31, 2016 to March 31, 2018:

 

 

 

Total

 

 

 

Ordinary
Shares

 

 

 

 

 

Total shares as of December 31, 2016

 

97,624,347,430

 

 

 

 

 

Total shares as of March 31, 2017

 

97,624,347,430

 

 

 

 

 

Capitalization of earning — Issue fully paid-in shares

 

1,819,784,762

 

 

 

 

 

Total shares as of December 31, 2017

 

99,444,132,192

 

 

 

 

 

Total shares as March 31, 2018

 

99,444,132,192

 

 

67



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(b)                     Distributable income:

 

In accordance with the Bank of Chile’s bylaws in which establish that for the purposes of articles 24, 25 and 28 of Law No. 19,396 and the agreement of November 8, 1996, concluded between the Central Bank of Chile and the Parent Company of Banco de Chile S.A., the net distributable profit of Banco de Chile, shall be that which results from lowering or adding to net income for the year, price-Level restatement of the value of paid-in capital and reserves by effects of the variation of the Consumer Price Index between November of the previous year and November of the current year. This transitional article, which was approved at an Extraordinary Shareholders’ Meeting held on March 25, 2010, will remain in force until the obligation referred in Law 19,396 maintained by the Parent Company of Banco de Chile S.A. is completely paid off directly or indirectly through its subsidiary SAOS S.A. The above described agreement was submitted under consideration to the Council of the Central Bank of Chile, institution which, in an ordinary session held on December 3, 2009, decided to resolve favorably the proposal.

 

The distributable income for the period ended as of March 31, 2018 ascend to Ch$120,855 million (Ch$521,511 million as of December 31, 2017).

 

As stated, the retention of earnings for the year ended December 31, 2017, made in March of 2018 amounted to Ch$54,501 million (the retention of earnings for the year ended December 31, 2016, made in March of 2017 amounted to Ch$76,861 million).

 

(c)                       Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 22, 2018 it was approved the distribution and payment of dividend No. 206 de Ch$3.14655951692 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2017. The amount of the dividend paid in year 2018 amounts to Ch$374,079 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 23, 2017 it was approved the distribution and payment of dividend No. 205 of Ch$2.92173783704 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2016. The amount of the dividend paid in year 2017 amounts to Ch$342,034 million.

 

(d)                      Provision for minimum dividends:

 

As of January 2016, the Board of Directors established, for minimum dividend purpose, a 60% provision on net distributable income. Accordingly, the Bank recorded in the liability under the item “Provisions” an amount of Ch$72,513 million (Ch$312,907 million in December 2017), reflecting as a counterpart an equity reduction for the same amount in the item “Retained earnings”.

 

68



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(e)                      Earnings per share:

 

(i)                           Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)                        Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

Accordingly, the basic and diluted earnings per share as of March 31, 2018 and 2017 were determined as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

Basic earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)

 

142,651

 

139,993

 

Weighted average number of ordinary shares (*)

 

99,444,132,192

 

99,444,132,192

 

Earning per shares (in Chilean pesos)

 

1.43

 

1.41

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)

 

142,651

 

139,993

 

Weighted average number of ordinary shares (*)

 

99,444,132,192

 

99,444,132,192

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

99,444,132,192

 

99,444,132,192

 

Diluted earnings per share (in Chilean pesos)

 

1.43

 

1.41

 

 


(*)             March 2017 considers the number of fully paid-in shares issued on July 27, 2017.

 

As of March 31, 2018 and 2017, the Bank does not have instruments that generate dilutive effects.

 

69



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

27.                    Equity, continued:

 

(f)                       Other comprehensive income:

 

This item includes the following concepts:

 

The adjustment of cash flow hedge derivatives comprises the portion of income recorded in hedge instruments’ equity in a cash flow hedge. During the period 2018 it was made a charge to equity for Ch$15,249 million (debit to equity of Ch$4,855 million during the period 2017). The income tax effect presented a credit to equity of Ch$4,117 million (credit of Ch$1,238 million in March 2017).

 

The valuation adjustment of investments available for sale originates from fluctuations in the fair value of such portfolio, with a charge or credit to equity. During the period 2018, it was made a charge to equity for Ch$1,206 million (credit of Ch$3,768 million during the period 2017). The deferred tax effect meant a credit to equity of Ch$672 million (debit for Ch$959 million in March 2017).

 

70



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

28.       Interest Revenue and Expenses:

 

(a)                     On the closing date of the Financial Statement, the interest and indexation income, excluding hedge results, are composed as follows:

 

 

 

March 2018

 

March 2017

 

 

 

Interest

 

UF
Indexation

 

Prepaid fees

 

Total

 

Interest

 

UF
Indexation

 

Prepaid
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

165,039

 

33,083

 

793

 

198,915

 

176,895

 

23,824

 

898

 

201,617

 

Consumer loans

 

147,048

 

426

 

2,187

 

149,661

 

152,387

 

328

 

2,331

 

155,046

 

Residential mortgage loans

 

69,833

 

45,992

 

1,347

 

117,172

 

68,043

 

32,655

 

934

 

101,632

 

Financial investment

 

9,908

 

2,904

 

 

12,812

 

4,283

 

778

 

 

5,061

 

Repurchase agreements

 

574

 

 

 

574

 

442

 

 

 

442

 

Loans to banks

 

3,990

 

 

 

3,990

 

6,151

 

 

 

6,151

 

Other interest and indexation revenue

 

1,523

 

455

 

 

1,978

 

708

 

569

 

 

1,277

 

Total

 

397,915

 

82,860

 

4,327

 

485,102

 

408,909

 

58,154

 

4,163

 

471,226

 

 

The amount of interest recognized on a received basis for impaired portfolio in the period 2018 amounts to Ch$884 million (Ch$1,073 million in March 2017).

