Table of Contents

 

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of January, 2016

 

Commission File Number 001-15266

 

BANK OF CHILE

 (Translation of registrant’s name into English)

 

Paseo Ahumada 251  
Santiago, Chile

 (Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x

 

Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o

 

No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-               

 

 

 



Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of December 31, 2015.

 



Table of Contents

 

Consolidated Financial Statements

 

BANCO DE CHILE AND SUBSIDIARIES

 

Santiago, Chile

December 31, 2015 and 2014

 



Table of Contents

 

Consolidated Financial Statements

 

BANCO DE CHILE AND SUBSIDIARIES

 

December 31, 2015 and 2014

 

(Translation of consolidated financial statements originally issued in Spanish)

 

Index

 

I.

 

Report of Independent Registered Public Accounting Firm

II.

 

Consolidated Statements of Financial Position

III.

 

Consolidated Statements of Income

IV.

 

Consolidated Statements of Other Comprehensive Income

V.

 

Consolidated Statements of Changes in Equity

VI.

 

Consolidated Statements of Cash Flows

VII.

 

Notes to the Consolidated Financial Statements

 

Ch$ or CLP

 

=

 

Chilean pesos

MCh$

 

=

 

Millions of Chilean pesos

US$ or USD

 

=

 

U.S. dollars

ThUS$

 

=

 

Thousands of U.S. dollars

JPY

 

=

 

Japanese yen

EUR

 

=

 

Euro

MXN

 

=

 

Mexican pesos

HKD

 

=

 

Hong Kong dollars

PEN

 

=

 

Peruvian nuevo sol

CHF

 

=

 

Swiss franc

U.F. or CLF

 

=

 

Unidad de fomento

 

 

 

 

(The unidad de fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

 

 

 

 

 

IFRS

 

=

 

International Financial Reporting Standards

IAS

 

=

 

International Accounting Standards

RAN

 

=

 

Compilation of Standards of the Chilean Superintendency of Banks

IFRIC

 

=

 

International Financial Reporting Interpretations Committee

SIC

 

=

 

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the years ended December 31, 2015 and 2014

(Expressed in million of Chilean pesos)

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

Page

Consolidated Statement of Financial Position

4

Consolidad Statements of Comprehensive Income

5

Consolidated Statement of Changes in Equity

7

Consolidated Statements of Cash Flows

8

1.

Company Information:

9

2.

Summary of Significant Accounting Principles:

10

3.

New Accounting Pronouncements:

44

4.

Changes in Accounting Policies and Disclosures:

50

5.

Relevant Events:

51

6.

Segment Reporting:

55

7.

Cash and Cash Equivalents:

59

8.

Financial Assets Held-for-trading:

60

9.

Repurchase Agreements and Security Lending and Borrowing:

61

10.

Derivative Instruments and Accounting Hedges:

63

11.

Loans and advances to Banks:

70

12.

Loans to Customers, net:

71

13.

Investment Securities:

78

14.

Investments in Other Companies:

80

15.

Intangible Assets:

83

16.

Property and equipment:

86

17.

Current and Deferred Taxes:

89

18.

Other Assets:

94

19.

Current accounts and Other Demand Deposits:

95

20.

Savings accounts and Time Deposits:

95

21.

Borrowings from Financial Institutions:

96

22.

Debt Issued:

98

23.

Other Financial Obligations:

104

24.

Provisions:

104

25.

Other Liabilities:

108

26.

Contingencies and Commitments:

109

27.

Equity:

115

28.

Interest Revenue and Expenses:

121

29.

Income and Expenses from Fees and Commissions:

124

30.

Net Financial Operating Income:

125

31.

Foreign Exchange Transactions, net:

125

32.

Provisions for Loan Losses:

126

33.

Personnel Expenses:

127

34.

Administrative Expenses:

128

35.

Depreciation, Amortization and Impairment:

129

36.

Other Operating Income:

130

37.

Other Operating Expenses:

131

38.

Related Party Transactions:

132

39.

Fair Value of Financial Assets and Liabilities:

138

40.

Maturity of Assets and Liabilities:

152

41.

Risk Management:

155

42.

Subsequent Events:

187

 

The accompanying notes 1 to 42 form an

integral part of these consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the years ended December 31, 2015 and 2014

(Expressed in million of Chilean pesos)

 

 

 

Notes

 

2015

 

2014

 

 

 

 

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

1,361,222

 

915,133

 

Transactions in the course of collection

 

7

 

526,046

 

400,081

 

Financial assets held-for-trading

 

8

 

866,654

 

548,471

 

Cash collateral on securities borrowers and reverse repurchase

 

9

 

46,164

 

27,661

 

Derivative instruments

 

10

 

1,127,122

 

832,193

 

Loans and advances to banks

 

11

 

1,395,195

 

1,155,365

 

Loans to customers, net

 

12

 

23,956,275

 

21,348,033

 

Financial assets available-for-sale

 

13

 

1,000,001

 

1,600,189

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

28,126

 

25,312

 

Intangible assets

 

15

 

26,719

 

26,593

 

Property and equipment

 

16

 

215,671

 

205,403

 

Current tax assets

 

17

 

3,279

 

3,468

 

Deferred tax assets

 

17

 

255,972

 

202,869

 

Other assets

 

18

 

484,498

 

355,057

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

31,292,944

 

27,645,828

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

8,327,048

 

6,934,373

 

Transactions in the course of payment

 

7

 

241,842

 

96,945

 

Cash collateral on securities lent and repurchase agreements

 

9

 

184,131

 

249,482

 

Savings accounts and time deposits

 

20

 

9,907,692

 

9,721,246

 

Derivative instruments

 

10

 

1,127,927

 

859,752

 

Borrowings from financial institutions

 

21

 

1,529,627

 

1,098,716

 

Debt issued

 

22

 

6,102,208

 

5,057,956

 

Other financial obligations

 

23

 

173,081

 

186,573

 

Current tax liabilities

 

17

 

27,993

 

22,498

 

Deferred tax liabilities

 

17

 

32,953

 

35,029

 

Provisions

 

24

 

639,043

 

601,714

 

Other liabilities

 

25

 

259,312

 

246,388

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

28,552,857

 

25,110,672

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

Attributable to equity holders of the parent:

 

 

 

 

 

 

 

Capital

 

 

 

2,041,173

 

1,944,920

 

Reserves

 

 

 

390,616

 

263,258

 

Other comprehensive income

 

 

 

57,709

 

44,105

 

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous periods

 

 

 

16,060

 

16,379

 

Income for the year

 

 

 

558,995

 

591,080

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(324,469

)

(324,588

)

Subtotal

 

 

 

2,740,084

 

2,535,154

 

Non-controlling interests

 

 

 

3

 

2

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

2,740,087

 

2,535,156

 

TOTAL LIABILITIES AND EQUITY

 

 

 

31,292,944

 

27,645,828

 

 

The accompanying notes 1 to 42 form an

integral part of these consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the years ended December 31, 2015 and 2014

(Expressed in million of Chilean pesos)

 

 

 

Notes

 

2015

 

2014

 

 

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Interest revenue

 

28

 

1,899,302

 

2,033,846

 

Interest expense

 

28

 

(680,169

)

(788,788

)

Net interest income

 

 

 

1,219,133

 

1,245,058

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

436,076

 

387,452

 

Expenses from fees and commissions

 

29

 

(130,097

)

(115,264

)

Net fees and commission income

 

 

 

305,979

 

272,188

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

36,539

 

29,459

 

Foreign exchange transactions, net

 

31

 

57,318

 

70,225

 

Other operating income

 

36

 

27,386

 

29,472

 

Total operating revenues

 

 

 

1,646,355

 

1,646,402

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(303,062

)

(283,993

)

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

1,343,293

 

1,362,409

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(381,388

)

(384,512

)

Administrative expenses

 

34

 

(289,974

)

(270,537

)

Depreciation and amortization

 

35

 

(29,537

)

(30,501

)

Impairment

 

35

 

(263

)

(2,085

)

Other operating expenses

 

37

 

(25,076

)

(27,027

)

TOTAL OPERATING EXPENSES

 

 

 

(726,238

)

(714,662

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

617,055

 

647,747

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

3,672

 

2,861

 

Income before income tax

 

 

 

620,727

 

650,608

 

Income tax

 

17

 

(61,730

)

(59,527

)

 

 

 

 

 

 

 

 

NET INCOME FOR THE YEAR

 

 

 

558,997

 

591,081

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent

 

 

 

558,995

 

591,080

 

Non-controlling interests

 

 

 

2

 

1

 

 

 

 

 

 

Ch$

 

Ch$

 

Net income per share attributable to equity holders of the parent:

 

 

 

 

 

 

 

Basic net income per share

 

27

 

5.82

 

6.24

 

Diluted net income per share

 

27

 

5.82

 

6.24

 

 

The accompanying notes 1 to 42 form an

integral part of these consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the years ended December 31, 2015 and 2014

(Expressed in million of Chilean pesos)

 

 

 

Notes

 

2015

 

2014

 

 

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE YEAR

 

 

 

558,997

 

591,081

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASIFFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available for sale instruments

 

13

 

8,596

 

7,107

 

Gains and losses on derivatives held as cash flow hedges

 

10

 

9,971

 

29,756

 

Cumulative translation adjustment

 

 

 

2

 

80

 

Subtotal Other comprehensive income before income taxes that will be reclassified subsequently to profit or loss

 

 

 

18,569

 

36,943

 

 

 

 

 

 

 

 

 

Income tax related to other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

(4,965

)

(8,766

)

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

13,604

 

28,177

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASIFFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss in defined benefit plans

 

 

 

(33

)

(399

)

 

 

 

 

 

 

 

 

Subtotal Other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

(33

)

(399

)

 

 

 

 

 

 

 

 

Income tax related to other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

9

 

103

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

(24

)

(296

)

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED COMPREHENSIVE INCOME

 

 

 

572,577

 

618,962

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent

 

 

 

572,575

 

618,961

 

Non-controlling interest

 

 

 

2

 

1

 

 

 

 

 

 

Ch$

 

Ch$

 

Comprehensive net income per share attributable to equity holders of the parent:

 

 

 

 

 

 

 

Basic net income per share

 

 

 

5.96

 

6.54

 

Diluted net income per share

 

 

 

5.96

 

6.54

 

 

The accompanying notes 1 to 42 form an

integral part of these consolidated financial statements

 

6



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the years ended December 31, 2015 and 2014

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

Notes

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses)
on available-
for- sale

 

Derivatives
cash flow
hedge

 

Cumulative
translation
adjustment

 

Retained
earnings
from
previous
periods

 

Income for
the year

 

Provision for
minimum
dividends

 

Attributable
to equity
holders of the
parent

 

Non-controlling
interest

 

Total
equity

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2013

 

 

 

1,849,351

 

32,125

 

181,511

 

29,372

 

(13,421

)

(23

)

16,379

 

513,602

 

(324,582

)

2,284,314

 

2

 

2,284,316

 

Capitalization of retained earnings

 

 

 

95,569

 

 

 

 

 

 

 

(95,569

)

 

 

 

 

Income distribution

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income retention (released) according to law

 

27

 

 

 

49,913

 

 

 

 

 

(49,913

)

 

 

 

 

Paid and distributed dividends

 

 

 

 

 

 

 

 

 

 

(368,120

)

324,582

 

(43,538

)

(1

)

(43,539

)

Equity adjustment investment in other companies

 

 

 

 

5

 

 

 

 

 

 

 

 

5

 

 

5

 

Defined benefit plans adjustment

 

27

 

 

(296

)

 

 

 

 

 

 

 

 

(296

)

 

(296

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

80

 

 

 

 

80

 

 

80

 

Derivatives cash flow hedge, net

 

 

 

 

 

 

 

23,507

 

 

 

 

 

23,507

 

 

23,507

 

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

4,590

 

 

 

 

 

 

4,590

 

 

4,590

 

Income for the period 2014

 

 

 

 

 

 

 

 

 

 

591,080

 

 

591,080

 

1

 

591,081

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(324,588

)

(324,588

)

 

(324,588

)

Balances as of December 31, 2013

 

27

 

1,944,920

 

31,834

 

231,424

 

33,962

 

10,086

 

57

 

16,379

 

591,080

 

(324,588

)

2,535,154

 

2

 

2,535,156

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalization of retained earnings

 

 

 

96,253

 

 

 

 

 

 

 

(96,253

)

 

 

 

 

Income retention (released) according to law

 

27

 

 

 

127,383

 

 

 

 

 

(127,383

)

 

 

 

 

Paid and distributed dividends

 

 

 

 

 

 

 

 

 

 

(367,444

)

324,588

 

(42,856

)

(1

)

(42,857

)

Defined benefit plans adjustment

 

 

 

 

(24

)

 

 

 

 

 

 

 

(24

)

 

(24

)

Capital increase investment in other companies

 

 

 

 

(1

)

 

 

 

 

 

 

 

(1

)

 

(1

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

27

 

 

 

 

 

 

2

 

 

 

 

2

 

 

2

 

Derivatives cash flow hedge, net

 

27

 

 

 

 

 

7,728

 

 

 

 

 

7,728

 

 

7,728

 

Valuation adjustment on available-for-sale instruments (net)

 

27

 

 

 

 

5,874

 

 

 

 

 

 

5,874

 

 

5,874

 

Income for the period 2015

 

27

 

 

 

 

 

 

 

 

558,995

 

 

558,995

 

2

 

558,997

 

Equity adjustment investment in other companies

 

 

 

 

 

 

 

 

 

(319

)

 

 

(319

)

 

(319

)

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(324,469

)

(324,469

)

 

(324,469

)

Balances as of December 31, 2014

 

 

 

2,041,173

 

31,809

 

358,807

 

39,836

 

17,814

 

59

 

16,060

 

558,995

 

(324,469

)

2,740,084

 

3

 

2,740,087

 

 

The accompanying notes 1 to 42 form an

integral part of these consolidated financial statements

 

7



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended December 31, 2015 and 2014

(Expressed in million of Chilean pesos)

 

 

 

Notes

 

2015

 

2014

 

 

 

 

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the year

 

 

 

558,997

 

591,081

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

29,537

 

30,501

 

Impairment of intangibles assets and property and equipment

 

35

 

263

 

2,085

 

Provision for loan losses, net of recoveries

 

32

 

319,954

 

303,003

 

Provision of contingent loans

 

32

 

5,136

 

4,800

 

Additional provision

 

32

 

30,921

 

22,499

 

Fair value adjustment of financial assets held-for-trading

 

 

 

1,273

 

1,764

 

(Income) loss attributable to investments in other companies

 

14

 

(3,243

)

(2,486

)

(Income) loss sales of assets received in lieu of payment

 

36

 

(3,470

)

(3,484

)

(Income) loss on sales of property and equipment

 

36 - 37

 

(204

)

(155

)

(Increase) decrease in other assets and liabilities

 

 

 

(112,269

)

(33,182

)

Charge-offs of assets received in lieu of payment

 

37

 

1,302

 

1,622

 

Other credits (debits) that do not represent cash flows

 

 

 

(256

)

(244

)

(Gain) loss from foreign exchange transactions of other assets and other liabilities

 

 

 

(545,380

)

(246,060

)

Net changes in interest and fee accruals

 

 

 

132,751

 

(128,527

)

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

(239,618

)

(94,186

)

(Increase) decrease in loans to customers, net

 

 

 

(2,735,942

)

(944,367

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

(336,420

)

27,620

 

(Increase) decrease in deferred taxes, net

 

17

 

(57,790

)

(60,919

)

Increase (decrease)in current account and other demand deposits

 

 

 

1,392,434

 

948,593

 

Increase (decrease) in payables from repurchase agreements and security lending

 

 

 

(59,374

)

5,282

 

Increase (decrease) in savings accounts and time deposits

 

 

 

189,893

 

(650,150

)

Proceeds from sale of assets received in lieu of payment

 

 

 

7,769

 

6,393

 

Total cash flows provided by (used in) operating activities

 

 

 

(1,423,736

)

(218,517

)

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale

 

 

 

439,168

 

124,832

 

Purchases of property and equipment

 

16

 

(31,476

)

(31,513

)

Proceeds from sales of property and equipment

 

 

 

575

 

200

 

Purchases of intangible assets

 

15

 

(8,519

)

(5,382

)

Investments in other companies

 

14

 

(314

)

(6,608

)

Dividends received from investments in other companies

 

14

 

663

 

195

 

Total cash flows provided by (used in) investing activities

 

 

 

400,097

 

81,724

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Redemption in mortgage finance bonds

 

 

 

(13,059

)

(16,713

)

Proceeds from bond issuances

 

22

 

2,470,407

 

1,826,552

 

Redemption of bond issuances

 

 

 

(1,292,647

)

(1,149,274

)

Proceeds from subscription and payment of shares

 

 

 

 

 

Dividends paid

 

27

 

(367,444

)

(368,120

)

Increase (decrease) in borrowings from foreign financial institutions

 

 

 

430,098

 

110,091

 

Increase (decrease) in other financial obligations

 

 

 

(9,593

)

(18,883

)

Increase (decrease) in other obligations with Chilean Central Bank

 

 

 

(3

)

(2

)

Proceeds from other long-term borrowings

 

 

 

13,803

 

7,091

 

Payment of other long-term borrowings

 

 

 

(17,745

)

(13,211

)

Total cash flows provided by (used in) financing activities

 

 

 

1,213,817

 

377,531

 

 

 

 

 

 

 

 

 

TOTAL NET POSITIVE (NEGATIVE) CASH FLOWS FOR THE YEAR

 

 

 

190,178

 

240,738

 

Net effect of exchange rate changes on cash and cash equivalents

 

 

 

78,152

 

46,222

 

Cash and cash equivalents at beginning of year

 

 

 

1,825,578

 

1,538,618

 

Cash and cash equivalents at end of year

 

7

 

2,093,908

 

1,825,578

 

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Operating cash flow of Interest:

 

 

 

 

 

Interest received

 

1,687,598

 

1,705,103

 

Interest paid

 

(335,714

)

(588,572

)

 

The accompanying notes 1 to 42 form an

integral part of these consolidated financial statements

 

8



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2015 and 2014

(Expressed in million of Chilean pesos)

 


 

1.                           Company Information:

 

Banco de Chile is authorized to operate as a commercial bank from September 17, 1996, and according to the Article 25 of the Law 19.396 is the legal continuer of the Banco de Chile, which in turn resulted from the merger between Banco Nacional of Chile, Banco Agricola y Banco de Valparaiso. Banco de Chile was formed on October 28, 1893, granted in front of the Public Notary of Santiago Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

Banco de Chile (“Banco de Chile” or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendencia”). Since 2001, - when the bank was first listed on the New York Stock Exchange (“NYSE”), in the course of its American Depository Receipt (ADR) program, which is also registered at the London Stock Exchange — Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (“SEC”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail.  Additionally, the Bank offers international as well as treasury banking services. The Bank’s subsidiaries provide other services including securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory and securitization.

 

Banco de Chile’s legal domicile is Paseo Ahumada 251, Santiago, Chile and its Web site is www.bancochile.cl.

 

The consolidated financial statements of the Bank for the year ended December 31, 2015 were authorized for issuance in accordance with the directors’ resolution on January 28, 2015.

 

For convenience of reader, these financial statements and their accompanying notes have been translated from Spanish to English. Certain accounting practices applied by the Bank that conform to rules issued by the Chilean Superintendency of Banks (SBIF) may not conform to generally accepted accounting principles in the United States (“US GAAP”) or to International Financial Reporting Standards (IFRS).

 

9



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles:

 

(a)                      Basis of preparation:

 

Legal provisions

 

The General Banking Law in its Article No. 15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards, and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants,  that coincide with International Accounting Standards and International Financial Reporting Standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, these shall prevail.

 

(b)                      Basis of consolidation:

 

The financial statements of Banco de Chile as of December 31, 2015 and 2014 have been consolidated with its Chilean subsidiaries and foreign subsidiary using the global integration method (line-by-line).  They include preparation of individual financial statements of the Bank and companies that participate in the consolidation, and it include adjustments and reclassifications necessary to homologue accounting policies and valuation criteria applied by the Bank.  The Consolidated Financial Statements have been prepared using the same accounting policies for similar transactions and other events in equivalent circumstances.

 

Significant intercompany transactions and balances (assets, liabilities, equity, income, expenses and cash flows) originated in operations performed between the Bank and its subsidiaries and between subsidiaries have been eliminated in the consolidation process.  The non-controlling interest corresponding to the participation percentage of third parties in subsidiaries, which the Bank does not own directly or indirectly, has been recognized and is shown separately in the consolidated shareholders’ equity of Banco de Chile.

 

10



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(b)                     Basis of consolidation, continued:

 

(i)                           Subsidiaries

 

Consolidated financial statements as of December 31, 2015 and 2014 incorporate financial statements of the Bank and its subsidiaries.  According IFRS 10 — “Consolidated Financial Statements”, control requires exposure or rights to variable returns and the ability to affect those returns through power over an investee. Specifically the Bank have power over the investee when has existing rights that give it the ability to direct the relevant activities of the investee.

 

When the Bank has less than a majority of the voting rights of an investee, but these voting rights are enough to have the ability to direct the relevant activities unilaterally, then conclude the Bank has control.  The Bank considers all factors and relevant circumstances to evaluate if their voting rights are enough to obtain the control, which it includes:

 

·                      The amount of voting rights that the Bank has, related to the amount of voting rights of the others stakeholders.

·                      Potential voting rights maintained by the Bank, other holders of voting rights or other parties.

·                      Rights emanated from other contractual arrangements.

·                      Any additional circumstance that indicate that the Bank have or have not the ability to manage the relevant activities when that decisions need to be taken, including behavior patterns of vote in previous shareholders meetings.

 

11



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(b)                     Basis of consolidation, continued:

 

(i)                                     Subsidiaries, continued

 

The Bank reevaluates if it has or has not the control over an investee when the circumstances indicates that exists changes in one or more elements of control listed above.

 

The entities controlled by the Bank and which form parts of the consolidation are detailed as follows:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

Functional

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

RUT

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

44,000,213-7

 

Banchile Trade Services Limited (*)

 

Hong Kong

 

US$

 

100.00

 

100.00

 

 

 

100.00

 

100.00

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.01

 

99.00

 

0.99

 

1.00

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,510,950-1

 

Promarket S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 


(*) On May 29, 2014 the Board of Banco de Chile agreed dissolution, liquidation and termination of this entity. At the end of the presents Financial Statements, the liquidation process is carried out.

 

(ii)                                  Associates and Joint Ventures:

 

Associates

 

An associate is an entity over whose operating and financial management policy decisions the Bank has significant influence, without to have the control over the associate. Significant influence is generally presumed when the Bank holds between 20% and 50% of the voting rights. Other considered factors when determining whether the Bank has significant influence over another entity are the representation on the board of directors and the existence of material intercompany transactions. The existence of these factors could determine the existence of significant influence over an entity even though the Bank had participation less than 20% of the voting rights.

 

Investments in associates where exists significant influence, are accounted for using the equity method. In accordance with the equity method, the Bank’s investments are initially recorded at cost, and subsequently increased or decreased to reflect the proportional participation of the Bank in the net income or loss of the associate and other movements recognized in its shareholders’ equity. Goodwill arising from the acquisition of an associate is included in the net book value, net of any accumulated impairment loss.

 

12



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(b)                     Basis of consolidation, continued:

 

(ii)                       Associates and Joint Ventures, continued:

 

Joint Ventures

 

Joint Ventures are joint arrangements whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement.  Joint control exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

 

According IFRS 11, an entity shall be determining type of joint arrangement: “Joint Operation” or “Joint Venture”.

 

For investments defined like “Joint Operation”, their assets, liabilities, income and expenses are recognised by their participation in joint operation.

 

For investments defined like “Joint Venture”, they will be registered according equity method.

 

Investments that, for their characteristics, are defined like “Joint Ventures” are the following:

 

·                  Artikos S.A.

·                  Servipag Ltda.

 

(iii)                     Shares or rights in other companies

 

These are entities in which the Bank does not have significant influence. They are presented at acquisition value (historical cost).

 

(iv)                    Special purpose entities

 

According to current regulation, the Bank must be analyzing periodically its consolidation area, considering that the principal criteria are the control that the Bank has in an entity and not its percentage of equity participation.

 

As of December 31, 2015 and 2014 the Bank does not control and has not created any SPEs.

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(b)                      Basis of consolidation, continued:

 

(v)                     Fund management

 

The Bank and its subsidiaries manage and administer assets held in mutual funds and other investment products on behalf of investors, perceiving a paid according to the service provided and according to market conditions. Managed resources are owned by third parties and therefore not included in the Statement of Financial Position.

 

According to established in IFRS 10, for consolidation purposes is necessary to assess the role of the Bank and its subsidiaries with respect to the funds they manage, must determine whether that role is Agent or Principal. This assessment should consider the following:

 

· The scope of their authority to make decisions about the investee.

 

· The rights held by third parties.

 

· The remuneration to which he is entitled under remuneration arrangements.

 

· Exposure, decision maker, the variability of returns from other interests that keeps the investee.

 

The Bank and its subsidiaries manage on behalf and for the benefit of investors, acting in that relationship only as Agent. Under this category, and as provided in the aforementioned rule, do not control these funds when they exercise their authority to make decisions. Therefore, as of December 31, 2015 and 2014 act as agent, and therefore do not consolidate any fund.

 

(c)                       Non-controlling interest:

 

Non-controlling interest represents the share of losses, income and net assets that the Bank does not control, neither directly or indirectly. It is presented as a separate item in the Consolidated Statement of Comprehensive Income and the Consolidated Statement of Financial Position.

 

(d)                      Use of estimates and judgment:

 

The Consolidated Financial Statements include estimates made by the Senior Management of the Bank and of the consolidated entities to quantify certain of the assets, liabilities, income, expenses and commitments that are recorded in them. Basically, these estimates are made in function of the best information available, and refer to:

 

1.          Goodwill valuation (Note No. 15);

2.         Useful lives of property and equipment and intangible assets (Note No. 15 and No. 16);

3.         Current taxes and deferred taxes (Note No.17);

4.         Provisions (Note No. 24);

5.         Contingencies and commitments (Note No. 26);

6.         Provision for loan losses (Note No.11, Note No. 12 and Note No. 32);

7.         Fair value of financial assets and liabilities (Note No. 39)

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(d)                      Use of estimates and judgment, continued:

 

During the year ended December 31, 2015, there have been no other significant changes, different to it indicated above.

 

Estimates and relevant assumptions are regularly reviewed by the Bank’s Management to quantify certain assets, liabilities, income, expenses and commitments. The accounting estimations reviewed are recognised in the period in which the estimate is evaluated.

 

(e)                      Financial asset and liability valuation criteria:

 

Measurement is the process of determining the monetary amounts at which the elements of the financial statements are to be recognized and carried in the Statement of Financial Position and the Comprehensive Income. This involves selecting the particular basis or method of measurement.

 

In the Consolidated Financial Statements several measuring bases are used with different levels mixed among them. These bases or methods include the following:

 

(i)                           Initial recognition

 

The Bank and its subsidiaries recognize loans to customers, trading and investment securities, deposits, debt issued and subordinated liabilities and other assets o liabilities on the date of negotiation.  Purchases and sales of financial assets performed on a regular basis are recognized as of the trade date on which the Bank committed to purchase or sell the asset.

 

(ii)                     Classification

 

Assets, liabilities and income accounts have been classified in conformity with standards issued by the Superintendency of Banks.

 

(iii)                  Derecognition

 

The Bank and its subsidiaries derecognize a financial asset (or where applicable part of a financial asset) from its Consolidated Statement of Financial Position when the contractual rights to the cash flows of the financial asset have expired or when the contractual rights to receive the cash flows of the financial asset are transferred during a transaction in which all ownership risks and rewards of the financial asset are transferred.  Any portion of transferred financial assets that is created or retained by the Bank is recognized as a separate asset or liability.

 

When the Bank transfers a financial asset, it assesses to what extent it has retained the risks and rewards of ownership.  In this case:

 

(a)                       If substantially all risks and rewards of ownership of the financial asset have been transferred, it is derecognized, and any rights or obligations created or retained upon transfer are recognized separately as assets or liabilities.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(e)                       Financial asset and liability valuation criteria, continued:

 

(iii)                  Derecognition, continued:

 

(b)                      If substantially all risks and rewards of ownership of the financial asset have been retained, the Bank continues to recognize it.

 

(c)                        If substantially all risks and rewards of ownership of the financial asset are neither transferred nor retained, the Bank will determine if it has retained control of the financial asset.  In this case:

 

(i)                                     If the Bank has not retained control, the financial asset will be derecognized, and any rights or obligations created or retained upon transfer will be recognized separately as assets or liabilities.

 

(ii)                                  If the Bank has retained control, it will continue to recognize the financial asset in the Consolidated Financial Statement by an amount equal to its exposure to changes in value that can experience and recognize a financial liability associated to the transferred financial asset.

 

The Bank derecognizes a financial liability (or a portion thereof) from its Consolidated Statement of Financial Position if, and only if, it has extinguished or, in other words, when the obligation specified in the corresponding contract has been paid or settled or has expired.

 

(iv)                    Offsetting

 

Financial assets and liabilities are offset and the net amount is reported in the Statement of Financial Position if, and only if, the Bank has the legally enforceable right to set off the recognized amounts and there is an intention to settle on a net basis or to realize an asset and settle the liability simultaneously.

 

Income and expenses are shown net only if accounting standards allow such treatment, or in the case of gains and losses arising from a group of similar transactions such as the Bank’s trading activities.

 

(v)                    Valuation at amortized cost

 

Amortized cost is the amount at which a financial asset or liability is measured at initial recognition minus principal repayments, plus or minus the cumulative amortization (calculated using the effective interest rate method) of any difference between that initial amount and the maturity amount and minus any reduction for impairment.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(e)                      Financial asset and liability valuation criteria, continued:

 

(vi)                 Fair value measurements

 

Fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The most objective and common fair value is the price that you would pay on an active, transparent and deep market (“quoted price” or “market price”).

 

When available, the Bank estimates the fair value of an instrument using quoted prices in an active market for that instrument.  A market is considered active if quoted prices are readily and regularly available and represent actual and regularly occurring market transactions on an arm’s length basis.

 

If a market for a financial instrument is not active, the Bank establishes fair value using a valuation technique. These valuation techniques include the use of recent market transactions between knowledgeable, willing parties in an arm’s length transaction, if available, as well as references to the fair value of other instruments that are substantially the same, discounted cash flows and options pricing models.

 

The chosen valuation technique use the maximum observable market data, relies as little as possible on estimates performed by the Bank, incorporates factors that market participants would consider in setting a price and is consistent with accepted economic methodologies for pricing financial instruments.  Inputs into the valuation technique reasonably represent market expectations and include risk and return factors that are inherent in the financial instrument.  Periodically, the Bank calibrates the valuation techniques and tests it for validity using prices from observable current market transaction in the same instrument or based on any available observable market data.

 

The best evidence of the fair value of a financial instrument at initial recognition is the transaction price (i.e. the fair value of the consideration given or received) unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument (i.e. without modification or repackaging) or based on a valuation technique whose variables include only data from observable markets.

 

When transaction price provides the best evidence of fair value at initial recognition, the financial instrument is initially measured at the transaction price and any difference between this price and the value initially obtained from a valuation model is subsequently recognized in income.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(e)                      Financial asset and liability valuation criteria, continued:

 

(vi)                 Fair value measurements, continued:

 

The Bank has financial assets and liabilities that offset each other’s market risks.  In these cases, average market prices are used as a basis for establishing these values.

 

Fair value estimates obtained from models are adjusted for any other factors, such as liquidity risk or model uncertainties; to the extent that the Bank believes that a third-party market participant would take them into account in pricing a transaction.

 

The Bank’s fair value disclosures are included in Note 39.

 

(f)                       Presentation and functional currency:

 

The items included in the financial statements of each of the entities of Banco de Chile and its subsidiaries are valued using the currency of the primary economic environment in which it operates (functional currency).  The functional currency of Banco de Chile is the Chilean peso, which is also the currency used to present the entity’s consolidated financial statements, that is the currency of the primary economic environment in which the Bank operates, as well as obeying to the currency that influences in the costs and income structure.

 

(g)                      Transactions in foreign currency:

 

Transactions in currencies other than the functional currency are considered to be in foreign currency and are initially recorded at the exchange rate of the functional currency on the transaction date. Monetary assets and liabilities denominated in foreign currencies are converted using the exchange rate of the functional currency as of the date of the Statement of Financial Position.  All differences are recorded as a debit or credit to income.

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(g)                          Transactions in foreign currency, continued:

 

As of December 31, 2015, the Bank applied the exchange rate of accounting representation according to the standards issued by the Superintendency of Banks, where assets expressed in dollars are shown to their equivalent value in Chilean pesos calculated using the following exchange rate of Ch$708.24 to US$1.  As of December 31, 2014, the Bank used the observed exchange rate equivalent to Ch$606.09 to US$1.

 

The gain of MCh$57,318 for net foreign exchange transactions, net (foreign exchange income of MCh$70,225 in 2014) shown in the Consolidated Statement of Comprehensive Income, includes recognition of the effects of exchange rate variations on assets and liabilities in foreign currency or indexed to exchange rates, and the result of foreign exchange transactions conducted by the Bank and its subsidiaries.

 

(h)                     Segment reporting:

 

The Bank’s operating segments are determined based on its different business units, considering the following factors:

 

(i)                           That it conducts business activities from which income is obtained and expenses are incurred (including income and expenses relating to transactions with other components of the same entity).

 

(ii)                        That its operating results are reviewed regularly by the entity’s highest decision-making authority for operating decisions, to decide about resource allocation for the segment and evaluate its performance; and

 

(iii)                     That separate financial information is available.

 

(i)                         Cash and cash equivalents:

 

The Consolidated Statement of Cash Flows shows the changes in cash and cash equivalents derived from operating activities, investment activities and financing activities during the year.  The indirect method has been used in the preparation of this statement.

 

19



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(i)                         Cash and cash equivalents, continued:

 

For the preparation of Consolidated Financial Statements of Cash Flow it is considered the following concepts:

 

(i)                           Cash and cash equivalents correspond to “Cash and Bank Deposits”, plus (minus) the net balance of transactions in the course of collection that are shown in the Consolidated Statement of Financial Position, plus instruments held-for-trading and available-for-sale that are highly liquid and have an insignificant risk of change in value, maturing in less than three months from the date of acquisition, plus repurchase agreements that are in that situation.  Also includes investments in fixed income mutual funds, according to instruccions of the SBIF, that are presented under “Trading Instruments” in the Consolidated Statement of Financial Position.

 

(ii)                        Operating activities: corresponds to normal activities of the Bank, as well as other activities that cannot classify like investing or financing activities.

 

(iii)                     Investing activities: correspond to the acquisition, sale or disposition other forms, of long-term assets and other investments that not include in cash and cash equivalent.

 

(iv)                    Financing activities: corresponds to the activities that produce changes in the amount and composition of the equity and the liabilities that are not included in the operating or investing activities.

 

(j)                          Financial assets held-for-trading:

 

Financial assets held-for-trading consist of securities acquired with the intention of generating profits as a result of short-term prices fluctuation or as a result of brokerage activities, or are part of a portfolio on which a short-term profit-generating pattern exists.

 

Financial assets held-for-trading are stated at their fair market value as of the Consolidated Statement of Financial Position date.  Gains or losses from their fair market value adjustments, as well as gains or losses from trading activities, are included in “Gains (losses) from trading and brokerage activities” in the Consolidated Statement of Comprehensive Income.  Accrued interest and revaluations are reported as “Gains (losses) from trading and brokerage activities”.

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(k)                     Repurchase agreements and security lending and borrowing transactions:

 

The Bank engages in transactions with repurchase agreements as a form of investment.  The securities purchased under these agreements are recognized on the Bank’s Consolidated Statement of Financial Position under “Receivables from Repurchase Agreements and Security Lending”, which is valued in accordance with the agreed-upon interest rate, through of method of amortised cost. According to rules, the Bank not register as own portfolio the instruments bought within resale agreements.

 

The Bank also enters into security repurchase agreements as a form of financing.  Investments that are sold subject to a repurchase obligation and serve as collateral for borrowings are reclassified as “Financial Assets held-for-trading” or “Available-for-sale Instruments”. The liability to repurchase the investment is classified as “Payables from Repurchase Agreements and Security Lending”, which is valued in accordance with the agreed-upon interest rate.

 

As of December 31, 2015 and 2014 it not exist operations corresponding to securities lending.

 

(l)                         Derivative instruments:

 

The Bank maintains contracts of Derivative financial instruments, for cover the exposition of risk of foreign currency and interest rate.  These contracts are recorded in the Consolidated Statement of Financial Position at their cost (included transactions costs) and subsequently measured at fair value.  Derivative instruments are reported as an asset when their fair value is positive and as a liability when negative under the item “Derivative Instruments”.

 

Changes in fair value of derivative contracts held for trading purpose are included under “Profit (loss) net of financial operations”, in the Consolidated Statement of Comprehensive Income.

 

In addition, the Bank includes in the valorization of derivatives the “Counterparty Valuation Adjustment” (CVA), to reflect the counterparty risk in the determination of fair value.  This valorization doesn’t consider the Bank’s own credit risk, known as “Debit Valuation Adjustment” (DVA) in conformity with standards issued by SBIF.

 

Certain embedded derivatives in other financial instruments are treated as separate derivatives when their risk and characteristics are not closely related to those of the main contract and if the contract in its entirety is not recorded at its fair value with its unrealized gains and losses included in income.

 

At the moment of subscription of a derivative contract must be designated by the Bank as a derivative instrument for trading or hedging purposes.

 

21



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(l)                         Derivative instruments, continued:

 

If a derivative instrument is classified as a hedging instrument, it can be:

 

(1)                       A hedge of the fair value of existing assets or liabilities or firm commitments, or

(2)                       A hedge of cash flows related to existing assets or liabilities or forecasted transactions.

 

A hedge relationship for hedge accounting purposes must comply with all of the following conditions:

 

(a)             at its inception, the hedge relationship has been formally documented;

(b)             it is expected that the hedge will be highly effective;

(c)              the effectiveness of the hedge can be measured in a reasonable manner; and

(d)             the hedge is highly effective with respect to the hedged risk on an ongoing basis and throughout the entire hedge relationship.