 

(b)                       At the each period end, the stock of interest and UF indexation not recognized in income is the following:

 

 

 

March 2018

 

March 2017

 

 

 

Interest

 

UF
Indexation

 

Total

 

Interest

 

UF
Indexation

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

7,035

 

869

 

7,904

 

7,398

 

1,351

 

8,749

 

Residential mortgage loans

 

3,047

 

1,501

 

4,548

 

2,758

 

1,912

 

4,670

 

Consumer loans

 

40

 

18

 

58

 

71

 

15

 

86

 

Total

 

10,122

 

2,388

 

12,510

 

10,227

 

3,278

 

13,505

 

 

71



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

28.       Interest Revenue and Expenses, continued:

 

(c)                        At each period end, interest and UF indexation expenses excluding hedge results, are detailed as follows:

 

 

 

March 2018

 

March 2017

 

 

 

Interest

 

UF
Indexation

 

Total

 

Interest

 

UF
Indexation

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

59,093

 

10,350

 

69,443

 

75,493

 

8,053

 

83,546

 

Debt securities issued

 

46,725

 

33,437

 

80,162

 

45,236

 

23,081

 

68,317

 

Other financial obligations

 

357

 

33

 

390

 

382

 

38

 

420

 

Repurchase agreements

 

1,753

 

 

1,753

 

1,578

 

 

1,578

 

Obligations with banks

 

4,913

 

1

 

4,914

 

3,669

 

 

3,669

 

Demand deposits

 

60

 

1,782

 

1,842

 

48

 

1,441

 

1,489

 

Other interest and indexation expenses

 

2

 

148

 

150

 

1

 

109

 

110

 

Total

 

112,903

 

45,751

 

158,654

 

126,407

 

32,722

 

159,129

 

 

(d)                       As of March 31, 2018 and 2017, the Bank uses cross currency and interest rate swaps to hedge its position on movements on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

 

 

March 2018

 

March 2017

 

 

 

Income

 

Expense

 

Total

 

Income

 

Expense

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from fair value accounting hedges

 

1,195

 

 

1,195

 

750

 

 

750

 

Loss from fair value accounting hedges

 

(304

)

 

(304

)

(1,036

)

 

(1,036

)

Gain from cash flow accounting hedges

 

1,983

 

6,946

 

8,929

 

4,232

 

7,727

 

11,959

 

Loss from cash flow accounting hedges

 

(16,984

)

(1,653

)

(18,637

)

(18,098

)

(1,825

)

(19,923

)

Net gain on hedge items

 

(1,114

)

 

(1,114

)

(307

)

 

(307

)

Total

 

(15,224

)

5,293

 

(9,931

)

(14,459

)

5,902

 

(8,557

)

 

(e)                        At each period end, the summary of interest is as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

485,102

 

471,226

 

Interest expense

 

(158,654

)

(159,129

)

 

 

 

 

 

 

Subtotal interest income

 

326,448

 

312,097

 

 

 

 

 

 

 

Net gain (loss) from accounting hedges

 

(9,931

)

(8,557

)

 

 

 

 

 

 

Total net interest income

 

316,517

 

303,540

 

 

72



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

29.       Income and Expenses from Fees and Commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statements of Income for the period refers to the following items:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Commission income

 

 

 

 

 

Card services

 

41,316

 

38,990

 

Investments in mutual funds and others

 

22,075

 

19,848

 

Collections and payments

 

12,599

 

11,995

 

Portfolio management

 

11,190

 

10,454

 

Fees for insurance transactions

 

8,032

 

7,282

 

Guarantees and letters of credit

 

6,001

 

5,979

 

Trading and securities management

 

5,637

 

3,505

 

Use of distribution channel

 

5,162

 

4,155

 

Brand use agreement

 

3,673

 

3,603

 

Lines of credit and overdrafts

 

1,179

 

1,287

 

Financial advisory services

 

663

 

1,325

 

Other commission earned

 

4,978

 

5,389

 

Total commissions income

 

122,505

 

113,812

 

 

 

 

 

 

 

Commission expenses

 

 

 

 

 

Credit card transactions

 

(26,617

)

(21,046

)

Interbank transactions

 

(3,556

)

(2,941

)

Collections and payments

 

(1,585

)

(1,514

)

Securities transactions

 

(1,345

)

(859

)

Sales force

 

(14

)

(46

)

Other commission

 

(227

)

(185

)

Total commissions expenses

 

(33,344

)

(26,591

)

 

73



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

30.       Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

15,808

 

20,715

 

Sale of available-for-sale instruments

 

711

 

788

 

Sale of loan portfolios

 

 

556

 

Net income on other transactions

 

(161

)

131

 

Trading derivative

 

(14,252

)

(10,456

)

Total

 

2,106

 

11,734

 

 

31.       Foreign Exchange Transactions, Net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Indexed foreign currency

 

29,004

 

20,785

 

Exchange difference, net

 

(1,247

)

(800

)

Gain from accounting hedges

 

(2,274

)

(6,097

)

Total

 

25,483

 

13,888

 

 

74



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

32.       Provisions for Loan Losses:

 

The change registered in income during the periods ended 2018 and 2017 due to provisions, are summarized as follows:

 

 

 

 

 

 

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advance to
banks

 

Commercial Loans

 

Mortgage Loans

 

Consumer Loans

 

Subtotal

 

Contingent Loans

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Individual provisions

 

(77

)

(28

)

(6,616

)

 

 

 

 

 

(6,616

)

 

(517

)

 

(7,210

)

(28

)

- Group provisions

 

 

 

(15,159

)

(5,652

)

 

(1,486

)

(61,254

)

(64,815

)

(76,413

)

(71,953

)

(113

)

(3,021

)

(76,526

)

(74,974

)

Provisions established, net

 

(77

)

(28

)

(21,775

)

(5,652

)

 

(1,486

)

(61,254

)

(64,815

)

(83,029

)

(71,953

)

(630

)

(3,021

)

(83,736

)

(75,002

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Individual provisions

 

 

 

 

1,034

 

 

 

 

 

 

1,034

 

 

218

 

 

1,252

 

- Group provisions

 

 

 

 

 

204

 

 

 

 

204

 

 

 

 

204

 

 

Provisions realeased, net

 

 

 

 

1,034

 

204

 

 

 

 

204

 

1,034

 

 

218

 

204

 

1,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

(77

)

(28

)

(21,775

)

(4,618

)

204

 

(1,486

)

(61,254

)

(64,815

)

(82,825

)

(70,919

)

(630

)

(2,803

)

(83,532

)

(73,750

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

3,401

 

2,820

 

687

 

545

 

8,499

 

7,270

 

12,587

 

10,635

 

 

 

12,587

 

10,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses, net

 

(77

)

(28

)

(18,374

)

(1,798

)

891

 

(941

)

(52,755

)

(57,545

)

(70,238

)

(60,284

)

(630

)

(2,803

)

(70,945

)

(63,115

)

 

In the opinion of the Administration, provisions constituting for credit risk cover all possible losses that may arise from the non-recovery of assets, according to the records examined by the Bank.