 

The Bank presents and measures individual hedges (where there is a specific identification of hedged item and hedged instruments) by classification, according to the following criteria:

 

Fair value hedges: changes in the fair value of a hedged instruments derivative, designed like “fair value hedges”, are recognized in income under the line “Net interest income” and/or “Foreign exchange transactions, net”. Hedged item also is presented to fair value, related to the risk to be hedge. Gains or losses from hedged risk are recognized in income under the line “Net interest income” and adjust the book value of item hedged.

 

22



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(l)                         Derivative instruments, continued:

 

Cash flow hedge: changes in the fair value of financial instruments derivative designated like “cash flow hedge” are recognised in “Other Comprehensive Income”, to the extent that hedge is effective and hedge is reclassified to income in the item “Net interest income” and/or “Foreign exchange transactions, net”, when hedged item affects the income of the Bank produced for the “interest rate risk” or “foreign exchange risk”, respectively.  If the hedge is not effective, changes in fair value are recognised directly in income in the item “Net financial operating income”.

 

If the hedged instruments does not comply with criteria of hedge accounting of cash flow, it expires or is sold, it suspend or executed, this hedge must be discontinued prospectively.  Accumulated gains or losses recognised previously in the equity are maintained there until projected transactions occur, in that moment will be registered in Consolidated Statement of Income (in te item “Net interest income” and/or “Foreign exchange transactions, net”, depend of the hedge), lesser than it foresees that the transaction will not execute, in this case it will be registered immediately in Consolidated Statement of Income (in te item “Net interest income” and/or “Foreign exchange transactions, net”, depend of the hedge).

 

(m)                 Loans to customers:

 

Loans to customers include originated and purchased non-derivative financial assets with fixed or determinable payments that are not quoted on an active market and which the Bank does not intend to sell immediately or in the short-term.

 

(i)                        Valuation method

 

Loans are initially measured at cost plus incremental transaction costs, and subsequently measured at amortized cost using the effective interest rate method, except when the Bank defined some loans as hedged items, which are measured at fair value, changes are recorded in the Consolidated Statement of Income, as described in letter (l) of this note.

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(m)                 Loans to customers, continued:

 

(ii)                     Lease contracts

 

Accounts receivable for leasing contracts, included under the caption “Loans to customers” correspond to periodic rent installments of contracts which meet the definition to be classified as financial leases and are presented at their nominal value net of unearned interest as of each year-end.

 

(iii)                  Factoring transactions

 

Corresponds to invoices and other commercial instruments representative of credit, with or without recourse, received in discount and which are registered to book value plus interest and adjustments until to maturity.

 

In those cases where the transfer of these instruments it was made without responsibility of the grantor, the Bank assumes the default risk.

 

(iv)                    Impairment of loans

 

The impaired loans include the following assets, according to Chapter B-1 of Accounting rules Compendium of Superintendency of Banks:

 

a)                           In case of debtors subject to individual assessment, are considered in impaired portfolio “Non-complying loans” and the categories B3 y B4 of “Substandar loans”

 

b)                           Debtors subject to assessment group evaluation, the impaired portfolio includes all credits of the “Non-complying loans” defined in Note No. 2 m) v).

 

(v)                      Allowance for loan losses

 

Allowances are required to cover the risk of loan losses have been established in accordance with the instructions issued by the Superitendency of Banks.  The loans are presented net of those allowances and, in the case of loans and in the case of contingent loans, they are shown in liabilities under “Provisions”.

 

In accordance with what is stipulated by the Superintendency of Banks, models or methods are used based on an individual and group analysis of debtors, to establish allowance for loan losses.

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(m)                 Loans to customers, continued:

 

(v)                       Allowance for loan losses, continued:

 

(v.i)                Allowance for individual evaluations, continued:

 

An individual analysis of debtors is applied to individuals and companies that are of such significance with respect to size, complexity or level of exposure to the bank, that they must be analyzed in detail.

 

Likewise, the analysis of borrowers should focus on its credit quality related to the ability to payment, to have sufficient and reliable information, and to analyze in regard to guarantees, terms, interest rates, currency and revaluation, etc.

 

For purposes of establish the allowances, the banks must be asses the credit quality, then clasify to one of three categories of loans portfolio: Normal, Substandard and Non-complying Loans, it must classify the debtors and their operations related to loans and contingent loans in the categories that apply.

 

v.i.1 Normal Loans and Substandard Loans:

 

Normal loans correspond to borrowers who are up to date on their payment obligations and show no sign of deterioration in their credit quality. Loans classified in categories A1 through A6.

 

Substandard loans includes all borrowers with insufficient payment capacity or significant deterioration of payment capacity that may be reasonably expected not to comply with all principal and interest payments obligations set forth in the credit agreement.

 

This category also includes all loans that have been non-performing for more than 30 days.  Loans classified in this category are B1 through B4.

 

As a result of individual analysis of the debtors, the banks must classify them in the following categories, assigning, subsequently, the percentage of probability of default and loss given default resulting in the corresponding percentage of expected loss:

 

Classification

 

Category

 

Probability of
default (%)

 

Loss given
default (%)

 

Expected
loss (%)

 

Normal Loans

 

A1

 

0.04

 

90.0

 

0.03600

 

 

A2

 

0.10

 

82.5

 

0.08250

 

 

A3

 

0.25

 

87.5

 

0.21875

 

 

A4

 

2.00

 

87.5

 

1.75000

 

 

A5

 

4.75

 

90.0

 

4.27500

 

 

A6

 

10.00

 

90.0

 

9.00000

 

Substandard Loans

 

B1

 

15.00

 

92.5

 

13.87500

 

 

B2

 

22.00

 

92.5

 

20.35000

 

 

B3

 

33.00

 

97.5

 

32.17500

 

 

B4

 

45.00

 

97.5

 

43.87500

 

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(m)                 Loans to customers, continued:

 

(v)                       Allowance for loan losses, continued:

 

(v.i)                Allowance for individual evaluations, continued:

 

v.i.1 Normal Loans and Substandard Loans, continued:

 

Allowances for Normal and Substandard Loans

 

To determine the amount of allowances to be constitute for normal and substandard portfolio, previously should be estimated the exposure to subject to the allowances, which will be applied to respective expected loss (expressed in decimals), which consist of probability of default (PD) and loss given default (LGD) established for the category in which the debtor and/or guarantor belong, as appropriate.

 

The exposure affects to allowances applicable to loans plus contingent loans minus the amounts to be recovered by way of the foreclosure of financial or real guarantees of the operatios.  Also, in some cases, the risk credit of direct debtor can be replaced by credit quality of aval or surety. Loans means the book value of credit of the respective debtor, while for contingent loans, the value resulting from to apply the indicated in No.3 of Chapter B-3 of Compilation of Standards of the Chilean Superintendency of Banks (RAN).

 

The banks must use the following equation:

 

Provision = (ESA-GE) x (PD debtor /100)x(LGD debtor/100)+GE x(PD guarantor/100)x(LGD guarantor /100)

 

Where:

 

ESA           = Exposure subject to allowances

GE                  = Guaranteed exposure

EAP           = (Loans + Contingent Loans) – Financial Guarantees

 

However, independent of the results obtained from the equation above, the bank must be assigned a minimum provision level of 0.50% of the Normal Loans (including contingent loans).

 

v.i.2 Non-complying Loans

 

The non-complying loans corresponds to borrowers and its credits whose payment capacity is seriously at risk and who have obvious signs that the will not pay in the future.  This category comprises all loans and contingent loans outstanding from debtors that have at least one installment payment of interest or principal overdue for 90 days or more.  This group is composed of debtors belonging to categories C1 through C6 of the classification level and all loans, inclusive contingent loans, which maintain the same debtors.

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(m)                  Loans to customers, continued:

 

(v)                       Allowance for loan losses, continued:

 

(v.i)   Allowance for individual evaluations, continued:

 

v.i.2 Non-complying Loans, continued:

 

For purposes to establish the allowances on the non-complying loans, the Bank disposes the use of percentage of allowances to be applied on the amount of exposure, which corresponds to the amount of loans and contingent loans that maintain the same debtor. To apply that percentage, must be estimated a expected loss rate, less the amount of the exposure the recoveries by way of foreclosure of financial or real guarantees that to support the operation and, if there are available specific background, also must be deducting present value of recoveries obtainable exerting collection actions, net of expenses associated with them. This loss percentage must be categorized in one of the six levels defined by the range of expected actual losses by the Bank for all transactions of the same debtor.

 

These categories, their range of loss as estimated by the Bank and the percentages of allowance that definitive must be applied on the amount of exposures, are listed in the following table:

 

Type of Loan

 

Classification

 

Expected loss

 

Allowance (%)

 

 

 

C1

 

Up to 3%

 

2

 

 

 

C2

 

More than 3% up to 20%

 

10

 

Non-complying loans

 

C3

 

More than 20% up to 30%

 

25

 

 

 

C4

 

More than 30% up to 50%

 

40

 

 

 

C5

 

More than 50% up to 80%

 

65

 

 

 

C6

 

More than 80%

 

90

 

 

For these loans, the expected loss must be calculated in the following manner:

 

Expected loss                    = (TE – R) / TE

Allowance                                     = TE x (AP/100)

 

Where:

TE                   = total exposure

R                          = recoverable amount based on estimates of collateral value and collection efforts

AP                   = allowance percentage (based on the category in which the expected loss should be classified).

 

27



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(m)                 Loans to customers, continued:

 

(v)                                 Allowance for loan losses, continued:

 

(v.ii)           Allowances for group evaluations

 

Group evaluations are relevant to address a large number of operations whose individual amounts are low or small companies. Such assessments, and the criteria for application, must be consistent with the transaction of give the credit.

 

Group evaluations requires the formation of groups of loans with similar characteristics in terms of type of debtors and conditions agreed, to establish technically based estimates by prudential criteria and following both the payment behavior of the group that concerned as recoveries of defaulted loans and consequently provide the necessary provisions to cover the risk of the portfolio.

 

Banks may use two alternative methods for determining provisions for retail loans that are evaluated as a group.

 

Under first method, it will be used the experience to explain the payment behavior of each homogeneous group of debtors and recoveries through collateral and of collection process, when it correspond, with objective of to estimate directly a percentage of expected losses that will be apply to the amount of the loans of respective group.

 

Under second method, the banks will segment to debtors in homogeneous groups, according described above, associating to each group a determined probability of default and a percentage of recovery based in a historic analysis.  The amount of provisions to register it will be obtained multiplied the total loans of respective group by the percentages of estimated default and of loss given the default.

 

In both methods, estimated loss must be related with type of portfolio and terms of operations.

 

The Bank to determine its provisions has opted for using second method.

 

In the case of consumer loans are not considered collateral for purposes of estimating the expected loss.

 

Allowances are establish according with the results of the application of the methods used by the Bank, distinguishing between allowances over normal portfolio and over the non-complying loans, and those that protect the contingent credit risks associated with these portfolios.

 

The non-complying portfolio include loans and contingent loans related to debtors that present a delay in payment greater than 90 days, including 100% of the amount of contingent loans, that maintain those debtors.

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(m)                 Loans to customers, continued:

 

(v)                                 Allowance for loan losses, continued

 

(v.iii)           Standard method of provisions for Mortgage Loans (See Note No.4)

 

The provision factor applicable, represented by expected loss over the mortgage loans, it will depend to the past due of each credit and the relation, at the end of month, between outstanding capital and the value of the mortgage guarantees (PVG), according the following table:

 

Provision factor applicable according past due and PVG

 

 

 

 

 

Past due days at the end-month

 

PVG

 

Concept

 

0

 

1-29

 

30-59

 

60-89

 

Non — Complying
Loans

 

PVG < 40%

 

PI (%)

 

1.0916

 

21.3407

 

46.0536

 

75.1614

 

100.0000

 

 

PDI (%)

 

0.0225

 

0.0441

 

0.0482

 

0.0482

 

0.0537

 

 

PE (%)

 

0.0002

 

0.0094

 

0.0222

 

0.0362

 

0.0537

 

40% < PVG < 80%

 

PI (%)

 

1.9158

 

27.4332

 

52.0824

 

78.9511

 

100.0000

 

 

PDI (%)

 

2.1955

 

2.8233

 

2.9192

 

2.9192

 

3.0413

 

 

PE (%)

 

0.0421

 

0.7745

 

1.5204

 

2.3047

 

3.0413

 

80% < PVG < 90%

 

PI (%)

 

2.5150

 

27.9300

 

52.5800

 

79.6952

 

100.0000

 

 

PDI (%)

 

21.5527

 

21.6600

 

21.9200

 

22.1331

 

22.2310

 

 

PE (%)

 

0.5421

 

6.0496

 

11.5255

 

17.6390

 

22.2310

 

PVG > 90%

 

PI (%)

 

2.7400

 

28.4300

 

53.0800

 

80.3677

 

100.0000

 

 

PDI (%)

 

27.2000

 

29.0300

 

29.5900

 

30.1558

 

30.2436

 

 

PE (%)

 

0.7453

 

8.2532

 

15.7064

 

24.2355

 

30.2436

 

 

PI                          : Non-compliance probability

PDI                 : Loss by non-compliance

PE                       : Expected loss

PVG            : Outstanding Capital of the Credit/Mortgage Guarantee Value

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(m)                 Loans to customers, continued:

 

(vi)                  Charge-offs

 

Generally, the charge-offs are produced when the contractual rights on cash flows end. In case of loans, even if the above does not happen, it will proceed to charge-offs the respective asset balances.

 

The charge-off refers to derecognition of the assets in the Statement of Financial Position, related to the respective transaction and, therefore, the part that could not be past-due if a loan is payable in installments, or a lease.

 

The charge-off must be to make using credit risk provisions constituted, whatever the cause for which the charge-off was produced.

 

(vi.i) Charge-offs of loans to customers

 

Charge-off loans to customers, other than leasing operations, shall be made in accordance to the following circumstances occurs:

 

a)                           The Bank, based on all available information, concludes that will not obtain any cash flow of the credit recorded as an asset.

 

b)                           When the debt (without “executive title”, a collectability category pursuant to local law) meets 90 days since it was recorded as an asset.

 

c)                            At the time the term set by the statute of limitations runs out and as result legal actions are precluded in order to request payment through executive trial or upon rejection or abandonment of title execution issued by judicial and non-recourse resolution.

 

d)                           When past-due term of a transaction complies with the following:

 

Type of Loan

 

Term

 

Consumer loans - secured and unsecured

 

6 months

 

Other transactions - unsecured

 

24 months

 

Commercial loans - secured

 

36 months

 

Residential mortgage loans

 

48 months

 

 

The term represents the time elapsed since the date on which payment of all or part of the obligation in default became due.

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(m)                 Loans to customers, continued:

 

(vi) Charge-offs, continued

 

(vi.ii) Charge-offs of lease operations

 

Assets for leasing operations must be charge-offs against the following circumstances, whichever occurs first:

 

a)                           The bank concludes that there is no possibility of the rent recoveries and the value of the property cannot be considered for purposes of recovery of the contract, either because the lessee have not the asset, for the property’s conditions, for expenses that involve its recovery, transfer and maintenance, due to technological obsolescence or absence of a history of your location and current situation.

 

b)                          When it complies the prescription term of actions to demand the payment through executory or upon rejection or abandonment of executory by court.

 

c)                           When past-due term of a transaction complies with the following:

 

Type of Loan

 

Term

 

Consumer leases

 

6 months

 

Other non-real estate lease transactions

 

12 months

 

Real estate leases (commercial or residential)

 

36 months

 

 

The term represents the time elapsed since the date on which payment of all or part of the obligation in default became due.

 

(vii)  Loan loss recoveries

 

Cash recoveries on charge-off loans including loans that were reacquired from the Central Bank of Chile are recorded directly in income in the Consolidated Statement of Comprehensive Income, as a reduction of the “Provisions for Loan Losses” item.

 

In the event that there are recovery in assets, is recognized in income the revenues for the amount they are incorporated in the asset.  The same criteria will be followed if the leased assets are recovered after the charge-off of a lease operation, to incorporate those to the asset.

 

(viii)  Renegotiations of charge-off transactions

 

Any renegotiation of a charge-off loan it not recognize in income, while the operation continues to have deteriorated quality.  Payments must be recognized as loan recoveries.

 

Therefore, renegotiated credit can be recorded as an asset only if it has not deteriorated quality; also recognizing revenue from activation must be recorded like recovery of loans.

 

The same criteria should apply in the case that was give credit to pay a charge-off loan.

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(n)                     Financial assets held-to-maturity and available-for-sale:

 

Financial assets held-to-maturity includes only those securities for which the Bank has the ability and intention of keeping until maturity. The remaining investments are considered as financial assets available-for-sale.

 

Financial assets held-to-maturity are recorded at their cost plus accrued interest and indexations less impairment provisions made when the carrying amount exceeds the estimated recoverable amount.

 

A financial asset classified as available-for-sale is initially recognized at its fair value plus transaction costs that are directly attributable to the acquisition of the financial asset, subsequently measured at their fair value based on market prices or valuation models. Unrealized gains or losses as a result of fair value adjustments are recorded in “Other comprehensive income” within Equity.  When these investments are sold, the cumulative fair value adjustment existing within equity is recorded directly in income under “Net financial operating income”.

 

Interest and indexations of financial assets held-to-maturity and available-for-sale are included in the line item “Interest revenue”.

 

Investment securities, which are subject to hedge accounting, are adjusted according to the rules for hedge accounting as described in Note No. 2 (l).

 

As of December 31, 2015 and 2014, the Bank does not held to maturity instruments.

 

32



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(o)                     Intangible assets:

 

Intangible assets are identified as non-monetary assets (separately identifiable from other assets) without physical substance which arise as a result of a legal transaction or are developed internally by the consolidated entities.  They are assets whose cost can be estimated reliably and from which the consolidated entities have control and consider it probable that future economic benefits will be generated.

 

Intangible assets are recorded initially at acquisition cost and are subsequently measured at cost less any accumulated amortization or any accumulated impairment losses.

 

Software or computer programse purchased by the Bank and its subsidiaries is accounted for at cost less accumulated amortization and impairment losses.

 

The subsequent expense in software assets is capitalized only when it increases the future economic benefit for the specific asset.  All other expenses are recorded as an expense as incurred.

 

Amortization is recorded in income using the straight-line amortization method based on the estimated useful life of the software, from the date on which it is available for use.  The estimated useful life of software is a maximum of 6 years.

 

(p)                     Property and equipment:

 

Property and equipment includes the amount of land, real estate, furniture, computer equipment and other installations owned by the consolidated entities and which are for own use.  These assets are stated at historical cost less depreciation and accumulated impairment. This cost includes expenses than have been directly attributed to the asset’s acquisition.

 

Depreciation is recognized in income on a straight-line basis over the estimated useful lives of each part of an item of property and equipment.

 

Estimated useful lives for 2015 and 2014 are as follows:

 

-

Buildings

50 years

 

-

Installations

10 years

 

-

Equipment

5 years

 

-

Supplies and accessories

5 years

 

 

Maintenance expenses relating to those assets held for own uses are recorded as expenses in the period in which they are incurred.

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(q)                     Deferred taxes and income taxes:

 

The income tax provision of the Bank and its subsidiaries has been determined in conformity with current legal provisions.

 

The Bank and its subsidiaries recognize, when appropriate, deferred tax assets and liabilities for future estimates of tax effects attributable to temporary differences between the book and tax values of assets and liabilities.  Deferred tax assets and liabilities are measured based on the tax rate expected to be applied, in accordance with current tax law, in the year that deferred tax assets are realized or liabilities are settled.  The effects of future changes in tax legislation or tax rates are recognized in deferred taxes starting on the date of publication of the law approving such changes.

 

Deferred tax assets and liabilities are recorded at their book value as of the date the deferred taxes are measured.  Deferred tax assets are recognized only when it is likely that future tax profits will be sufficient to recover deductions for temporary differences.  Deferred taxes are classified in conformity with established by Superintendency of Banks.

 

(r)                        Assets received in lieu of payment:

 

Assets received or awarded in lieu of payment of loans and accounts receivable from customers are recorded, in the case of assets received in lieu of payment, at the price agreed by the parties, or otherwise, when the parties do not reach an agreement, at the amount at which the Bank is awarded those assets at a judicial auction.

 

Assets received in lieu of payment are classified under “Other Assets” and they are recorded at the lower of its carrying amount or net realizable value, less charge-off and presented net of a portfolio valuation allowance.  The Superitendency of Banks requires regulatory charge-offs if the asset is not sold within a one year of foreclosure.

 

(s)                       Investment properties:

 

Investments properties are real estate assets held to earn rental income or for capital appreciation or both, but are not held-for-sale in the ordinary course of business or used for administrative purposes.  Investment properties are measured at cost, less accumulated depreciation and impairment and are presented under “Other Assets”.

 

(t)                        Debt issued:

 

Financial instruments issued by the Bank are classified in the Statement of Financial Position under “Debt issued” items, where the substance of the contractual arrangement results in the Bank having an obligation either to deliver cash or another financial asset to the holder or to satisfy the obligation other than by the exchange of a fixed amount of cash.

 

Debt issued is subsequently measured at amortized cost using the effective interest rate. Amortized cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the effective interest rate.

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(u)                     Provisions and contingent liabilities:

 

Provisions are liabilities involving uncertainty about their amount or maturity. They are recorded in the Statement of Financial Position when the following requirements are jointly met:

 

i)                     a present obligation has arisen from a past event and,

 

ii)                  as of the date of the financial statements it is probable that the Bank or its subsidiaries have to disburse resources to settle the obligation and the amount can be reliably measured.

 

A contingent asset or liability is any right or obligation arising from past events whose existence will be confirmed by one or more uncertain future events which are not within the control of the Bank.

 

The following are classified as contingent in the complementary information:

 

i.                                Guarantors and pledges: Comprises guarantors, pledges and standby letters of credit.  In addition it includes payment guarantees for purchases in factoring transactions.

 

ii.                             Confirmed foreign letters of credit:  Corresponds to letters of credit confirmed by the Bank.

 

iii.                          Documentary letters of credit: Includes documentary letters of credit issued by the Bank which have not yet been negotiated.

 

iv.                         Documented guarantee: Guarantee with promissory notes.

 

v.                           Free disposal lines of credit: The unused amount of credit lines that allow customers to draw without prior approval by the Bank (for example, using credit cards or overdrafts in checking accounts).

 

vi.                         Other credit commitments: Amounts not yet lent under committed loans, which must be disbursed at an agreed future date when events contractually agreed upon with the customer occur, such as in the case of lines of credit linked to the progress of a construction or similar projects.

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(u)                     Provisions and contingent liabilities, continued:

 

vii.                 Other contingent loans: Includes any other kind of commitment by the Bank which may exist and give rise to lending when certain future events occur. In general, this includes unusual transactions such as pledges made to secure the payment of loans among third parties or derivative contracts made by third parties that may result in a payment obligation and are not covered by deposits.

 

Exposure to credit risk on contingent loans:

 

In order to calculate provisions on contingent loans, as indicated in Chapter B-3 of the Compendium of Accounting Standards of the Superintendency of Banks, the amount of exposure that must be considered shall be equivalent to the percentage of the amounts of contingent loans indicated below:

 

Type of contingent loan

 

Exposure

 

a)

Guarantors and pledges

 

100

%

b)

Confirmed foreign letters of credit

 

20

%

c)

Documentary letters of credit issued

 

20

%

d)

Guarantee deposits

 

50

%

e)

Free disposal lines of credit

 

50

%

f)

Other loan commitments

 

 

 

 

- College education loans Law No. 20,027

 

15

%

 

- Others

 

100

%

g)

Other contingent loans

 

100

%

 

Notwithstanding the above, when dealing with transactions performed with customers with overdue loans as indicated in Chapter B-1 of the Compendium of Accounting Standards of the SBIF: Impaired and/or Written-down Loans, that exposure shall be equivalent to 100% of its contingent loans.

 

Additional provisions:

 

In accordance to Superintendency of Banks regulations, the Bank has recorded additional allowances for its individually evaluated loan portfolio, taking into consideration the expected impairment of this portfolio.  The calculation of this allowance is performed based on the Bank’s historical experience and considering possible future adverse macroeconomic conditions or circumstances that could affect a specific sector.

 

The provisions made in order to forestall the risk of macroeconomic fluctuations should anticipate situations reversal of expansionary economic cycles in the future, could translate into a worsening in the conditions of the economic environment and thus, function as a countercyclical mechanism accumulation of additional provisions when the scenario is favorable and release or assignment to specific provisions when environmental conditions deteriorate.

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(u)                      Provisions and contingent liabilities, continued:

 

Additional provisions, continued:

 

According to the above, additional provisions must always correspond to general provisions on commercial, consumer or mortgage loans, or segments identified, and in no case may be used to offset weaknesses of the models used by the bank.

 

During the current year, the Bank recorded additional provisions with a charge to income of MCh$30,921 (MCh$22,499 in 2014).  As of December 31, 2015 the additional provisions amounted Ch$161,177 million (Ch$130,256 million), which are presents in the item “Provisions” of the liability in the Consolidated Statement of Financial Position.

 

(v)                     Provision for minimum dividends:

 

According with the Compendium of Accounting Standards of the SBIF, the Bank records within liabilities the portion of net income for the year that should be distributed to comply with the Corporations Law or its dividend policy.  For these purposes, the Bank establishes a provision in a complementary equity account within retained earnings.

 

Distributable net income is considered for the purpose of calculating a minimum dividends provision, which in accordance with the Bank’s bylaws is defined as that which results from reducing or adding to net income the value of price-level restatement for the concept of restatement or adjustment of paid-in capital and reserves for the year.

 

(w)                   Employee benefits:

 

(i)                 Staff vacations:

 

The annual costs of vacations and staff benefits are recognized on an accrual basis.

 

(ii)              Short-term benefits

 

The Bank has a yearly bonus plan for its employees based on their ability to meet objectives and their individual contribution to the company’s results, consisting of a given number or portion of monthly salaries. It is provisioned for based on the estimated amount to be distributed.

 

(iii)                  Staff severance indemnities:

 

Banco de Chile has recorded a liability for long-term severance indemnities in accordance with employment contracts it has with certain employees. The liability, which is payable to specified retiring employees with 30 or 35 years of service, is recorded at the present value of the accrued benefits, which are calculated by applying a real discount rate to the benefit accrued as of year-end over the estimated average remaining service period.

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(w)                   Employee benefits, continued:

 

(iii)                  Staff severance indemnities, continued:

 

Obligations for this defined benefits plan are valued according to the projected unit credit actuarial valuation method, using inputs such as staff turnover rates, expected salary growth in wages and probability that this benefit will be used, discounted at current long-term rates (4.60% as of December 31, 2015 and 4.38% as of December 31, 2014).

 

The discount rate used corresponds to the return on bonds of the Central Bank with maturity in 10 years (BCP).

 

Actuarial gains and losses are recognised in “Other Comprehensive Income”. There are no other additional costs that must be recognised by the Bank.

 

(x)                     Earnings per share:

 

Basic earnings per share is determined by dividing net income for the year attributable to the Bank by the average weighted number of shares in circulation during that year.

 

Diluted earnings per share is determined in a similar manner as basic earnings per share, but the average weighted number of shares in circulation is adjusted to account for the dilutive effect of stock options, warrants and convertible debt.  As of December 31, 2015 and 2014, the Bank does not have any instruments or contracts that could cause dilutions.  Therefore, no adjustments have been made.

 

(y)                     Interest revenue and expense:

 

Interest income and expenses are recognized in the income statement using the effective interest rate method.  The effective interest rate is the rate which exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument (or a shorter period) where appropriate, to the carrying amount of the financial asset or financial liability.  To calculate the effective interest rate, the Bank determines cash flows by taking into account all contractual conditions of the financial instrument, excluding future credit losses.

 

The effective interest rate calculation includes all fees and other amounts paid or received that form part of the effective interest rate. Transaction costs include incremental costs that are directly attributable to the purchase or issuance of a financial asset or liability.

 

For its impaired portfolio and high risk loans and accounts receivables from clients, the Bank has applied a conservative position of discontinuing accrual-basis recognition of interest revenue in the income statement; they are only recorded once received. In accordance with the above, suspension occurs in the following cases:

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(y)                     Interest revenue and expense, continued:

 

Loans with individual evaluation:

 

·                      Loans classified in categories C5 and C6:  Accrual is suspended by the sole fact of being in the impaired portfolio.

·                      Loans classified in categories C3 and C4:  Accrual is suspended due to having been three months in the impaired portfolio.

 

Group evaluation loans:

 

·                      Loans with less than 80% real guarantees:  Accrual is suspended when payment of the loan or one of its installments has been overdue for six months.

 

Notwithstanding the above, in the case of loans subject to individual evaluation, recognition of income from accrual of interest and readjustments can be maintained for loans that are being paid normally and which correspond to obligations whose cash flows are independent, as can occur in the case of project financing.

 

The suspension of recognition of revenue on an accrual basis means that, while the credits are kept in the impaired portfolio, the related assets included in the Consolidated Statement of Financial Position will increase with no interest, or fees and adjustments in the Consolidated Statement of Comprehensive Income, and income will not be recognized for these items, unless they are actually received.

 

(z)                      Fees and commissions:

 

Income and expenses from fees and commissions are recognized in income using different criteria based on the nature of the income or expense: The most significant criteria include:

 

·             Fees earned from an single act are recognized once the act has taken place.

 

·             Fees earned from transactions or services provided over a longer period of time are recognized over the life of the transactions or services.

 

·             Loan commitment fees for loans that are likely to be drawn down and other credit-related fees are deferred (together with incremental costs) and recognized as an adjustment to the effective interest rate of the loan. When it is unlikely that a loan is drawn down, the fees are recognized over the commitment period on a straight-line basis.

 

39



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(aa)              Identifying and measuring impairment:

 

Financial assets, different to loans to customers

 

Financial assets are reviewed throughout each year, and especially at each reporting date, to determine whether there is objective evidence of impairment as a result of a loss event that occurred after the initial recognition of the asset and the loss event had an impact on the estimated future cash flows of the financial asset that can be reliably calculated.

 

An impairment loss for financial assets (different to loans to customers) recorded at amortized cost is calculated as the difference between the asset’s carrying amount and the present value of the estimated future cash flows, discounted using the effective interest rate original.

 

An impairment loss for available-for-sale financial assets is calculated using its fair value, considering fair value changes already recognized in other comprehensive income.

 

In the case of equity investments classified as available-for-sale financial assets, objective evidence includes a significant or prolonged decline in the fair value of the investment below cost.  In the case of debt securities classified as available-for-sale financial assets, the Bank assesses whether there exists objective evidence for impairment based on the same criteria as for loans.

 

If there is evidence of impairment, any amounts previously recognized in equity, in net gains (losses) not recognized in the income statement, is removed from equity and recognized in the income statement for the period, reported in net gains (losses) on financial assets available for sale. This amount is determined as the difference between the acquisition cost (net of any principal repayments and amortization) and current fair value of the asset less any impairment loss on that investment previously recognized in the income statement.

 

When the fair value of the available-for-sale debt security recovers to at least amortised cost, it is no longer considered impaired and subsequent changes in fair value are reported in equity.

 

All impairment losses are recognized in the income statement.  Any cumulative loss related to available-for-sale financial assets recognized previously in equity is transferred to the income statement.

 

An impairment loss can only be reversed if it can be related objectively to an event occurring after the impairment loss was recognized.

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(aa)              Identifying and measuring impairment, continued:

 

Financial assets, different to loans to customers, continued

 

The amount of the reversal is recognized in profit or loss up to the amount previously recognized as impairment.

 

An impairment loss is reversed if, in a subsequent period, the fair value of the debt instrument classified as available-for-sale increases and the increase can be objectively related to an event occurring after the impairment loss was recognized in profit or loss.

 

Non-financial assets

 

The carrying amounts of the non-financial assets of the Bank and its subsidiaries, excluding investment properties and deferred tax assets, are reviewed throughout the year and especially at each reporting date, to determine if any indication of impairment exists.  If such indication exists, the recoverable amount of the asset is then estimated.

 

Impairment losses recognized in prior years are assessed at each reporting date in search of any indication that the loss has decreased or disappeared.  An impairment loss is reversed if there has been a change in the estimations used to determine the recoverable amount.  An impairment loss is reverted only to the extent that the book value of the asset does not exceed the carrying.

 

The Bank assesses at each reporting date and on an ongoing basis whether there is an indication that an asset may be impaired.  If any indication exists, the Bank estimates the asset’s recoverable amount.  An asset’s recoverable amount is the major value between fair value (less costs to sell) and its value in use.  Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.  In assessing value in use, the estimated cash flows are discounted to their present value using a pre-tax discount rate that reflects the current market assessments of the time value of money and risks specific to the asset. In determining fair value less costs to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, share prices and other available fair value indicators.

 

Impairment losses related to goodwill cannot be reversed in future periods.

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(ab)              Lease transactions:

 

(i) The Bank acting as lessor

 

Assets leased to customers under agreements which transfer substantially all the risks and rewards of ownership, with or without ultimate legal title, are classified as finance leases. When assets held are subject to a finance lease, the leased assets are derecognized and a receivable is recognized which is equal to the present value of the minimum lease payments, discounted at the interest rate implicit in the lease. Initial direct costs incurred in negotiating and arranging a finance lease are incorporated into the receivable through the discount rate applied to the lease. Finance lease income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the finance lease.

 

Assets leased to customers under agreements which do not transfer substantially all the risks and rewards of ownership are classified as operating leases.

 

The properties investment are include within “Other Assets” on the Group’s balance sheet and depreciation is provided on the depreciable amount of these assets on a systematic basis over their estimated useful economic lives. Rental income is recognized on a straight-line basis over the period of the lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized as an expense on a straight-line basis over the lease term.

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                            Summary of Significant Accounting Principles, continued:

 

(ab)              Lease transactions, continued:

 

(ii) The Bank acting as lessee

 

Assets held under finance leases are initially recognized on the balance sheet at an amount equal to the fair value of the leased property or, if lower, the present value of the minimum future payments guaranteed. As of December 31, 2015 and 2014, the Bank and its subsidiaries have not signed contracts of this nature.

 

Operating lease rentals payable are recognized as an expense on a straight-line basis over the lease term, which commences when the lessee controls the physical use of the property. Lease incentives are treated as a reduction of rental expense and are also recognized over the lease term on a straight-line basis. Contingent rentals arising under operating leases are recognized as an expense in the period in which they are incurred.

 

(ac)                Fiduciary activities:

 

The Bank provides trust and other fiduciary services that result in the holding or investing of assets on behalf of the clients.  Assets held in a fiduciary capacity are not reported in the financial statements, as they are not the assets of the Bank.  Contingencies and commitments arising from this activity are disclosed in Note No. 26 (a).

 

(ad)              Customer loyalty program:

 

The Bank maintains a customer loyalty programs as an incentive to its clients. The scheme grants its customers certain points depending on the value of credit card purchases they make. The so-collected points can be used to obtain services from a third party.  The costs which the Bank incurs are recognized over accrual base considering total points that probably, it will be changed over the total points dollars accumulated, and the probability of change.

 

(ae)                Reclassifications

 

There are no significant reclassifications at the end of period 2015.

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                            New Accounting Pronouncements:

 

Accounting rules issued by IASB:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) that it is not effective as of December 31, 2015:

 

IFRS 9 Financial Instruments

 

The July 24, 2014, IASB completed its upgrade project about accounting for financial instruments with the publication of IFRS 9 Financial Instruments.

 

This standard includes new requirements based on new principles for the classification and measurement; it introduces a “prospective” model of expected credit losses on impairment accounting and changes in hedge accounting.

 

The classification determines how financial assets and liabilities are accounted in financial statements and, in particular, how they are measured. IFRS 9 introduces a new approach for the classification of financial assets, based in the business model of the entity for the management of financial assets and the characteristic of it contractual flows. The new model also results in a single impairment model being applied to all financial instruments, removing a source of complexity associated with previous accounting requirements.

 

The IASB has introduced a new impairment model that will require a timely recognition of expected credit losses.

 

IFRS 9 introduces a new model for hedge accounting with enhanced disclosures about risk management activity. The new model represents a substantial overhaul of hedge accounting that aligns the accounting treatment with risk management activities, enabling entities to better reflect these activities in their financial statements. In addition, as a result of these changes, users of the financial statements will be provided with better information about risk management and the effect of hedge accounting on the financial statements

 

IFRS 9 removes the volatility in profit or loss originated by changes in the credit risk of designated liabilities at fair value. This change means that the fair value of credit risk of the entity shall be recognized in Other Comprehensive Income. IFRS 9 permits early application of this improvement, before any other requirement of IFRS 9.

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments, continued:

 

Adoption date mandatory January 1, 2018. Early application is permitted.

 

Banco de Chile and its subsidiaries are assessing the possible impact of adoption of these changes on the consolidated financial statements. To date, this standard has not been approved by the Superintendency of Banks, event that is required for their application.

 

IFRS 11 — Joint Arrangements

 

In May of 2014 the IASB modified IFRS 11, providing guides about the accounting of acquisitions of participations in joint operations, whose activity constitute a business. This standard requires the acquirer of a participation in a joint operation, whose activities constitutes a business, apply all the principles on accounting for business combinations of the IFRS 3.

 

The effective date is beginning on January 1, 2016 and its early application is permitted.

 

Banco de Chile has assessing that the impact of this rule will have not significant impact in its consolidated financial statements.

 

IAS 16 — Property, plant and equipment and IAS 38 — Intangible assets

 

In May of 2014 the IASB modified IAS 16 and 38 with purpose of clarifies accepted method of depreciation and amortization.

 

The amendment of IAS 16 prohibits for property, plant and equipment, depreciation based on ordinary income.

 

The amendment of IAS 38 introduces the presumption of ordinary income are not an appropriate base for the amortization of intangible asset.  This presumption only is refuted in two circumstances:  (a) intangible asset is expressed like a unit of ordinary income; and (b) ordinary income and consumption of intangible asset are highly correlated.

 

The effective date is beginning on January 1, 2016 its early application is permitted.

 

This modification does not impact the consolidated financial statements of Banco de Chile and its subsidiaries, because it is not used a focus of income as a basis of depreciation and amortization.