 

75



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

33.                    Personnel Expenses:

 

Salaries and personnel expenses during the periods ended 2018 and 2017 are as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

59,947

 

58,592

 

Bonuses and incentives

 

16,098

 

9,972

 

Variable compensation

 

7,971

 

8,993

 

Lunch and health benefits

 

6,794

 

6,812

 

Gratifications

 

6,707

 

6,673

 

Staff severance indemnities

 

4,707

 

4,336

 

Training expenses

 

1,079

 

958

 

Other personnel expenses

 

4,463

 

4,582

 

Total

 

107,766

 

100,918

 

 

76



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

34.                    Administrative Expenses:

 

This item is composed as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

Information technology and communications

 

18,502

 

17,825

 

Maintenance and repair of property and equipment

 

8,368

 

8,813

 

Office rental and equipment

 

6,726

 

6,553

 

Surveillance and securities transport services

 

2,956

 

3,184

 

Office supplies

 

2,210

 

2,343

 

Rent ATM area

 

1,921

 

1,833

 

External advisory services and professional services fees

 

1,827

 

1,691

 

Energy, heating and other utilities

 

1,608

 

1,512

 

Insurance premiums

 

1,405

 

1,178

 

External service of financial information

 

1,324

 

1,279

 

Postal box, mail , postage and home delivery services

 

1,254

 

1,310

 

Representation and travel expenses

 

868

 

900

 

Legal and notary expenses

 

849

 

987

 

External service of custody of documentation

 

702

 

747

 

Donations

 

589

 

534

 

Other general administrative expenses

 

4,979

 

3,914

 

Subtotal

 

56,088

 

54,603

 

 

 

 

 

 

 

Outsource services

 

 

 

 

 

Credit pre-evaluation

 

4,922

 

4,602

 

Data processing

 

2,987

 

3,410

 

External technological developments expenses

 

2,490

 

2,295

 

Certification and technology testing

 

1,431

 

1,751

 

Other

 

944

 

855

 

Subtotal

 

12,774

 

12,913

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board of Directors Compensation

 

581

 

611

 

Other Board expenses

 

89

 

153

 

Subtotal

 

670

 

764

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

6,157

 

7,343

 

Subtotal

 

6,157

 

7,343

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

2,355

 

2,250

 

Real estate contributions

 

706

 

747

 

Patents

 

306

 

322

 

Other taxes

 

292

 

264

 

Subtotal

 

3,659

 

3,583

 

Total

 

79,348

 

79,206

 

 

77



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

35.                    Depreciation, Amortization and Impairment:

 

(a)         The amounts corresponding to charges to results for depreciation and amortization during the periods 2018 and 2017, are detailed as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note No. 16 (b))

 

6,705

 

6,372

 

Amortization of intangibles assets (Note No. 15 (b))

 

2,466

 

2,187

 

Total

 

9,171

 

8,559

 

 

(b)                       As of March 31, 2018 and 2017 the impairment expenses is composed as follows:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

Impairment of financial instruments

 

 

 

Impairment of properties and equipment (Note No. 16 (b))

 

11

 

1

 

Impairment of intangible assets (Note No. 15 (b))

 

 

 

Total

 

11

 

1

 

 

78



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

36.                    Other Operating Income:

 

During the periods 2018 and 2017, the Bank and its subsidiaries present other operating income, according to the following:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

1,537

 

475

 

Other income

 

6

 

24

 

Subtotal

 

1,543

 

499

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Other provisions for contingencies

 

 

48

 

Subtotal

 

 

48

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Gain on sale of property and equipment

 

3,536

 

76

 

Rental income

 

2,246

 

2,026

 

Expense recovery

 

1,056

 

1,052

 

Credit card income

 

1,001

 

1,161

 

Income from differences sale leased assets

 

744

 

120

 

Recovery from correspondent banks

 

593

 

683

 

Fiduciary and trustee commissions

 

54

 

68

 

Revaluation of prepaid monthly payments

 

1

 

23

 

Others

 

878

 

580

 

Subtotal

 

10,109

 

5,789

 

 

 

 

 

 

 

Total

 

11,652

 

6,336

 

 

79



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

37.                    Other Operating Expenses:

 

During the periods 2018 and 2017, the Bank and its subsidiaries present other operating expenses, according to the following:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

776

 

664

 

Provisions for assets received in lieu of payment

 

877

 

276

 

Expenses to maintain assets received in lieu of payment

 

199

 

135

 

Subtotal

 

1,852

 

1,075

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

2,477

 

334

 

Other provisions for contingencies

 

1

 

 

Subtotal

 

2,478

 

334

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Leasings operational expenses

 

1,012

 

436

 

Write-offs for operating risks

 

797

 

1,025

 

Expenses for charge-off leased assets recoveries

 

440

 

257

 

Correspondent bank

 

196

 

196

 

Credit life insurance

 

66

 

61

 

Contribution to other organisms

 

58

 

79

 

Others

 

1,052

 

46

 

Subtotal

 

3,621

 

2,100

 

 

 

 

 

 

 

Total

 

7,951

 

3,509

 

 

80



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the Chilean Superintendency of Banks and Financial Institutions (“SBIF”).

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

81



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(a)                      Loans to related parties:

 

The following are the loans and accounts receivable and contingent loans, corresponding to related entities.

 

 

 

Production and Services
Companies (*)

 

Investment
Companies (**)

 

Individuals (***)

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

230,188

 

243,989

 

204,119

 

169,403

 

9,137

 

8,871

 

443,444

 

422,263

 

Residential mortgage loans

 

 

 

 

 

34,202

 

33,695

 

34,202

 

33,695

 

Consumer loans

 

 

 

 

 

6,888

 

7,265

 

6,888

 

7,265

 

Gross loans

 

230,188

 

243,989

 

204,119

 

169,403

 

50,227

 

49,831

 

484,534

 

463,223

 

Allowance for loan losses

 

(859

)

(988

)

(396

)

(394

)

(210

)

(241

)

(1,465

)

(1,623

)

Net loans

 

229,329

 

243,001

 

203,723

 

169,009

 

50,017

 

49,590

 

483,069

 

461,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees and sureties

 

4,448

 

4,527

 

20,776

 

21,146

 

 

 

25,224

 

25,673

 

Letters of credits

 

1,298

 

294

 

1,344

 

1,170

 

 

 

2,642

 

1,464

 

Foreign letters of credits

 

 

 

 

 

 

 

 

 

Banks guarantees

 

35,610

 

34,457

 

22,945

 

23,071

 

 

 

58,555

 

57,528

 

Freely disposition credit lines

 

50,945

 

53,151

 

14,486

 

13,907

 

14,985

 

15,179

 

80,416

 

82,237

 

Other contingencies loans

 

 

 

 

 

 

 

 

 

Total contingent loans

 

92,301

 

92,429

 

59,551

 

59,294

 

14,985

 

15,179

 

166,837

 

166,902

 

Provision for contingencies loans

 

(221

)

(217

)

(77

)

(81

)

(50

)

(48

)

(348

)

(346

)

Contingent loans, net

 

92,080

 

92,212

 

59,474

 

59,213

 

14,935

 

15,131

 

166,489

 

166,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by guarantee:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

27,756

 

27,928

 

52,301

 

53,835

 

53,761

 

53,181

 

133,818

 

134,944

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

810

 

1,417

 

 

 

 

 

810

 

1,417

 

Others (****)

 

48,592

 

39,022

 

14,577

 

14,186

 

2,127

 

2,175

 

65,296

 

55,383

 

Total collateral

 

77,158

 

68,367

 

66,878

 

68,021

 

55,888

 

55,356

 

199,924

 

191,744

 

 

82



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(a)                      Loans with related parties, continued:

 


(*)                       For these effects are considered productive companies, those that meet the following conditions:

 

i)                            They engage in production activities and generate a separate flow of income.

 

ii)                            Less than 50% of their assets are financial assets held-for-trading or investments.

 

Service companies are considered entities whose main purpose is oriented to rendering services to third parties.

 

(**)                Investment companies include those legal entities that do not meet the conditions for productive companies or services providers and are profit-oriented.

 

(***)         Individuals include key members of the management and correspond to those who directly or indirectly have authority and responsibility for planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who influence or are influenced by such individuals in their interactions with the organization.

 

(****)           These guarantees mainly correspond to shares and other financial guarantees.

 

(b)                      Other assets and liabilities with related parties:

 

 

 

March

 

December

 

 

 

2016

 

2017

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

73,955

 

57,563

 

Transactions in the course of collection

 

94,029

 

13,249

 

Derivative instruments

 

257,829

 

323,186

 

Financial assets

 

6,290

 

 

Other assets

 

140,825

 

114,536

 

Total

 

572,928

 

508,534

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

171,810

 

173,715

 

Transactions in the course of payment

 

72,478

 

16,116

 

Repurchase agreements

 

73,878

 

25,227

 

Savings accounts and time deposits

 

317,913

 

169,322

 

Derivative instruments

 

330,223

 

370,356

 

Borrowings with banks

 

270,380

 

251,555

 

Other liabilities

 

68,701

 

51,814

 

Total

 

1,305,383

 

1,058,105

 

 

83



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(c)          Income and expenses from related party transactions (*):

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

Income

 

Expense

 

Income

 

Expense

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of income or expense recognized

 

 

 

 

 

 

 

 

 

Profit/loss for commission and services

 

4,808

 

1,658

 

4,500

 

2,999

 

Profit/loss for financial operation

 

16,379

 

17,640

 

15,370

 

17,776

 

Net Financial Operating Income

 

 

 

 

 

 

 

 

 

Derivative instruments (**)

 

30,967

 

37,674

 

7,092

 

14,108

 

Released or established of provision for credit risk

 

105

 

 

 

121

 

Operating expenses

 

 

39,343

 

 

38,057

 

Other income and expenses

 

110

 

12

 

49

 

11

 

 


(*) This detail does not constitute a Statement of Comprehensive Income for related party transactions since the assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and not those corresponding to exact transactions.

 

(**)The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net loss of Ch$37,555 million as of March 31, 2018 (net loss of Ch$10,680 million as of March 31, 2017).

 

(d)         Contracts with related parties:

 

During the period ended March 31, 2018, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1.000:

 

Company name

 

Concept or service description

 

 

 

Artikos Chile S.A.

 

Electronic billing and administration services

 

 

 

Canal 13

 

Advertising service

 

 

 

Fundación Educacional Oportunidad

 

Donation

 

 

 

Servipag S.A.