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.         New Accounting Pronouncements, continued:

 

3.1      Accounting rules issued by IASB, continued:

 

IFRS 15 — Revenue from Contracts with Customers

 

In May 2014 was issued IFRS 15, which it has like purpose established the principles that will apply an entity to present util information to users of financial statements about the nature, amount, opportunity and uncertainty of the income for ordinaries activities and cash flows that it is related to a contract with a client.

 

This new rule replace the following current rules and interpretations: IAS 18 — Revenue, IAS 11 — Construction contracts, IFRIC 13 — Customer Loyalty Programmes, IFRIC 15 — Agreements for the Construction of Real State, IFRIC 18 — Transfers of Assets from Customers and SIC 31 — Revenue: Barter Transactions involving.

 

The new model will apply to all contracts with customers, except those that are inside to the scope of the others IFRS, such as leases, insurance contracts and financial instruments.

 

Application of the standard is mandatory for annual reporting periods starting from January 1, 2018 onward, early application is permitted.

 

Banco de Chile and its subsidiaries are assessing the impact of the adoption of this rule.

 

IAS 27 — Consolidated and Separated Financial Statements

 

In August 2014, the IASB published the amendment that will allow entities to use the equity method to account for investments in subsidiaries, joint ventures and associates in their separate financial statements.

 

The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

IAS 28 — Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements

 

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

It is permitted its immediately application

 

46



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.         New Accounting Pronouncements, continued:

 

In December 2015 the IASB agreed to determine the application date of this rule in the future.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

Annual improvements IFRS

 

In September 2014, the IASB issued Annual improvements to IFRS: 2012 — 2014 Cycle, which include changes to the following standards.

 

·                  IFRS 5 Non-current assets held for sale and discontinued operations

 

Add specific guidelines in cases in which an entity reclassify an asset from held for sale to hold for distribution, or vice versa and cases in which asset held for distribution are accounting like discontinued operations. The effective date is beginning on January 1, 2016 and its early application is permitted.

 

Banco de Chile and subsidiaries don’t register non-current asset held for sale and discontinued operations. Therefore, this modification does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

·                  IFRS 7 Financial Instruments: Disclosures

 

Add guidelines to clarify if a service contract corresponds to a continuing involvement in an asset transfer whit the purpose to determine the required disclosures. The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

·                  IAS 19 Employee Benefits. Discount rate: topic of the regional market

 

Clarifies that corporate bonds with high quality credit used in the estimation of the discount rate for post-employment benefits must be denominated in the same currency as the benefit payed. The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

·                  IAS 34 Interim Financial Reporting

 

Clarifies the meaning of disclose information “in some other part of interim financial information” and the need for a cross-reference. The effective date is beginning on January 1, 2016 and its early application is permitted

 

The application of this amendment will not have significant impact in disclosures of the consolidated financial statements of the Bank and its subsidiaries.

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.         New Accounting Pronouncements, continued:

 

Annual improvements IFRS, continued:

 

·                  IFRS 10 Consolidated Financial Statements, IFRS 12 Disclosure of Interest in Other Entities and IAS 28 Investments in Associates and Join Venture.

 

In December 2014, the IASB has modified IFRS 10, IFRS 12 and IAS 28 related with the application of the exceptions in the consolidation in investment entities.

 

The amendments clarify about the requirement for the accounting of investment entities. In addition, these amendments in certain circumstances reduce the cost in the application of these standards.

 

The effective date is mandatory on January 1, 2016 and its early application is permitted.

 

The application of this amendment will not have significant impact in disclosures of the consolidated financial statements of the Bank and its subsidiaries.

 

·                  IAS 1 Presentation of Financial Statements

 

In December, 2014, the IASB has published “Disclosure Initiative (Amendments to IAS 1)”. The amendments aim at clarifying IAS 1 to improve the presentation and disclosure of information in the financial reports.

 

These amendments answer to requests about presentation and disclosure and have been designed with the finality to allow to the entities to apply their professional opinion to determine what information must be disclosed in the financial statements.

 

They are effective for annual periods beginning on or after 1 January 2016, with earlier application being permitted.

 

Banco de Chile and its subsidiaries are assessing that this rule will not have significant impact in disclosures of the consolidated financial statements.

 

·                                    IFRS 16 Leases

 

On January 2016 was issued IFRS 16, which has like purpose to stablish principles to recognize, measurement, presentation and disclosure of leases contracts, for both lessee and lessor.

 

This new rule is no different to the previous rule, IAS 17 — Lesses, related to the accounting treatment for the lessor.  However, related to the lessee, the new rule requires recognize the assets and liabilities for the most of the lesses contracts.

 

IFRS 16 replace to IAS 17 — Leases and its corresponding interpretations.

 

The effective date of application is beginning January 1, 2019.  It is permitted its early application but, only if it is applied IFRS 15 also.

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.         New Accounting Pronouncements, continued:

 

·                                    IFRS 16 Leases, continued

 

Banco de Chile and its subsidiaries are assessing the impact of this rule.

 

Accounting rules issued by Superintendency of Banks and Financial Institutions:

 

1)        On December 30, 2014 the SBIF issue Circular No. 3,573 which established the changes to standards that regulates determination of “Provision for loan losses”, recorded in chapter B-1 of the compendium of accounting standards.

 

Modifications are in the following summary:

 

·        Substitution of Issuer Debtor in Factoring Operations: instructions for calculating provisions on factoring transactions are modified; allowing, under certain conditions, be considered through the substitution mechanism of debtors, classification of debtor instead of the transferor of the invoice for purposes of provisioning.

 

·        The instructions on the portfolio defaulted loans subject to individual assessment are complemented, including certain conditions must be complied to remove of such portfolio the credits of a debtor, in turn incorporated the same criteria for group loans. To remove a debtor from Default Portfolio, once overcome the circumstances that led to classify on this portfolio under these rules, the following conditions must be complied at least (updated by Circular No. 3,584; June 22, 2015):

 

i)                     Any obligation of the debtor with the bank no longer served at the time and in the amount that correspond (greater than 30 calendar days).

ii)      Has not been granted new refinancing to pay its obligations.

iii)     At least one of payments including amortization of capital.

iv)              If the debtor has some credit with installments in periods of less than six months, has already made two payments.

v)                 If the debtor must pay monthly installments for one or more loans, have been paid at least four consecutive installments.

vi)              The debtor does not appear with a direct debt not paid in the information of this Superintendency, at least that correspond to immaterial amounts.

 

2)        On June 22, 2015 the Superintendency of Banks and Financial Institutions issued Circular No. 3,584, related to the instructions of the changes in the Chapter B-1 “Provisions for loan losses” that was published on December 30, 2014.  These instructions are related to the Standard Method of Mortgage Loans and the treatment of Non-Complying Loans.

 

3)        On September 25, 2015 the Superintendency of Banks and Financial Institutions issued Circular No. 3,588, where includes minor changes in the Chapters A-1, B-1, B-3 and C-3 of the Compendim of Accounting Standards. It clarifies that Non-complying loans can to exclude the mortgage loans that its past due are less than 90 days, at least that the same debtor has other credit of the same type with more 90 days of past due.

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.         New Accounting Pronouncements, continued:

 

Accounting rules issued by Superintendency of Banks and Financial Institutions, continued:

 

4)        On December 24, 2015 the Superintendency of Banks and Financial Institutions issued Circular No. 3,588, where are incorporated modifications to the Chapters B-1 “Provison for loan losses” of the Compendium of Accounting Standards related to the requirements for the use of internal methodologies.  It was incorporated the following modifications:

 

·                  Requirements for the internal methodologies with the purpose to determine the provision for loan losses

 

·                  Requirements information for the request of assessing of the internal methodologies for the provision for loan losses.

 

At the date of issue of present financial statements and, with available information, the Bank believes that the application of this rule will not have material impact in the income.

 

The rules related to the Mortgage Matrix, for the determination of Provisions of Mortgage Loans mentioned in the Circular No. 3,573 it was applied since November 2015.  See details in Note No. 4 “Changes in Accounting Policies and Disclosures”.

 

4.                   Changes in Accounting Policies and Disclosures:

 

On December 30, 2014 the Superintendency of Banks and Financial Institutions issued Circular No. 3,573, where established changes to the rules of “Provisions of Credit Risk”, contained in Chapter B-1 of Compendium of accounting rules. These changes corresponds to the implementation of Standar Method of Provisions for Mortgages Loans, which considers explicitly past due and the relation between outstanding capital amount of each credits and the value of mortgage guarantees.

 

This modification corresponds to a change in accounting estimate, so its effect was registered in income for the period under the item “Provisions for loan losses”.  The effect of such change produced an expense in the period 2015 by an amount of Ch$4,960 millions. Until before this change, the Bank applied according the previous rules, internal methods for determination of provision of mortgage loans.

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                            Relevant Events:

 

(a)         On January 9, 2015 through Resolución Exenta No. 7 the Superintendency of Securities and Insurance approved the reform to the by-laws of Banchile Securitizadora S.A. related to a capital increase of Ch$240,000,000 by means of the issuance of 1,550 shares, as agreed in the fourth Extraordinary Shareholders Meeting of the company held on December 1, 2014. The capital increase was carried out on January 20, 2015.

 

(b)         On January 26, 2015 the board of Banchile Administradora General de Fondos SA accepted the resignation of the director of the company Mr. Jorge Tagle Ovalle.

 

It was also agreed to appoint new director of the company, from the day January 26, 2015 until the next Annual Meeting, Don Eduardo Ebensperger Orrego.

 

(c)          On January 29, 2015 and Ordinary Meeting No. BCH 2,811 the Board of Banco de Chile agreed to call an Ordinary Shareholders for the day March 26, 2015 for the purpose of proposing, among other things, the distribution Dividend No. 203 on $ 3.42915880220, to each of the 94,655,367,544 shares “Banco de Chile”, payable out of distributable net income for the year ended December 31, 2014, corresponding to 70% of such profits.

 

The Board also agreed to call an Extraordinary Shareholders for the same date in order to propose among other matters the capitalization of 30% of the distributable net profit of the Bank for the year 2014, by issuing bonus shares without nominal value, determined at a value of $ 65.31 per share “Banco de Chile”, distributed among the shareholders at the rate of 0.02250251855 shares for each share “Banco de Chile” and adopt the necessary arrangements subject to the exercise of the options provided Article 31 of Law No. 19,396.

 

(d)         On March 23, 2015 the subsidiary Banchile Securitizadora S.A. informed that in ordinary meeting held on March 23, 2015 the Board of Directors accepted the resignation of the Director José Vial Cruz.

 

(e)          On March 24, 2015 the subsidiary Banchile Securitizadora S.A. informed as an Essential Information that in the Tenth Ordinary Shareholders meeting proceeded to the total renovation of the Board of Directors of the society.

 

According to established in seventh and eighth articles of the bylaws, were elected as Directors for a period of three years, the following persons: Pablo Granifo Lavín, Arturo Tagle Quiroz, Eduardo Ebensperger Orrego, Alain Rochette García y José Miguel Quintana Malfanti.

 

(f)           On March 30, 2015 it was reported that the Central Bank of Chile has informed the Bank of Chile that the Council of the Institution, Special Session No. 1894E on the same day, considering the resolutions adopted by the Shareholders Banco de Chile, held dated March 26, 2015, regarding the distribution of dividends and capital increase by issuing bonus shares by the share of 30% of profits for the year ended December 31 2014, decided to opt for the entire surplus that apply, including the part proportional to the agreed cap utility, will be paid in cash, in accordance with the provisions of subparagraph b) of Article 31 of Law 19,396, on modification of the payment of the subordinated obligation, and other applicable standards.

 

51



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                           Relevant Events, continued:

 

(g)              The Board of Director’s meeting held on April 9, 2015, it was resolved to accept the resignation of the Director Mr. Juan José Bruchou.

 

Also, the Board of Directors appointed Mr. Samuel Libnic as new Director until the next Ordinary Shareholder’s Meeting.

 

(h)             On April 10, 2015 Mr. Samuel Libnic, Acting Director of subsidiary Banchile Corredores de Bolsa S.A. presented its resignation to the Board of Director’s.

 

(i)                 On June 25, 2015 it was informed as Essential Information that, at the Board of Director’s meeting was resolved to accept the resignation of the Director and Vice President of the Board Mr. Francisco Aristeguieta Silva.

 

Also, in the same meeting, the Board of Directors appointed Mrs. Jane Fraser as new Director and new Vice President of the Board, until the next Ordinary Shareholder’s Meeting.

 

(j)                On July 6, 2015, according to the powers conferred by article 19 of the Chilean General Banking Act, the Superintendency of Banks and Financial Institutions imposed a fine of 2,000 (two thousand) Unidades de Fomento to Banco de Chile, in connection with the erroneous delivery to that Superintendency of file D33 contained in the Information System Manual of the Debtors System (“Sistema de Deudores del Manual de Sistemas de Información”), in which a number of credit lines and overdraft in current account operations corresponding to December 2014 and month before, were omitted.

 

(k)             On July 10, 2015 Banco de Chile inform that, on July 3, 2015 Banco Penta informed acceptance of Banco de Chile’s Offer related to Purchase of Portfolio Loan of that institution. In the same date, Banco Penta informed to the Superintendency of Banks and Financial Institutions, confidentially, acceptance of the offer, and Banco Penta requested to Banco de Chile the refrain its divulgation until its communication to the market.

 

The credits of that offer, approximately amounted to Ch$587,564 million for capital concept as of May 31, 2015 and corresponds to 95.4% of total portfolio of Banco Penta.

 

The acceptance offer is subject to the compliance of conditions established in it, particularly the legal and financial due diligences over the portfolio loan of this transaction, and other legal terms agreed with the parties.

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                           Relevant Events, continued:

 

(l)                  On July 23, 2015 and regarding the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2014, through the issuance of fully paid-in shares, agreed in the Extraordinary Shareholders Meeting held on the 26th of March, 2015, it was informed as an essential information:

 

i.                       In the said Extraordinary Shareholders Meeting, it was agreed to increase the Bank´s capital in the amount of $ 96,252,499,241 through the issuance of 1,473,778,889 fully paid-in shares, of no par value, payable under the distributable net income for the year 2014 that was not distributed as dividends as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The Chilean Superintendency of Banks and Financial Institutions approved the amendment of the bylaws, through resolution N°285 dated June 5, 2015, which was registered on page 42,128 N° 24,868 of the register of the Chamber of Commerce of Santiago for the year 2015, and was published at “Diario Oficial” on June 10, 2015.

 

The issuance of fully in paid shares was registered in the Securities Register of the Superintendence of Banks and Financial Institutions with N°2/2015, on July 14, 2015.

 

ii.                    The Board of Directors of Banco de Chile, at the meeting N°2,821, dated July 23, 2015, set August 6, 2015, as the date for issuance and distribution of the fully paid in shares.

 

iii.                 The shareholders that will be entitled to receive the new shares, at a ratio of 0.02250251855 fully in paid shares for each Banco de Chile share, shall be those registered in the Register of Shareholders on July 31, 2015.

 

iv.                The titles will be duly assigned to each shareholder. The Bank will only print the titles for those shareholders who request it in writing at the Shareholders Department of Banco de Chile.

 

v.                   As a consequence of the issuance of the fully in paid shares, the capital of the Bank will be divided in 96,129,146,433 nominative shares, without par value, completely subscribed and paid.

 

(m)          On October 22, 2015 It was informed as essential information, that Banco de Chile and Citigroup Inc. have subscribed new Agreements of CooperationGlobal Connectivity and License (“Trademark License Agreement”). These agreements will have an initial duration period of two years beginning on January 1, 2016. Although, the parties may convene before August 31, 2017, an extension for another period of two years commencing on January 1, 2018. In the event that the aforesaid extension is not convened by the parties, these agreements will be extended for a period of one year starting on January 1, 2018 until January 1, 2019. The same extension procedure may apply afterwards as many times as agreed by the parties.

 

Original Cooperation, Global Connectivity and License Agreements, subscribed on December 27, 2008 will expire on January 1, 2016.

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                           Relevant Events, continued:

 

Likewise, the parties have extended the Master Services Agreement for a period of six months, beginning on January 1, 2016.

 

The aforementioned agreements and extension were duly authorized by Banco de Chile’s Board of Directors on Meetings N° 2,825 celebrated on September 24, 2015 and N° 2,827 celebrated on October 22, 2015, according to the requirements of the Articles 146 and subsequent of the Chilean Corporations Act (Law N° 18,046).

 

(n)                  On November 23, 2015 — Banco de Chile informed like essential information that it has made a voluntary application to each of the UK Listing Authority and the London Stock Exchange for the cancellation of the standard listing of the Company’s American Depositary Receipts representing shares in the Company’s common stock (“ADRs”) on the Official List of the UK Listing Authority, which will result in the cancellation of the trading of its ADRs on the London Stock Exchange.

 

(o)                  On December 22, 2015 pursuant to its announcement made on November 23, 2015, Banco de Chile (the “Company”), applied to each of the UK Listing Authority and the London Stock Exchange for, respectively, the cancellation of the standard listing of the Company’s American Depositary Receipts representing shares of its common stock (the “ADRs”) from the Official List and the cancellation of the admission to trading of the ADRs from the Main Market of the London Stock Exchange.

 

(p)                  On December 30, 2015 Banco de Chile informed as an essential information that it has concluded the execution process of the insurance agreements between Banco de Chile and its subsidiary Banchile Corredores de Seguros Limitada, with Banchile Seguros de Vida S.A., which were entered into through the private instruments detailed below, all of them in force from January 1, 2016 until January 1, 2020, excluding those insurances, as applicable, related to loan mortgages which must be subject to a public tender  in compliance with article 40, DFL 251 of 1931:

 

1.              Brokerage Agreement entered into by the affiliate Banchile Corredores de Seguros Limitada and the related company Banchile Seguros de Vida S.A.

 

2.              Agreements entered into by Banco de Chile and Banchile Seguros de Vida S.A.:

 

a.                  Collection and Data Administration Agreement.

b.                  Use Agreement for Distribution Channels.

c.                   Banchile’s Trademark License Agreement.

d.                  Credit Life Insurance Agreement.

 

3.              Framework Agreement for Insurance Banking, entered into by Banco de Chile, Banchile Corredores de Seguros Limitada and Banchile Seguros de Vida S.A.

 

It is worth noting that Banchile Seguros de Vida S.A. is a related party to Banco de Chile in accordance with Article 146 of the Chilean Corporations Law. In turn, Banchile Corredores de Seguros Limitada is a subsidiary of Banco de Chile, incorporated pursuant to Article 70 letter a) of the Chilean Banking Act.

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                           Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:                                                 This segment focuses on individuals and small and medium-sized companies with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury and money market operations:

 

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself.

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

· Banchile Administradora General de Fondos S.A.

· Banchile Asesoría Financiera S.A.

· Banchile Corredores de Seguros Ltda.

· Banchile Corredores de Bolsa S.A.

· Banchile Securitizadora S.A.

· Banchile Trade Services Limited

· Socofin S.A.

· Promarket S.A.

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                            Segment Reporting, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.   The accounting policies used to prepare the Bank’s operating segment information are similar as those described in Note No. 2 “Summary of Significant Accounting Principles”. The Bank obtains the majority of its income from:  interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually. Although the results of the segments reconcile with those of the Bank at total level, it is not thus necessarily concerning the different concepts, since the management is measured and controls in individual form and additionally applies the following criteria:

 

·                                The net interest margin of loans and deposits is measured on an individual transaction and individual client basis, stemming from the difference between the effective customer rate and the related Bank’s fund transfer price in terms of maturity, re-pricing and currency.

 

·                                The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·                                Operating expenses are distributed at each area level. The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with a particular customer or third party that exceed 10% of its total income in 2015 and 2014.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

56



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                            Segment Reporting, continued:

 

The following tables present the income for 2015 and 2014 for each of the segments defined above:

 

 

 

December 31, 2015

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Adjustments

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

840,333

 

355,783

 

27,942

 

(6,380

)

1,217,678

 

1,455

 

1,219,133

 

Net fees and commissions income

 

150,249

 

43,853

 

(2,163

)

128,881

 

320,820

 

(14,841

)

305,979

 

Other operating income

 

24,908

 

64,861

 

10,355

 

24,838

 

124,962

 

(3,719

)

121,243

 

Total operating revenue

 

1,015,490

 

464,497

 

36,134

 

147,339

 

1,663,460

 

(17,105

)

1,646,355

 

Provisions for loan losses

 

(229,669

)

(73,510

)

 

117

 

(303,062

)

 

(303,062

)

Depreciation and amortization

 

(21,275

)

(5,364

)

(267

)

(2,631

)

(29,537

)

 

(29,537

)

Other operating expenses

 

(464,587

)

(138,638

)

(4,770

)

(105,811

)

(713,806

)

17,105

 

(696,701

)

Income attributable to associates

 

2,521

 

716

 

34

 

401

 

3,672

 

 

3,672

 

Income before income taxes

 

302,480

 

247,701

 

31,131

 

39,415

 

620,727

 

 

620,727

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

(61,730

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

558,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

14,503,435

 

11,926,049

 

4,383,945

 

523,080

 

31,336,509

 

(302,816

)

31,033,693

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

259,251

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

31,292,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

9,726,434

 

9,934,304

 

8,605,278

 

374,824

 

28,640,840

 

(148,929

)

28,491,911

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

60,946

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

28,552,857

 

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                            Segment Reporting, continued:

 

 

 

December 31, 2014

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Adjustments

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

836,917

 

379,456

 

35,005

 

(8,834

)

1,242,544

 

2,514

 

1,245,058

 

Net fees and commissions income

 

134,635

 

40,316

 

(1,825

)

114,246

 

287,372

 

(15,184

)

272,188

 

Other operating income

 

30,582

 

60,278

 

13,871

 

29,552

 

134,283

 

(5,127

)

129,156

 

Total operating revenue

 

1,002,134

 

480,050

 

47,051

 

134,964

 

1,664,199

 

(17,797

)

1,646,402

 

Provisions for loan losses

 

(232,802

)

(51,348

)

 

157

 

(283,993

)

 

(283,993

)

Depreciation and amortization

 

(22,497

)

(5,324

)

(296

)

(2,384

)

(30,501

)

 

(30,501

)

Other operating expenses

 

(464,323

)

(134,211

)

(4,364

)

(99,060

)

(701,958

)

17,797

 

(684,161

)

Income attributable to associates

 

1,867

 

584

 

50

 

360

 

2,861

 

 

2,861

 

Income before income taxes

 

284,379

 

289,751

 

42,441

 

34,037

 

650,608

 

 

650,608

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

(59,527

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

591,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

11,789,339

 

10,307,291

 

4,981,302

 

538,445

 

27,616,377

 

(176,886

)

27,439,491

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

206,337

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

27,645,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

8,419,469

 

9,664,423

 

6,754,592

 

391,547

 

25,230,031

 

(176,886

)

25,053,145

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

57,527

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

25,110,672

 

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

7.                            Cash and Cash Equivalents:

 

(a)                       Cash and cash equivalents and their reconciliation to the statement of cash flows at each year-end are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Cash and due from banks:

 

 

 

 

 

Cash (*)

 

672,253

 

476,429

 

Current account with the Chilean Central Bank (*)

 

111,330

 

147,215

 

Deposits in other domestic banks

 

9,676

 

12,778

 

Deposits abroad

 

567,963

 

278,711

 

Subtotal - Cash and due from banks

 

1,361,222

 

915,133

 

 

 

 

 

 

 

Net transactions in the course of collection

 

284,204

 

303,136

 

Highly liquid financial instruments

 

407,111

 

590,417

 

Repurchase agreements

 

41,371

 

16,892

 

Total cash and cash equivalents

 

2,093,908

 

1,825,578

 

 


(*) Amounts in cash and Central Bank deposits are regulatory reserve deposits for which the Bank must maintain a certain monthly average.

 

(b)       Transactions in the course of collection:

 

Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

293,908

 

290,866

 

Funds receivable

 

232,138

 

109,215

 

Subtotal - assets

 

526,046

 

400,081

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(241,842

)

(96,945

)

Subtotal - liabilities

 

(241,842

)

(96,945

)

Net transactions in the course of collection

 

284,204

 

303,136

 

 

59



Table of Contents

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

8.         Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

Central Bank bonds

 

46,068

 

13,906

 

Central Bank promissory notes

 

103,832

 

2,996

 

Other instruments issued by the Chilean Government and Central Bank

 

100,016

 

71,968

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

Mortgage bonds from domestic banks

 

 

9

 

Bonds from domestic banks

 

21

 

3,197

 

Deposits in domestic banks

 

583,217

 

199,665

 

Bonds from other Chilean companies

 

 

1,351

 

Other instruments issued in Chile

 

10,420

 

366

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments:

 

 

 

 

 

Funds managed by related companies

 

23,080

 

255,013

 

Funds managed by third parties

 

 

 

Total

 

866,654

 

548,471

 

 

In “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under agreements to repurchase to customers and financial instruments, by an amount of MCh$9,244 as of December 31, 2015 (as of December 31, 2014 was no balance).

 

Agreements to repurchase have an average expiration of 6 days as of year-end.

 

“Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to MCh$149,333 as of December 31, 2015 (MCh$148,525 in 2014).

 

Agreements to repurchase have an average expiration of 10 days as of year-end (12 days in 2014).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of MCh$25,303 as of December 31, 2015 (MCh$32,956 in 2014), which are presented as a reduction of the liability line item “Debt issued”.

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.         Repurchase Agreements and Security Lending and Borrowing:

 

(a)         The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of December 31, 2014 and 2013, the Bank has the following receivables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and
up to 3 month

 

Over 3 months and
up to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and
up to 5 years

 

Over 5 years

 

Total

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

820

 

 

 

 

 

 

 

 

 

 

 

 

820

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

3,461

 

 

 

 

 

 

 

 

 

 

 

 

3,461

 

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

32,448

 

11,043

 

8,704

 

6,291

 

1,551

 

9,507

 

 

 

 

 

 

 

42,703

 

26,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

35,909

 

11,863

 

8,704

 

6,291

 

1,551

 

9,507

 

 

 

 

 

 

 

46,164

 

27,661

 

 

Securities received:

 

The Bank has received securities that it is allowed to sell or repledge in the absence of default by the owner. At December 31, 2015 the Bank held securities with a fair value of Ch$ 46,324 million (Ch$27,549 million in 2014) on such terms.  The Bank has an obligation to return the securities to its counterparties.

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                           Repurchase Agreements and Security Lending and Borrowing, continued:

 

(b)                       The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate,  As of December 31, 2015 and 2014, the Bank has the following payables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up
to 3 month

 

Over 3 months
and up to 12
months

 

Over 1 year and up to
3 years

 

Over 3 years and up
to 5 years

 

Over 5 years

 

Total

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

3,052

 

 

 

 

 

 

 

 

 

 

 

 

3,052

 

 

Central Bank promissory notes

 

7,301

 

25,643

 

 

 

 

 

 

 

 

 

 

 

7,301

 

25,643

 

Other instruments issued by the Chilean Government and Central Bank

 

1,942

 

 

 

 

 

 

 

 

 

 

 

 

1,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

3,152

 

 

 

 

 

 

 

 

 

 

 

 

3,152

 

Deposits in domestic banks

 

158,156

 

220,528

 

13,680

 

159

 

 

 

 

 

 

 

 

 

171,836

 

220,687

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

170,451

 

249,323

 

13,680

 

159

 

 

 

 

 

 

 

 

 

184,131

 

249,482

 

 

Securities given:

 

The carrying amount of securities lent and of “Payables from Repurchase Agreements and Security Lending” at December 31, 2015 is Ch$184,919 million (Ch$252,465 million in 2014). The counterparty is allowed to sell or repledge those securities in the absence of default by the Bank.

 

62



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges:

 

(a)                       As of December 31, 2015 and 2014, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair value

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 year and up to 5
years

 

Over 5 years

 

Asset

 

Liability

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

 

 

 

 

 

15,565

 

 

11,734

 

19,222

 

21,312

 

 

 

4,189

 

8,730

 

Interest rate swap

 

 

 

 

 

14,947

 

16,486

 

11,332

 

22,488

 

66,504

 

59,942

 

81,271

 

47,669

 

279

 

101

 

10,360

 

11,174

 

Total derivatives held for hedging purposes

 

 

 

 

 

14,947

 

16,486

 

11,332

 

38,053

 

66,504

 

71,676

 

100,493

 

68,981

 

279

 

101

 

14,549

 

19,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

103,638

 

 

201,723

 

137,134

 

441,930

 

437,575

 

318,240

 

411,283

 

306,582

 

237,038

 

203,892

 

78,703

 

3,666

 

17,596

 

Total Derivatives held as cash flow hedges

 

 

 

103,638

 

 

201,723

 

137,134

 

441,930

 

437,575

 

318,240

 

411,283

 

306,582

 

237,038

 

203,892

 

78,703

 

3,666

 

17,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held-for-trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

6,361,172

 

4,813,454

 

5,658,682

 

4,114,955

 

6,392,029

 

6,702,632

 

1,097,148

 

589,179

 

79,217

 

38,389

 

 

1,802

 

180,616

 

140,676

 

207,961

 

128,117

 

Cross currency swap

 

1,444,510

 

109,701

 

3,626,015

 

260,261

 

8,414,998

 

1,229,651

 

9,190,933

 

2,003,936

 

5,063,262

 

1,174,052

 

5,676,905

 

2,039,353

 

173,365

 

398,943

 

159,668

 

485,363

 

Interest rate swap

 

1,283,607

 

1,330,696

 

835,357

 

1,395,103

 

1,369,605

 

6,728,804

 

2,370,091

 

7,376,807

 

1,513,471

 

4,249,358

 

2,394,036

 

3,809,968

 

566,412

 

210,900

 

737,845

 

206,161

 

Call currency options

 

25,127

 

41,715

 

69,802

 

47,586

 

77,364

 

69,218

 

35

 

182

 

 

 

 

 

1,878

 

2,583

 

3,689

 

2,249

 

Put currency options

 

16,503

 

34,116

 

50,578

 

42,051

 

66,038

 

40,897

 

35

 

182

 

 

 

 

 

680

 

287

 

549

 

362

 

Total derivatives of negotiation

 

9,130,919

 

6,329,682

 

10,240,434

 

5,859,956

 

16,320,034

 

14,771,202

 

12,658,242

 

9,970,286

 

6,655,950

 

5,461,799

 

8,070,941

 

5,851,123

 

922,951

 

753,389

 

1,109,712

 

822,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

9,130,919

 

6,329,682

 

10,344,072

 

5,859,956

 

16,536,704

 

14,924,822

 

13,111,504

 

10,445,914

 

7,040,694

 

5,944,758

 

8,478,016

 

6,157,142

 

1,127,122

 

832,193

 

1,127,927

 

859,752

 

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(b)                       Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates.  The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating interest rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of nominal values of the hedged elements and hedge instruments under fair value hedges as of December 31, 2015 and 2014:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Hedged element

 

 

 

 

 

Commercial loans

 

19,222

 

48,611

 

Corporate bonds

 

174,054

 

146,585

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

19,222

 

48,611

 

Interest rate swap

 

174,054

 

146,585

 

 

(c)                        Cash flow Hedges:

 

(c.1)              The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates of bonds and foreign exchange of bonds issued abroad in Mexican pesos, Hong Kong dollars, Peruvian nuevo sol, Swiss franc, Japanese yen to and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the financial statements.

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)                        Cash flow Hedges, continued:

 

(c.2)              Below are the cash flows of bonds issued abroad objects of this hedge and cash flows of the active part of the derivative:

 

 

 

2015

 

 

 

Up to1
month

 

Over 1 month
and up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

(602

)

(1,207

)

(1,207

)

(39,340

)

(42,356

)

Corporate Bond EUR

 

 

 

(12,852

)

(25,658

)

(79,631

)

(368,924

)

(487,065

)

Corporate Bond HKD

 

 

 

(636

)

(16,219

)

 

 

(16,855

)

Corporate Bond PEN

 

(255

)

(108,678

)

(166,473

)

(279,477

)

(217,702

)

 

(772,585

)

Corporate Bond CHF

 

(678

)

 

(1,736

)

(229,377

)

 

 

(231,791

)

Obligation USD

 

 

(314

)

(66,316

)

(1,901

)

(76,302

)

(29,853

)

(174,686

)

Corporate Bond JPY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap EUR

 

 

 

602

 

1,207

 

1,207

 

39,340

 

42,356

 

Cross Currency Swap HKD

 

 

 

12,852

 

25,658

 

79,631

 

368,924

 

487,065

 

Cross Currency Swap PEN

 

 

 

636

 

16,219

 

 

 

16,855

 

Cross Currency Swap CHF

 

255

 

108,678

 

166,473

 

279,477

 

217,702

 

 

772,585

 

Cross Currency Swap USD

 

678

 

 

1,736

 

229,377

 

 

 

231,791

 

Cross Currency Swap JPY

 

 

314

 

66,316

 

1,901

 

76,302

 

29,853

 

174,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)                        Cash flow Hedges, continued:

 

(c.2)    Below are the cash flows of bonds issued abroad objects of this hedge and cash flows of the active part of the derivative:

 

 

 

2014

 

 

 

Up to1
month

 

Over 1 month
and up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond MXN

 

 

 

 

 

 

 

 

Corporate Bond HKD

 

 

 

(9,508

)

(19,070

)

(66,617

)

(268,771

)

(363,966

)

Corporate Bond PEN

 

 

 

(622

)

(16,442

)

 

 

(17,064

)

Corporate Bond CHF

 

(219

)

(1,135

)

(5,413

)

(317,811

)

(344,146

)

 

(668,724

)

Obligation USD

 

(498

)

(95

)

(156,333

)

(61,751

)

 

 

(218,677

)

Corporate Bond JPY

 

 

(271

)

(968

)

(58,445

)

(41,062

)

(51,563

)

(152,309

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

 

 

 

 

 

 

 

Cross Currency Swap HKD

 

 

 

9,508

 

19,070

 

66,617

 

268,771

 

363,966

 

Cross Currency Swap PEN

 

 

 

622

 

16,442

 

 

 

17,064

 

Cross Currency Swap CHF

 

219

 

1,135

 

5,413

 

317,811

 

344,146

 

 

668,724

 

Cross Currency Swap USD

 

498

 

95

 

156,333

 

61,751

 

 

 

218,677

 

Cross Currency Swap JPY

 

 

271

 

968

 

58,445

 

41,062

 

51,563

 

152,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)                        Cash flow Hedges, continued:

 

(c.2)    Bellow are the cash flows of underlying assets portfolio and cash flow of pasive part of derivative:

 

 

 

2015

 

 

 

Up to1 month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge ítem

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow in CLF

 

2,961

 

107,007

 

231,948

 

494,015

 

345,015

 

359,902

 

1,540,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap HKD

 

 

 

(9,062

)

(17,999

)

(63,301

)

(288,281

)

(378,643

)

Cross Currency Swap PEN

 

 

 

(493

)

(16,135

)

 

 

(16,628

)

Cross Currency Swap JPY

 

 

(1,024

)

(68,015

)

(5,660

)

(79,042

)

(30,716

)

(184,457

)

Cross Currency Swap USD

 

 

 

(3,866

)

(216,820

)

 

 

(220,686

)

Cross Currency Swap CHF

 

(2,961

)

(105,983

)

(149,493

)

(235,376

)

(200,642

)

 

(694,455

)

Cross Currency Swap EUR

 

 

 

(1,019

)

(2,025

)

(2,030

)

(40,905

)

(45,979

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

67



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)                        Cash flow Hedges, continued:

 

(c.2)    Bellow are the cash flows of underlying assets portfolio and cash flows of pasive part of derivative:

 

 

 

2014

 

 

 

Up to1 month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge ítem

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow in CLF

 

2,892

 

490,949

 

3,230

 

165,707

 

442,808

 

283,714

 

1,389,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

 

(14,578

)

 

(7,273

)

(59,188

)

(224,232

)

(305,271

)

Cross Currency Swap HKD

 

 

(15,978

)

 

(475

)

 

 

(16,453

)

Cross Currency Swap PEN

 

 

(69,059

)

(976

)

(3,471

)

(48,703

)

(59,482

)

(181,691

)

Cross Currency Swap JPY

 

 

(58,945

)

 

(141,795

)

 

 

(200,740

)

Cross Currency Swap USD

 

(2,892

)

(332,389

)

(2,254

)

(12,693

)

(334,917

)

 

(685,145

)

Cross Currency Swap CHF

 

(2,751

)

 

(9,834

)

(150,119

)

(209,546

)

(102,805

)

(475,055

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.           Derivative Instruments and Accounting Hedges, continued:

 

(c)              Cash flow Hedges, continued:

 

Respect to assets hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.

 

(c.3)                       The accumulated amount of unrealized gain was a credit to equity for an amount of Ch$9,971 million (credit to equity for Ch$29,756 million in 2014) generated from hedging instruments, which has been recorded in equity.  The net effect of deferred tax was a credit to equity for Ch$7,728 millions in 2015 (credit to equity for Ch$23,507 millions in 2014)

 

The accumulated balance for this concept net of deferred tax as of December 31, 2015 corresponds to a credit of equity amounted Ch$17,814 million (credit to equity amounted Ch$10,086 million in 2014)

 

(c.4)                       The net effect in income of derivatives cash flow hedges was a credit in income for an amount of Ch$148,555 million in 2015 (charge in income for Ch$9,659 million in 2014).

 

(c.5)                       As of December 31, 2015 and 2014, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments are mirror one of other, it means that all variation of value attributable to rate and revaluation components are netted almost totally.

 

(c.6)                       As of December 31, 2015 and 2014, the Bank has not hedges of net investments in foreign business

 

69



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

11.                    Loans and advances to Banks:

 

(a)                       As of December 31, 2015 and 2014, amounts are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans

 

45,258

 

170,014

 

Provisions for loans to domestic banks

 

(72

)

(61

)

Subtotal

 

45,186

 

169,953

 

Foreign Banks

 

 

 

 

 

Loans to foreign banks

 

211,573

 

216,632

 

Chilean exports trade loans

 

47,355

 

93,366

 

Credits with third countries

 

91,278

 

125,061

 

Provisions for loans to foreign banks

 

(630

)

(755

)

Subtotal

 

349,576

 

434,304

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

1,000,000

 

550,000

 

Other Central Bank credits

 

433

 

1,108

 

Subtotal

 

1,000,433

 

551,108

 

Total

 

1,395,195

 

1,155,365

 

 

(b)                       Movements in provisions for loans to banks, during periods 2015 and 2014 are detailed below:

 

 

 

Bank’s Location

 

 

 

Detail

 

Chile

 

Abroad

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

36

 

1,256

 

1,292

 

Charge-offs

 

 

 

 

Provisions established

 

25

 

 

25

 

Provisions released

 

 

(501

)

(501

)

Balance as of December 31, 2014

 

61

 

755

 

816

 

Charge-offs

 

 

 

 

Provisions established

 

11

 

 

11

 

Provisions released

 

 

(125

)

(125

)

Balance as of December 31, 2015

 

72

 

630

 

702

 

 

70



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.       Loans to Customers, net:

 

(a.i)                 Loans to Customers:

 

As of December 31, 2015 and 2014, the composition of the portfolio of loans is the following:

 

 

 

As of December 31, 2015

 

 

 

Assets before allowance

 

Allowances established

 

 

 

 

 

Normal
Portfolio

 

Substandard
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,340,497

 

89,792

 

383,965

 

10,814,254

 

(154,115

)

(83,521

)

(237,636

)

10,576,618

 

Foreign trade loans

 

1,318,078

 

64,849

 

60,318

 

1,443,245

 

(84,282

)

(3,286

)

(87,568

)

1,355,677

 

Current account debtors

 

227,063

 

2,519

 

9,646

 

239,228

 

(5,728

)

(4,082

)

(9,810

)

229,418

 

Factoring transactions

 

483,797

 

2,282

 

754

 

486,833

 

(10,571

)

(1,773

)

(12,344

)

474,489

 

Commercial lease transactions (1)

 

1,334,038

 

15,367

 

25,651

 

1,375,056

 

(6,908

)

(11,004

)

(17,912

)

1,357,144

 

Other loans and accounts receivable

 

50,898

 

257

 

7,147

 

58,302

 

(2,115

)

(3,414

)

(5,529

)

52,773

 

Subtotal

 

13,754,371

 

175,066

 

487,481

 

14,416,918

 

(263,719

)

(107,080

)

(370,799

)

14,046,119

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

49,849

 

 

3,771

 

53,620

 

 

(68

)

(68

)

53,552

 

Transferable mortgage loans

 

82,826

 

 

1,818

 

84,644

 

 

(95

)

(95

)

84,549

 

Other residential real estate mortgage loans

 

6,146,484

 

 

111,423

 

6,257,907

 

 

(34,760

)

(34,760

)

6,223,147

 

Credits from ANAP

 

17

 

 

 

17

 

 

 

 

17

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8,644

 

 

154

 

8,798

 

 

(29

)

(29

)

8,769

 

Subtotal

 

6,287,820

 

 

117,166

 

6,404,986

 

 

(34,952

)

(34,952

)

6,370,034

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,188,881

 

 

233,217

 

2,422,098

 

 

(153,216

)

(153,216

)

2,268,882

 

Current account debtors

 

292,534

 

 

4,325

 

296,859

 

 

(7,476

)

(7,476

)

289,383

 

Credit card debtors

 

991,831

 

 

24,518

 

1,016,349

 

 

(34,968

)

(34,968

)

981,381

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

50

 

 

781

 

831

 

 

(355

)

(355

)

476

 

Subtotal

 

3,473,296

 

 

262,841

 

3,736,137

 

 

(196,015

)

(196,015

)

3,540,122

 

Total

 

23,515,487

 

175,066

 

867,488

 

24,558,041

 

(263,719

)

(338,047

)

(601,766

)

23,956,275

 

 

71



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers net, continued:

 

(a.i)                 Loans to Customers continued:

 

 

 

As of December 31, 2014

 

 

 

Assets before allowance

 

Allowances established

 

 

 

 

 

Normal
Portfolio

 

Substandard
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,239,021

 

76,365

 

308,808

 

9,624,194

 

(106,518

)

(89,392

)

(195,910

)

9,428,284

 

Foreign trade loans

 

1,131,926

 

72,208

 

62,665

 

1,266,799

 

(78,619

)

(1,480

)

(80,099

)

1,186,700

 

Current account debtors

 

303,906

 

2,697

 

3,532

 

310,135

 

(3,141

)

(4,189

)

(7,330

)

302,805

 

Factoring transactions

 

474,046

 

3,164

 

1,525

 

478,735

 

(9,283

)

(1,361

)

(10,644

)

468,091

 

Commercial lease transactions (1)

 

1,330,752

 

22,191

 

28,579

 

1,381,522

 

(6,163

)

(11,898

)

(18,061

)

1,363,461

 

Other loans and accounts receivable

 

39,274

 

257

 

7,320

 

46,851

 

(2,298

)

(3,426

)

(5,724

)

41,127

 

Subtotal

 

12,518,925

 

176,882

 

412,429

 

13,108,236

 

(206,022

)

(111,746

)

(317,768

)

12,790,468

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

65,211

 

 

4,893

 

70,104

 

 

(58

)

(58

)

70,046

 

Transferable mortgage loans

 

101,957

 

 

2,218

 

104,175

 

 

(72

)

(72

)

104,103

 

Other residential real estate mortgage loans

 

5,151,358

 

 

86,273

 

5,237,631

 

 

(23,857

)

(23,857

)

5,213,774

 

Credits from ANAP

 

21

 

 

 

21

 

 

 

 

21

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

6,482

 

 

210

 

6,692

 

 

(34

)

(34

)

6,658

 

Subtotal

 

5,325,029

 

 

93,594

 

5,418,623

 

 

(24,021

)

(24,021

)

5,394,602

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,003,452

 

 

190,697

 

2,194,149

 

 

(145,439

)

(145,439

)

2,048,710

 

Current account debtors

 

264,473

 

 

7,347

 

271,820

 

 

(7,331

)

(7,331

)

264,489

 

Credit card debtors

 

856,555

 

 

26,455

 

883,010

 

 

(33,713

)

(33,713

)

849,297

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

106

 

 

704

 

810

 

 

(343

)

(343

)

467

 

Subtotal

 

3,124,586

 

 

225,203

 

3,349,789

 

 

(186,826

)

(186,826

)

3,162,963

 

Total

 

20,298,540

 

176,882

 

731,226

 

21,876,648

 

(206,022

)

(322,593

)

(528,615

)

21,348,033

 

 


(1)                       In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements.  As of December 31, 2015, MCh$653,225 (MCh$615,723 in 2014) correspond to finance leases for real estate and MCh$721,831 (MCh$765,799 in 2014), correspond to finance leases for other assets.

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.       Loans to Customers net, continued:

 

(a.ii)    Impaired Portfolio

 

As of December 31, 2015 and 2014, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

 

 

 

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

Net assets

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

13,871,526

 

12,612,620

 

545,392

 

495,616

 

14,416,918

 

13,108,236

 

(263,719

)

(206,022

)

(107,080

)

(111,746

)

(370,799

)

(317,768

)

14,046,119

 

12,790,468

 

Mortgage loans

 

6,287,820

 

5,325,029

 

117,166

 

93,594

 

6,404,986

 

5,418,623

 

 

 

(34,952

)

(24,021

)

(34,952

)

(24,021

)

6,370,034

 

5,394,602

 

Consumer loans

 

3,473,296

 

3,124,586

 

262,841

 

225,203

 

3,736,137

 

3,349,789

 

 

 

(196,015

)

(186,826

)

(196,015

)

(186,826

)

3,540,122

 

3,162,963

 

Total

 

23,632,642

 

21,062,235

 

925,399

 

814,413

 

24,558,041

 

21,876,648

 

(263,719

)

(206,022

)

(338,047

)

(322,593

)

(601,766

)

(528,615

)

23,956,275

 

21,348,033

 

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers, continued:

 

(b)                       Allowances for loan losses:

 

Movements in allowances for loan losses during the 2015 and 2014 periods are as follows:

 

 

 

Allowances

 

 

 

 

 

Individual

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

182,862

 

297,616

 

480,478

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(27,573

)

(39,151

)

(66,724

)

Mortgage loans

 

 

(2,978

)

(2,978

)

Consumer loans

 

 

(184,647

)

(184,647

)

Total charge-offs

 

(27,573

)

(226,776

)

(254,349

)

Sale or transfer of credit

 

(993

)

 

(993

)

Allowances established

 

51,726

 

251,753

 

303,479

 

Balance as of December 31, 2014

 

206,022

 

322,593

 

528,615

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2015

 

206,022

 

322,593

 

528,615

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(13,228

)

(44,760

)

(57,988

)

Mortgage loans

 

 

(2,553

)

(2,553

)

Consumer loans

 

 

(196,015

)

(196,015

)

Total charge-offs

 

(13,228

)

(243,328

)

(256,556

)

Sale or transfers of credit

 

(2,690

)

 

(2,690

)

Purchase of loans

 

12,329

 

 

12,329

 

Allowances established

 

61,286

 

258,782

 

320,068

 

Balance as of December 31, 2015

 

263,719

 

338,047

 

601,766

 

 

In addition to these allowances for loan losses, the Bank also establishes country risk provisions to hedge foreign transactions as well as additional provisions agreed upon by the Board of Directors, which are presented within liabilities in “Provisions” (Note No. 24).

 

Other Disclosures:

 

1.              As of December 31, 2015 and 2014, the Bank and its subsidiaries accomplished buy and sell of loan portfolios.  The effect in income is no more than 5% of net income before taxes, as detailed in Note No. 12 (e).

 

2.              As of December 31, 2015 and 2014, the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and it has been transferred all or substantially all risks and benefits related to these financial assets. (see note No. 12 letter (f)).

 

74



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                    Loans to Customers, continued:

 

(c)                      Finance lease contracts:

 

The Bank’s scheduled cash flows to be received from finance leasing contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net lease receivable (*)

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

460,004

 

465,397

 

(54,353

)

(55,663

)

405,651

 

409,734

 

Due after 1 year but within 2 years

 

333,374

 

328,815

 

(39,913

)

(40,553

)

293,461

 

288,262

 

Due after 2 years but within 3 years

 

218,308

 

220,128

 

(27,287

)

(27,233

)

191,021

 

192,895

 

Due after 3 years but within 4 years

 

152,329

 

144,099

 

(19,090

)

(19,753

)

133,239

 

124,346

 

Due after 4 years but within 5 years

 

106,806

 

107,651

 

(13,652

)

(14,375

)

93,154

 

93,276

 

Due after 5 years

 

281,489

 

296,482

 

(30,492

)

(32,370

)

250,997

 

264,112

 

Total

 

1,552,310

 

1,562,572

 

(184,787

)

(189,947

)

1,367,523

 

1,372,625

 

 


(*)    The net balance receivable does not include past-due portfolio totaling MCh$7,533 as of December 31, 2015 (MCh$8,897 in 2014).

 

The bank has entered into commercial leases of real estate, industrial machinery, vehicles and computer equipment. These leases have an average useful life of between 3 and 8 years.

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                    Loans to Customers, continued:

 

(d)                       Loans by industry sector:

 

The following table details the Bank’s loan portfolio (before allowances for loans losses) as of December 31, 2015 and 2014 by the customer’s industry sector:

 

 

 

Location

 

 

 

 

 

 

 

 

 

 

 

Chile

 

Abroad

 

Total

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

%

 

2014

 

%

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

MCh$

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commerce

 

2,265,154

 

2,338,393

 

80,164

 

66,796

 

2,345,318

 

9.55

 

2,405,189

 

10.99

 

Financial Services

 

2,117,466

 

1,848,774

 

13,480

 

24,381

 

2,130,946

 

8.68

 

1,873,155

 

8.56

 

Transportation

 

1,656,111

 

1,654,258

 

12,517

 

13,845

 

1,668,628

 

6.80

 

1,668,103

 

7.63

 

Services

 

1,668,022

 

1,565,233

 

324

 

544

 

1,668,346

 

6.79

 

1,565,777

 

7.16

 

Manufacturing

 

1,534,131

 

1,414,821

 

92,384

 

84,083

 

1,626,515

 

6.62

 

1,498,904

 

6.85

 

Construction

 

1,585,940

 

1,423,597

 

 

 

1,585,940

 

6.46

 

1,423,597

 

6.51

 

Agriculture and livestock

 

1,185,113

 

946,795

 

 

 

1,185,113

 

4.83

 

946,795

 

4.33

 

Mining

 

545,375

 

356,363

 

 

 

545,375

 

2.22

 

356,363

 

1.63

 

Electricity, gas and water

 

473,172

 

438,638

 

 

3,428

 

473,172

 

1.93

 

442,066

 

2.02

 

Fishing

 

351,531

 

261,189

 

 

 

351,531

 

1.43

 

261,189

 

1.19

 

Other

 

836,034

 

667,098

 

 

 

836,034

 

3.40

 

667,098

 

3.05

 

Subtotal

 

14,218,049

 

12,915,159

 

198,869

 

193,077

 

14,416,918

 

58.71

 

13,108,236

 

59.92

 

Residential mortgage loans

 

6,404,986

 

5,418,623

 

 

 

6,404,986

 

26.08

 

5,418,623

 

24.77

 

Consumer loans

 

3,736,137

 

3,349,789

 

 

 

3,736,137

 

15.21

 

3,349,789

 

15.31

 

Total

 

24,359,172

 

21,683,571

 

198,869

 

193,077

 

24,558,041

 

100.00

 

21,876,648

 

100.00

 

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers, continued:

 

(e)                        Purchase of loan portfolio

 

During the year 2015, the Bank acquired portfolio loans, whose nominal value amounted to Ch$649,144 millions.  The most important transaction was a purchase made to a local bank (See note No. 5 (k)).

 

During the period 2014 has not acquired portfolio loans.

 

(f)                         Sale or transfer of credits from the loans to customers:

 

During 2015 and 2014 Banco de Chile has carried out transactions of sale or transfer of the loan portfolio according to the following:

 

As of December 31, 2015

 

 

 

Carrying
amount

 

Allowances
released

 

Sale price

 

Effect on income
(loss) gain

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Sale of outstanding loans

 

89,085

 

(2,690

)

89,085

 

2,690

 

Sale of writte-off loans(*)

 

 

 

1,440

 

1,440

 

Totales

 

89,085

 

(2,690

)

90,525

 

4,130

 

 


(*)            The nominal value of the credits amounted to MCh$327,360 millions.

 

As of December 31, 2014

 

 

 

Carrying
amount

 

Allowances
released

 

Sale price

 

Effect on income
(loss) gain

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Sale of outstanding loans

 

454,465

 

(993

)

454,465

 

993

 

Sale of writte-off loans(*)

 

 

 

 

 

Totales

 

454,465

 

(993

)

454,465

 

993

 

 

(g)                        Own assets securitizations:

 

During 2015 and 2014 the bank has not executed securitization transaction involving owns assets.

 

77



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.       Investment Securities:

 

As of December 31, 2015 and 2014, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

2015

 

2014

 

 

 

Available for
sale

 

Held to
maturity

 

Total

 

Available for
sale

 

Held to
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Chilean Government and Central Bank

 

36,258

 

 

36,258

 

28,795

 

 

28,795

 

Promissory notes issued by the Chilean Government and Central Bank

 

 

 

 

149,755

 

 

149,755

 

Other instruments

 

50,250

 

 

50,250

 

160,774

 

 

160,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

87,610

 

 

87,610

 

96,294

 

 

96,294

 

Bonds from domestic banks

 

83,960

 

 

83,960

 

251,231

 

 

251,231

 

Deposits from domestic banks

 

450,976

 

 

450,976

 

657,467

 

 

657,467

 

Bonds from other Chilean companies

 

17,766

 

 

17,766

 

29,519

 

 

29,519

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments

 

191,537

 

 

191,537

 

162,829

 

 

162,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

 

 

 

 

Other instruments

 

81,644

 

 

81,644

 

63,525

 

 

63,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,000,001

 

 

 

1,000,001

 

1,600,189

 

 

1,600,189

 

 

78



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                    Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with agreements to repurchase sold to clients and financial institutions, for December 31, 2015 this amount was $3,054 million ($25,673 million in 2014).  Repurchase agreements had an average maturity of 6 days in December 2015 (4 days in December 2014).

 

Under classification of Other instruments issued in Chile are included securities sold under repurchase agreements to customers and financial institutions for an amount of MCh$14 as of December 31, 2014. Repurchase agreements had an average maturity of 5 days in December 2014.

 

In instruments issued abroad are include mainly banks bonds and shares.

 

As of December 31, 2015, the portfolio of financial assets available-for-sale includes a net unrealized loss of MCh$39,836 (MCh$33,962 in 2014), recorded in other comprehensive income within equity.

 

As of December 31, 2015 and 2014 there is not impairment of financial assets available-for-sale.

 

Realized profits and losses are calculated as the proceeds from sales less the cost (specific identification method) of the investments identified as for sale.  In addition, any unrealized profit or loss previously recorded in equity for these investments is reversed when recorded in the income statements.

 

Profits and losses realized on the sale of available-for-sale investments as of December 31, 2015 and 2014 are shown in Note No. 30 “Net Financial Operating Income”.

 

Gross profits and losses realized and unrealized on the sale of available for sale investments for the years-ended December 31, 2015 and 2014 are as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses)/profits during the period

 

17,003

 

23,593

 

Realized losses/(profits) (reclassified)

 

(8,407

)

(16,486

)

Subtotal

 

8,596

 

7,107

 

Income tax over other comprehensive income

 

(2,722

)

(2,517

)

Net effect

 

5,874

 

4,590

 

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.       Investments in Other Companies:

 

(a)                       This item includes investments in other companies for an amount of MCh$28,126 in 2015 (MCh$25,312 in 2014), which is detailed s follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

Shareholder

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Company

 

 

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transbank S.A. (*)

 

Banco de Chile

 

26.16

 

26.16

 

40,302

 

34,177

 

10,542

 

8,939

 

1,314

 

1,070

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

12,758

 

11,145

 

2,552

 

2,229

 

323

 

282

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

9,472

 

8,253

 

2,444

 

2,130

 

449

 

389

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

5,419

 

4,969

 

2,066

 

1,895

 

245

 

241

 

Sociedad Imerc OTC S.A.

 

Banco de Chile

 

11.48

 

12.49

 

9,823

 

10,899

 

1,128

 

1,252

 

(119

)

(177

)

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

3,252

 

2,615

 

1,084

 

871

 

211

 

220

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.

 

Banco de Chile

 

15.00

 

15.00

 

4,955

 

4,643

 

743

 

696

 

136

 

106

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

2,656

 

2,401

 

712

 

644

 

125

 

151

 

Subtotal Associates

 

 

 

 

 

 

 

88,637

 

79,102

 

21,271

 

18,656

 

2,684

 

2,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

7,778

 

7,281

 

3,889

 

3,641

 

249

 

51

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,378

 

1,491

 

689

 

746

 

310

 

153

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

9,156

 

8,772

 

4,578

 

4,387

 

559

 

204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotales

 

 

 

 

 

 

 

97,793

 

87,874

 

25,849

 

23,043

 

3,243

 

2,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

 

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

370

 

329

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

 

 

 

 

 

 

 

 

 

 

309

 

309

 

59

 

46

 

Bolsa Electrónica de Chile S.A.

 

 

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

 

 

 

 

 

 

 

 

 

 

57

 

49

 

 

 

CCLV Contraparte Central S.A.

 

 

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,277

 

2,269

 

429

 

375

 

Total

 

 

 

 

 

 

 

 

 

 

 

28,126

 

25,312

 

3,672

 

2,861

 

 


(1)    Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

(*)    On April 16, 2015 Transbank S.A. made a capital increase by an amount of MCh$5,328 through of capitalization of earnings and revaluations by an amount of MCh$4,150 and issue of shares by MCh$1,178.  Banco de Chile made the subscription and payment of 1,536 shares by a total amount of MCh$308 (amount does not include payment of revaluations MCh$6).  The shares participation of Banco de Chile in Transbank S.A. did not change with this operation.

 

80



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.                     Investments in Other Companies, continued:

 

(b)                     Associates

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Current assets

 

620,978

 

588,635

 

Non-current assets

 

98,770

 

74,361

 

Total Assets

 

719,748

 

662,996

 

 

 

 

 

 

 

Current liabilities

 

620,951

 

578,659

 

Non-current liabilities

 

10,152

 

5,227

 

Total Liabilities

 

631,103

 

583,886

 

Equity

 

88,637

 

79,102

 

Minority interest

 

8

 

8

 

Total Liabilities and Equity

 

719,748

 

662,996

 

 

 

 

 

 

 

Revenue

 

221,109

 

194,145

 

Operating expenses

 

(211,126

)

(186,386

)

Other income (expenses)

 

1,966

 

1,000

 

Profit before tax

 

11,949

 

8,759

 

Income tax

 

(1,880

)

(762

)

Profit for the year

 

10,069

 

7,997

 

 

(c)                        Joint Ventures:

 

The Bank has a 50% interest in Servipag Ltda. and a 50% interest in Artikos S.A., two jointly controlled entities.  Bank’s interest of both entities is accounted for using the equity method in the consolidated financial statements.

 

Below it presents summarised financial information of entities controlled jointly:

 

 

 

Artikos S.A.

 

Servipag Ltda.

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Current assets

 

1,224

 

1,289

 

50,449

 

53,077

 

Non-current assets

 

755

 

689

 

17,193

 

16,227

 

Total Assets

 

1,979

 

1,978

 

67,642

 

69,304

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

601

 

487

 

55,127

 

59,501

 

Non-current liabilities

 

 

 

4,737

 

2,522

 

Total Liabilities

 

601

 

487

 

59,864

 

62,023

 

Equity

 

1,378

 

1,491

 

7,778

 

7,281

 

Total Liabilities and Equity

 

1,979

 

1,978

 

67,642

 

69,304

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

3,147

 

2,659

 

38,879

 

37,140

 

Operating expenses

 

(735

)

(662

)

(37,632

)

(36,199

)

Other income (expenses)

 

(1,929

)

(1,727

)

(797

)

(781

)

Profit (loss) before tax

 

483

 

270

 

450

 

160

 

Income tax

 

137

 

36

 

47

 

(59

)

Profit (loss) for the year

 

620

 

306

 

497

 

101

 

 

81



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.                     Investments in Other Companies, continued:

 

(d)                      The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2015 and 2014 is detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Beginning book value

 

25,312

 

16,670

 

Acquisition of investments

 

314

 

6,608

 

Participation in income with significant influence

 

3,243

 

2,486

 

Dividends receivable

 

535

 

405

 

Dividends received

 

(663

)

(195

)

Payment of minimum dividends

 

455

 

148

 

Total

 

28,126

 

25,312

 

 

(e)                       As of December 31, 2015 and 2014 no impairment has incurred in these investments.

 

82



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.       Intangible Assets:

 

(a)                       As of December 31, 2015 and 2014, Intangible assets are detailed as follows:

 

 

 

Years

 

 

 

Accumulated

 

 

 

 

 

 

 

Remaining

 

 

 

Amortization and

 

 

 

 

 

Useful Life

 

amortization

 

Gross balance

 

Impairment

 

Net balance

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

4

 

4

 

100,000

 

92,225

 

(73,281

)

(65,632

)

26,719

 

26,593

 

Intangible assets arising from business combinations

 

 

 

 

 

1,740

 

1,740

 

(1,740

)

(1,740

)

 

 

Total

 

 

 

 

 

 

 

 

 

101,740

 

93,965

 

(75,021

)

(67,372

)

26,719

 

26,593

 

 

83



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(b)                       Movements in intangible assets during the 2015 and 2014 periods are as follows:

 

 

 

2015

 

 

 

Software or computer
programs

 

Intangible assets
arising from
business
combinations

 

Other
intangible
assets

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2015

 

92,225

 

1,740

 

 

93,965

 

Acquisitions

 

8,519

 

 

 

8,519

 

Disposals

 

(685

)

 

 

(685

)

Impairment loss (*)

 

(59

)

 

 

(59

)

Total

 

100,000

 

1,740

 

 

101,740

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2015

 

(65,632

)

(1,740

)

 

(71,510

)

Amortization of the period (*)

 

(8,331

)

 

 

(8,331

)

Disposals

 

682

 

 

 

682

 

Total

 

(72,381

)

(1,740

)

 

(75,021

)

Balance as of December 31, 2015

 

26,719

 

 

 

26,719

 

 

 

 

2014

 

 

 

Software or computer
programs

 

Intangible assets
arising from
business
combinations

 

Other
intangible
assets

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

86,986

 

1,740

 

501

 

89,227

 

Acquisitions

 

5,382

 

 

 

5,382

 

Disposals

 

(504

)

 

 

(504

)

Reclasification

 

481

 

 

(501

)

(20

)

Impairment loss (*)

 

(120

)

 

 

(120

)

Total

 

92,225

 

1,740

 

 

93,695

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(57,767

)

(1,740

)

(49

)

(59,556

)

Amortization of the period (*)

 

(8,352

)

 

 

(8,352

)

Disposals

 

498

 

 

 

498

 

Reclasification

 

(11

)

 

49

 

38

 

Total

 

(65,632

)

(1,740

)

 

(67,372

)

Balance as of December 31, 2014

 

26,593

 

 

 

26,593

 

 


(*)                       See note No. 35 “Depreciation, amortization and impairment”

 

84



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(c)                        As of December 31, 2015 and 2014, the Bank has made the following commitments to purchase intangible assets, which have not been capitalized:

 

 

 

Amount of Commitment

 

Detail

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

5,779

 

3,508

 

 

85



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.                    Property and equipment:

 

(a)                       As of December 31, 2015 and 2014 property and equipment are detailed as follows:

 

 

 

Gross Balance

 

Acumulated Depreciation

 

Net Balance

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Tipe of Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and Buildings

 

292,166

 

285,754

 

(126,568

)

(120,084

)

165,598

 

165,670

 

Equipment

 

167,874

 

151,911

 

(127,644

)

(119,842

)

40,230

 

32,069

 

Other

 

47,960

 

43,774

 

(38,117

)

(36,110

)

9,843

 

7,664

 

Total

 

508,000

 

481,439

 

(292,329

)

(276,036

)

215,671

 

205,403

 

 

86



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.                    Property and equipment, continued:

 

(b)                      As of December 31, 2015 and 2014, this account and its movements are detailed as follows:

 

 

 

2015

 

 

 

Land and
Buildings

 

Equipment

 

Other

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

285,755

 

151,911

 

43,773

 

481,439

 

Reclasification

 

625

 

 

859

 

1,484

 

Acquisitions

 

7,909

 

18,746

 

4,821

 

31,476

 

Disposals

 

(2,051

)

(2,769

)

(1,381

)

(6,201

)

Transfers

 

 

(11

)

11

 

 

Impairment loss (*)(***)

 

(72

)

(3

)

(123

)

(198

)

Total

 

292,166

 

167,874

 

47,960

 

508,000

 

 

 

 

 

 

 

 

 

 

 

Acumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(120,084

)

(119,842

)

(36,110

)

(276,036

)

Reclasification

 

(110

)

 

(882

)

(992

)

Transfers

 

(8,117

)

(10,567

)

(2,143

)

(20,827

)

Depreciation of period (*) (**)

 

1,743

 

2,764

 

1,019

 

5,526

 

Disposals and sales of period

 

 

1

 

(1

)

 

Total

 

(126,568

)

(127,644

)

(38,117

)

(292,329

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2015

 

165,598

 

40,230

 

9,843

 

215,671

 

 

 

 

2014

 

 

 

Land and
Buildings

 

Equipment

 

Other

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

280,614

 

137,827

 

42,632

 

461,073

 

Reclasification

 

 

 

(200

)

(200

)

Acquisitions

 

6,028

 

22,776

 

2,709

 

31,513

 

Disposals

 

(865

)

(7,807

)

(622

)

(9,294

)

Transfers

 

 

485

 

(485

)

 

Impairment loss (*)(***)

 

23

 

(1,370

)

(260

)

(1,653

)

Total

 

285,754

 

151,911

 

43,774

 

481,439

 

 

 

 

 

 

 

 

 

 

 

Acumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(112,725

)

(116,081

)

(34,689

)

(263,495

)

Depreciation of period (*) (**)

 

(8,198

)

(11,283

)

(2,287

)

(21,768

)

Disposals and sales of period

 

839

 

7,808

 

580

 

9,227

 

Transfers

 

 

(286

)

286

 

 

Total

 

(120,084

)

(119,842

)

(36,110

)

(276,036

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

165,670

 

32,069

 

7,664

 

205,403

 

 


(*)                       See Note No. 35 “Depreciation, Amortization and Impairment”.

(**)                This amount not includes depreciation charges in the period for investments properties.  This amount is include in item “Other Assets” for MCh$379 (MCh$381 in 2014)

(***)         Not include provision related to write-offs of property and equipment for an amount of Ch$6 million (Ch$312 million in 2014)

 

87



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.                    Property and equipment, continued:

 

(c)                        As of December 31, 2015 and 2014, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:

 

 

 

2015

 

 

 

Expense
for the
year

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

30,984

 

2,662

 

5,383

 

21,800

 

39,572

 

27,613

 

45,379

 

142,409

 

 

 

 

2014

 

 

 

Expense
for the
year

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

29,588

 

2,520

 

4,992

 

21,264

 

40,375

 

29,612

 

46,479

 

145,242

 

 

As these lease agreements are operating, under IAS 17 the leased assets are not presented in the Bank’s statement of financial position.

 

The Bank has entered into commercial leases of real estate. These leases have an average life of 10 years. There are no restrictions placed upon the lessee by entering into the lease.

 

(d)                       As of December 31, 2015 and 2014, the Bank does not have any finance lease agreements as lessee and, therefore, there are no property and equipment balances to be reported from such transactions as of December 31, 2015 and 2014.

 

88



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                    Current and Deferred Taxes:

 

(a)                       Current Taxes:

 

As of each year end, the Bank and its subsidiaries have established a First Category Income Tax Provision determined in accordance with current tax laws.  This provision is presented net of recoverable taxes, amounts as of December 31, 2015 and 2014 are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income taxes

 

121,585

 

106,550

 

Tax on non-deductible expenses (35%)

 

2,805

 

1,802

 

Less:

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(94,813

)

(83,050

)

Credit for training expenses

 

(1,931

)

(1,818

)

Real estate contributions (taxation)

 

(896

)

(1,597

)

Other

 

(2,036

)

(2,857

)

Total current taxes

 

24,714

 

19,030

 

 

 

 

 

 

 

Tax rate

 

22.5

%

21.0

%

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

3,279

 

3,468

 

Current tax liabilities

 

(27,993

)

(22,498

)

Total current taxes

 

(24,714

)

(19,030

)

 

(b)                       Income Tax:

 

The Bank’s tax expense recorded for the years ended December 31, 2015 and 2014 is detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year taxes

 

119,342

 

100,302

 

Tax from previous periods

 

(1,851

)

13,596

 

Subtotal

 

117,491

 

113,898

 

 

 

 

 

 

 

Credit (charge) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

(42,138

)

(33,642

)

Effect of changes in tax rate

 

(15,652

)

(27,277

)

Subtotal

 

(57,790

)

(60,919

)

 

 

 

 

 

 

Non deducible expenses (Art. 21 “Ley de la Renta”)

 

2,805

 

1,802

 

Other

 

(776

)

4,746

 

Net charge to income for income taxes

 

61,730

 

59,527

 

 

89



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(c)                      Reconciliation of effective tax rate:

 

The following is reconciliation between income tax rate and effective rate applied to determine the Bank’s income tax expense as of December 31, 2015 and 2014:

 

 

 

2015

 

2014

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

22.50

 

139,664

 

21.00

 

136,628

 

Additions or deductions

 

(5.15

)

(31,952

)

(4.82

)

(31,374

)

Tax restatement

 

(4.30

)

(26,718

)

(5.12

)

(33,299

)

Non-deductible expenses

 

0.45

 

2,805

 

0.28

 

1,802

 

Tax from previous year

 

(0.30

)

(1,851

)

2.09

 

13,596

 

Effect in deferred taxes (changes in tax rate)

 

(2.52

)

(15,652

)

(4.19

)

(27,277

)

Others

 

(0.74

)

(4,566

)

(0.08

)

(549

)

Effective rate and income tax expense

 

9.94

 

61,730

 

9.16

 

59,527

 

 

The effective rate for income tax for 2015 is 9.94% (9.16% in 2014).

 

On September 29, 2014, was issued Law 20,780 and published in the Diario Oficial amending Taxation System of Income and introduces various adjustments in the tax system. In the third paragraph of Article 14 of the new Law of Income Tax, indicates that companies that do not exercise the option of regime change that by default corresponds to the semi-integrated, must modify transiently first category tax rate according to the following intervals:

 

Year

 

Rate

 

2014

 

21.0

%

2015

 

22.5

%

2016

 

24.0

%

2017

 

25.5

%

2018

 

27.0

%

 

The effect in income by deferred taxes produced by the change of tax rate was a credit in income for an amount of Ch$15,652 million (Ch$27,277 million in 2014).

 

90



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(d)                     Effect of deferred taxes on income and equity:

 

During the year 2015, the Bank has recorded the effects of deferred taxes in financial statements.

 

As of December 31, 2015 the effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balances as
of December

 

Effect

 

Balances as
of December

 

 

 

31, 2014

 

Income

 

Equity

 

31, 2015

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

146,562

 

31,606

 

 

178,168

 

Obligations with agreements to repurchase

 

 

 

 

 

Personnel provisions

 

9,314

 

(1,447

)

 

7,867

 

Staff vacation

 

5,489

 

779

 

 

6,268

 

Accrued interests and indexation adjustments from past due loans

 

3,738

 

286

 

 

4,024

 

Staff severance indemnities provisions

 

1,460

 

(117

)

9

 

1,352

 

Provision of credit cards expenses

 

10,637

 

2,991

 

 

13,628

 

Provision of accrued expenses

 

11,466

 

220

 

102

 

11,788

 

Leasing

 

 

 

18,239

 

 

18,239

 

Other adjustments

 

14,203

 

435

 

 

14,638

 

Total debit differences

 

202,869

 

52,992

 

111

 

255,972

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,304

 

(1,141

)

 

13,163

 

Adjustment for valuation of financial assets available-for-sale

 

9,860

 

 

2,722

 

12,582

 

Leasing

 

2,992

 

(2,992

)

 

 

Transitory assets

 

2,478

 

162

 

 

2,640

 

Derivative instrument adjustment

 

13

 

(13

)

 

 

Accrued loans to effective rate

 

2,308

 

257

 

 

2,565

 

Other adjustments

 

3,074

 

(1,071

)

 

2,003

 

Total credit differences

 

35,029

 

(4,798

)

2,722

 

32,953

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

167,840

 

57,790

 

(2,611

)

223,019

 

 

91



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(e)                        For the purpose of complying with the Circular No. 47 issued by the Chilean Internal Revenue Service (SII) and No. 3,478 issued by the Superintendency of Banks, dated August 18, 2009 the movements and effects generated by the application of Article 31, No. 4 of the Income Tax Law are detailed as follows:

 

As the circular requires, the information corresponds only to the Bank’s credit operations and does not consider operations of subsidiary entities that are consolidated in these consolidated financial statements.

 

(e.1)  Loans to customers as of December 31, 2015

 

 

 

 

 

 

 

Tax value assets

 

 

 

Book value
assets (*)

 

Tax value
assets

 

Past-due
loans with
guarantees

 

Past-due
loans
without
guarantees

 

Total
Past-due
loans

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advance to banks

 

1,395,195

 

1,395,897

 

 

 

 

Commercial loans

 

12,200,386

 

12,733,691

 

29,606

 

69,942

 

99,548

 

Consumer loans

 

3,540,122

 

3,959,497

 

448

 

17,298

 

17,746

 

Residential mortgage loans

 

6,370,034

 

6,402,268

 

5,803

 

136

 

5,939

 

Total

 

23,505,737

 

24,491,353

 

35,857

 

87,376

 

123,233

 

 

(e.1)  Loans to customers as of December 31, 2014

 

 

 

 

 

 

 

Tax value assets

 

 

 

Book value
assets (*)

 

Tax value
assets

 

Past-due
loans with
guarantees

 

Past-due
loans
without
guarantees

 

Total
Past-due
loans

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advance to banks

 

1,155,365

 

1,156,181

 

 

 

 

Commercial loans

 

10,925,817

 

11,404,824

 

19,923

 

57,350

 

77,273

 

Consumer loans

 

3,162,963

 

3,597,603

 

393

 

18,643

 

19,036

 

Residential mortgage loans

 

5,394,602

 

5,415,279

 

4,496

 

93

 

4,589

 

Total

 

20,638,747

 

21,573,887

 

24,812

 

76,086

 

100,898

 

 


(*)              In accordance with the mentioned Circular and instructions from the SII, the value of financial statement assets, are presented on an individual basis (only Banco de Chile) net of allowance for loan losses and do not include lease and factoring operations.