 

Developement of collction and payment system

 

84



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

38.                    Related Party Transactions, continued:

 

(e)                      Payments to key management personnel:

 

 

 

March

 

March

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

1,162

 

1,032

 

Short-term benefits

 

3,230

 

3,302

 

Severance pay

 

692

 

 

Paid based on shares

 

 

 

Total

 

5,084

 

4,334

 

 

Composition of key personnel:

 

 

 

No. of executives

 

 

 

March

 

March

 

 

 

2018

 

2017

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

6

 

6

 

Division Managers

 

12

 

14

 

Total

 

19

 

21

 

 

85



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

38.       Related Party Transactions, continued:

 

(f)        Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

Name of Directors

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

142

(*)

137

(*)

12

 

12

 

86

 

94

 

 

 

240

 

243

 

Andrónico Luksic Craig

 

44

 

43

 

1

 

2

 

 

 

 

 

45

 

45

 

Gonzalo Menéndez Duque

 

15

 

14

 

6

 

6

 

31

 

33

 

 

5

 

52

 

58

 

Jaime Estévez Valencia

 

15

 

14

 

6

 

6

 

31

 

33

 

 

 

52

 

53

 

Rodrigo Manubens Moltedo

 

15

 

14

 

6

 

6

 

10

 

11

 

 

 

31

 

31

 

Francisco Pérez Mackenna

 

15

 

14

 

4

 

6

 

8

 

20

 

 

 

27

 

40

 

Thomas Fürst Freiwirth

 

15

 

14

 

4

 

5

 

6

 

7

 

 

 

25

 

26

 

Jean-Paul Luksic Fontbona

 

15

 

14

 

1

 

1

 

 

 

 

 

16

 

15

 

Alfredo Ergas Segal

 

15

 

 

5

 

 

20

 

 

 

 

40

 

 

Andrés Ergas Heymann

 

15

 

 

5

 

 

10

 

 

 

 

30

 

 

Jorge Awad Mehech

 

 

14

 

 

6

 

 

21

 

 

 

 

41

 

Jorge Ergas Heymann

 

 

14

 

 

6

 

 

12

 

 

 

 

32

 

Other directors of subsidiaries

 

 

 

 

 

22

 

32

 

 

 

22

 

32

 

Total

 

306

 

292

 

50

 

56

 

224

 

263

 

 

5

 

580

 

616

 

 


(1)        It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$3 million (Ch$5 million in March 2017).

 

(*)        It includes a provision of Ch$96 million (Ch$93 million in March 2017) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid to the advisors of the Board of Directors amount to Ch$72 million (Ch$121 million in March 2017).

 

Travel and other related expenses amount to Ch$17 million (Ch$27 million in March 2017).

 

86



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. The Financial Risk Management Area is responsible for independent verification of the results of trading and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)                       Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, in the case of options. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market.

 

(ii)                    Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)                 Valuation techniques.

 

If no quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in active markets, data from external suppliers of market information, prices of similar transactions and historical information are used to validate the valuation parameters.

 

87



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(iv)                Fair value adjustments.

 

Part of the fair value process considers two adjustments to the market value of each instrument calculated based on the market parameters; a liquidity adjustment and a Bid/Offer adjustment. The latter represents the impact on the valuation of an instrument depending on whether corresponds to a long or purchased position or if the position corresponds to a short or sold position. To calculate this adjustment is used the active market prices or indicative prices depending on the instrument, considering the Bid, Mid and Offer, respectively.

 

On the other hand, the liquidity adjustment calculation considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile in relation to the market and the liquidity observed in recent operations in the market.

 

(v)                   Fair value control.

 

A process of independent verification of prices and rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and the best estimate of the fair value. The objective of this process is to control that the official market parameters provided by the respective business area, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Control and Management Area. As a result, value differences are obtained at the level of currency, product and portfolio, which are compared against specific ranges for each grouping level.

 

In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Control and Management Area generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

88



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                     Fair Value of Financial Assets and Liabilities, continued:

 

(vi)                Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)                   Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:                    These are financial instruments whose fair value is realized at quoted prices (unadjusted) in active markets for identical assets or liabilities. For these instruments there are observable market prices (return internal rates, quote value, price), so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, Chilean Central Bank and Treasury securities, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

89



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:                    There are financial instruments whose fair value is obtained with variables other than the prices quoted in Level 1 that are observable for the asset or liability, directly (that               is, as prices) or indirectly (that is, derived from prices). These categories include:

 

a)             Quoted prices for similar assets or liabilities in active markets.

 

b)             Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)              Inputs data other than quoted prices that are observable for the asset or liability.

 

d)             Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, net present value through discounted cash flows is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

90



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and
Corporate
Bonds

 

Discounted cash
flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between Instruments.

Offshore Bank
and
Corporate
Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Local Central
Bank
and Treasury
Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Mortgage
Notes

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

Time
Deposits

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

Cross Currency
Swaps,
Interest Rate
Swaps,
FX Forwards,
Inflation
Forwards

 

 

 

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

FX Options

 

Black-Scholes
Model

 

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

91



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Level 3:                    These are financial instruments whose fair value is determined using non-observable inputs data. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and
Corporate
Bonds

 

Discounted cash
flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.

Offshore Bank
and Corporate
Bonds

 

Discounted cash
flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-LIBOR) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

 

92



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(b)                   Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

432,234

 

623,276

 

862,525

 

693,888

 

 

 

1,294,759

 

1,317,164

 

Other instruments issued in Chile

 

3,067

 

714

 

193,380

 

212,366

 

16,862

 

8,012

 

213,309

 

221,092

 

Instruments issued abroad

 

 

322

 

 

 

 

 

 

322

 

Mutual fund investments

 

78,790

 

78,069

 

 

 

 

 

78,790

 

78,069

 

Subtotal

 

514,091

 

702,381

 

1,055,905

 

906,254

 

16,862

 

8,012

 

1,586,858

 

1,616,647

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

427,197

 

506,502

 

 

 

427,197

 

506,502

 

Swaps

 

 

 

785,919

 

710,123

 

 

 

785,919

 

710,123

 

Call Options

 

 

 

419

 

514

 

 

 

419

 

514

 

Put Options

 

 

 

1,787

 

2,841

 

 

 

1,787

 

2,841

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,215,322

 

1,219,980

 

 

 

1,215,322

 

1,219,980

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

1,372

 

277

 

 

 

1,372

 

277

 

Cash flow hedge (Swap)

 

 

 

12,707

 

27,572

 

 

 

12,707

 

27,572

 

Subtotal

 

 

 

14,079

 

27,849

 

 

 

14,079

 

27,849

 

Financial assets available-for-sale (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

211,620

 

229,296

 

101,080

 

127,072

 

 

 

312,700

 

356,368

 

Other instruments issued in Chile

 

 

 

1,070,274

 

1,113,430

 

37,366

 

46,265

 

1,107,640

 

1,159,695

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Subtotal

 