 

92



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(e.2)  Provisions on past-due loans

 

 

 

Balance as of
January 1,
2015

 

Charge-offs
against
provisions

 

Provisions
established

 

Provisions
released

 

Balance as of
December 31,
2015

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

57,350

 

(41,860

)

108,174

 

(53,754

)

69,942

 

Consumer loans

 

18,643

 

(192,746

)

213,756

 

(22,355

)

17,298

 

Residential mortgage loans

 

93

 

(921

)

1,414

 

(450

)

136

 

Total

 

76,086

 

(235,527

)

323,344

 

(76,559

)

87,376

 

 

(e.2)  Provisions on past-due loans

 

 

 

Balance as of
January 1,
2014

 

Charge-offs
against
provisions

 

Provisions
established

 

Provisions
released

 

Balance as of
December 31,
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

49,184

 

(47,588

)

89,368

 

(33,614

)

57,350

 

Consumer loans

 

17,418

 

(175,307

)

198,719

 

(22,187

)

18,643

 

Residential mortgage loans

 

111

 

(667

)

917

 

(268

)

93

 

Total

 

66,713

 

(223,562

)

289,004

 

(56,069

)

76,086

 

 

(e.3)  Charge-offs and recoveries

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Charge-offs Art. 31 No. 4 second subparagraph

 

11,908

 

13,815

 

Condoning resulting in provisions released

 

794

 

1,001

 

Recovery or renegotiation of written-off loans

 

48,696

 

43,683

 

 

(e.4)  Application of Art. 31 No. 4 first & third subsections

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Charge-offs in accordance with first subsection

 

 

 

Condoning in accordance with third subsection

 

794

 

1,001

 

 

93



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets:

 

(a)                       Item detail:

 

As of December 31, 2015 and 2014, other assets are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing (*)

 

117,332

 

87,100

 

 

 

 

 

 

 

Assets received or awarded as payment (**)

 

 

 

 

 

Assets awarded in judicial sale

 

5,644

 

3,014

 

Assets received in lieu of payment

 

785

 

934

 

Provision for assets received in lieu of payment

 

(176

)

(207

)

Subtotal

 

6,253

 

3,741

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

226,213

 

143,379

 

Documents intermediated (***)

 

30,729

 

23,049

 

Investment properties

 

15,041

 

15,937

 

Servipag available funds

 

13,922

 

14,621

 

Other accounts and notes receivable

 

11,797

 

16,124

 

VAT receivable

 

10,143

 

9,731

 

Recoverable income taxes

 

8,718

 

8,356

 

Commissions receivable

 

7,558

 

4,931

 

Prepaid expenses

 

6,915

 

6,240

 

Rental guarantees

 

1,743

 

1,617

 

Accounts receivable for sale of assets received in lieu of payment

 

752

 

769

 

Materials and supplies

 

643

 

607

 

Recovered leased assets for sale

 

625

 

692

 

Other

 

26,114

 

18,163

 

Subtotal

 

360,913

 

264,216

 

Total

 

484,498

 

355,057

 

 


(*)                       These correspond to property and equipment to be given under a finance lease.

 

(**)                Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.0227% (0.0287% in 2014) of the Bank’s effective equity.

 

The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are assets available for sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.

 

The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No. 3, which indicate to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater.

 

(***)         This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

94



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets, continued:

 

(b)                       Movements in the provision for assets received in lieu of payment during the 2015 and 2014 periods are detailed as follows:

 

Amortization

 

MCh$

 

 

 

 

 

Balance as of January 1, 2014

 

46

 

Provisions used

 

(88

)

Provisions established

 

249

 

Provisions released

 

 

Balance as of December 31, 2014

 

207

 

Provisions used

 

(181

)

Provisions established

 

150

 

Provisions released

 

 

Balance as of December 31, 2015

 

176

 

 

19.                    Current accounts and Other Demand Deposits:

 

As of December 31, 2015 and 2014, current accounts and other demand deposits are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

6,900,590

 

5,786,805

 

Other demand deposits

 

892,485

 

680,791

 

Other demand deposits and accounts

 

533,973

 

466,777

 

Total

 

8,327,048

 

6,934,373

 

 

20.                    Savings accounts and Time Deposits:

 

As of December 31, 2015 and 2014, savings accounts and time deposits are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

9,529,974

 

9,450,224

 

Term savings accounts

 

205,171

 

188,311

 

Other term balances payable

 

172,547

 

82,711

 

Total

 

9,907,692

 

9,721,246

 

 

95



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.                    Borrowings from Financial Institutions:

 

(a)         As of December 31, 2015 and 2014, borrowings from financial institutions are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

Citibank N.A.

 

283,803

 

141,633

 

Canadian Imperial Bank Of Commerce

 

166,918

 

69,750

 

Bank of America

 

150,208

 

126,004

 

The Bank of New York Mellon

 

149,617

 

57,581

 

HSBC Bank

 

121,027

 

155,135

 

Wells Fargo Bank

 

112,933

 

83,015

 

Bank of Nova Scotia

 

94,298

 

38,804

 

Bank of Montreal

 

92,096

 

139,548

 

Toronto Dominion Bank

 

63,788

 

45,489

 

Standard Chartered Bank

 

56,975

 

106,659

 

Sumitomo Mitsui Banking

 

35,421

 

 

ING Bank

 

31,873

 

30,309

 

Zuercher Kantonalbank

 

22,011

 

6,088

 

Commerzbank A.G.

 

1,446

 

1,631

 

Royal Bank of Scotland

 

 

10,924

 

Mercantil Commercebank

 

 

6,070

 

Deutsche Bank Trust Company

 

 

48,037

 

Others

 

840

 

1,526

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

 

 

Wells Fargo Bank

 

106,463

 

 

Citibank N.A.

 

37,571

 

12,389

 

China Development Bank

 

 

15,165

 

Others

 

2,333

 

2,950

 

Subtotal

 

1,529,621

 

1,098,707

 

 

 

 

 

 

 

Chilean Central Bank

 

6

 

9

 

 

 

 

 

 

 

Total

 

1,529,627

 

1,098,716

 

 

96



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.                    Borrowings from Financial Institutions, continued:

 

(b)         Chilean Central Bank

 

Debts to the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The outstanding amounts owed to the Central Bank of Chile under these credit lines are as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

Credit lines for the renegotiation of loans

 

6

 

9

 

Total

 

6

 

9

 

 

97



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.       Debt Issued:

 

As of December 31, 2015 and 2014, debt issued is detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

46,381

 

64,314

 

Bonds

 

5,270,214

 

4,223,047

 

Subordinated bonds

 

785,613

 

770,595

 

Total

 

6,102,208

 

5,057,956

 

 

During the period ended as of December 31, 2015, Banco de Chile issued bonds by an amount of MCh$2,470,407, of which corresponds to Bonds and Commercial Papers by an amount of MCh$1,342,224 and MCh$1,128,183 respectively, according to the following details:

 

Bonds

 

Serie

 

Amount
MCh$

 

Terms
Years

 

Rate
%

 

Currency

 

Issue
date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIAI0213

 

17,132

 

6

 

3.40

 

UF

 

02/17/2015

 

02/17/2021

 

BCHIAM0413

 

40,425

 

8

 

3.60

 

UF

 

02/20/2015

 

02/20/2023

 

BCHIAB1211

 

80,282

 

15

 

3.50

 

UF

 

27/02/2015

 

02/27/2030

 

BCHIAM0413

 

4,881

 

8

 

3.60

 

UF

 

03/13/2015

 

03/13/2023

 

BCHIAM0413

 

5,972

 

8

 

3.60

 

UF

 

03/19/2015

 

03/19/2023

 

BCHIAM0413

 

11,225

 

8

 

3.60

 

UF

 

04/06/2015

 

04/06/2023

 

BCHIAM0413

 

2,673

 

8

 

3.60

 

UF

 

04/07/2015

 

04/07/2023

 

BCHIAZ0613

 

53,874

 

14

 

3.60

 

UF

 

04/17/2015

 

04/17/2029

 

BONO USD

 

30,596

 

6

 

LIBOR 3 M + 0.69

 

USD

 

04/30/2015

 

04/30/2021

 

BCHIAM0413

 

15,242

 

8

 

3.60

 

UF

 

05/08/2015

 

05/08/2023

 

BCHIAP0213

 

29,715

 

9

 

3.60

 

UF

 

05/15/2015

 

05/15/2024

 

BCHIAP0213

 

7,435

 

9

 

3.60

 

UF

 

05/18/2015

 

05/18/2024

 

BCHIAP0213

 

2,658

 

9

 

3.60

 

UF

 

05/22/2015

 

05/22/2024

 

BCHIAP0213

 

13,308

 

9

 

3.60

 

UF

 

05/27/2015

 

05/27/2024

 

BCHIAO0713

 

14,072

 

8

 

3.40

 

UF

 

06/09/2015

 

06/09/2023

 

BCHIAO0713

 

21,146

 

8

 

3.40

 

UF

 

06/10/2015

 

06/10/2023

 

BCHIAO0713

 

4,518

 

8

 

3.40

 

UF

 

06/15/2015

 

06/15/2023

 

BCHIAO0713

 

4,653

 

8

 

3.40

 

UF

 

06/16/2015

 

06/16/2023

 

BCHIAO0713

 

10,639

 

8

 

3.40

 

UF

 

06/18/2015

 

06/18/2023

 

BCHIAO0713

 

9,315

 

8

 

3.40

 

UF

 

06/23/2015

 

06/23/2023

 

BCHIAW0213

 

80,003

 

13

 

3.60

 

UF

 

06/25/2015

 

06/25/2028

 

BCHIAO0713

 

22,367

 

8

 

3.40

 

UF

 

07/03/2015

 

07/03/2023

 

BCHIAO0713

 

3,692

 

8

 

3.40

 

UF

 

07/07/2015

 

07/07/2023

 

BCHIAX0613

 

16,068

 

13

 

3.60

 

UF

 

07/08/2015

 

07/08/2023

 

BCHIAX0613

 

37,494

 

13

 

3.60

 

UF

 

07/09/2015

 

09/09/2028

 

BCHIAO0713

 

4,255

 

8

 

3.40

 

UF

 

07/10/2015

 

07/10/2023

 

BCHIAO0713

 

2,681

 

8

 

3.40

 

UF

 

07/22/2015

 

07/22/2023

 

BCHIAS0513

 

9,550

 

10

 

3.60

 

UF

 

07/28/2015

 

07/28/2025

 

BCHIUY1211

 

80,744

 

14

 

3.50

 

UF

 

08/06/2015

 

08/06/2029

 

BCHIAS0513

 

9,334

 

10

 

3.60

 

UF

 

08/13/2015

 

08/13/2025

 

BCHIAK0613

 

81,154

 

7

 

3.40

 

UF

 

08/14/2015

 

08/14/2022

 

BCHIAS0513

 

3,297

 

10

 

3.60

 

UF

 

08/18/2015

 

08/18/2025

 

BCHIAS0513

 

6,046

 

10

 

3.60

 

UF

 

08/19/2015

 

08/19/2025

 

BCHIUW1011

 

54,750

 

13

 

3.50

 

UF

 

08/24/2015

 

08/24/2028

 

 

98



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                    Debt Issued, continued:

 

Bonds, continued

 

Serie

 

Amount
MCh$

 

Terms
Years

 

Rate
%

 

Currency

 

Issue
date

 

Maturity
date

 

BCHIUW1011

 

55,117

 

13

 

3.50

 

UF

 

08/31/2015

 

08/31/2028

 

BCHIAN0513

 

54,642

 

8

 

3.60

 

UF

 

10/07/2015

 

10/07/2023

 

BCHIAS0513

 

4,127

 

10

 

3.60

 

UF

 

10/14/2015

 

10/14/2025

 

BCHIUX0212

 

80,796

 

13

 

3.50

 

UF

 

10/14/2015

 

10/14/2028

 

BONO HKD

 

53,957

 

10

 

3.05

 

HKD

 

10/20/2015

 

10/20/2025

 

BCHIAQ0213

 

81,748

 

10

 

3.60

 

UF

 

11/06/2015

 

11/06/2025

 

BCHIAT0613

 

82,318

 

11

 

3.50

 

UF

 

11/06/2015

 

11/06/2026

 

BCHIAR0613

 

62,985

 

10

 

3.60

 

UF

 

11/06/2015

 

11/06/2025

 

BONO EUR

 

35,880

 

10

 

1.66

 

EUR

 

11/16/2015

 

11/16/2025

 

BONO USD

 

35,411

 

5

 

LIBOR 3 M + 1.15

 

USD

 

12/16/2015

 

12/16/2020

 

BCHIAS0513

 

4,047

 

10

 

3.60

 

UF

 

12/18/2015

 

12/18/2025

 

Total as of December 31, 2015

 

1,342,224

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Papers

 

Series

 

Amount
MCh$

 

Rate
%

 

Currency

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

MERRILL LYNCH

 

15,425

 

0.32

 

USD

 

01/05/2015

 

04/06/2015

 

GOLDMAN SACHS

 

15,380

 

0.33

 

USD

 

01/07/2015

 

04/09/2015

 

GOLDMAN SACHS

 

30,638

 

0.33

 

USD

 

01/08/2015

 

04/08/2015

 

WELLS FARGO BANK

 

12,255

 

0.32

 

USD

 

01/08/2015

 

04/08/2015

 

WELLS FARGO BANK

 

3,077

 

0.43

 

USD

 

01/12/2015

 

07/13/2015

 

MERRILL LYNCH

 

9,421

 

0.46

 

USD

 

01/21/2015

 

07/21/2015

 

MERRILL LYNCH

 

9,421

 

0.60

 

USD

 

01/21/2015

 

10/16/2015

 

JP.MORGAN CHASE

 

49,944

 

0.37

 

USD

 

01/22/2015

 

04/22/2015

 

WELLS FARGO BANK

 

16,262

 

0.32

 

USD

 

02/10/2015

 

05/11/2015

 

WELLS FARGO BANK

 

2,502

 

0.47

 

USD

 

02/10/2015

 

08/10/2015

 

JP.MORGAN CHASE

 

48,215

 

0.35

 

USD

 

03/03/2015

 

06/02/2015

 

WELLS FARGO BANK

 

4,393

 

0.82

 

USD

 

03/06/2015

 

03/04/2016

 

MERRILL LYNCH

 

15,690

 

0.42

 

USD

 

03/06/2015

 

08/06/2015

 

JP.MORGAN CHASE

 

31,395

 

0.35

 

USD

 

03/09/2015

 

06/08/2015

 

WELLS FARGO BANK

 

2,569

 

0.48

 

USD

 

03/17/2015

 

09/14/2015

 

MERRILL LYNCH

 

4,975

 

0.42

 

USD

 

03/20/2015

 

08/06/2015

 

MERRILL LYNCH

 

3,122

 

0.48

 

USD

 

03/23/2015

 

09/17/2015

 

JP.MORGAN CHASE

 

31,951

 

0.38

 

USD

 

03/23/2015

 

06/22/2015

 

WELLS FARGO BANK

 

25,079

 

0.35

 

USD

 

03/30/2015

 

06/30/2015

 

JP.MORGAN CHASE

 

37,467

 

0.48

 

USD

 

04/06/2015

 

10/02/2015

 

JP.MORGAN CHASE

 

14,519

 

0.38

 

USD

 

04/06/2015

 

07/06/2015

 

GOLDMAN SACHS

 

42,858

 

0.35

 

USD

 

04/08/2015

 

07/08/2015

 

CITIBANK N.A.

 

15,506

 

0.35

 

USD

 

04/10/2015

 

07/06/2015

 

JP.MORGAN CHASE

 

16,524

 

0.40

 

USD

 

04/17/2015

 

08/17/2015

 

JP.MORGAN CHASE

 

49,536

 

0.40

 

USD

 

04/22/2015

 

08/03/2015

 

WELLS FARGO BANK

 

15,856

 

0.34

 

USD

 

05/11/2015

 

08/10/2015

 

JP.MORGAN CHASE

 

48,721

 

0.40

 

USD

 

06/02/2015

 

09/02/2015

 

JP.MORGAN CHASE

 

31,567

 

0.40

 

USD

 

06/08/2015

 

09/08/2015

 

WELLS FARGO BANK

 

3,796

 

0.52

 

USD

 

06/19/2015

 

12/16/2015

 

JP.MORGAN CHASE

 

32,321

 

0.36

 

USD

 

06/22/2015

 

09/17/2015

 

WELLS FARGO BANK

 

2,620

 

0.27

 

USD

 

06/30/2015

 

09/17/2015

 

WELLS FARGO BANK

 

10,162

 

0.37

 

USD

 

06/30/2015

 

10/02/2015

 

 

99



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                    Debt Issued, continued:

 

Commercial Papers, continued

 

Series

 

Amount
MCh$

 

Rate
%

 

Currency

 

Issued
date

 

Maturity
date

 

WELLS FARGO BANK

 

12,782

 

0.59

 

USD

 

06/30/2015

 

01/05/2016

 

JP.MORGAN CHASE

 

15,222

 

0.39

 

USD

 

07/06/2015

 

10/05/2015

 

CITIBANK N.A.

 

16,030

 

0.36

 

USD

 

07/06/2015

 

10/05/2015

 

GOLDMAN SACHS

 

45,651

 

0.36

 

USD

 

07/08/2015

 

10/08/2015

 

MERRILL LYNCH

 

10,419

 

0.72

 

USD

 

07/21/2015

 

04/15/2016

 

WELLS FARGO BANK

 

3,390

 

0.54

 

USD

 

08/04/2015

 

02/03/2016

 

WELLS FARGO BANK

 

33,904

 

0.31

 

USD

 

08/04/2015

 

09/30/2015

 

MERRILL LYNCH

 

19,664

 

0.36

 

USD

 

08/04/2015

 

11/04/2015

 

MERRILL LYNCH

 

22,323

 

0.36

 

USD

 

08/06/2015

 

11/04/2015

 

WELLS FARGO BANK

 

11,549

 

0.93

 

USD

 

08/06/2015

 

08/04/2016

 

WELLS FARGO BANK

 

6,773

 

0.36

 

USD

 

08/07/2015

 

11/13/2015

 

WELLS FARGO BANK

 

6,740

 

0.93

 

USD

 

08/10/2015

 

08/05/2016

 

WELLS FARGO BANK

 

13,634

 

0.45

 

USD

 

08/11/2015

 

12/08/2015

 

CITIBANK N.A.

 

18,710

 

0.45

 

USD

 

08/18/2015

 

11/16/2015

 

JP.MORGAN CHASE

 

69,151

 

0.51

 

USD

 

09/02/2015

 

12/02/2015

 

JP.MORGAN CHASE

 

34,541

 

0.51

 

USD

 

09/08/2015

 

12/08/2015

 

JP.MORGAN CHASE

 

42,393

 

0.50

 

USD

 

10/02/2015

 

/0105/2016

 

CITIBANK N.A.

 

17,092

 

0.50

 

USD

 

10/05/2015

 

01/08/2016

 

JP.MORGAN CHASE

 

17,092

 

0.50

 

USD

 

10/05/2015

 

01/08/2016

 

MERRILL LYNCH

 

10,224

 

0.78

 

USD

 

10/14/2015

 

07/11/2016

 

MERRILL LYNCH

 

13,829

 

0.65

 

USD

 

11/04/2015

 

05/04/2016

 

MERRILL LYNCH

 

26,100

 

0.45

 

USD

 

11/04/2015

 

02/03/2016

 

WELLS FARGO BANK

 

3,554

 

0.82

 

USD

 

12/15/2015

 

06/13/2016

 

MERRILL LYNCH

 

4,249

 

1.10

 

USD

 

12/17/2015

 

12/13/2016

 

Total as of December 31, 2015

 

1,128,183

 

 

 

 

 

 

 

 

 

 

100



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                    Debt Issued, continued:

 

As of December 31, 2015 the Bank has no issued subordinated bonds.

 

During the period ended as of December 31, 2014, Banco de Chile issued bonds by an amount of MCh$1,826,552, of which corresponds to Unsubordinated Bonds, Commercial Papers by an amount of MCh$736,212 and MCh$1,090,340 respectively, according to the following details:

 

Bonds

 

Series

 

MCh$

 

Term
(years)

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIAJ0413

 

72,444

 

7

 

3.40

 

UF

 

01/27/2014

 

01/27/2021

 

BCHIAH0513

 

47,861

 

5

 

3.40

 

UF

 

01/27/2014

 

01/27/2019

 

BCHIAL0213

 

96,796

 

8

 

3.60

 

UF

 

02/10/2014

 

02/10/2022

 

BONO CHF

 

95,198

 

2

 

3M Libor + 0.75

 

CHF

 

02/28/2014

 

02/28/2016

 

BONO CHF

 

79,332

 

5

 

1.25

 

CHF

 

02/28/2014

 

02/28/2019

 

BONO JPY

 

11,226

 

5

 

0.98

 

JPY

 

03/18/2014

 

03/18/2019

 

BCHIUN1011

 

7,314

 

7

 

3.20

 

UF

 

04/16/2014

 

04/16/2021

 

BONO HKD

 

43,044

 

6

 

3.08

 

HKD

 

04/16/2014

 

04/16/2020

 

BCHIUN1011

 

12,224

 

7

 

3.20

 

UF

 

04/22/2014

 

04/22/2021

 

BCHIAA0212

 

49,986

 

14

 

3.50

 

UF

 

04/29/2014

 

04/29/2028

 

BONO JPY

 

27,383

 

8

 

1.01

 

JPY

 

04/29/2014

 

04/29/2022

 

BCHIAA0212

 

26,110

 

14

 

3.50

 

UF

 

07/22/2014

 

07/22/2028

 

BCHIAY0213

 

79,979

 

14

 

3.60

 

UF

 

07/31/2014

 

07/31/2028

 

BONO JPY

 

28,133

 

6

 

0.55

 

JPY

 

08/06/2014

 

08/06/2020

 

BCHIAI0213

 

50,481

 

6

 

3.40

 

UF

 

08/12/2014

 

08/12/2020

 

BCHIAI0213

 

2,813

 

6

 

3.40

 

UF

 

09/15/2014

 

09/15/2020

 

BCHIAI0213

 

1,022

 

6

 

3.40

 

UF

 

09/16/2014

 

09/16/2020

 

BCHIAI0213

 

1,664

 

6

 

3.40

 

UF

 

09/24/2014

 

09/24/2020

 

BCHIAI0213

 

3,202

 

6

 

3.40

 

UF

 

10/02/2014

 

10/02/2020

 

Total as of December, 2014

 

736,212

 

 

 

 

 

 

 

 

 

 

 

 

101



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                    Debt Issued, continued:

 

Commercial Papers

 

Counterparty

 

Amount
MCh$

 

Rate
%

 

Currency

 

Issued
date

 

Maturity
date

 

Citibank N.A.

 

10,888

 

0.30

 

USD

 

01/21/2014

 

04/22/2014

 

Goldman Sachs

 

27,220

 

0.30

 

USD

 

01/21/2014

 

04/22/2014

 

Merrill Lynch

 

10,888

 

0.30

 

USD

 

01/21/2014

 

04/22/2014

 

Citibank N.A.

 

2,712

 

0.30

 

USD

 

01/22/2014

 

05/14/2014

 

Wells Fargo Bank

 

13,558

 

0.30

 

USD

 

01/22/2014

 

05/14/2014

 

Wells Fargo Bank

 

27,117

 

0.30

 

USD

 

01/22/2014

 

05/14/2014

 

JP Morgan Chase

 

22,384

 

0.30

 

USD

 

02/05/2014

 

05/06/2014

 

Citibank N.A.

 

11,192

 

0.30

 

USD

 

02/05/2014

 

05/06/2014

 

Merrill Lynch

 

11,192

 

0.30

 

USD

 

02/05/2014

 

05/06/2014

 

Goldman Sachs

 

11,192

 

0.30

 

USD

 

02/05/2014

 

05/06/2014

 

Wells Fargo Bank

 

3,910

 

0.50

 

USD

 

03/06/2014

 

03/06/2015

 

Wells Fargo Bank

 

55,121

 

0.25

 

USD

 

05/14/2014

 

08/12/2014

 

Goldman Sachs

 

11,024

 

0.23

 

USD

 

05/28/2014

 

09/02/2014

 

Merrill Lynch

 

11,024

 

0.23

 

USD

 

05/28/2014

 

09/02/2014

 

Wells Fargo Bank

 

27,453

 

0.27

 

USD

 

05/29/2014

 

09/03/2014

 

JP Morgan Chase

 

54,984

 

0.30

 

USD

 

05/30/2014

 

09/03/2014

 

Wells Fargo Bank

 

21,994

 

0.38

 

USD

 

05/30/2014

 

09/26/2014

 

JP Morgan Chase

 

27,658

 

0.29

 

USD

 

06/04/2014

 

09/10/2014

 

Merrill Lynch

 

13,829

 

0.50

 

USD

 

06/04/2014

 

03/06/2015

 

JP Morgan Chase

 

27,710

 

0.31

 

USD

 

06/10/2014

 

09/15/2014

 

JP Morgan Chase

 

3,329

 

0.65

 

USD

 

06/11/2014

 

06/10/2015

 

Merrill Lynch

 

5,526

 

0.50

 

USD

 

06/23/2014

 

03/20/2015

 

Wells Fargo Bank

 

11,067

 

0.30

 

USD

 

07/08/2014

 

10/08/2014

 

Goldman Sachs

 

27,669

 

0.30

 

USD

 

07/08/2014

 

10/08/2014

 

JP Morgan Chase

 

55,337

 

0.30

 

USD

 

07/08/2014

 

09/26/2014

 

JP Morgan Chase

 

33,263

 

0.52

 

USD

 

07/11/2014

 

04/06/2015

 

Wells Fargo Bank

 

17,284

 

0.28

 

USD

 

08/12/2014

 

11/12/2014

 

Wells Fargo Bank

 

15,556

 

0.64

 

USD

 

08/12/2014

 

08/06/2015

 

Wells Fargo Bank

 

20,155

 

0.30

 

USD

 

08/13/2014

 

12/11/2014

 

JP Morgan Chase

 

58,860

 

0.31

 

USD

 

09/03/2014

 

12/03/2014

 

Wells Fargo Bank

 

52,974

 

0.35

 

USD

 

09/03/2014

 

01/12/2015

 

JP Morgan Chase

 

29,529

 

0.31

 

USD

 

09/10/2014

 

12/09/2014

 

JP Morgan Chase

 

29,812

 

0.31

 

USD

 

09/15/2014

 

12/15/2014

 

JP Morgan Chase

 

59,860

 

0.31

 

USD

 

09/26/2014

 

12/23/2014

 

Wells Fargo Bank

 

23,944

 

0.31

 

USD

 

09/26/2014

 

12/29/2014

 

Goldman Sachs

 

29,650

 

0.31

 

USD

 

10/08/2014

 

01/09/2015

 

Wells Fargo Bank

 

11,860

 

0.31

 

USD

 

10/08/2014

 

01/09/2015

 

Wells Fargo Bank

 

17,815

 

0.32

 

USD

 

11/12/2014

 

02/10/2015

 

JP Morgan Chase

 

47,664

 

0.35

 

USD

 

12/03/2014

 

03/03/2015

 

JP Morgan Chase

 

13,366

 

0.58

 

USD

 

12/03/2014

 

08/28/2015

 

JP Morgan Chase

 

30,690

 

0.35

 

USD

 

12/09/2014

 

03/09/2015

 

 

102



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                    Debt Issued, continued:

 

Commercial Papers, continued

 

Counterparty

 

Amount
MCh$

 

Rate
%

 

Currency

 

Issued
date

 

Maturity
date

 

JP Morgan Chase

 

35,928

 

0.35

 

USD

 

12/15/2014

 

03/16/2015

 

Wells Fargo Bank

 

16,693

 

0.40

 

USD

 

12/15/2014

 

04/13/2015

 

Wells Fargo Bank

 

15,177

 

0.58

 

USD

 

12/29/2014

 

08/26/2016

 

Wells Fargo Bank

 

24,282

 

0.33

 

USD

 

12/29/2014

 

03/30/2015

 

Total as of December, 2014

 

1,090,340

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014 the Bank has no issued subordinated bonds.

 

The Bank has not had breaches of capital and interest with respect to its debts instruments and has complied with its debt covenants and other compromises related to debt issued during periods 2015 and 2014.

 

103



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

23.                    Other Financial Obligations:

 

As of December 31, 2015 and 2014, other financial obligations are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other Chilean obligations

 

132,136

 

141,729

 

Public sector obligations

 

40,945

 

44,844

 

Other foreign obligations

 

 

 

Total

 

173,081

 

186,573

 

 

24.                    Provisions:

 

(a)                      As of December 31, 2015 and 2014, provisions and accrued expenses are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provision for minimum dividends

 

324,469

 

324,588

 

Provisions for Personnel benefits and payroll expenses

 

74,791

 

81,515

 

Provisions for contingent loan risks

 

59,213

 

54,077

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions (*)

 

161,177

 

130,256

 

Country risk provisions

 

4,260

 

2,959

 

Other provisions for contingencies

 

15,133

 

8,319

 

Total

 

639,043

 

601,714

 

 


(*)             In 2015, the Bank established an amount of Ch$30,921 million (Ch$22,499 million in 2014) for additional provisions. See note 24(b).

 

104



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

 

(b)                       The following table details the movements in provisions and accrued expenses during the 2015 and 2014 periods:

 

 

 

Minimum
dividends

 

Personnel
benefits and
payroll

 

Contingent
loan Risks

 

Additional
loan
provisions

 

Country risk
provisions and
other
contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2014

 

324,582

 

67,943

 

49,277

 

107,757

 

2,339

 

551,898

 

Provisions established

 

324,588

 

60,383

 

4,800

 

22,499

 

9,169

 

421,439

 

Provisions used

 

(324,582

)

(46,811

)

 

 

(230

)

(371,623

)

Provisions released

 

 

 

 

 

 

 

Balances as of December 31, 2014

 

324,588

 

81,515

 

54,077

 

130,256

 

11,278

 

601,714

 

Provisions established

 

324,469

 

60,208

 

5,136

 

30,921

 

8,362

 

429,096

 

Provisions used

 

(324,588

)

(66,932

)

 

 

(247

)

(391,767

)

Provisions released

 

 

 

 

 

 

 

Balances as of December 31, 2015

 

324,469

 

74,791

 

59,213

 

161,177

 

19,393

 

639,043

 

 

(c)                       Provisions for personnel benefits and payroll:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Vacation accrual

 

25,480

 

23,727

 

Short-term personnel benefits

 

34,307

 

29,678

 

Pension plan- defined benefit plan

 

10,728

 

11,471

 

Other benefits

 

4,276

 

16,639

 

Total

 

74,791

 

81,515

 

 

105



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(d)                       Pension plan — Defined benefit plan:

 

(i) Movement in the defined benefit obligations are as follow:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Opening defined benefit obligation

 

11,471

 

10,696

 

Increase in provisions

 

838

 

1,020

 

Benefit paid

 

(1,614

)

(644

)

Effect of change in actuarial factors

 

33

 

399

 

Total

 

10,728

 

11,471

 

 

(ii)                     Net benefits expenses:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current service cost

 

384

 

580

 

Interest cost of benefits obligations

 

454

 

440

 

Effect of change in actuarial factors

 

33

 

399

 

Net benefit expenses

 

871

 

1,419

 

 

(iii)                  Assumptions used to determine pension obligations:

 

The principal assumptions used in determining pension obligations for the Bank’s plan are shown below:

 

 

 

December 31,
2015

 

December 31,
2014

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

4.60

 

4.38

 

Annual salary increase

 

5.41

 

5.12

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out at December 31, 2015.

 

106



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(e)                       Movements in provisions for incentive plans:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

29,678

 

32,000

 

Provisions established

 

35,253

 

26,971

 

Provisions used

 

(30,624

)

(29,293

)

Provisions release

 

 

 

Total

 

34,307

 

29,678

 

 

(f)                         Movements in provisions for vacations:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

23,727

 

21,895

 

Provisions established

 

6,672

 

6,268

 

Provisions used

 

(4,919

)

(4,436

)

Provisions release

 

 

 

Total

 

25,480

 

23,727

 

 

(g)                        Employee share-based benefits provision:

 

As of December 31, 2015 and 2014, the Bank and its subsidiaries do not have a stock compensation plan.

 

(h)                       Contingent loan provisions:

 

As of December 31, 2015 and 2014, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$ 59,213 million (Ch$54,077 million in 2014).  See note No. 26 (d).

 

107



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

25.                    Other Liabilities:

 

As of December 31, 2015 and 2014, other liabilities are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable (*)

 

121,419

 

121,388

 

Unearned income

 

6,644

 

5,946

 

Dividends payable

 

1,255

 

1,011

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Cobranding

 

54,006

 

43,291

 

Documents intermediated (**)

 

39,735

 

45,580

 

VAT debit

 

13,235

 

13,605

 

Leasing deferred gains

 

6,040

 

6,003

 

Pending transactions

 

767

 

1,391

 

Insurance payments

 

634

 

284

 

Others

 

15,577

 

8,583

 

Total

 

259,312

 

247,082

 

 


(*)             Include obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.

 

(**)      This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

108



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations.  Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and surety bonds

 

389,727

 

412,474

 

Confirmed foreign letters of credit

 

33,871

 

136,846

 

Issued foreign letters of credit

 

122,060

 

152,582

 

Bank guarantees

 

2,058,813

 

1,576,763

 

Immediately available credit lines

 

7,224,242

 

6,084,098

 

Other commitments

 

204,862

 

14,434

 

 

 

 

 

 

 

Transactions on behalf of third parties

 

 

 

 

 

Collections

 

217,479

 

305,384

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

18,563

 

13,153

 

Other assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

151,375

 

67,834

 

Other assets acquired on its own behalf

 

 

 

 

 

 

 

 

 

Fiduciary activities

 

 

 

 

 

Securities held in safe custody in the Bank

 

8,248,416

 

7,488,897

 

Securities held in safe custody in other entities

 

5,006,510

 

4,865,570

 

Total

 

23,675,918

 

21,118,035

 

 

Above information only includes the most significant balances.

 

109



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(b)                       Lawsuits and legal proceedings:

 

(b.1)            Legal contingencies within the ordinary course of business:

 

At the date of issuance of these consolidated financial statements, there are actions filed against the Bank and its subsidiaries related with the ordinary course operations.  As of December 31, 2015, the Bank has established provisions for this concept in the amount of MCh$14,877 (MCh$8,073 in 2014), recorded within “Provisions” in the statement of financial position.

 

Actions most significatives are the following:

 

·                 Collective action filed by the National Consumer Service (Servicio Nacional del Consumidor) in accordance with Law No. 19,496. This action seeks to challenge some clauses of the “Person Products Unified Agreement” (Contrato Unificado de Productos de Personas) regarding fees on credit lines for overdraft and validity of the tacit consent to changes in fees, charges and other conditions in consumer contracts.

 

·                 Collective action filed by the National Corporation of Consumers and Users of Chile (Corporación Nacional de Consumidores y Usuarios de Chile) that challenge some clauses of the “Person Products Unified Agreement” (Contrato Unificado de Productos de Personas) regarding fees on credit lines for overdraft and validity of the tacit consent to changes in fees, charges and other conditions in consumer contracts, along with the outsourcing of certain services related to our clients’ current account data.

 

Collective action filed by the National Organization of Consumers and Users of Chile (“Organización de Consumidores y Usuarios de Chile”) that requests the Court to declare abusive and void certain provisions of the Person Products Unified Agreement regarding the use of self-service channels (internet, ATMs, telephone banking) and Credit Cards. Such provisions refer to the user’s duty to act with diligence and care with respect to passwords as well as the responsibility they have in case of disclosure to third parties, and the use by such third parties of them..

 

The following table presents estimated date of completion of the respective litigation:

 

 

 

As of December 31, 2015

 

 

 

2016

 

2017

 

2018

 

2019

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

14,488

 

19

 

370

 

 

14,877

 

 

110



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(b.2)          Contingencies for significant lawsuits:

 

As of December 31, 2015 and 2014, it does not exist any significant demands in courts that they affect or could affect the current consolidated financial statements.

 

(c)                      Guarantees granted:

 

i.                              In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with article 12 of Law 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,603,000, maturing January 8, 2016 (UF 2,458,000 maturing January 9, 2015 in December 2014).

 

In addition there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$35,861 million as of December 31, 2014.  There are not mutual funds guaranteed as of December 31, 2015.

 

 

 

 

 

Guarantees

 

 

 

Guarantees

 

Fund

 

2015

 

Number

 

2014

 

Number

 

 

 

MCh$

 

 

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Fund Deposito Plus VI— Guaranted

 

 

 

 

5,429

 

002506-8

 

Mutual Fund Twin Win Europa 103 — Guaranted

 

 

 

 

3,537

 

006035-1

 

Mutual Fund Europa Accionario — Guaranted

 

 

 

 

2,059

 

006036-9

 

Mutual Fund Deposito Plus V — Guaranted

 

 

 

 

9,976

 

001107-7

 

Mutual Fund Small Cap USA — Guaranted

 

 

 

 

5,197

 

008212-5

 

Mutual Fund Global Stocks — Guranted

 

 

 

 

2,964

 

007385-9

 

Mutual Fund Second Best Europa China — Guaranted

 

 

 

 

1,649

 

007082-7

 

Mutual Fund Chile Bursátil — Guaranted

 

 

 

 

5,050

 

006034-3

 

Total

 

 

 

 

 

35,861

 

 

 

 

In compliance to stablish by the Superintendence of Securities and Insurance in letter f) of Circular 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investor.  Such guarantee corresponds to a bank guarantee for UF 175,000, with maturity on January 8, 2016.

 

111



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                   Contingencies and Commitments, continued:

 

(c)                      Guarantees granted, continued:

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions of article 30 and subsequent articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros Generales S.A., that matures April 22, 2016, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

2015

 

2014

 

Guarantees:

 

MCh$

 

MCh$

 

Shares to secure short-sale transactions in:

 

 

 

 

 

Securities Exchange of the Santiago Stock Exchange

 

14,628

 

17,158

 

Securities Exchange of the Electronic Stock Exchange of Chile

 

27,981

 

8,748

 

 

 

 

 

 

 

Fixed income securities to ensure system CCLV, Bolsa de Comercio de Santiago, Bolsa de Valores

 

2,995

 

2,996

 

Fixed income securities to ensure stock loan, Bolsa Eléctronica de Chile, Bolsa de Valores

 

80

 

 

Total

 

45,684

 

28,902

 

 

According to the provisions of internal stock market regulations, and for the purpose of securing the broker’s correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raúl Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with AIG Chile — Compañía de Seguros Generales S.A. that expires January 2, 2016, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$ 10,000,000.

 

According to disposition of Chilean Central Bank, it was constituted a bank guarantee corresponding to UF 10,500, with purposes to comply with the contract SOMA (Contract for Service System Open Market Operations) of Chilean Central Bank. This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of July 18, 2016.

 

It was constituted a bank guarantee No. 356782-3 corresponds to UF 185,000, in benefits of investors with contracts of portfolio management.  This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of January 8, 2016.

 

It was constituted a cash guarantee for an amount of US$122,494.32, whose purpose is to comply obligations with Pershing, by operations made through this broker.

 

112



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                      Guarantees granted, continued:

 

iii.                      In subsidiary Banchile Corredores de Seguros Ltda.

 

According to established in article No. 58, letter D of D.F.L. 251, as of December 31, 2015, the entity maintains two insurance policies that protect it in the face of possible damages that it could affect it, due to infractions of the law, regulations and complementary rules that regulate insurance brokers, and specially when the non-compliance is from acts, mistakes or omissions of the brokers, its represents, agent or dependent that participate in the intermediation.