211,620

 

229,296

 

1,171,354

 

1,240,502

 

37,366

 

46,265

 

1,420,340

 

1,516,063

 

Total

 

725,711

 

931,677

 

3,456,660

 

3,394,585

 

54,228

 

54,277

 

4,236,599

 

4,380,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

487,643

 

578,289

 

 

 

487,643

 

578,289

 

Swaps

 

 

 

799,127

 

745,822

 

 

 

799,127

 

745,822

 

Call Options

 

 

 

656

 

475

 

 

 

656

 

475

 

Put Options

 

 

 

3,515

 

3,433

 

 

 

3,515

 

3,433

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,290,941

 

1,328,019

 

 

 

1,290,941

 

1,328,019

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

5,222

 

5,330

 

 

 

5,222

 

5,330

 

Cash flow hedge (Swap)

 

 

 

92,954

 

80,888

 

 

 

92,954

 

80,888

 

Subtotal

 

 

 

98,176

 

86,218

 

 

 

98,176

 

86,218

 

Total

 

 

 

1,389,117

 

1,414,237

 

 

 

1,389,117

 

1,414,237

 

 


(1)                     As of March 31, 2018, 86% of instruments of level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

93



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(c)       Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the financial statements:

 

 

 

As of March, 2018

 

 

 

Balance as of 
January 1, 2018

 

Gain (Loss) 
Recognized in 
Income (1)

 

Gain (Loss) 
Recognized in 
Equity (2)

 

Purchases

 

Sales

 

Transfer from 
Level 1 and 2

 

Transfer to 
Level 1 and 2

 

Balance as of 
March
31, 2018

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

8,012

 

121

 

 

8,729

 

 

 

 

16,862

 

Subtotal

 

8,012

 

121

 

 

8,729

 

 

 

 

16,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

46,265

 

(910

)

(173

)

 

(2,845

)

 

(4,971

)

37,366

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Subtotal

 

46,265

 

(910

)

(173

)

 

(2,845

)

 

(4,971

)

37,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

54,277

 

(789

)

(173

)

8,729

 

(2,845

)

 

(4,971

)

54,228

 

 

 

 

As of December, 2017

 

 

 

Balance as of 
January 1, 2017

 

Gain (Loss) 
Recognized in 
Income (1)

 

Gain (Loss) 
Recognized in 
Equity (2)

 

Purchases

 

Sales

 

Transfer from 
Level 1 and 2

 

Transfer to 
Level 1 and 2

 

Balance as of 
December
31, 2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

8,960

 

(7

)

 

7,446

 

(10,772

)

2,385

 

 

8,012

 

Subtotal

 

8,960

 

(7

)

 

7,446

 

(10,772

)

2,385

 

 

8,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

76,005

 

(4,186

)

1,137

 

4,922

 

(28,604

)

2,672

 

(5,681

)

46,265

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Subtotal

 

76,005

 

(4,186

)

1,137

 

4,922

 

(28,604

)

2,672

 

(5,681

)

46,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

84,965

 

(4,193

)

1,137

 

12,368

 

(39,376

)

5,057

 

(5,681

)

54,277

 

 


(1) Recorded in income under item “Net financial operating income”.

(2) Recorded in equity under item “Other Comprehensive Income”.

 

94



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(d)                      Sensitivity of instruments classified in level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

 

 

As of March, 2018

 

As of December, 2017

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

16,862

 

(94

)

8,012

 

(26

)

Subtotal

 

16,862

 

(94

)

8,012

 

(26

)

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

37,366

 

(345

)

46,265

 

(417

)

Instruments issued abroad

 

 

 

 

 

Subtotal

 

37,366

 

(345

)

46,265

 

(417

)

 

 

 

 

 

 

 

 

 

 

Total

 

54,228

 

(439

)

54,277

 

(443

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered a reasonable move taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

95



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                    Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

 

 

Book Value

 

Estimated Fair Value

 

 

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

920,445

 

1,057,393

 

920,445

 

1,057,393

 

Transactions in the course of collection

 

741,774

 

521,809

 

741,774

 

521,809

 

Repurchase agreements and securities lending

 

119,114

 

91,641

 

119,114

 

91,641

 

Subtotal

 

1,781,333

 

1,670,843

 

1,781,333

 

1,670,843

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

119,974

 

119,974

 

119,974

 

119,974

 

Central Bank of Chile

 

360,676

 

350,916

 

360,676

 

350,916

 

Foreign banks

 

307,827

 

288,812

 

307,827

 

288,812

 

Subtotal

 

788,477

 

759,702

 

788,477

 

759,702

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

13,974,422

 

13,669,638

 

13,744,057

 

13,477,466

 

Residential mortgage loans

 

7,485,069

 

7,441,242

 

7,852,466

 

7,769,694

 

Consumer loans

 

3,835,538

 

3,770,473

 

3,836,559

 

3,773,005

 

Subtotal

 

25,295,029

 

24,881,353

 

25,433,082

 

25,020,165

 

Total

 

27,864,839

 

27,311,898

 

28,002,892

 

27,450,710

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,800,358

 

8,915,706

 

8,800,358

 

8,915,706

 

Transactions in the course of payment

 

467,064

 

295,712

 

467,064

 

295,712

 

Repurchase agreements and securities lending

 

260,162

 

195,392

 

260,162

 

195,392

 

Savings accounts and time deposits

 

10,371,047

 

10,067,778

 

10,373,815

 

10,073,030

 

Borrowings from banks

 

1,012,954

 

1,195,028

 

1,006,079

 

1,188,943

 

Other financial obligations

 

150,676

 

137,163

 

150,676

 

137,163

 

Subtotal

 

21,062,261

 

20,806,779

 

21,058,154

 

20,805,946

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

19,329

 

21,059

 

20,681

 

22,542

 

Letters of credit for general purposes

 

2,063

 

2,365

 

2,207

 

2,532

 

Bonds

 

6,192,158

 

5,769,334

 

6,338,858

 

5,896,424

 

Subordinate bonds

 

698,309

 

696,217

 

697,693

 

699,926

 

Subtotal

 