 

The policies contracted are the following:

 

Matter insured

 

Amount Insured (UF)

 

 

 

 

 

Responsibility for errors and omissions policy

 

60,000

 

Civil responsibility policy

 

500

 

 

(d)                     Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Free credit lines available

 

36,743

 

34,715

 

Bank guarantees

 

18,474

 

15,372

 

Guarantees and surety bonds

 

3,314

 

3,009

 

Letters of credit

 

393

 

639

 

Other commitments

 

289

 

342

 

Total

 

59,213

 

54,077

 

 

113



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(e)                       In the Eleventh Civil Court of Santiago, Banchile Corredores de Bolsa S.A. presented a reclamation against the Resolución Exenta No. 270 of October 30, 2014 of the Superintendency of Securities and Insurance (“SVS”), whereby mentioned Superintendency sanctioned to pay a fine to Banchile Corredores de Bolsa S.A. (“Banchile Corredores”) by an amount of UF 50,000 for the alleged infringement of Article 53 second paragraph of Law 18,045 (“Ley de Mercado de Valores”), for certain specific transactions related to Sociedad Química y Minera de Chile S.A.’s shares (SQM-A). For which Banchile appropriated 25% of the amount of the fine. Pursuant to complaint seeks to rescind the fine. Such reclamation was accumulated to the trial No. rol 25,795-2014 of 22nd. Civil Court of Santiago, in which still has not started the term probative.

 

According to the current policies, the company has not established provisions because in this judicial process has not yet been ruled as also in consideration that legal advisors estimate that there are grounds for the judgment result is favorable for society.

 

114



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                    Equity:

 

(a)  Capital

 

i.                                Authorized, subscribed and paid shares:

 

As of December 31, 2015, the paid-in capital of Banco de Chile is represented by 96,129,146,433 registered shares (94,665,367,544 in 2014), with no par value, fully paid and distributed.

 

 

 

As of December 31, 2015

 

Corporate Name or Shareholders’s name

 

Number of
Shares

 

% of Equity
Holding

 

 

 

 

 

 

 

Sociedad Administradora de la Obligación Subordinada SAOS S.A.

 

28,593,701,789

 

29.745

%

LQ Inversiones Financieras S.A.

 

25,008,633,509

 

26.016

%

Sociedad Matriz del Banco de Chile S.A.

 

12,138,555,766

 

12.627

%

Banco de Chile on behalf others Chapter XIV Resolution 5412 and 43

 

3,600,350,244

 

3.745

%

Banchile Corredores de Bolsa S.A.

 

2,765,666,079

 

2.877

%

Banco Itaú Chile (on behalf foreign investors)

 

2,671,582,247

 

2.779

%

Ever 1 BAE S. P. A.

 

2,146,401,050

 

2.233

%

Ever Chile SPA

 

2,146,400,935

 

2.233

%

J.P. Morgan Chase Bank

 

1,884,488,143

 

1.960

%

Banco Santander on behalf foreign investors

 

1,537,372,070

 

1.599

%

Inversiones Aspen Ltda.

 

1,485,607,284

 

1.545

%

A.F.P. Capital S.A.

 

911,465,483

 

0.948

%

Metlife Chile ACQUISITION CO. S.A.

 

813,321,479

 

0.846

%

A.F.P. Cuprum S.A. for pension fund

 

811,048,878

 

0.844

%

A.F.P. Habitat S.A.

 

765,474,440

 

0.796

%

A.F.P. Provida S.A. for pension fund

 

725,391,056

 

0.755

%

Inversiones Avenida Borgoño Limitada

 

544,835,405

 

0.567

%

Larraín Vial S.A. Corredora de Bolsa

 

409,321,431

 

0.426

%

BCI Corredor de Bolsa S.A.

 

359,636,083

 

0.374

%

Santander S.A. Corredores de Bolsa

 

302,266,806

 

0.314

%

Inversiones CDP Limitada

 

 

 

 

 

Subtotal

 

89,621,520,177

 

93.23

%

Others shareholders

 

6,507,626,256

 

6.77

%

Total

 

96,129,146,433

 

100.00

%

 

115



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(a)  Capital, continued

 

i.              Authorized, subscribed and paid-in capital, continued:

 

 

 

As of December 31, 2014

 

Corporate Name or Shareholders’s name

 

Number of
Shares

 

% of Equity
Holding

 

 

 

 

 

 

 

Sociedad Administradora de la Obligación Subordinada SAOS S.A.

 

28,593,701,789

 

30.208

%

LQ Inversiones Financieras S.A.

 

24,332,365,224

 

25.706

%

Sociedad Matriz del Banco de Chile S.A.

 

12,138,549,725

 

12.824

%

Banco de Chile por cuenta de terceros Cap. XIV Resolución 5412 y 43

 

3,402,522,640

 

3.595

%

Banco Itaú Chile (por cuenta de inversionistas extranjeros)

 

2,594,927,157

 

2.741

%

Banchile Corredores de Bolsa S.A.

 

2,579,581,607

 

2.725

%

J. P. Morgan Chase Bank

 

2,212,481,817

 

2.337

%

Ever 1 BAE S. P. A.

 

2,099,164,561

 

2.218

%

Ever Chile SPA

 

2,099,164,453

 

2.218

%

Banco Santander por cuenta de inversionistas extranjeros

 

1,525,938,119

 

1.612

%

Inversiones Aspen Ltda.

 

1,452,913,081

 

1.535

%

A F P Provida S.A. Para Fondo de Pensiones

 

831,032,632

 

0.878

%

A F P Cuprum S.A. Para Fondo de Pensiones

 

721,136,873

 

0.762

%

Inversiones Avenida Borgoño Limitada

 

708,607,074

 

0.749

%

Administradora de Fondos de Pensiones Capital S.A.

 

666,618,567

 

0.704

%

Larraín Vial S.A. Corredora de Bolsa

 

666,414,671

 

0.704

%

A F P Habitat S.A. Para Fondo de Pensiones

 

537,933,217

 

0.568

%

BCI Corredor de Bolsa S.A.

 

447,368,991

 

0.473

%

BTG Pactual Chile S. A. Corredores de Bolsa

 

348,610,893

 

0.368

%

Santander S.A. Corredores de Bolsa

 

323,834,554

 

0.342

%

 

 

 

 

 

 

Subtotal

 

88,282,867,645

 

93.27

%

Others shareholders

 

6,372,499,899

 

6.73

%

Total

 

94,655,367,544

 

100.00

%

 

116



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(a)  Capital, continued

 

(ii)          Shares:

 

(ii.1)                       On July 23, 2015 and regarding the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2014, through the issuance of fully paid-in shares, agreed in the Extraordinary Shareholders Meeting held on the 26th of March, 2015, were it was agreed to increase the Bank´s capital in the amount of $96,252,499,241 through the issuance of 1,473,778,889 fully paid-in shares, of no par value, payable under the distributable net income for the year 2014 that was not distributed as dividends as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The issuance of fully in paid shares was registered in the Securities Register of the Superintendence of Banks and Financial Institutions with N°2/2015, on July 14, 2015.

 

The Board of Directors of Banco de Chile, at the meeting N°2,821, dated July 23, 2015, set August 6, 2015, as the date for issuance and distribution of the fully paid in shares.

 

(ii.2)                       The following table shows the share movements from December 31, 2013 to December 31, 2015:

 

 

 

Total Ordinary
Shares

 

Total shares as of December 31, 2013

 

93,175,043,991

 

Fully paid and subscribed shares

 

1,480,323,553

 

Total shares as of December 31, 2014

 

94,665,367,544

 

Capitalization of retained earnings(*)

 

1,473,778,889

 

Total Shares as of December 31, 2015

 

96,129,146,433

 

 


(*)                     See note No. 5 (l) (i)

 

117



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(b)                               Distributable income:

 

For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract, Banco de Chile’s distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made. Provisional article, was approved in an extraordinary shareholders meeting held on March 25, 2010 shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS S.A., has been fully paid.  The above described agreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009, determined to resolve in favor regarding the proposal.

 

The amount distributable income for the period 2015 was by Ch$463,528 million (Ch$463,698 million in 2014).

 

As stated, the retention of earnings for the year 2014 made in March 2015 amounted to Ch$127,383 million (Ch$49,913 millions of income for the year 2013 retained in March 2014).

 

(c)                                Approval and payment of dividends:

 

At the Ordinary Shareholders’ Meeting held on March 26, 2015, the Bank’s shareholders agreed the distribution and payment of the dividend No. 203 amounting to Ch$3.42915880220 per common share of Banco de Chile, with charge to net income for the year ended December 31, 2014.  The amount of dividend paid of the period 2015 was Ch$367,444 million.

 

At the Ordinary Shareholders’ Meeting held on March 27, 2014, the Bank’s shareholders agreed to distribute and pay dividend  No. 202 amounting to Ch$3.48356970828 per common share of Banco de Chile, with charge to net income for the year ended December 31, 2013.  The amount of dividend paid of the period 2014 was Ch$368,120 million.

 

(d)                               Provision for minimum dividends:

 

The Board of Directors established a minimum dividend, where the Bank has to record a provision of 70% of net income. Accordingly, the Bank recorded a liability under the line item “Provisions” for an amount of MCh$324,469 (MCh$324,588 in 2014) against “Retained earnings”.

 

118



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(e)   Earnings per share:

 

(i)                          Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period.

 

(ii)                     Diluted earnings per share:

 

Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.

 

The basic and diluted earnings per share as of December 31, 2015 and 2014 are shown in the following table, also shows the income and share data used in the calculation of EPS:

 

 

 

2015

 

2014

 

Basic earnings per share:

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

558,995

 

591,080

 

Weighted average number of ordinary shares

 

96,129,146,433

 

94,655,367,544

 

Dividend per shares (in Chilean pesos) (*)

 

5.82

 

6.24

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

558,995

 

591,080

 

Weighted average number of ordinary shares

 

96,129,146,433

 

94,655,367,544

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

96,129,146,433

 

94,655,367,544

 

Diluted earnings per share (in Chilean pesos) (*)

 

5.82

 

6.24

 

 


(*)                     As of December 31, 2014 this calculation considers the effect of fully paid in shares issued during period 2015.

 

As of December 31, 2015 and 2014, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.

 

119



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(f)                         Other comprehensive income:

 

This category includes the following items:

 

The cumulative translation adjustment is generated from the Bank’s translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity.  During period of 2015 it was made a credit to equity for an amount of Ch$2 million (credit to equity for Ch$80 millions in 2014).

 

The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity, net of deferred taxes.  During the period of 2015 it was made a net credit to equity for an amount of Ch$5,874 million (net credit to equity for Ch$4,590 millions in 2014).

 

Cash flow hedge adjustment it consists in the portion of income of hedge instruments registered in equity produced in a cash flow hedge.  During the period of 2015 it was made a credit to equity for an amount of Ch$7,728 million (credit to equity for Ch$23,507 millions for the period 2014).

 

120



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                    Interest Revenue and Expenses:

 

(a)                                On the financial statement closing date, the composition of income from interest and adjustments, not including income from hedge accounting, is as follows:

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Prepayment

 

 

 

 

 

 

 

Prepayment

 

 

 

 

 

Interest

 

Adjustment

 

fees

 

Total

 

Interest

 

Adjustment

 

fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

659,787

 

188,240

 

3,471

 

851,498

 

695,377

 

260,582

 

4,682

 

960,641

 

Consumer loans

 

560,590

 

3,327

 

9,389

 

573,306

 

560,540

 

4,229

 

9,133

 

573,902

 

Residential mortgage loans

 

233,887

 

230,935

 

4,811

 

469,633

 

216,549

 

276,363

 

4,346

 

497,258

 

Financial investment

 

46,376

 

16,055

 

 

62,431

 

55,979

 

28,371

 

 

84,350

 

Repurchase agreements

 

1,367

 

 

 

1,367

 

1,355

 

 

 

1,355

 

Loans and advances to banks

 

28,267

 

 

 

28,267

 

18,938

 

 

 

18,938

 

Other interest revenue

 

719

 

2,701

 

 

3,420

 

497

 

3,401

 

 

3,898

 

Total

 

1,530,993

 

441,258

 

17,671

 

1,989,922

 

1,549,235

 

572,946

 

18,161

 

2,140,342

 

 

The amount of interest revenue recognized on a received basis for impaired portfolio in 2015 by Ch$10,126 million (Ch$9,013 million in 2014).

 

121



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                    Interest Revenue and Expenses, continued:

 

(b)                      At the period end, the detail of income from suspended interest is as follows:

 

 

 

2015

 

2014

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

8,185

 

3,097

 

11,282

 

9,854

 

2,403

 

12,257

 

Residential mortgage loans

 

2,187

 

2,208

 

4,395

 

1,609

 

1,593

 

3,202

 

Consumer loans

 

248

 

8

 

256

 

184

 

 

184

 

Total

 

10,620

 

5,313

 

15,933

 

11,647

 

3,996

 

15,643

 

 

(c)                        As of each year end, interest and adjustment expenses (not including hedge gain) are detailed as follows:

 

 

 

2015

 

2014

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

274,920

 

67,035

 

341,955

 

330,821

 

104,061

 

434,882

 

Debt issued

 

169,053

 

160,058

 

329,111

 

156,422

 

187,904

 

344,326

 

Other financial obligations

 

1,742

 

507

 

2,249

 

1,737

 

2,136

 

2,692

 

Repurchase agreements

 

6,948

 

268

 

7,216

 

9,479

 

102

 

9,581

 

Borrowings from financial institutions

 

10,171

 

 

10,171

 

7,166

 

 

7,166

 

Demand deposits

 

680

 

7,978

 

8,658

 

669

 

7,974

 

9,948

 

Other interest expenses

 

 

1,065

 

1,065

 

 

1,143

 

1,082

 

Total

 

463,514

 

236,911

 

700,425

 

506,294

 

303,320

 

809,614

 

 

122



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                    Interest Revenue and Expenses, continued:

 

(d)                       As of December 31, 2015 and 2014, the Bank uses cross currency swap and interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans, and cross currency swaps to hedge its position on changes in cash flows from obligations with foreign banks and bonds issued in foreign currency.

 

 

 

2015

 

2014

 

 

 

Income
(loss)

 

Expenses

 

Total

 

Income
(loss)

 

Expenses

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from accounting hedges on fair value

 

7,241

 

 

7,241

 

5,410

 

 

5,410

 

Loss from accounting hedges on fair value

 

(6,044

)

 

(6,044

)

(6,706

)

 

(6,706

)

Gain from accounting hedges on cash flow

 

171,044

 

212,031

 

383,075

 

79,007

 

96,040

 

175,047

 

Loss from accounting hedges on cash flow

 

(256,121

)

(191,775

)

(447,896

)

(177,968

)

(75,214

)

(253,182

)

Net gain on hedged items

 

(6,740

)

 

(6,740

)

(6,239

)

 

(6,239

)

Total

 

(90,620

)

20,256

 

(70,364

)

(106,496

)

20,826

 

(85,670

)

 

(e)                        At the end of the period the summary of interest and expenses is as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

1,989,922

 

2,140,342

 

Interest expenses

 

(700,425

)

(809,614

)

 

 

 

 

 

 

Subtotal

 

1,289,497

 

1,330,728

 

 

 

 

 

 

 

Income accounting hedges (net)

 

(70,364

)

(85,670

)

 

 

 

 

 

 

Total interest revenue and expenses, net

 

1,219,133

 

1,245,058

 

 

123



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

29.                    Income and Expenses from Fees and Commissions:

 

The income and expenses for fees and commissions shown in the Consolidated Statements of Comprehensive Income refer to the following items:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Income from fees and commission

 

 

 

 

 

Card services

 

129,962

 

110,984

 

Investments in mutual funds and other

 

76,843

 

65,199

 

Collections and payments

 

52,657

 

49,374

 

Portfolio management

 

39,276

 

37,719

 

Fees for insurance transactions

 

23,258

 

19,674

 

Use of distribution channel

 

20,679

 

19,931

 

Guarantees and letters of credit

 

20,122

 

19,389

 

Trading and securities management

 

16,438

 

15,527

 

Use Banchile’s brand

 

13,661

 

13,152

 

Lines of credit and overdrafts

 

13,400

 

20,844

 

Financial advisory services

 

10,871

 

6,081

 

Other fees earned

 

18,909

 

9,578

 

Total income from fees and commissions

 

436,076

 

387,452

 

 

 

 

 

 

 

Expenses from fees and commissions

 

 

 

 

 

Credit card transactions

 

(100,231

)

(88,480

)

Fees for interbank transactions

 

(14,322

)

(11,779

)

Fees for collections and payments

 

(6,568

)

(6,423

)

Sale of mutual fund units

 

(3,951

)

(3,379

)

Fees for securities transactions

 

(3,139

)

(2,851

)

Sales force fees

 

(1,343

)

(1,885

)

Other fees

 

(543

)

(467

)

Total expenses from fees and commissions

 

(130,097

)

(115,264

)

 

124



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

30.                    Net Financial Operating Income:

 

The gain (losses) from trading and brokerage activities is detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

18,659

 

27,873

 

Sale of available-for-sale instruments

 

8,861

 

18,102

 

Sale of loan portfolios

 

4,130

 

993

 

Derivative instruments

 

3,202

 

(17,453

)

Net loss on other transactions

 

1,687

 

(56

)

Total

 

36,539

 

29,459

 

 

31.                    Foreign Exchange Transactions, net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

(Loss) gain from accounting hedges

 

213,376

 

68,476

 

(Loss) gain on translation difference, net

 

21,410

 

20,493

 

Indexed foreign currency

 

(177,468

)

(18,744

)

Total

 

57,318

 

70,225

 

 

125



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

32.       Provisions for Loan Losses:

 

The movement of the results during 2015 and 2014, by concept of provisions, is summarized as follows:

 

 

 

Loans and

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

advances to

 

Commercial

 

Mortgage

 

Consumer

 

 

 

 

 

Contingent

 

 

 

 

 

 

 

banks

 

loans

 

loans

 

loans

 

Subtotal

 

loans

 

Total

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

 

 

(61,286

)

(51,726

)

 

 

 

 

(61,286

)

(51,726

)

(3,723

)

(1,882

)

(65,009

)

(53,608

)

Group provisions

 

 

 

(40,094

)

(46,061

)

(13,484

)

(8,497

)

(205,204

)

(197,195

)

(258,782

)

(251,753

)

(1,413

)

(2,918

)

(260,195

)

(254,671

)

Provisions established, net

 

 

 

(101,380

)

(97,787

)

(13,484

)

(8,497

)

(205,204

)

(197,195

)

(320,068

)

(303,479

)

(5,136

)

(4,800

)

(325,204

)

(308,279

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

114

 

476

 

 

 

 

 

 

 

 

 

 

 

114

 

476

 

Group provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released, net

 

114

 

476

 

 

 

 

 

 

 

 

 

 

 

114

 

476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

114

 

476

 

(101,380

)

(97,787

)

(13,484

)

(8,497

)

(205,204

)

(197,195

)

(320,068

)

(303,479

)

(5,136

)

(4,800

)

(325,090

)

(307,803

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

(30,921

)

(22,499

)

 

 

 

 

(30,921

)

(22,499

)

 

 

(30,921

)

(22,499

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

18,011

 

14,272

 

1,895

 

2,152

 

33,043

 

29,885

 

52,949

 

46,309

 

 

 

52,949

 

46,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions, net allowances for credit risk

 

114

 

476

 

(114,290

)

(106,014

)

(11,589

)

(6,345

)

(172,161

)

(167,310

)

(298,040

)

(279,669

)

(5,136

)

(4,800

)

(303,062

)

(283,993

)

 

According to the Administration, the provisions constituted by credit risk, covers probable losses that could arise from the non-recovery of assets, according the reviwed information for the bank.

 

126



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

33.       Personnel Expenses:

 

Personnel expenses in 2015 and 2014 are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remuneration

 

216,337

 

201,411

 

Bonuses

 

44,245

 

75,020

 

Variables compensations

 

36,855

 

29,366

 

Lunch and health benefits

 

25,339

 

24,263

 

Profit-sharing plans

 

22,703

 

22,920

 

Staff severance indemnities

 

13,386

 

11,895

 

Training expenses

 

2,546

 

2,639

 

Other personnel expenses

 

19,977

 

16,998

 

Total

 

381,388

 

384,512

 

 

127



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


34.       Administrative Expenses:

 

As of December 31, 2015 and 2014, administrative expenses are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

Information Technology and communications

 

60,902

 

55,985

 

Maintenance and repair of property and equipment

 

32,816

 

30,368

 

Office rental

 

24,466

 

22,705

 

Securities and valuables transport services

 

11,966

 

10,504

 

External advisory services

 

9,427

 

8,149

 

Office supplies

 

7,222

 

8,350

 

Rent ATM area

 

6,518

 

6,883

 

PO box, mail and postage

 

5,741

 

4,844

 

Lighting, heating and other utilities

 

5,241

 

4,416

 

Legal and notary

 

4,718

 

4,239

 

Representation and transferring of personnel

 

4,434

 

4,493

 

Insurance premiums

 

4,147

 

3,339

 

External services of financial information

 

2,956

 

2,368

 

External services of file custody

 

2,873

 

2,795

 

Donations

 

2,170

 

2,358

 

Other general administrative expenses

 

8,700

 

5,956

 

Subtotal

 

194,297

 

177,752

 

 

 

 

 

 

 

Outsources services

 

 

 

 

 

Credit pre-evaluation services

 

20,683

 

21,916

 

Data processing

 

10,566

 

8,669

 

Expenditure on external technological developments

 

8,050

 

8,073

 

Certification and testing technology

 

5,141

 

5,476

 

Other

 

3,492

 

3,087

 

Subtotal

 

47,932

 

47,221

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board remunerations

 

2,296

 

2,235

 

Other board expenses

 

427

 

527

 

Subtotal

 

2,723

 

2,762

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

32,509

 

29,917

 

Subtotal

 

32,509

 

29,917

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

8,084

 

7,609

 

Real estate contributions

 

2,627

 

2,413

 

Patents

 

1,300

 

1,255

 

Other taxes

 

502

 

434

 

Subtotal

 

12,513

 

11,711

 

Total

 

289,974

 

269,363

 

 

128



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

35.       Depreciation, Amortization and Impairment:

 

(a)         Amounts charged to income for depreciation and amortization during the 2015 and 2014 periods are detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note No. 16b)

 

21,206

 

22,149

 

Amortization of intangibles assets (Note No. 15b)

 

8,331

 

8,352

 

Total

 

29,537

 

30,501

 

 

(b)         As of December 31, 2015 and 2014, the impairment loss is detailed as follows:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Impairment loss

 

 

 

 

 

Impairment loss on investment instruments

 

 

 

Impairment loss on property and equipment (Note No.16b)

 

204

 

1,965

 

Impairment loss on intangibles assets (Note No.15b)

 

59

 

120

 

Total

 

263

 

2,085

 

 

129



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

36.       Other Operating Income:

 

During 2015 and 2014, the Bank and its subsidiaries present the following under other operating income:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

3,470

 

3,484

 

Other income

 

15

 

11

 

Subtotal

 

3,485

 

3,495

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Other provisions for contingencies

 

280

 

 

Subtotal

 

280

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Rental income

 

8,537

 

8,083

 

Expense recovery

 

3,814

 

2,525

 

Recovery from external branches

 

2,980

 

2,525

 

Credit card income

 

1,987

 

2,694

 

Monthly prepaid taxes revaluation

 

1,632

 

1,910

 

Income from differences sale leased assets

 

1,520

 

2,313

 

Sale of recoveries charge-off leased assets

 

465

 

52

 

Fiduciary and trustee commissions

 

210

 

194

 

Gain on sale of property and equipment

 

208

 

156

 

Release of provisions

 

 

2,318

 

International Fiduciary operating expenses recovery

 

 

1,263

 

Others

 

2,268

 

1,849

 

Subtotal

 

23,621

 

25,977

 

 

 

 

 

 

 

Total

 

27,386

 

29,472

 

 

130



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

37.       Other Operating Expenses:

 

During 2015 and 2014, the Bank and its subsidiaries incurred the following other operating expenses:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

1,302

 

1,622

 

Expenses to maintain assets received in lieu of payment

 

483

 

487

 

Provisions for assets received in lieu of payment

 

319

 

260

 

Subtotal

 

2,104

 

2,369

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

1,301

 

1,189

 

Other provisions for contingencies

 

6,360

 

7,750

 

Subtotal

 

7,661

 

8,939

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Operating write-offs

 

4,844

 

5,076

 

Card administration

 

3,373

 

949

 

Provisions and write-off other assets

 

2,361

 

5,256

 

Operational expenses and write-offs for leasing

 

1,096

 

1,689

 

Provision for recovery of leased assets

 

692

 

430

 

Civil judgments

 

289

 

286

 

Contributions to government organizations

 

234

 

227

 

Mortgage life insurance

 

198

 

360

 

Losses on sale of property and equipment

 

4

 

1

 

Others

 

2,220

 

2,619

 

Subtotal

 

15,311

 

16,893

 

 

 

 

 

 

 

Total

 

25,076

 

28,201

 

 

131



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.       Related Party Transactions:

 

The related parties of companies and their subsidiaries include entities of the company’s corporate group; corporations which are the company’s parent company, associated companies, subsidiaries, associates; directors, managers, administrators, main executives or receivers of the company on their own behalf or in representation of persons other than the company, and their respective spouses or family members up to the second degree of consanguinity or affinity, as well as any entity directly or indirectly controlled through any of them, the partnerships or companies in which the aforementioned persons are owners, directly or through other individuals or corporations, of 10% or more of their capital or directors, managers, administrators or main executives; any person that on their own or with others with whom they have a joint action agreement can designate at least one member of the company’s management or controls 10% or more of the capital or of the voting capital, if dealing with a public corporation; those that establish the company’s bylaws, or with a sound basis identify the directors’ committee; and those who have held the position of director, manager, administrator, main executive or receiver within the last eighteen months.

 

Corporations Art, 147, states that a public corporation can only enter into transactions with related parties when the objective is to contribute to the company’s interests, when terms of price, terms and conditions are commensurate to those prevailing in the market at the time of their approval and comply with the requirements and procedures stated in the same standard.

 

Moreover, article 84 of the General Banking Law establishes limits for loans granted to related parties and prohibits the granting of loans to the Bank’s directors, managers and general representatives.

 

132



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                       Loans to related parties:

 

The following table details loans and accounts receivable, contingent loans and assets related to trading and investment securities, corresponding to related entities:

 

 

 

Production

 

Investment

 

 

 

 

 

 

 

 

 

 

 

Companies (*)

 

Companies (**)

 

Individuals (***)

 

Total

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

289,803

 

287,943

 

40,916

 

36,383

 

7,570

 

1,878

 

338,289

 

326,204

 

Residential mortgage loans

 

 

 

 

 

27,678

 

19,970

 

27,678

 

19,970

 

Consumer loans

 

 

 

 

 

5,682

 

4,111

 

5,682

 

4,111

 

Gross loans

 

289,803

 

287,943

 

40,916

 

36,383

 

40,930

 

25,959

 

371,649

 

350,285

 

Provision for loan losses

 

(921

)

(790

)

(79

)

(132

)

(248

)

(68

)

(1,248

)

(990

)

Net loans

 

288,882

 

287,153

 

40,837

 

36,251

 

40,682

 

25,891

 

370,401

 

349,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

11,501

 

3,238

 

46

 

40

 

 

 

11,547

 

3,278

 

Letters of credits

 

487

 

1,344

 

 

 

 

 

487

 

1,344

 

Banks guarantees

 

63,247

 

42,195

 

2,473

 

387

 

 

 

65,720

 

42,582

 

Immediately available credit lines

 

60,002

 

52,900

 

24,470

 

24,686

 

15,319

 

10,997

 

99,791

 

88,583

 

Total off balance sheet account

 

135,237

 

99,677

 

26,989

 

25,113

 

15,319

 

10,997

 

177,545

 

135,787

 

Provision for contingencies loans

 

(117

)

(89

)

(1

)

 

 

 

(118

)

(89

)

Off balance sheet account, net

 

135,120

 

99,588

 

26,988

 

25,113

 

15,319

 

10,997

 

177,427

 

135,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

88,140

 

62,291

 

7,619

 

7,688

 

39,657

 

28,646

 

135,416

 

98,625

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

 

 

 

 

3

 

3

 

3

 

3

 

Other (****)

 

84,913

 

32,188

 

11,873

 

9,005

 

1,704

 

2,330

 

98,490

 

43,523

 

Total collateral

 

173,053

 

94,479

 

19,492

 

16,693

 

41,364

 

30,979

 

233,909

 

142,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For trading purposes

 

7,454

 

 

 

 

 

 

7,454

 

 

For investment purposes

 

 

 

 

6,015

 

 

 

 

6,015

 

Total acquired instruments

 

7,454

 

 

 

6,015

 

 

 

7,454

 

6,015

 

 


(*)                    Production companies are legal entities which comply with the following conditions:

i)                            They engage in productive activities and generate a separable flow of income.

ii)                         Less than 50% of their assets are trading securities or investments.

 

(**)                Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.

 

(***)         Individuals include key members of the management, who directly or indirectly posses the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.

 

(****)  These guarantees correspond mainly to shares and other financial guarantees.

 

133



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(b)                      Other assets and liabilities with related parties:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

10,497

 

10,478

 

Derivative instruments

 

112,370

 

85,226

 

Other assets

 

18,378

 

17,386

 

Total

 

141,245

 

113,090

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

133,964

 

220,603

 

Savings accounts and time deposits

 

300,868

 

423,012

 

Derivative instruments

 

101,433

 

123,569

 

Borrowings from financial institutions

 

321,374

 

154,022

 

Other liabilities

 

24,709

 

26,205

 

Total

 

882,348

 

947,411

 

 

134



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(c)                        Income and expenses from related party transactions (*):

 

 

 

2015

 

2014

 

Type of income or expense recognized

 

Income

 

Expense

 

Income

 

Expense

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Interest and revenue expenses

 

23,830

 

14,166

 

23,873

 

18,631

 

Fees and commission income

 

54,094

 

45,291

 

56,154

 

40,879

 

Financial operating

 

276,154

 

224,328

 

130,606

 

144,403

 

Release and Provision for credit risk

 

 

230

 

141

 

 

Operating expenses

 

 

115,231

 

 

100,070

 

Other income and expenses

 

486

 

29

 

631

 

83

 

Total

 

354,564

 

399,275

 

211,405

 

304,066

 

 


(*)    This detail does not constitute an Income Statement for related party transactions since assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.

 

(d)                       Related party contracts:

 

In the framework of a secondary offering by 6,700,000,000 Banco de Chile’s ordinary shares held in the local and international market, as of January 29, 2014, Banco de Chile as issuer, LQ Inversiones Financieras S.A., as seller of the shares, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Banco BTG Pactual SA - Cayman Branch, as underwriters, proceeded to sign a contract called Underwriting Agreement, pursuant to which LQ Inversiones Financieras SA sold to the underwriters a portion of such shares. Additionally, on the same date Banco de Chile and LQ Investments SA agreed the terms and conditions under which Banco de Chile participated in that process.

 

There are no any contracts entered during 2015 and 2014 which does not represent a customary transaction within the Bank’s line of business with general customers and which accounts for amounts greater than UF 1,000.

 

(e)                        Payments to key management personnel:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

3,798

 

3,752

 

Short-term benefits

 

3,721

 

4,123

 

Contract termination indemnity

 

 

1,251

 

Stock-based benefits

 

 

 

Total

 

7,519

 

9,126

 

 

135



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(e)                      Payments to key management personnel, continued:

 

Composition of key personnel:

 

 

 

N° of executives

 

Position

 

2015

 

2014

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

7

 

7

 

Division Managers

 

12

 

11

 

Total

 

20

 

19

 

 

136



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.       Related Party Transactions, continued:

 

(f)        Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

Name of Directors

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

397

(*)

383

(*)

50

 

52

 

363

 

365

 

 

 

810

 

800

 

Andrónico Luksic Craig

 

162

 

155

 

12

 

10

 

 

 

 

 

174

 

165

 

Jorge Awad Mehech

 

54

 

52

 

25

 

24

 

102

 

130

 

 

 

181

 

206

 

Gonzalo Menéndez Duque

 

54

 

52

 

21

 

23

 

114

 

115

 

27

 

26

 

216

 

216

 

Jaime Estévez Valencia

 

54

 

52

 

26

 

26

 

128

 

106

 

 

 

208

 

184

 

Rodrigo Manubens Moltedo

 

54

 

52

 

26

 

24

 

56

 

51

 

 

 

136

 

127

 

Jorge Ergas Heymann

 

54

 

52

 

18

 

19

 

47

 

60

 

 

 

119

 

131

 

Francisco Pérez Mackenna

 

54

 

52

 

21

 

22

 

70

 

55

 

 

 

145

 

129

 

Thomas Fürst Freiwirth

 

54

 

52

 

20

 

19

 

41

 

40

 

 

 

115

 

111

 

Jean-Paul Luksic Fontbona

 

54

 

52

 

11

 

9

 

 

 

 

 

65

 

61

 

Others

 

 

 

 

 

153

 

147

 

 

 

153

 

147

 

Total

 

991

 

954

 

230

 

228

 

1,074

 

1,069

 

27

 

26

 

2,322

 

2,277

 

 


(1)             Includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of MCh$17 (MCh$16 in 2014).

 

(*)             Includes a provision of MCh$235 (MCh$226 in 2014) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid for advisory services to the Board of Directors amount to MCh$271 (MCh$259 in 2014).

 

Travel and other related expenses amount to MCh$130 (MCh$226 in 2014).

 

137



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for the Fair Value measurement and control to accomplish the Fair Value process according to local regulations, market standards and best practices in the industry. This framework is contained into the Banco de Chile’s Fair Value Policy.

 

One of the most important definitions in this framework is the Product Control Unit, hereinafter PCU, function. This area is independent from both the principal management and the business unit, and reports to the CFO of Banco de Chile. This area is responsible for the independent verification of Profit and Losses, and Fair Value measurement and control for all Treasury transactions; Trading, Funding and gapping and Investments deals.

 

To accomplish the measurements and controls, Banco de Chile and its subsidiaries, take into account at least the following aspects:

 

(i)            Industry standards of fair value measurements.

 

In the fair value calculation process, is used standard methodologies; closing prices, discounted cash flows and option models, Black-Scholes model, in the options case. The input parameters are rates, prices and volatility levels for each term and market factor are trade in the local and international markets.

 

(ii)         Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information as Bloomberg, Bolsa de Comercio de Santiago, LVA and Risk America terminals. This quote represents the price at which the instrument is frequently buy and sell in financial markets.

 

(iii)      Valuation techniques

 

If there is not market quotes in active markets for the financial instrument, valuation techniques will be used to determine the fair value.

 

Due to the fact that fair value models requires a set of market parameters as inputs, it is part of the fair value process to maximize the utilization based in observable quoted prices or derived from similar instruments in active markets. Nevertheless there are some cases for which neither quoted prices nor derived prices are available; in these cases external data from specialized providers, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.

 

138



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(iv)     Fair value adjustments.

 

Part of the fair value process consist in adjustment, Market Value Adjustments or MVA for short, to take into account two different market facts; bid/offer spreads and market factors liquidity. These adjustments are calculated and analyzed by the PCU and Risk Market areas.

 

The bid/offer spread adjustment reflects the expected impact on fair value due to close long or short positions in a specific market factor and term, valuated at midpoint. For example, long positions in an asset will be impacted in order to reflect the fact that in selling that position will be quoted at bid instead at midpoint. For the bid/offer spread adjustment, market quotes or indicative prices for each position, instrument, currency and term are used. Bid, mid and offer market quotes are considered.

 

The liquidity adjustment considers the relative size to the market of each position in the portfolio. This adjustment is intended to reflect the relative size of Banco de Chile and the deepness of the markets. For this adjustment, the size of each position, recent transaction in active markets and recently observed liquidity are taking into account.

 

(v)        Fair value control

 

To ensure that the market input parameters that Banco de Chile is using for fair value calculations represent the state of the market and the best estimate of fair value, the PCU unit runs on a daily basis an independent verification of prices and rates. This process aims to set a preventive control on the official market parameters provided by the respective business area. A comparative control based on Mark-to-Market differences, using one set of inputs prepared by the business area and one set prepared by the PCU, is conducted before fair value calculations. The output of this process is a set of differences in fair value by currency, product and portfolio. These differences are compared with specific ranges by grouping level; currency, product and portfolio.

 

In the event when significant differences were detected, these differences are scaled according to the amount of materiality for each grouping level, from a single report to the trader until a report to the Board, These ranges of materiality control are approved by the Assets and Liabilities Committee (ALCO).

 

Complementary and in parallel, the PCU generates daily reports of P&L and risk market exposure. These two kind of reports allows adequate control and consistency of the parameters used in the valuation, looking backwards revision.

 

139



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(vi)     Judgmental analysis and information to Senior Management

 

In particular no cases where there is no market quotations for the instrument, similar transaction prices or indicative parameters, a reasoned analysis and specific controls should be made to estimate the fair value of the operation or transaction. Within the Banco de Chile’s framework for fair value, described in the Fair Value Policy approved by the Board of Banco de Chile, the approval level required for operate this kind of instruments, there is no market information or cannot be inferred from prices or rates, is established.

 

(a)                       Fair value hierarchy

 

Banco de Chile and subsidiaries classify all the financial instruments among the following levels:

 

Level 1:                    Observable, quoted price in active markets for the same instrument or specific type of transaction to be evaluated.

 

In this level are considered the following instruments: currency futures, Chilean Central Bank and Treasury securities, mutual funds investments and equity.

 

For the Chilean Central Bank and Treasury securities, all instruments that belong to one of the following benchmark groups will be considered as Level 1: Pesos-02, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-05, UF-07, UF-10, UF-20, UF-30. A benchmark group is composed by a number of instruments that have similar duration and share the same quoted price within the group. This condition allows for a greater depth of the market, assuring daily observable quotes.

 

For currency futures as well as mutual funds and equity, closing prices times the number of instruments is used for fair value calculations. For Chilean Central Bank and Treasury securities the internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, in the case of mutual funds and equity, is used the current price multiplied by the quantity of instruments to calculate the fair value.

 

The preceding described methodology corresponds to the one utilized for the Bolsa de Comercio de Santiago (Santiago’s main Exchange) and is recognized as the standard in the market.

 

140



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(a)                       Fair value hierarchy, continued

 

Level 2:                    Valuation techniques whose inputs are other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly. For instruments in this level the valuations is done based on inference from observable market parameters; quoted prices for similar instruments in active markets. In this level are included the following inputs:

 

a)             Quoted prices for similar assets or liabilities in active markets.

 

b)             Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)              Inputs other than quoted prices those are observable for the asset or liability.

 

d)             Inputs those are derived principally from or corroborated by observable market data.

 

This level is composed mostly by derivatives, currency and rate derivatives, bank’s debt securities, debt Chilean and foreign companies, made in Chile and abroad, mortgage claims, money market instruments and less liquid Chilean Central Bank and Treasury securities.

 

For derivatives the fair value process depend upon his value is impacted by volatility as a relevant market factor; if is the case, Black-Scholes-Merton type of formula it is used. For the rest of the derivatives, swaps and forwards, net present value through discounted cash flows is used. For securities classified as level 2, the obtained internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that do have observable quoted price in active markets. These models incorporate various market variables, including foreign exchange rates and interest rate curves.

 

141



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(a)                       Fair value hierarchy, continued

 

Valorization Techniques and Inputs:

 

Typeof
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between Instruments.

Offshore Bank and Corporate Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Local Central Bank and Treasury Bonds

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Mortgage Notes

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

Time Deposits

 

 

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

Cross Currency Swaps, Interest Rate Swaps, FX Forwards, Inflation Forwards

 

 

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widelyused in the Chilean market.

FX Options

 

Black-Scholes Option Pricing Model

 

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

142



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(a)                       Fair value hierarchy, continued

 

Level 3:                    These are financial instruments whose fair value is determined using unobservable inputs. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy if the adjustment using significant unobservable data entry.

 

Instruments classified as level 3 correspond to Corporate Debt issued mainly Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market. (input is not observable by the market)

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between instruments.

Offshore Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market. (input is not observable by the market)

 

Model is based on daily prices.

 

143



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(b)                       Level hierarchy classification and figures

 

The following table shows the figures by hierarchy, for instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Financial Assets

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

122,920

 

80,374

 

126,996

 

8,496

 

 

 

249,916

 

88,870

 

Other instruments issued in Chile

 

10,420

 

364

 

565,210

 

202,823

 

18,028

 

1,401

 

593,658

 

204,588

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

23,080

 

255,013

 

 

 

 

 

23,080

 

255,013

 

Subtotal

 

156,420

 

335,751

 

692,206

 

211,319

 

18,028

 

1,401

 

866,654

 

548,471

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

180,616

 

140,676

 

 

 

180,616

 

140,676

 

Swaps

 

 

 

739,777

 

609,843

 

 

 

739,777

 

609,843

 

Call Options

 

 

 

1,878

 

2,583

 

 

 

1,878

 

2,583

 

Put Options

 

 

 

680

 

287

 

 

 

680

 

287

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

922,951

 

753,389

 

 

 

922,951

 

753,389

 

Hedge accounting derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

279

 

101

 

 

 

279

 

101

 

Cash flow hedge (Swap)

 

 

 

203,892

 

78,703

 

 

 

203,892

 

78,703

 

Subtotal

 

 

 

204,171

 

78,804

 

 

 

204,171

 

78,804

 

Financial assets available-for-sale (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

15,321

 

86,066

 

71,187

 

253,258

 

 

 

86,508

 

339,324

 

Other instruments issued in Chile

 

 

 

735,724

 

1,017,962

 

96,125

 

179,378

 

831,849

 

1,197,340

 

Instruments issued abroad

 

81,644

 

58,376

 

 

3,211

 

 

1,938

 

81,644

 

63,525

 

Subtotal

 

96,965

 

144,442

 

806,911

 

1,274,431

 

96,125

 

181,316

 

1,000,001

 

1,600,189

 

Total

 

253,385

 

480,193

 

2,626,239

 

2,317,943

 

114,153

 

182,717

 

2,993,777

 

2,980,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

207,961

 

128,117

 

 

 

207,961

 

128,117

 

Swaps

 

 

 

897,513

 

691,524

 

 

 

897,513

 

691,524

 

Call Options

 

 

 

3,689

 

2,249

 

 

 

3,689

 

2,249

 

Put Options

 

 

 

549

 

362

 

 

 

549

 

362

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,109,712

 

822,252

 

 

 

1,109,712

 

822,252

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

14,549

 

19,904

 

 

 

14,549

 

19,904

 

Cash flow hedge (Swap)

 

 

 

3,666

 

17,596

 

 

 

3,666

 

17,596

 

Subtotal

 

 

 

18,215

 

37,500

 

 

 

18,215

 

37,500

 

Total

 

 

 

1,127,927

 

859,752

 

 

 

1,127,927

 

859,752

 

 


(1)             As of December 31, 2015, 91% of instruments of level 3 have denomination “Investment Grade”, meaning are assets with a classification BBB- or higher.  Also, 100% of total of these financial instruments correspond to domestic issuers.

 

144



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(c)                    Level 3 reconciliation

 

The following table shows the reconciliation between stock at the beginning and the end of balance periods for instruments classified in Level 3:

 

 

 

As of December 31, 2015

 

 

 

Balance as
of January
1, 2015

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases

 

Sales

 

Transfer
since Level 1
and 2

 

Transfer
to Level 1
and 2

 

Balance as of
December 31,
2015

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

1,401

 

(26

)

 

18,055

 

(51

)

 

(1,351

)

18,028

 

Subtotal

 

1,401

 

(26

)

 

18,055

 

(51

)

 

(1,351

)

18,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

179,378

 

11,230

 

(775

)

213

 

(101,213

)

13,336

 

(6,044

)

96,125

 

Instruments issued abroad

 

1,938

 

103

 

56

 

 

(2,097

)

 

 

 

Subtotal

 

181,316

 

11,333

 

(719

)

213

 

(103,310

)

13,336

 

(6,044

)

96,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

182,717

 

11,307

 

(719

)

18,268

 

(103,361

)

13,336

 

(7,395

)

114,153

 

 

 

 

As of December 31, 2014

 

 

 

Balance as
of January
1, 2014

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases

 

Sales

 

Transfer
since Level 1
and 2

 

Transfer
to Level 1
and 2

 

Balance as of
December 31,
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

2,439

 

(1,087

)

 

49

 

 

 

 

1,401

 

Subtotal

 

2,439

 

(1,087

)

 

49

 

 

 

 

1,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

76,975

 

6,230

 

784

 

82,909

 

(18,483

)

30,963

 

 

179,378

 

Instruments issued abroad

 

1,679

 

270

 

(11

)

 

 

 

 

1,938

 

Subtotal

 

78,654

 

6,500

 

773

 

82,909

 

(18,483

)

30,963

 

 

181,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

81,093

 

5,413

 

773

 

82,958

 

(18,483

)

30,963

 

 

182,717

 

 

145



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(d)  Sensitivity of level 3 instruments to changes in key assumptions of the input parameters for the valuation model:

 

The following table shows the sensitivity, by instrument, for instruments classified as level 3 to changes in key assumptions:

 

 

 

As of December 31, 2015

 

As of December 31, 2014

 

 

 

Level 3

 

Sensitivity to changes
in key assumptions of
models

 

Level 3

 

Sensitivity to changes
in key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

18,028

 

(445

)

1,401

 

(150

)

Total

 

18,028

 

(445

)

1,401

 

(150

)

Financial assets available-for-Sale

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

96,125

 

(1,969

)

179,378

 

(3,542

)

Instruments issued abroad

 

 

 

1,938

 

(67

)

Total

 

96,125

 

(1,969

)

181,316

 

(3,609

)

 

 

 

 

 

 

 

 

 

 

Total

 

114,153

 

(2,414

)

182,717

 

(3,759

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant factors market, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observables in screens,  In the case of financial assets presented above table, which corresponds to bank bonds and corporate bonds, considering that these instruments do not have current prices or observables, was used as inputs prices, prices based on broker quotes or runs.  Prices are generally calculated as a base rate plus a spread. For local bonds, this was determined by applying only a 10% impact on the price, while for offshore bonds this was determined by applying only a 10% impact on the spread because the base rate is hedged with instruments on interest rate swaps so-called hedge accounting.  The impact of 10% is considered a reasonable move considering the market performance of these instruments and comparing it against the adjustment bid/offer that is provided for by these instruments.

 

146



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                    Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

 

 

Book Value

 

Fair Value

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,361,222

 

915,133

 

1,361,222

 

915,133

 

Transactions in the course of collection

 

526,046

 

400,081

 

526,046

 

400,081

 

Receivables from repurchase agreements and security borrowing

 

46,164

 

27,661

 

46,164

 

27,661

 

Subtotal

 

1,933,432

 

1,342,875

 

1,933,432

 

1,342,875

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

45,186

 

169,953

 

45,186

 

169,953

 

Central bank

 

1,000,433

 

551,108

 

1,000,433

 

551,108

 

Foreign banks

 

349,576

 

434,304

 

349,576

 

434,304

 

Subtotal

 

1,395,195

 

1,155,365

 

1,395,195

 

1,155,365

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

14,046,119

 

12,790,468

 

13,859,949

 

12,707,255

 

Residential mortgage loans

 

6,370,034

 

5,394,602

 

6,625,557

 

5,657,988

 

Consumer loans

 

3,540,122

 

3,162,963

 

3,525,034

 

3,170,640

 

Subtotal

 

23,956,275

 

21,348,033

 

24,010,540

 

21,535,883

 

Total

 

27,284,902

 

23,846,273

 

27,339,167

 

24,034,123

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,327,048

 

6,934,373

 

8,327,048

 

6,934,373

 

Transactions in the course of payment

 

241,842

 

96,945

 

241,842

 

96,945

 

Payables from repurchase agreements and security lending

 

184,131

 

249,482

 

184,131

 

249,482

 

Savings accounts and time deposits

 

9,907,692

 

9,721,246

 

9,902,468

 

9,719,397

 

Borrowings from financial institutions

 

1,529,627

 

1,098,716

 

1,522,667

 

1,094,468

 

Other financial obligations

 

173,081

 

186,573

 

173,081

 

186,573

 

Subtotal

 

20,363,421

 

18,287,335

 

20,351,237

 

18,281,238

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

39,568

 

52,730

 

41,849

 

55,482

 

Letters of credit for general purposes

 

6,813

 

11,584

 

7,206

 

12,189

 

Bonds

 

5,270,214

 

4,223,047

 

5,302,742

 

4,283,006

 

Subordinate bonds

 

785,613

 

770,595

 

788,883

 

782,529

 

Subtotal

 

6,102,208

 

5,057,956

 

6,140,680

 

5,133,206

 

Total

 

26,465,629

 

23,345,291

 

26,491,917

 

23,414,444

 

 

147



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                      Other assets and liabilities, continued:

 

Other financial assets and liabilities not measured at fair value, but for which a fair value is estimated even when not managed based on this value, include assets and liabilities such as loans, deposits and other time deposits, debt issued and other financial assets and liabilities with different maturities and characteristics. The fair values of these assets and liabilities are calculated using the model of discounted cash flow (DCF) and the use of various sources of data such as yield curves, credit risk spreads, etc. Additionally, because some of these assets and liabilities are not traded in the market, it requires analysis and periodic reviews to determine the suitability of inputs and fair values determined.

 

The following table shows the fair value of financial assets and liabilities not measured at fair value, as of December 31, 2015 and 2014:

 

148



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(f)           Levels of other assets and liabilities:

 

 

 

Level 1
Estimated Fair Value

 

Level 2
Estimated Fair Value

 

Level 3
Estimated Fair Value

 

Total
Estimated Fair Value

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,361,222

 

915,133

 

 

 

 

 

1,361,222

 

915,133

 

Transactions in the course of collection

 

526,046

 

400,081

 

 

 

 

 

526,046

 

400,081

 

Receivables from repurchase agreements and security borrowing

 

46,164

 

27,661

 

 

 

 

 

46,164

 

27,661

 

Subtotal

 

1,933,432

 

1,342,875

 

 

 

 

 

1,933,432

 

1,342,875

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic banks

 

45,186

 

169,953

 

 

 

 

 

45,186

 

169,953

 

Central bank

 

1,000,433

 

551,108

 

 

 

 

 

1,000,433

 

551,108

 

Foreign banks

 

349,576

 

434,304

 

 

 

 

 

349,576

 

434,304

 

Subtotal

 

1,395,195

 

1,155,365

 

 

 

 

 

1,395,195

 

1,155,365

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

13,859,949

 

12,707,255

 

13,859,949

 

12,707,255

 

Residential mortgage loans

 

 

 

 

 

6,625,557

 

5,657,988

 

6,625,557

 

5,657,988

 

Consumer loans

 

 

 

 

 

3,525,034

 

3,170,640

 

3,525,034

 

3,170,640

 

Subtotal

 

 

 

 

 

24,010,540

 

21,535,883

 

24,010,540

 

21,535,883

 

Total

 

3,328,627

 

2,498,240

 

 

 

24,010,540

 

21,535,883

 

27,339,167

 

24,034,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,327,048

 

6,934,373

 

 

 

 

 

8,327,048

 

6,934,373

 

Transactions in the course of payment

 

241,842

 

96,945

 

 

 

 

 

241,842

 

96,945

 

Payables from repurchase agreements and security lending

 

184,131

 

249,482

 

 

 

 

 

184,131

 

249,482

 

Savings accounts and time deposits

 

 

 

 

 

9,902,468

 

9,719,397

 

9,902,468

 

9,719,397

 

Borrowings from financial institutions

 

 

 

 

 

1,522,667

 

1,094,468

 

1,522,667

 

1,094,468

 

Other financial obligations

 

173,081

 

186,573

 

 

 

 

 

173,081

 

186,573

 

Subtotal

 

8,926,102

 

7,467,373

 

 

 

11,425,135

 

10,813,865

 

20,351,237

 

18,281,238

 

Debt Issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

 

 

41,849

 

55,482

 

 

 

41,849

 

55,482

 

Letters of credit for general purposes

 

 

 

7,206

 

12,189

 

 

 

7,206

 

12,189

 

Bonds

 

 

 

5,302,742

 

4,283,006

 

 

 

5,302,742

 

4,283,006

 

Subordinate bonds

 

 

 

 

 

788,883

 

782,529

 

788,883

 

782,529

 

Subtotal

 

 

 

5,351,797

 

4,350,677

 

788,883

 

782,529

 

6,140,680

 

5,133,206

 

Total

 

8,926,102

 

7,467,373

 

5,351,797

 

4,350,677

 

12,214,018

 

11,596,394

 

26,491,917

 

23,414,444

 

 

149



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(f)   Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

·                       Short-term assets and liabilities: For assets and liabilities maturing short-term (less than three months) it is assumed that the book values approximate their fair value. This assumption is applied to the following assets and liabilities:

 

·                              Cash and due from banks

 

·                              Current accounts and other demand deposits

·                              Transactions in the course of collection

 

·                              Transactions in the course of payments

·                              Cash collateral on securities borrowed and reverse repurchase agreements

 

·                              Cash collateral on securities lent and repurchase agreements

·                              Loans and advance to banks

 

·                              Other financial obligations

 

·                  Loans to Customers: Fair value is determined by using the DCF model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. After we calculate the present value, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

·                  Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the DCF model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. Market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

·                  Saving Accounts, Time Deposits, Borrowings from Financial Institutions and Subordinated Bonds: The DCF model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that are derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial assets/liabilities in Level 3.

 

150



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(g)       Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc,), under legal jurisdiction of the City of New York — USA or London — United Kingdom.  Legal framework in these jurisdictions, along with documentation mentioned, it allows to Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. The Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), including other credit mitigating, such as margins about a certain threshold, early termination (optional or mandatory), coupon adjustment transaction over a certain threshold amount, etc.

 

Below are detail contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair Value 
of contracts with 
right to offset

 

Positive Fair Value 
of contracts with 
right to offset

 

Financial Collateral

 

Net Fair Value

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets as of December 31

 

1,127,122

 

832,193

 

(258,213

)

(169,573

)

(244,064

)

(267,053

)

(148,023

)

(49,804

)

476,822

 

345,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities as of December 31

 

1,127,927

 

859,752

 

(258,213

)

(169,573

)

(244,064

)

(267,053

)

(190,563

)

(124,418

)

435,087

 

298,708

 

 

151



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.       Maturity of Assets and Liabilities:

 

The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of December 31, 2015 and 2014, respectively.  Trading and available for sale instruments are included at their fair value:

 

 

 

2015

 

 

 

Up to 1 month

 

Over 1 month 
and up to 3
months

 

Over 3 month 
and up to 12 
months

 

Over 1 year and 
up to 3 years

 

Over 3 year 
and up to 5 
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,361,222

 

 

 

 

 

 

1,361,222

 

Transactions in the course of collection

 

526,046

 

 

 

 

 

 

526,046

 

Financial Assets held-for-trading

 

866,654

 

 

 

 

 

 

866,654

 

Receivables from repurchase agreements and security borrowing

 

35,909

 

8,704

 

1,551

 

 

 

 

46,164

 

Derivative instruments

 

74,809

 

75,895

 

160,886

 

323,580

 

171,498

 

320,454

 

1,127,122

 

Loans and advances to banks (*)

 

1,063,248

 

78,056

 

224,943

 

29,650

 

 

 

1,395,897

 

Loans to customers (*)

 

2,670,006

 

2,935,330

 

4,586,126

 

4,873,871

 

2,843,390

 

6,649,318

 

24,558,041

 

Financial assets available-for-sale

 

124,174

 

73,409

 

343,350

 

76,834

 

121,680

 

260,554

 

1,000,001

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

6,722,068

 

3,171,394

 

5,316,856

 

5,303,935

 

3,136,568

 

7,230,326

 

30,881,147

 

 

 

 

2014

 

 

 

Up to 1 month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year and
up to 3 years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

915,133

 

 

 

 

 

 

915,133

 

Transactions in the course of collection

 

400,081

 

 

 

 

 

 

400,081

 

Financial Assets held-for-trading

 

548,471

 

 

 

 

 

 

548,471

 

Receivables from repurchase agreements and security borrowing

 

11,863

 

6,291

 

9,507

 

 

 

 

27,661

 

Derivative instruments

 

68,070

 

55,799

 

166,519

 

176,235

 

153,461

 

212,109

 

832,193

 

Loans and advances to banks (*)

 

809,565

 

79,583

 

248,840

 

18,193

 

 

 

1,156,181

 

Loans to customers (*)

 

2,662,866

 

2,576,105

 

3,800,448

 

4,831,285

 

2,328,610

 

5,677,334

 

21,876,648

 

Financial assets available-for-sale

 

211,690

 

163,824

 

472,944

 

82,763

 

123,317

 

545,651

 

1,600,189

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

5,627,739

 

2,881,602

 

4,698,258

 

5,108,476

 

2,605,388

 

6,435,094

 

27,356,557

 

 


(*)  These balances are presented without of the respective provision, which amount to MCh$601,766 (MCh$528,615 in 2014) for loans to customers; and MCh$702 (MCh$816 in 2014) for borrowings from financial institutions.

 

152



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.       Maturity of Assets and Liabilities, continued:

 

 

 

2015

 

 

 

Up to 1 month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year and
up to 3 years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,327,048

 

 

 

 

 

 

8,327,048

 

Transactions in the course of payment

 

241,842

 

 

 

 

 

 

241,842

 

Payables from repurchase agreements and security lending

 

170,451

 

13,680

 

 

 

 

 

184,131

 

Savings accounts and time deposits (**)

 

4,575,625

 

1,687,604

 

2,975,070

 

463,454

 

557

 

211

 

9,702,521

 

Derivative instruments

 

84,043

 

97,292

 

193,171

 

289,987

 

135,760

 

327,674

 

1,127,927

 

Borrowings from financial institutions

 

340,856

 

126,034

 

905,878

 

156,859

 

 

 

1,529,627

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

3,226

 

3,220

 

8,157

 

15,035

 

9,452

 

7,291

 

46,381

 

Bonds

 

370,502

 

141,996

 

254,426

 

791,009

 

1,008,830

 

2,703,451

 

5,270,214

 

Subordinate bonds

 

2,564

 

1,756

 

181,592

 

52,627

 

46,038

 

501,036

 

785,613

 

Other financial obligations

 

132,762

 

2,108

 

9,982

 

19,237

 

7,928

 

1,064

 

173,081

 

Total liabilities

 

14,248,919

 

2,073,690

 

4,528,276

 

1,788,208

 

1,208,565

 

3,540,727

 

27,388,385

 

 

 

 

2014

 

 

 

Up to 1 month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year and
up to 3 years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,934,373

 

 

 

 

 

 

6,934,373

 

Transactions in the course of payment

 

96,945

 

 

 

 

 

 

96,945

 

Payables from repurchase agreements and security lending

 

249,323

 

159

 

 

 

 

 

249,482

 

Savings accounts and time deposits (**)

 

4,854,400

 

1,969,861

 

2,559,793

 

148,527

 

166

 

188

 

9,532,935

 

Derivative instruments

 

37,952

 

47,779

 

166,064

 

208,200

 

147,078

 

252,679

 

859,752

 

Borrowings from financial institutions

 

61,022

 

159,372

 

678,067

 

200,255

 

 

 

1,098,716

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,035

 

4,109

 

10,143

 

20,487

 

12,407

 

13,133

 

64,314

 

Bonds

 

239,132

 

294,460

 

353,568

 

475,427

 

973,509

 

1,886,951

 

4,223,047

 

Subordinate bonds

 

2,050

 

2,786

 

36,463

 

178,298

 

50,345

 

500,653

 

770,595

 

Other financial obligations

 

142,093

 

792

 

3,879

 

7,996

 

14,350

 

17,463

 

186,573

 

Total liabilities

 

12,621,325

 

2,479,318

 

3,807,977

 

1,239,190

 

1,197,855

 

2,671,067

 

24,016,732

 

 

153



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

 


(**)     Excluding term saving accounts, which amount to MCh$205,171 (MCh$188,311 in 2014),

 

154



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management:

 

(1)                      Introduction:

 

The Bank’s risk management is based on specialization, knowledge of the business and the experience of its teams, with professionals specifically dedicated to each different type of risks. Our policy is to maintain an integrated, forward looking approach to risk management, taking into account the current and forecasted economic environment and the risk/return ratio of all products for both the Bank and its subsidiaries.

 

Our credit policies and processes acknowledge the particularities of each market and segment, thus affording specialized treatment to each one of them. The integrated information prepared for risk analysis is key to developing our strategic plan, this objectives include: determining the desired risk level for each business line; aligning all strategies with the established risk level; communicating desired risk levels to Bank’s commercial areas; developing models, processes and tools for evaluating, measuring and controlling risk throughout the different business lines and areas; informing the board of directors about risks and their evolution; proposing action plans to address important deviations in risk indicators and enforcing compliance of applicable standards and regulations.

 

(a)             Risk Management Structure

 

Credit, Market and Operational Risk Management are at the all levels of the Organization, with a structure that recognizes the relevance of the different risk areas that exist.

 

Current levels are:

 

(i)                 Board of Directors

 

The Board is responsible for the establishment and monitoring of the Bank’s risk management structure.  Due to the above, it is permanently informed regarding the evolution of the different risk areas, participating through its Finance and Financial Risk Committees, Credit Committees, Portfolio Risk Committee and Senior Operational Risk Committee, which check the status of credit, market and operating risks.  In addition, it actively participates in each of them, informed of the status of the portfolio and participating in the strategic definitions that impact the quality of the portfolio.

 

Risk management policies are established in order to identify and analyze the risks faced by the Bank, to set adequate limits and controls and monitor risks and compliance with limits. The policies and risk management systems are regularly reviewed in order for them to reflect changes in market conditions and the Bank’s activities.  It, through its standards and management procedures intends to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

 

155



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(1)             Introduction, continued:

 

(a)             Risk Management Structure, continued

 

(ii)              Finance, International and Financial Risk Committee

 

This committee reviews financial positions, marke and liquidity risk, that the Banks maintained the last 30 days.  It is responsible by the control of the limits o alerts both, internal and regulatory. The knowledge of the current state of the market risks allow to forecast potential future loss, with an important confidence level, in the case of adverse transactions in the main market variables or liquidity or a tight liquidity (either liquidity of trading in financial instruments as funding liquidity).

 

Additionally, the Committee reviews the estimated financial results that generate these positions separately, in order to measure the risk-return businesses involved in handling financial positions of the Treasury, the evolution of the use of capital, and the estimated credit risk and market that the Bank will face in the future. The Committee also discussed the international financial exposure and liabilities major credit exposures generated by derivatives transactions.

 

Committee is responsible for the design of policies and procedures related to the establishment of limits and alerts financial positions, as well as measurement, control and reporting of the same. Subsequently, policies and procedures are subject to approval by the Bank Board.

 

The Finance, International and Financial Risk Committee comprises the Chairman, four Directors, the General Manager, the Manager of Corporate Risk Division, the Manager of the Corporate and Investment Banking Division, the Manager of Financial Control Division, the Manager of Treasury Division and the Manager of Financial Risk Area.

 

The Committee meets in regular session once a month and may be cited extraordinary request of the President, two Directors or the General Manager.

 

156



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(1)             Introduction, continued:

 

(iii)           Credit Committees

 

The credit approval process is done mainly through various credit committees, which are composed of qualified professionals and with the necessary attributions to take decisions required.

 

These committees have different periodicities and are based on the amounts approved and commercial segments. Each committee is responsible for defining the terms and conditions under which the Bank accepts counterparty risks and the Corporate Risk Division participates in them as independent and autonomous trade areas.

 

The highest court approval, within the structure of the Bank’s risk management is the Credit Committee of the Board, which reviews weekly all operations exceeding UF 750,000. The committee is composed of the General Manager, Corporate Risk Division Manager, and at least three directors. The attendance of Directors is not limited to the number of Directors required, so all board members can participate in the Credit Committee.

 

(iv)          Portfolio Risk Committee:

 

The main function is the evolution of the composition of the loan portfolio of the Bank, from a global perspective, reviewing indicators of default, past due loans, deterioration and major exhibitions by economic groups, debtors and sectoral concentration in the framework of the Policy Limits sector. The Board approves and proposes strategies differentiated risk management, including credit policies, assessment methodologies portfolio, calculation of provisions to cover expected losses, as well as methodologies for determining additional provisions. It is also responsible for knowing the analysis of adequacy of provisions, authorize extraordinary write-offs of loans where are exhausted instances of recovery, control the management of liquidation of foreclosed assets and review the guidelines and methodological advances in the development of models credit risk assessed on the Technical Committee for the Supervision of Internal Models.

 

The Portfolio Risk Committee meets monthly and is composed of the Chairman, two Directors, the General Manager, Corporate Risk Manager, Commercial Manager, the Chief of Intelligence Information Area. Also participate as permanent guests Individual Risk Manager, Manager of the Area of Architecture and the CFO. The Committee may be summoned in an extraordinary way at the request of the Chairman, two Directors or the General Manager.

 

157



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(1)             Introduction, continued:

 

(a)             Risk Management Structure, continued:

 

(v)  Operational Risk Committee:

 

The Operational Risk Committee, is responsible for defining and prioritizing the main strategies to mitigate operational risk events and thus also ensure the implementation of the management model, set tolerance levels and risk aversion enforce Programs, related policies and Privacy and Information Security, Business Continuity and Operational Risk of Banco de Chile.

 

The mission of Operational Risk Committee is to identify, prioritize and set strategies to mitigate key operational risk events, ensure the implementation of the management model, establish tolerances risk, ensure compliance programs, policies and procedures relating to Privacy and Information Security, Business Continuity and Operational Risk Banco de Chile.

 

The Operational Risk Committee is composed of the General Manager, two Directors Manager Corporate Risk Division, Manager of Financial Control Division, Manager of Operations and Technology Division and Manager of Operational Risk and Technology. Also, with voice rights Controller Division Manager, Manager Clients Area, Manager Office Division and Manager Safety and Risk Prevention Area and Division Manager of Process and Standards.

 

The committee meets monthly, although it may be cited extraordinarily at the request of the President or two of its members.

 

(vi)  Senior Operational Risk Committee

 

The Senior Operational Risk Committee, has among its functions: to know the level of exposure to operational risk of the Corporation Banco de Chile, analyze the effectiveness of the strategies adopted to mitigate operational risk events, approve strategies and policies prior the Board, actions and efforts to promote proper management and mitigation of operational risk, inform the Board of these materials, ensure regulatory compliance and enforcement policy so as to ensure the solvency of the Corporation in the long term by avoiding risk factors that could jeopardize the continuity of the Corporation.

 

The Senior Operational Risk Committee is composed of Chairman, a Director, General Manager, Manager Corporate Risk Division, Operations and Technology Division Manager, Manager Operational Risk and Technology and Division Manager of Proccess and Standards.

 

The committee meets monthly, although it may be cited in an extraordinary way at the request of the President or two of its members.

 

158



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(1)             Introduction, continued:

 

(vii)       Corporate Risk Division

 

Banco de Chile has a team with a vast experience and knowledge in each matter related to risks associated with credit, market, operational and technology, which ensures comprehensive and consolidated management of the same, including the Bank and its subsidiaries, identifying and evaluating the risks generated in customers, in their own operations and their suppliers. The focus is on the future, finding determine with different techniques and tools, the potential changes that could affect the solvency, liquidity, the correct operation or the reputation of Banco of Chile.

 

Regarding the management of Credit Risk, Corporate Risk Division oversees the quality of the portfolio and optimizing the risk - return to all segments of people and companies managing the stages of approval, monitoring and recovery of loans granted.

 

(b)             Internal Audit

 

Risk management processes throughout the Bank are continually audited by the Internal Audit Area, which analyzes the sufficiency of and compliance with risk management procedures, Internal Audit discusses the results of all evaluations with management and reports its findings and recommendations to the Board of Directors.

 

(c)              Measurement Methodology

 

In terms of Credit Risk, provision levels and portfolio expenses are the basic measurements used to determine the credit quality of our portfolio.

 

Risk monitoring and control are performed primarily based on established limits. These limits reflect the Bank’s business and market strategy as well as the risk level it is willing to accept, with added emphasis on selected industry sectors.

 

The Bank’s Chief Executive Officer, on a daily basis, and the Finance, International and Market Risk Committee, on a monthly basis, receive a report detailing the evolution of the Bank’s price and liquidity risk, based on both internal and regulator-imposed metrics.

 

Each year, the Board of Directors is presented with the results of a sufficiency test for allowances for loan loss. This test shows whether the Bank’s existing level of allowances for loan loss, both for the individual and group portfolios, is sufficient, based on historic losses or impairment experienced by the portfolio. The Board of Directors must issue a formal opinion on its sufficiency.

 

159



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk:

 

Credit risk is the risk that we will incur a loss because a customer or counterparty do not comply with their contractual obligations, mainly its origin is in account receivable and financial investments, and derivative instruments.

 

This risk is managed using a global, unified and forward-looking strategy, which recognizes the current and projected economic environment of the markets and segments in which our different businesses are developing and grants appropriate credit treatment to each such market or segment by using risk limits that we are willing to accept from counterparties.

 

Managing credit risk is, therefore, inherent to our business and must be incorporated into each segment in which we do business: In this way, we may achieve an optimum balance between assumed risks and attained returns and properly allocate capital to each business line while complying with regulations and criteria defined by the Board of Directors, in order to ensure that the Bank has an appropriate capital base for potential losses that may arise from its credit exposure.

 

Counterparty limits are established by analyzing financial information, risk ratings, the nature of the exposure, documentation, guarantees, market conditions and the pertinent industry sector, among other factors. The process of monitoring credit quality also includes identifying in advance any possible changes in counterparty’s payment capacity, which enables us to evaluate the potential loss from these risks and take corrective actions.

 

160



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk, continued:

 

(a)             Approval Process:

 

It operates under a differentiated approach, because there are different nature of the segments (Retail and Wholesale Segments), which it characterizes by different basics in its variables of explanation of its financial structure and repayment ability. The general concepts involved in each approval process are:

 

·                  Politics,rules and procedures

 

·                  Specialization and experience level of participant of the process

 

·                  Types and depth of technological platforms required

 

·                  Type of model/indicators predictives for each segments

 

Risk management in the segments Retail and Wholesale has a process and team consolidated, that have a high level of experience and specialization in the approving of credits, for the different segments and business in which the Bank operates.

 

Retail Segments

 

The following are the types of approval models:

 

Automated Model: This model is used to evaluate credit applications massive segments of individuals without a commercial business, Commercial Banking and Credichile.  The Bank has automatized systems of evaluations, in which it has programmed the politics and rules applicable in credits.  The fundamental pillars in this model of admission are the following dimensions: Target Market; Minimum Credit Profil (scoring) and borrowing Limits (exposure)

 

Parametric Model: this methodology is used in individuals in the segment PYME (SME). This model considers the evaluation of customers based on three pillars: Payment behavior both, internal and external; Financial reporting analysis and Evaluation of business of each client, including experience of its owners and management.

 

This process yields a parametric evaluation category that summarizes the credit quality of the customer through a rating, which is linked directly to the powers of credit required for each operation.

 

a.                  Pre-approved model: considering the available information of the clients, it is made massive evaluation process to obtain credit offer pre-approved, existing different strategies for each segments and customer niches.  These processes permitted proactive and efficient management and a better relation between risk and return.  Also, better quality of services for the clients.

 

161



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk, continued:

 

(a)             Approval Process, continued:

 

Wholesale Segment

 

It is applied model case to case, which involves an individual evauation with specialized knowledge and it integrates the level of risk, deadlines, amounts, products, complexity and business prospects, guarantees, among other variables applies. This process is also supported by a rating model, which provides greater consistency in the evaluation of the customer and the economic group, determining also the level of authority required for the approval of credit risk.

 

For the evaluation case to case there are specialized areasin some segments that, by its nature, requires an expert knowledge (real state, construction, agriculture, financial, international and other advisory ad hoc when there are specific issues).

 

(b)                              Control and Follow up

 

The Bank, inside of its structures, has areas responsables of follow up, which it has developed methodologies and tools for the differents segments, which are applied systematically and has permitted correct manage of portfolio.

 

In Retail Segment exists a control and follow up of credit risk, where exists a permanent monitoring of the customers, of industry and market trend, is possible to determine adjust necessaries to maintain the risk level adecquated.  So, it is made report that includes expected loss of portfolio, analysis of litter of new clients, past due general of the portfolio with special follow up of products and segments, standards approve, follow up of mortgage loans according variables of politics, relation debt — guarantee value, term, relation quote/income of client.  It has developed statistics model like support to the correct credit evaluation.  This methodology establishes indicators of minimum quality to operate.  They have a straight follow up through back test analysis, variables stability, and segmentation, among others, ensuring stability and predictive capacity in the time.

 

In the wholesale segment, the main processes of centralized  follow up is established systematic monitoring alerts on financial indicators and behavioral variables, past due management, including predictors of the risk level and strategies differentiated for early collection and classification of portfolio management. The management made of special monitoring portfolio which allows establishing action plans for companies that have alerts risk.  Also, to portfolio that requires special review, it is made tracking market cyclical. In addition, other monitoring efforts aimed at monitoring compliance with preestablished conditions at the process of admission, such as controls of financial clauses (covenants), collateral coverage, conditions, and restrictions of individual credit approval, among others.

 

162



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk, continued:

 

(c)              Derivative Instruments:

 

The value of derivative financial instruments is always reflected in the Bank’s balance sheet. The risks derived from these instruments, determined using SBIF models, are controlled against lines of credit of the counterparty at the inception of each transaction.

 

(d)             Portfolio Concentration:

 

Maximum credit risk exposure per counterparty without considering collateral or other credit enhancements as of December 31, 2015 and 2014 does not exceed 10% of the Bank’s effective equity.