6,911,859

 

6,488,975

 

7,059,439

 

6,621,424

 

Total

 

27,974,120

 

27,295,754

 

28,117,593

 

27,427,370

 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

96



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.       Fair Value of Financial assets and liabilities, continued:

 

(f)               Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of March 31, 2018 and December 31, 2017:

 

 

 

Level 1
Estimated Fair Value

 

Level 2
Estimated Fair Value

 

Level 3
Estimated Fair Value

 

Total
Estimated Fair Value

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

920,445

 

1,057,393

 

 

 

 

 

920,445

 

1,057,393

 

Transactions in the course of collection

 

741,774

 

521,809

 

 

 

 

 

741,774

 

521,809

 

Repurchase agreements and security lending

 

119,114

 

91,641

 

 

 

 

 

119,114

 

91,641

 

Subtotal

 

1,781,333

 

1,670,843

 

 

 

 

 

1,781,333

 

1,670,843

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic banks

 

119,974

 

119,974

 

 

 

 

 

119,974

 

119,974

 

Central Bank

 

360,676

 

350,916

 

 

 

 

 

360,676

 

350,916

 

Foreign banks

 

307,827

 

288,812

 

 

 

 

 

307,827

 

288,812

 

Subtotal

 

788,477

 

759,702

 

 

 

 

 

788,477

 

759,702

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

13,744,057

 

13,477,466

 

13,744,057

 

13,477,466

 

Residential mortgage loans

 

 

 

 

 

7,852,466

 

7,769,694

 

7,852,466

 

7,769,694

 

Consumer loans

 

 

 

 

 

3,836,559

 

3,773,005

 

3,836,559

 

3,773,005

 

Subtotal

 

 

 

 

 

25,433,082

 

25,020,165

 

25,433,082

 

25,020,165

 

Total

 

2,569,810

 

2,430,545

 

 

 

25,433,082

 

25,020,165

 

28,002,892

 

27,450,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,800,358

 

8,915,706

 

 

 

 

 

8,800,358

 

8,915,706

 

Transactions in the course of payment

 

467,064

 

295,712

 

 

 

 

 

467,064

 

295,712

 

Repurchase agreements and security lending

 

260,162

 

195,392

 

 

 

 

 

260,162

 

195,392

 

Savings accounts and time deposits

 

 

 

 

 

10,373,815

 

10,073,030

 

10,373,815

 

10,073,030

 

Borrowings from banks

 

 

 

 

 

1,006,079

 

1,188,943

 

1,006,079

 

1,188,943

 

Other financial obligations

 

150,676

 

137,163

 

 

 

 

 

150,676

 

137,163

 

Subtotal

 

9,678,260

 

9,543,973

 

 

 

11,379,894

 

11,261,973

 

21,058,154

 

20,805,946

 

Debt Issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

 

 

20,681

 

22,542

 

 

 

20,681

 

22,542

 

Letters of credit for general purposes

 

 

 

2,207

 

2,532

 

 

 

2,207

 

2,532

 

Bonds

 

 

 

6,338,858

 

5,896,424

 

 

 

6,338,858

 

5,896,424

 

Subordinated bonds

 

 

 

 

 

697,693

 

699,926

 

697,693

 

699,926

 

Subtotal

 

 

 

6,361,746

 

5,921,498

 

697,693

 

699,926

 

7,059,439

 

6,621,424

 

Total

 

9,678,260

 

9,543,973

 

6,361,746

 

5,921,498

 

12,077,587

 

11,961,899

 

28,117,593

 

27,427,370

 

 

97



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(f)                        Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

·                  Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

Assets

Liabilities

 

 

-

Cash and deposits in banks

-

Current accounts and other demand deposits

 

 

 

 

-

Transactions in the course of collection

-

Transactions in the course of payments

 

 

 

 

-

Repurchase agreements and security lending

-

Repurchase agreements and security lending

 

 

 

 

-

Loans and advance to banks

-

Other financial obligations

 

·                  Loans to Customers: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

·                  Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

·                  Saving Accounts, Time Deposits, Borrowings from Financial Institutions and Subordinated Bonds: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

98



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(g)                      Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York — USA or London — United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair Value of
contracts with right to
offset

 

Positive Fair Value of
contracts with right to
offset

 

Financial Collateral

 

Net Fair Value

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets

 

1,229,401

 

1,247,829

 

(390,336

)

(155,595

)

(449,900

)

(444,844

)

(39,282

)

(34,212

)

349,883

 

613,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

1,389,117

 

1,414,237

 

(390,336

)

(155,595

)

(449,900

)

(444,844

)

(72,621

)

(83,523

)

476,260

 

730,275

 

 

99



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

40.       Maturity of Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of March 31, 2018 and December 31, 2017, respectively. As these are for trading and available-for-sale instruments are included at their fair value:

 

 

 

As of March 31, 2018

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal over
1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

920,445

 

 

 

920,445

 

 

 

 

 

920,445

 

Transactions in the course of collection

 

741,774

 

 

 

741,774

 

 

 

 

 

741,774

 

Financial Assets held-for-trading

 

1,586,858

 

 

 

1,586,858

 

 

 

 

 

1,586,858

 

Repurchase agreements and security lending

 

77,293

 

34,358

 

7,463

 

119,114

 

 

 

 

 

119,114

 

Derivative instruments

 

89,272

 

187,592

 

272,773

 

549,637

 

258,892

 

169,174

 

251,698

 

679,764

 

1,229,401

 

Loans and advances to banks (*)

 

536,568

 

125,160

 

109,248

 

770,976

 

18,161

 

 

 

18,161

 

789,137

 

Loans to customers (*)

 

3,646,483

 

2,091,526

 

4,202,332

 

9,940,341

 

5,556,366

 

2,945,807

 

7,417,245

 

15,919,418

 

25,859,759

 

Financial assets available-for-sale

 

27,238

 

68,480

 

807,923

 

903,641

 

215,110

 

140,446

 

161,143

 

516,699

 

1,420,340

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

Total assets

 

7,625,931

 

2,507,116

 

5,399,739

 

15,532,786

 

6,048,529

 

3,255,427

 

7,830,086

 

17,134,042

 

32,666,828

 

 

 

 

As of December 31, 2017

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal over
1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,057,393

 

 

 

1,057,393

 

 

 

 

 

1,057,393

 

Transactions in the course of collection

 

521,809

 

 

 

521,809

 

 

 

 

 

521,809

 

Financial Assets held-for-trading

 

1,616,647

 

 

 

1,616,647

 

 

 

 

 

1,616,647

 

Repurchase agreements and security lending

 

67,344

 

19,207

 

5,090

 

91,641

 

 

 

 

 

91,641

 

Derivative instruments

 

127,849

 

133,111

 

364,957

 

625,917

 

248,066

 

125,303

 

248,543

 

621,912

 

1,247,829

 

Loans and advances to banks (*)

 

531,959

 

48,717

 

148,758

 

729,434

 

30,851

 

 

 

30,851

 

760,285

 

Loans to customers (*)

 

3,734,931

 

1,851,564

 

4,224,817

 

9,811,312

 

5,326,979

 

2,941,239

 

7,360,005

 

15,628,223

 

25,439,535

 

Financial assets available-for-sale

 

5,084

 

29,770

 

917,627

 

952,481

 

166,626

 

188,535

 

208,421

 

563,582

 

1,516,063

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

Total assets

 

7,663,016

 

2,082,369

 

5,661,249

 

15,406,634

 

5,772,522

 

3,255,077

 

7,816,969

 

16,844,568

 

32,251,202

 

 


(*)    These balances are presented without deduction of their respective provisions, which amount to Ch$564,730 million (Ch$558,182 million in December 2017) for loans to customers and Ch$660 million (Ch$583 million in December 2017) for borrowings from financial institutions.

 

100



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 


 

40.                    Maturity of Assets and Liabilities, continued:

 

 

 

As of March 31, 2018

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal
over 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,800,358

 

 

 

8,800,358

 

 

 

 

 

8,800,358

 

Transactions in the course of payment

 

467,064

 

 

 

467,064

 

 

 

 

 

467,064

 

Repurchase agreements and security lending

 

220,334

 

1,761

 

38,067

 

260,162

 

 

 

 

 

260,162

 

Savings accounts and time deposits (**)

 

4,915,219

 

2,608,284

 

2,569,142

 

10,092,645

 

60,640

 

421

 

168

 

61,229

 

10,153,874

 

Derivative instruments

 

86,196

 

192,249

 

321,244

 

599,689

 

262,850

 

199,446

 

327,132

 

789,428

 

1,389,117

 

Borrowings from financial institutions

 

131,631

 

226,966

 

563,475

 

922,072

 

90,882

 

 

 

90,882

 

1,012,954

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

1,494

 

2,029

 

4,122

 

7,645

 

7,824

 

3,878

 

2,045

 

13,747

 

21,392

 

Bonds

 

47,603

 

591,494

 

434,431

 

1,073,528

 

773,069

 

1,081,776

 

3,263,785

 

5,118,630

 

6,192,158

 

Subordinate bonds

 

9,067

 

23,289

 

20,400

 

52,756

 

46,600

 

33,227

 

565,726

 

645,553

 

698,309

 

Other financial obligations

 

120,376

 

2,223

 

12,572

 

135,171

 

13,348

 

1,787

 

370

 

15,505

 

150,676

 

Total liabilities

 

14,799,342

 

3,648,295

 

3,963,453

 

22,411,090

 

1,255,213

 

1,320,535

 

4,159,226

 

6,734,974

 

29,146,064

 

 

 

 

As of December 31, 2017

 

 

 

Up to 1
month

 

Over 1
month and
up to 3
months

 

Over 3
month and
up to 12
months

 

Subtotal up
to 1 year

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over
5 years

 

Subtotal
over 1 year

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,915,706

 

 

 

8,915,706

 

 

 

 

 

8,915,706

 

Transactions in the course of payment

 

295,712

 

 

 

295,712

 

 

 

 

 

295,712

 

Repurchase agreements and security lending

 

138,630

 

 

56,762

 

195,392

 

 

 

 

 

195,392

 

Savings accounts and time deposits (**)

 

4,946,212

 

2,280,011

 

2,604,864

 

9,831,087

 

22,041

 

311

 

219

 

22,571

 

9,853,658

 

Derivative instruments

 

117,443

 

146,602

 

410,270

 

674,315

 

269,651

 

173,964

 

296,307

 

739,922

 

1,414,237

 

Borrowings from financial institutions

 

267,183

 

240,048

 

613,795

 

1,121,026

 

74,002

 

 

 

74,002

 

1,195,028

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

1,875

 

1,997

 

4,537

 

8,409

 

8,572

 

4,159

 

2,284

 

15,015

 

23,424

 

Bonds

 

147,029

 

274,119

 

595,599

 

1,016,747

 

836,725

 

1,043,853

 

2,872,009

 

4,752,587

 

5,769,334

 

Subordinate bonds

 

3,627

 

2,063

 

45,843

 

51,533

 

48,183

 

36,565

 

559,936

 

644,684

 

696,217

 

Other financial obligations

 

105,870

 

3,331

 

10,298

 

119,499

 

15,474

 

1,797

 

393

 

17,664

 

137,163

 

Total liabilities

 

14,939,287

 

2,948,171

 

4,341,968

 

22,229,426

 

1,274,648

 

1,260,649

 

3,731,148

 

6,266,445

 

28,495,871

 

 


(**)               Excludes term saving accounts, which amount to Ch$217,173 million (Ch$214,120 million in December 2017)

 

101



Table of Contents

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim financial statements originally issued in Spanish)

 

41.       Subsequent Events:

 

In Management’s opinion, there are no significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between March 31, 2018 and the date of issuance of these Interim Consolidated Financial Statements.

 


 

 

Héctor Hernández G.

General Accounting Manager

 

Eduardo Ebensperger O.

Chief Executive Officer

 

102



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: April 27, 2018

 

 

 

 

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Eduardo Ebensperger O.

 

By:

Eduardo Ebensperger O.

CEO