 

163



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.       Risk Management, continued:

 

(2)             Credit Risk, continued

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2015:

 

 

 

Chile

 

United States

 

Brazil

 

Other

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

793,261

 

543,492

 

 

24,469

 

1,361,222

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank of Chile

 

249,916

 

 

 

 

249,916

 

Other instruments issued in Chile

 

593,658

 

 

 

 

593,658

 

Instruments issued abroad

 

 

 

 

 

 

Mutual fund investments

 

23,080

 

 

 

 

23,080

 

Subtotal

 

866,654

 

 

 

 

866,654

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from repurchase agreements and security borrowing

 

46,164

 

 

 

 

46,164

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Contracts for Trading Purposes

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

154,367

 

4,800

 

 

21,449

 

180,616

 

Swaps

 

534,356

 

111,636

 

 

93,785

 

739,777

 

Call Options

 

1,878

 

 

 

 

1,878

 

Put Options

 

680

 

 

 

 

680

 

Futures

 

 

 

 

 

 

Subtotal

 

691,281

 

116,436

 

 

115,234

 

922,951

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

 

Swaps

 

48,133

 

47,378

 

 

108,660

 

204,171

 

Call Options

 

 

 

 

 

 

Put Options

 

 

 

 

 

 

Futures

 

 

 

 

 

 

Subtotal

 

48,133

 

47,378

 

 

108,660

 

204,171

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to Banks

 

 

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

1,000,433

 

 

 

 

1,000,433

 

Domestic banks

 

45,258

 

 

 

 

45,258

 

Foreign banks

 

 

 

190,150

 

160,056

 

350,206

 

Subtotal

 

1,045,691

 

 

190,150

 

160,056

 

1,395,897

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to Customers, Net

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

14,218,048

 

21,261

 

23,333

 

154,276

 

14,416,918

 

Residential mortgage loans

 

6,404,986

 

 

 

 

6,404,986

 

Consumer loans

 

3,736,137

 

 

 

 

3,736,137

 

Subtotal

 

24,359,171

 

21,261

 

23,333

 

154,276

 

24,558,041

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

from the Chilean Government and Central Bank of Chile

 

86,508

 

 

 

 

86,508

 

Other instruments issued in Chile

 

831,849

 

 

 

 

831,849

 

Instruments issued abroad

 

 

81,644

 

 

 

81,644

 

Subtotal

 

918,357

 

81,644

 

 

 

1,000,001

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-to-Maturity

 

 

 

 

 

 

 

164



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.       Risk Management, continued:

 

(2)             Credit Risk, continued

 

 

 

Financial
Services

 

Chilean Central
Bank

 

Government

 

Retail
(Individuals)

 

Trade

 

Manufacturing

 

Mining

 

Electricity, Gas
and Water

 

Agriculture and
Livestock

 

Forestry

 

Fishing

 

Transportation
and Telecom

 

Construction

 

Services

 

Other

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

1,249,892

 

111,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,361,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank of Chile

 

 

149,900

 

100,016

 

 

 

 

 

 

 

 

 

 

 

 

 

249,916

 

Other instruments issued in Chile

 

593,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

593,658

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

23,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,080

 

Subtotal

 

616,738

 

149,900

 

100,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

866,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from repurchase agreements and security borrowing

 

12,473

 

 

 

 

3,264

 

797

 

4,893

 

19,830

 

282

 

 

 

3,841

 

228

 

 

556

 

46,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Contracts for Trading Purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

170,420

 

 

 

 

2,088

 

4,906

 

111

 

47

 

2,192

 

 

8

 

53

 

739

 

52

 

 

180,616

 

Swaps

 

629,455

 

 

 

 

17,538

 

21,271

 

20,485

 

30,361

 

9,926

 

 

4,664

 

2,214

 

2,597

 

1,266

 

 

739,777

 

Call Options

 

161

 

 

 

 

1,047

 

301

 

 

 

306

 

 

 

29

 

 

34

 

 

1,878

 

Put Options

 

1

 

 

 

 

616

 

36

 

 

 

11

 

 

 

 

 

16

 

 

680

 

Futures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

800,037

 

 

 

 

21,289

 

26,514

 

20,596

 

30,408

 

12,435

 

 

4,672

 

2,296

 

3,336

 

1,368

 

 

922,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

204,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204,171

 

Call Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Futures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

204,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

 

1,000,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,000,433

 

Domestic banks

 

45,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,258

 

Foreign banks

 

350,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

350,206

 

Subtotal

 

395,464

 

1,000,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,395,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to Customers, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

2,130,946

 

 

 

 

2,345,319

 

1,626,515

 

545,375

 

473,172

 

1,185,113

 

 

351,531

 

1,668,627

 

1,585,940

 

1,668,346

 

836,034

 

14,416,918

 

Residential mortgage loans

 

 

 

 

6,404,986

 

 

 

 

 

 

 

 

 

 

 

 

6,404,986

 

Consumer loans

 

 

 

 

3,736,137

 

 

 

 

 

 

 

 

 

 

 

 

3,736,137

 

Subtotal

 

2,130,946

 

 

 

10,141,123

 

2,345,319

 

1,626,515

 

545,375

 

473,172

 

1,185,113

 

 

351,531

 

1,668,627

 

1,585,940

 

1,668,346

 

836,034

 

24,558,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from the Chilean Government and Central Bank of Chile

 

 

36,258

 

50,250

 

 

 

 

 

 

 

 

 

 

 

 

 

86,508

 

Other instruments issued in Chile

 

709,003

 

 

 

 

23,407

 

 

8,436

 

38,190

 

51,096

 

 

 

 

1,717

 

 

 

831,849

 

Instruments issued abroad

 

81,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,644

 

Subtotal

 

790,647

 

36,258

 

50,250

 

 

23,407

 

 

8,436

 

38,190

 

51,096

 

 

 

 

1,717

 

 

 

1,000,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

165



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.       Risk Management, continued:

 

(2)             Credit Risk, continued:

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2014:

 

 

 

Chile

 

United States

 

Brazil

 

Other

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

636,423

 

257,476

 

 

21,234

 

915,133

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank of Chile

 

88,870

 

 

 

 

88,870

 

Other instruments issued in Chile

 

204,588

 

 

 

 

204,588

 

Instruments issued abroad

 

 

 

 

 

 

Mutual fund investments

 

255,013

 

 

 

 

255,013

 

Subtotal

 

548,471

 

 

 

 

548,471

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from repurchase agreements and security borrowing

 

27,360

 

 

 

301

 

27,661

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Contracts for Trading Purposes

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

120,718

 

3,065

 

 

16,893

 

140,676

 

Swaps

 

399,087

 

138,894

 

 

71,862

 

609,843

 

Call Options

 

2,263

 

 

 

320

 

2,583

 

Put Options

 

286

 

 

 

1

 

287

 

Futures

 

 

 

 

 

 

Subtotal

 

522,354

 

141,959

 

 

89,076

 

753,389

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

 

Swaps

 

17,848

 

23,389

 

 

37,567

 

78,804

 

Call Options

 

 

 

 

 

 

Put Options

 

 

 

 

 

 

Futures

 

 

 

 

 

 

Subtotal

 

17,848

 

23,389

 

 

37,567

 

78,804

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to Banks

 

 

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

551,108

 

 

 

 

551,108

 

Domestic banks

 

170,014

 

 

 

 

170,014

 

Foreign banks

 

 

 

268,141

 

166,918

 

435,059

 

Subtotal

 

721,122

 

 

268,141

 

166,918

 

1,156,181

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to Customers, Net

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

12,915,159

 

 

33,295

 

159,782

 

13,108,236

 

Residential mortgage loans

 

5,418,623

 

 

 

 

5,418,623

 

Consumer loans

 

3,349,789

 

 

 

 

3,349,789

 

Subtotal

 

21,683,571

 

 

33,295

 

159,782

 

21,876,648

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

from the Chilean Government and Central Bank of Chile

 

339,324

 

 

 

 

339,324

 

Other instruments issued in Chile

 

1,197,340

 

 

 

 

1,197,340

 

Instruments issued abroad

 

 

58,376

 

5,149

 

 

63,525

 

Subtotal

 

1,536,664

 

58,376

 

5,149

 

 

1,600,189

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-to-Maturity

 

 

 

 

 

 

 

166



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.       Risk Management, continued:

 

(2)             Credit Risk, continued

           

 

 

Financial
Services

 

Chilean Central
Bank

 

Government

 

Retail
(Individuals)

 

Trade

 

Manufacturing

 

Mining

 

Electricity, Gas and
Water

 

Agriculture and
Livestock

 

Forestry

 

Fishing

 

Transportation
and Telecom

 

Construction

 

Services

 

Other

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

767,918

 

147,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

915,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank of Chile

 

 

16,902

 

71,968

 

 

 

 

 

 

 

 

 

 

 

 

 

88,870

 

Other instruments issued in Chile

 

203,237

 

 

 

 

1,351

 

 

 

 

 

 

 

 

 

 

 

204,588

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

255,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

255,013

 

Subtotal

 

458,250

 

16,902

 

71,968

 

 

1,351

 

 

 

 

 

 

 

 

 

 

 

548,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from repurchase agreements and security borrowing

 

19,610

 

 

 

 

 

 

 

 

80

 

 

 

 

29

 

287

 

7,655

 

27,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Contracts for Trading Purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

133,163

 

 

 

 

1,475

 

3,514

 

1,144

 

48

 

615

 

 

50

 

443

 

2

 

185

 

37

 

140,676

 

Swaps

 

550,858

 

 

 

 

9,273

 

12,514

 

7,335

 

20,139

 

6,108

 

 

185

 

1,708

 

1,050

 

673

 

 

609,843

 

Call Options

 

819

 

 

 

 

177

 

1,180

 

190

 

 

137

 

 

 

25

 

21

 

34

 

 

2,583

 

Put Options

 

121

 

 

 

 

88

 

42

 

 

 

7

 

 

 

 

29

 

 

 

287

 

Futures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

684,961

 

 

 

 

11,013

 

17,250

 

8,669

 

20,187

 

6,867

 

 

235

 

2,176

 

1,102

 

892

 

37

 

753,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

78,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,804

 

Call Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Futures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

78,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

 

551,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

551,108

 

Domestic banks

 

170,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170,014

 

Foreign banks

 

435,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

435,059

 

Subtotal

 

605,073

 

551,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,156,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to Customers, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

1,873,155

 

 

 

 

2,375,322

 

1,498,904

 

356,363

 

442,066

 

946,795

 

 

261,189

 

1,668,103

 

1,423,597

 

1,565,777

 

696,965

 

13,108,236

 

Residential mortgage loans

 

 

 

 

5,418,623

 

 

 

 

 

 

 

 

 

 

 

 

5,418,623

 

Consumer loans

 

 

 

 

3,349,789

 

 

 

 

 

 

 

 

 

 

 

 

3,349,789

 

Subtotal

 

1,873,155

 

 

 

8,768,412

 

2,375,322

 

1,498,904

 

356,363

 

442,066

 

946,795

 

 

261,189

 

1,668,103

 

1,423,597

 

1,565,777

 

696,965

 

21,876,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from the Chilean Government and Central Bank of Chile

 

 

178,549

 

160,775

 

 

 

 

 

 

 

 

 

 

 

 

 

339,324

 

Other instruments issued in Chile

 

1,059,043

 

18,675

 

 

 

19,025

 

 

7,288

 

34,546

 

51,191

 

 

 

5,859

 

1,713

 

 

 

1,197,340

 

Instruments issued abroad

 

58,376

 

 

 

 

5,149

 

 

 

 

 

 

 

 

 

 

 

63,525

 

Subtotal

 

1,117,419

 

197,224

 

160,775

 

 

24,174

 

 

7,288

 

34,546

 

51,191

 

 

 

5,859

 

1,713

 

 

 

1,600,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

167



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk, continued:

 

(e)              Collaterals and Other Credit Enhancements

 

The amount and type of collateral required depends on the counterparty’s credit risk assessment.

 

The Bank has guidelines regarding the acceptability of types of collateral and valuation parameters.

 

The main types of collateral obtained are:

 

·          For commercial loans: Residential and non-residential real estate, liens and inventory.

·          For retail loans: Mortgages on residential property.

 

The Bank also obtains collateral from parent companies for loans granted to their subsidiaries.

 

Management makes sure its collateral is acceptable according to both external standards and internal policies guidelines and parameters. The Bank has approximately 207,203 collateral assets, the majority of which consist of real estate.  The following table contains guarantees value as of December 31,

 

2015

 

Loans

 

Mortgages

 

Pledges

 

Securities

 

Warrants

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Corporate Lending

 

11,029,022

 

2,090,295

 

75,436

 

464,998

 

4,854

 

358,086

 

2,993,669

 

Small Business Lending

 

3,387,896

 

2,017,450

 

32,428

 

34,853

 

 

47,844

 

2,132,575

 

Consumer Lending

 

3,736,137

 

247,330

 

1,460

 

2,872

 

 

18,390

 

270,052

 

Mortgage Lending

 

6,404,986

 

5,573,300

 

122

 

598

 

 

 

5,574,020

 

Total

 

24,558,041

 

9,928,375

 

109,446

 

503,321

 

4,854

 

424,320

 

10,970,316

 

 

 

2014

 

Loans

 

Mortgages

 

Pledges

 

Securities

 

Warrants

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Corporate Lending

 

10,150,249

 

1,869,995

 

92,097

 

509,345

 

1,979

 

348,439

 

2,821,855

 

Small Business Lending

 

2,957,987

 

1,712,185

 

27,989

 

33,762

 

85

 

47,569

 

1,821,590

 

Consumer Lending

 

3,349,789

 

222,985

 

1,639

 

2,450

 

 

17,854

 

244,928

 

Mortgage Lending

 

5,418,623

 

4,851,400

 

78

 

657

 

 

 

4,852,135

 

Total

 

21,876,648

 

8,656,565

 

121,803

 

546,214

 

2,064

 

413,862

 

9,740,508

 

 

168



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk, continued:

 

(e)              Collaterals and Other Credit Enhancements, continued

 

The Bank also uses mitigating tactics for credit risk on derivative transactions, to date, the following mitigating tactics are used:

 

·             Accelerating transactions and net payment using market values at the date of default of one of the parties.

·             Option for both parties to terminate early any transactions with a counterparty at a given date, using market values as of the respective date.

·             Margins established with time deposits by customers that close FX forwards with subsidiary Banchile Corredores de Bolsa S.A.

 

The value guarantees related to loans evaluated individualy classified like for Impaired Loans as of December 31, 2015 and 2014 amounted MCh$118,464 and MCh$116,445, respectively.

 

The value guarantees related to past due loans but no impaired as of December 31, 2015 and 2014 amounted MCh$283,718 and MCh$271,899, respectively.

 

(f)               Credit Quality by Asset Class

 

The Bank determines the credit quality of financial assets using internal credit ratings. The rating process is linked to the Bank’s approval and monitoring processes and is carried out in accordance with risk categories established by current standards. Credit quality is continuously updated based on any favorable or unfavorable developments to customers or their environments, considering aspects such as commercial and payment behavior as well as financial information.

 

The Bank also conducts reviews of companies in certain industry sectors that are affected by macroeconomic or sector-specific variables. Such reviews allow the Bank to timely establish any necessary allowance loan losses that are sufficient to cover losses for potentially uncollectable loans.

 

169



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk, continued:

 

(f)               Credit Quality by Asset Class, continued:

 

The following table shows credit quality by asset class for balance sheet items, based on the Bank’s credit rating system.

 

As of December 31, 2015:

 

 

 

 

 

 

 

 

 

Individual Portfolio

 

Group Portfolio

 

 

 

 

 

Normal

 

Substandard

 

Non-complying

 

Normal

 

Non-complying

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

1,000,433

 

 

 

 

 

1,000,433

 

Domestic banks

 

45,258

 

 

 

 

 

45,258

 

Foreign banks

 

350,206

 

 

 

 

 

350,206

 

Subtotal

 

1,395,897

 

 

 

 

 

1,395,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to customers (before allowances for loan losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

11,543,265

 

175,066

 

273,461

 

2,211,106

 

214,020

 

14,416,918

 

Residential mortgage loans

 

 

 

 

6,287,820

 

117,166

 

6,404,986

 

Consumer loans

 

 

 

 

3,473,296

 

262,841

 

3,736,137

 

Subtotal

 

11,543,265

 

175,066

 

273,461

 

11,972,222

 

594,027

 

24,558,041

 

 

As of December 31, 2014:

 

 

 

Individual Portfolio

 

Group Portfolio

 

 

 

 

 

Normal

 

Substandard

 

Non-complying

 

Normal

 

Non-complying

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

551,108

 

 

 

 

 

551,108

 

Domestic banks

 

170,014

 

 

 

 

 

170,014

 

Foreign banks

 

435,059

 

 

 

 

 

435,059

 

Subtotal

 

1,156,181

 

 

 

 

 

1,156,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to customers (before allowances for loan losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,576,015

 

176,882

 

198,161

 

1,942,910

 

214,268

 

13,108,236

 

Residential mortgage loans

 

 

 

 

5,325,029

 

93,594

 

5,418,623

 

Consumer loans

 

 

 

 

3,124,586

 

225,203

 

3,349,789

 

Subtotal

 

10,576,015

 

176,882

 

198,161

 

10,392,525

 

533,065

 

21,876,648

 

 

170



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk, continued:

 

(f)               Credit Quality by Asset Class, continued:

 

Analysis of age of portfolio loan, over-due loans by financial asset class.  Additionally to the over due portion, the amounts detailed include remaining balance of the past due credits:

 

Terms:

Default 1:  1 to 29 days

Default 2:  30 to 59 days

Default 3:  60 to 89 days

 

As of December 31, 2015:

 

 

 

Default 1

 

Default 2

 

Default 3

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Loans and advances to banks

 

15,354

 

 

 

Commercial loans

 

152,739

 

59,428

 

19,346

 

Import-export financing

 

19,437

 

1,255

 

6,096

 

Factoring transactions

 

36,917

 

5,093

 

2,757

 

Commercial lease transactions

 

37,837

 

8,149

 

2,145

 

Other loans and receivables

 

1,021

 

440

 

407

 

Residential mortgage loans

 

132,767

 

53,915

 

22,279

 

Consumer loans

 

225,577

 

90,188

 

33,864

 

Total

 

621,649

 

218,468

 

86,894

 

 

As of December 31, 2014:

 

 

 

Default 1

 

Default 2

 

Default 3

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Loans and advances to banks

 

23,176

 

35,197

 

 

Commercial loans

 

140,430

 

106,844

 

25,513

 

Import-export financing

 

11,939

 

2,895

 

563

 

Factoring transactions

 

28,210

 

4,554

 

1,170

 

Commercial lease transactions

 

54,605

 

10,958

 

2,747

 

Other loans and receivables

 

1,598

 

483

 

311

 

Residential mortgage loans

 

112,031

 

49,711

 

19,030

 

Consumer loans

 

219,173

 

87,774

 

34,593

 

Total

 

591,162

 

298,416

 

83,927

 

 

171



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(2)             Credit Risk, continued:

 

(f)               Credit Quality by Asset Class, continued:

 

The following table presents past due loans not impaired as of December 31,

 

 

 

Past due but not impaired*

 

 

 

Up to 30
days

 

Over 30
days and up
to 59 days

 

Over 60
days and up
to 89 days

 

Over 90 days

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

2015

 

460,401

 

121,272

 

34,864

 

926

 

2014

 

482,154

 

189,117

 

34,748

 

1,848

 

 


*                     These amounts include installments that are overdue, plus the remaining balance of principal and interest on such loans

 

(g)              Assets Received in Lieu of Payment

 

The Bank has received assets in lieu of payment totaling MCh$6,429 and MCh$3,948 as of December 31, 2015 and 2014, respectively, the majority of which are properties. All of these assets are managed for sale.

 

172



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

 

(2)             Credit Risk, continued:

 

(h)             Renegotiated Assets

 

The impaired loans are considered to be renegotiated when the corresponding financial commitments are restructured and the Bank assesses the probability of recovery as sufficiently high.

 

The following table details the book value of loans with renegotiated terms per financial asset class:

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to banks

 

 

 

 

 

Central Bank of Chile

 

 

 

Domestic banks

 

 

 

Foreign banks

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

Loans to customers, net

 

 

 

 

 

Commercial loans

 

238,491

 

190,692

 

Residential mortgage loans

 

18,186

 

19,585

 

Consumer loans

 

335,489

 

324,622

 

Subtotal

 

592,166

 

534,899

 

Total renegotiated financial assets

 

592,166

 

534,899

 

 

The Bank evaluates allowances loan losses in two segments: individually assessed allowances loan losses and group assessed allowances loan losses, which are described in more detail in Note No. 2(m).

 

173



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(3)                      Market Risk

 

Market Risk is referred as to the potential loss the Bank may incur due to an adverse change of market factors levels, such as FX rates, equity prices, interest rates, options volatility, etc or due to the absence of liquidity.

 

(a)                     Liquidity Risk:

 

Liquidity Risk: Measurement and Limits

 

The bank measure and control the Trading Liquidity risk for Trading portfolios by establishing limits to certain specific tenors for each yield curve, limits to spot positions for FX or Equity portfolios. Trading Liquidity for debt instruments that are part of the Accrual Book is not limited explicitly, taking into account that in this case the instruments are expected to be held for longer periods of time or even until maturity.

 

Funding Liquidity is controlled and limited using the regulatory C08 Index report (from December 2015 onwards, the SBIF establish the C46 as the new index for reporting regulatory liquidity position; in the meanwhile and until March 2016, both indexes must be reported and after that date, the reporting of the C08 Index will be discontinued), which is the estimation of the expected net cash flows within a period of time considering business-as-usual market conditions.

 

The SBIF authorized Banco de Chile to utilize the C08 Adjusted Index report, which includes, in addition to the regular report, behavioral maturity assumptions for some specific balance sheet items, such as: roll-over or evergreen patterns for some portion of the loan portfolios; stability of some portion of the demand deposits and therefore no withdrawal is reported for this stable o core portion; etc.

 

The SBIF establish the following limits for the C08 Index:

 

Foreign Currency balance sheet items:

1-30 days C08 index < 1 x Tier-1 Capital

All Currencies balance sheet items:

1-30 days C08 index < 1 x Tier-1 Capital

All Currencies balance sheet items:

1-90 days C08 index < 2 x Tier-1 Capital

 

As of December 30, 2015, the 1-30 days Adjusted C08 Index of foreign currency balance sheet items is 0.061 (C46 0.102). The 1-30 days Adjusted C46 Index of all currencies balance sheet items on that date is reported as 0.358 (C46 0.543); the value of the same index for the period 1 to 90 days is 0.294 (C46 0.496).

 

174



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                     Risk Management, continued:

 

(3)                       Market Risk, continued:

 

(a)             Liquidity Risk, continued:

 

The maturity profile of the consolidated financial liabilities of Banco de Chile and its subsidiaries, as of 2015 and 2014 end-of-year, is illustrated below:

 

 

 

Up to 1
month

 

Between
1 and 3
months

 

Between 3
and 12
months

 

Between
1 and 3
years

 

Between
3 and 5
years

 

More
than
5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities as of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

8,327.051

 

 

 

 

 

 

8,327,051

 

Transactions in the course of payment

 

241,841

 

 

 

 

 

 

241,841

 

Instruments sold under repurchase agreements and security lending

 

184,041

 

51

 

 

 

 

 

184,092

 

Savings accounts and time deposits

 

4,637,114

 

1,788,360

 

3,128,918

 

484,858

 

557

 

211

 

10,040,018

 

Full delivery derivative transactions

 

269,483

 

232,474

 

364,917

 

629,015

 

329,806

 

640,329

 

2,466,024

 

Borrowings from financial institutions

 

231,893

 

125,946

 

904,310

 

262,757

 

 

 

1,524,906

 

Other financial obligations

 

421

 

1,100

 

5,535

 

18,435

 

23,918

 

789

 

50,0198

 

Debt issued in non-USD foreign currency

 

113,758

 

199,062

 

766,134

 

1,157,411

 

1,384,072

 

3,756,483

 

7,376,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (excluding non-delivery derivative transactions)

 

14,005,602

 

2,346,993

 

5,169,814

 

2,552,477

 

1,738,353

 

4,397,811

 

30,211,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-delivery derivative transactions

 

262,962

 

356,434

 

809,548

 

1,053,043

 

528,528

 

1,017,489

 

4,028,005

 

 

 

 

Up to 1
month

 

Between
1 and 3
months

 

Between3
and 12
months

 

Between
1 and 3
years

 

Between
3 and 5
years

 

More
than
5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities as of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,934,373

 

 

 

 

 

 

6,934,373

 

Transactions in the course of payment

 

96,945

 

 

 

 

 

 

96,945

 

Instruments sold under repurchase agreements and security lending

 

249,198

 

92

 

 

 

 

 

249,290

 

Savings accounts and time deposits

 

4,956,782

 

2,162,419

 

2,596,404

 

154,505

 

172

 

188

 

9,870,470

 

Full delivery derivative transactions

 

269,665

 

278,329

 

286,634

 

409,966

 

296,234

 

486,087

 

2,026,915

 

Borrowings from financial institutions

 

59,589

 

158,480

 

677,611

 

200,010

 

 

 

1,095,690

 

Other financial obligations

 

756

 

1,140

 

5,939

 

12,713

 

17,685

 

18,585

 

56,818

 

Debt issued in non-USD foreign currency

 

114,339

 

222,257

 

566,735

 

1,134,570

 

1,219,836

 

2,882,249

 

6,139,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (excluding non-delivery derivative transactions)

 

12,681,647

 

2,822,717

 

4,133,323

 

1,911,764

 

1,533,927

 

3,387,109

 

26,470,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-delivery derivative transactions

 

178,635

 

110,298

 

727,089

 

1,208,217

 

638,045

 

895,239

 

3,757,523

 

 

The evolution of the loan-to-deposit ratio for 2015 and 2014 is detailed below:

 

 

 

December 31,
2015

 

December 31,
2014

 

Maximum

 

3.00

 

2.74

 

Minimum

 

2.70

 

2.43

 

Average

 

2.84

 

2.61

 

 

175



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.       Risk Management, continued:

 

(3)       Market Risk, continued:

 

(a)         Liquidity Risk, continued:

 

Banco de Chile has established internal liquidity metrics, in addition to those required by the regulatory entities, with the purpose of covering other dimensions of liquidity risk, such as: large funds providers’ diversification; maturity concentration triggers; etc. These and other financial ratios are monthly monitored in order to early detect structural changes of the balance sheet profile. Additionally, the bank is closely monitoring market triggers, such as interest rates levels, intervention of the markets made by the Central Bank, the 5-year Chile CDS spread, etc. These allow the bank to early prevent systemic crisis due to market conditions.

 

(b)         Price Risk:

 

Price Risk Measurement and Limits

 

The Price Risk measurement and management processes are implemented utilizing various internal metrics and reports. These are built for the Trading portfolio and separately for the Banking book (also referred as to the Accrual book). In addition to this, and just on supplementary basis and actually not used as a risk management tool, the bank submits regulatory reports to the corresponding regulatory entities.

 

The bank has established internal limits for the Trading Book. In fact, the FX net open positions (FX delta), the interest rate sensitivities generated by the derivatives and debt securities portfolios (DV01 or also referred as to rho) and the FX volatility sensitivity (vega) are measured and limited. Limits are established on an aggregate basis but also for some specific repricing tenor points. The use of these limits are daily monitored, controlled and reported by independent parties to the senior management of the bank. The internal governance framework also establishes that these limits are approved by the board and must be reviewed at least annually.

 

The Bank utilizes the historical VaR (Value-at-Risk) approach as the risk measurement tool for the trading portfolio exposures. The model includes 99% confidence level and most recent one-year observed rates, prices and yields data. The VaR number is escalated by 22 days (a calendar month) for reporting purposes.

 

The regulatory risk measurement for the Trading portfolio (C41 report) is made by utilizing guidelines provided by the regulatory entities (Central Bank of Chile and SBIF), which are adopted from BIS 1993 standardized methodologies developed for this specific measurement. The referred methodologies estimate the potential loss that the Bank may incur considering standardized fluctuations of the value of market factors such as FX rates, interest rates and volatilities that may adversely impact the value of FX spot positions, interest rate exposures, and volatility exposures, respectively. The interest rate shifts are provided by the regulatory entity; in addition, very conservative correlation and tenors factors are included in order to include non-parallel yield curve shifts reflecting steepening/flattering behaviors. The impact due to FX open positions is obtained by using huge fluctuations (8% for liquid FX rates and 30% for the illiquid ones). The SBIF does not establish a separate limit for this particular risk but a global one that includes this risk (also labeled as Market Risk Equivalent or ERM) and the Risk Weighted Assets. The sum of ERM and the 10% of the Risk Weighted Assets cannot exceed the 100% of the bank’s Tier-2 Capital. In the future, the Operational Risk will be added to the above calculation.

 

176



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.       Risk Management, continued:

 

(3)       Market Risk, continued:

 

(b)         Price Risk, continued:

 

The regulatory risk measurement for the Bank Book (SBIF C40 report) due to interest rate fluctuations is made by using standardized methodologies provided by the regulatory entities (Central Bank of Chile and SBIF). The report includes models for reporting interest rate gaps and standardized adverse interest rate fluctuations. In addition to this, the regulatory entity has requested from banks to establish internal limits for this regulatory risk measurement. Limits must be established separately for short-term and long-term portfolios. The short-term risk limit must be expressed as a percentage of the NIM and the long term risk limit as a percentage of the Capital. The bank is currently using 25% for both limits. The percentage use of these metrics during 2015 is illustrated below:

 

Interest Rate Risk: Regulatory Model for Banking Book

 

 

 

Short term

 

Long Term

 

Maximum Use

 

7.9

%

21.0

%

Average Use

 

7.1

%

19.2

%

Minimum Use

 

6.6

%

17.9

%

 

Additionally, the Bank utilizes built-in models for measuring, limiting, controlling and reporting interest rate exposures (IRE) and interest rate risks (also called Earnings at Risk or EaR) for the Accrual Book. The Accrual book includes all balance sheet items (even some items that are excluded by the regulators in the analysis of the Banking Book, such as Capital and Fixed Assets, for example). The internal models consider a more comprehensive and detailed analysis of interest rates fluctuations, exchange rates and inflation than the SBIF C40 report required by regulators.

 

In addition to the above, the Market Risk Policy of Banco de Chile enforces to perform daily stress tests for trading portfolios and on a monthly basis for accrual portfolios. The output of the stress testing process is compared to corresponding trigger levels: in the case that triggers are breached, the senior management is notified in order to implement further actions, if necessary. Moreover, intra-month actual P&L for trading activities is compared to some trigger levels: escalation to senior levels is also done when breaches occur.

 

177



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(3)                       Market Risk, continued:

 

(b)             Price Risk, continued:

 

The following table illustrates the interest rate cash-flows of the Banking Book (contractual tenors) as of December 31, 2015 and 2014:

 

Accrual Book Interest Rate Exposure by Contractual Maturity

 

 

 

Up to 1
month

 

Between
1 and 3
months

 

Between 3
and 12
months

 

Between
1 and 3
years

 

Between
3 and 5
years

 

More
than 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets as of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,336,900

 

 

 

 

 

 

1,336,900

 

Transactions in the course of collection

 

516,151

 

 

 

 

 

 

516,151

 

Securities borrowed or purchased under agreements to resell

 

3,462

 

 

 

 

 

 

3,462

 

Derivative instruments under hedge-accounting treatment

 

475,630

 

136,918

 

160,383

 

324,360

 

374,857

 

438,135

 

1,910,283

 

Inter-banking loans

 

1,065,713

 

78,726

 

227,895

 

30,236

 

 

 

1,402,570

 

Customer loans

 

3,407,077

 

3,920,279

 

6,135,079

 

5,067,738

 

2,888,550

 

7,725,546

 

29,144,269

 

Available-for-sale instruments

 

53,523

 

76,135

 

369,755

 

125,645

 

151,502

 

244,707

 

1,021,267

 

Held-to-maturity instruments

 

 

 

 

 

 

 

 

Total assets

 

6,858,456

 

4,212,058

 

6,893,112

 

5,547,979

 

3,414,909

 

8,408,388

 

35,334,902

 

 

 

 

Up to 1
month

 

Between
1 and 3
months

 

Between 3
and 12
months

 

Between
1 and 3
years

 

Between
3 and 5
years

 

More
than 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets as of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

889,489

 

 

 

 

 

 

889,489

 

Transactions in the course of collection

 

387,434

 

 

 

 

 

 

387,434

 

Securities borrowed or purchased under agreements to resell

 

820

 

 

 

 

 

 

820

 

Derivative under hedge-accounting treatment

 

382,138

 

155,483

 

113,921

 

180,892

 

451,807

 

320,352

 

1,604,593

 

Inter-banking loans

 

810,826

 

80,057

 

249,764

 

18,501

 

 

 

1,159,148

 

Customer loans

 

3,431,877

 

3,244,400

 

5,446,614

 

4,789,951

 

2,420,640

 

6,575,962

 

25,909,444

 

Available-for-sale instruments

 

166,115

 

166,562

 

509,046

 

153,964

 

171,256

 

574,193

 

1,741,136

 

Held-to-maturity instruments

 

 

 

 

 

 

 

 

Total assets

 

6,068,699

 

3,646,502

 

6,319,345

 

5,143,308

 

3,043,703

 

7,470,507

 

31,692,064

 

 

178



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.       Risk Management, continued:

 

(3)                       Market Risk, continued

 

(b)       Price Risk, continued:

 

 

 

Up to 1 
month

 

Between 
1 and 3
 months

 

Between 3 
and 12 
months

 

Between 1 
and 3 years

 

Between
 3 and 5 
years

 

More 
than 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities as of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and demand deposits

 

8,338,672

 

 

 

 

 

 

8,338,672

 

Transactions in the course of payment

 

231,059

 

 

 

 

 

 

231,059

 

Securities loaned or sold under agreements to repurchase

 

10,358

 

 

 

 

 

 

10,358

 

Savings accounts and interest-bearing deposits

 

4,641,021

 

1,789,871

 

3,123,713

 

484,606

 

557

 

211

 

10,039,979

 

Derivative instruments under hedge-accounting treatment

 

4,272

 

107,432

 

254,360

 

523,234

 

427,855

 

446,276

 

1,763,429

 

Inter-banking borrowings

 

826,857

 

487,504

 

210,569

 

 

 

 

1,524,930

 

Long-term debt

 

381,779

 

162,304

 

604,023

 

1,155,900

 

1,311,992

 

3,755,090

 

7,371,088

 

Other liabilities

 

197,685

 

1,100

 

5,535

 

18,435

 

23,918

 

789

 

247,462

 

Total liabilities

 

14,631,703

 

2,548,212

 

4,198,199

 

2,182,175

 

1,764,322

 

4,202,366

 

29,526,976

 

 

 

 

Up to 1 
month

 

Between 
1 and 3 
months

 

Between 3 
and 12 
months

 

Between 1 
and 3 years

 

Between 
3 and 5 
years

 

More 
than 5 
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities as of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and demand deposits

 

6,950,301

 

 

 

 

 

 

6,950,301

 

Transactions in the course of payment

 

82,932

 

 

 

 

 

 

82,932

 

Securities loaned or sold under agreements to repurchase

 

25,662

 

 

 

 

 

 

25,662

 

Savings accounts and interest-bearing deposits

 

5,141,552

 

1,977,615

 

2,596,404

 

154,511

 

166

 

188

 

9,870,436

 

Derivative instruments under hedge-accounting treatment

 

3,911

 

3,808

 

199,533

 

542,556

 

522,765

 

339,547

 

1,612,120

 

Inter-banking borrowings

 

534,341

 

435,417

 

125,985

 

 

 

 

 

 

 

1,095,743

 

Long-term debt

 

251,953

 

314,199

 

565,036

 

902,456

 

1,218,631

 

2,880,053

 

6,132,328

 

Other liabilities

 

142,484

 

1,140

 

5,939

 

12,713

 

17,685

 

18,585

 

198,546

 

Total liabilities

 

13,133,136

 

2,732,179

 

3,492,897

 

1,612,236

 

1,759,247

 

3,238,373

 

25,968,068

 

 

179



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(3)                       Market Risk, continued:

 

(b)         Price Risk, continued:

 

Price Risk Sensitivity Analysis

 

The Bank has focused on stress tests as the main measurement tool for price risk sensitivity analysis.  The analysis is implemented for the Trading Book and the Bank Book separately.  After the financial crisis experienced during 2008 and based on the various studies and analyses made on this specific matter, the Bank adopted this methodology when it realized that it is more useful and realistic than business-as-usual tools such as VaR for trading portfolios or EaR for accrual portfolios, since:

 

(a)                       The financial crisis shows fluctuations that are materially higher than those used in the VaR with 99% of confidence level or EaR with 97.7% of confidence level.

 

(b)                       The financial crisis shows also that correlations between these fluctuations that are materially different to those used in the VaR, since crisis precisely indicate severe disconnections between the behaviors of market factors fluctuations respect to the patterns normally observed.

 

(c)                        Trading liquidity dramatically diminished in emerging markets during the financial crisis (in the case of Chile too) and therefore, the escalation of the daily VaR is a very gross approximation of the expected loss.

 

The stress tests impacts are obtained by modeling directional fluctuations on the value of market factors and calculating the changes of the economic/accounting value of the financial positions due to these shifts.

 

The fluctuations are inferred from historical events but also taking into account extreme but feasible levels that the market factors values may reach in stressful environments generated by either economic, political, foreign issues, etc. factors.

 

An updated database is maintained including historical data of foreign exchange rates, debt instruments yields, derivatives swap yields, foreign exchange volatilities, etc. that enable the Bank to maintain up-to-date records of historical volatility of market factors fluctuations and correlations between these ones.

 

180



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(3)                       Market Risk, continued:

 

(b)         Price Risk, continued:

 

In order to comply with IFRS 7.40, we include the following exercise illustrating an estimation of the impact of feasible but reasonable fluctuations of interest rates, swaps yields, foreign exchange rates and foreign exchange volatilities, which are used for valuing Trading and Accrual portfolios. Given that the Bank’s portfolio includes positions denominated in nominal and real interest rates, these fluctuations must be aligned with extreme but realistic the inflation changes forecasts. The exercise is implemented in a very simplistic way: trading portfolios impacts are estimated by multiplying DV01s by expected interest rates shifts; accrual portfolios impacts are computed by multiplying cumulative gaps by forward interest rates fluctuations modeled. It is relevant to note that the methodology might miss some portion of the interest rates convexity since it is not properly captured when material fluctuations are modeled; additionally, neither convexity nor prepayments behaviors are captured for the accrual portfolio analysis. In any case, given the magnitude of the shifts, the methodology may be accurate enough for the purposes and scope of the analysis.

 

The following table illustrates the fluctuations modeled and used in the stress testing process. Bonds yields, derivatives yields, FX rates and FX CLP/USD volatility are shown for each tenor point. Equity prices fluctuations are not included given that the positions held in the stockbrokerage house (Banchile Corredores de Bolsa SA) are negligible. In fact, equity positions are typically very small given that this legal vehicle is mostly focused on customer driven transactions (brokerage service or equity swaps transactions closed with customers).

 

The directions of these fluctuations were chosen between four scenarios (two positive and two negative economic scenarios) in order to generate the worst impact for Trading Book exposures within the four above mentioned:

 

Adverse Scenario Market factors fluctuations

 

 

 

CLP
Derivatives
(bps)

 

CLP
Bonds
(bps)

 

CLF
Derivatives
(bps)

 

CLF
Bonds
(bps)

 

USD
Offshore 3m
Derivatives
(bps)

 

Spread
USD
On/Off
Derivatives
(bps)

 

Vol FX
CLP/USD
(%)

 

3 months

 

27

 

37

 

(461

)

(450

)

0

 

(54

)

(3,1

)%

6 months

 

38

 

42

 

(223

)

(200

)

10

 

(40

)

(2,6

)%

9 months

 

43

 

47

 

(143

)

(117

)

11

 

(22

)

(2,0

)%

1 year

 

47

 

49

 

(129

)

(101

)

10

 

(15

)

(2,1

)%

2 years

 

53

 

52

 

(49

)

(18

)

22

 

(16

)

(2,8

)%

4 years

 

53

 

63

 

(28

)

16

 

57

 

(34

)

 

6 years

 

51

 

72

 

(15

)

41

 

66

 

(39

)

 

10 years

 

49

 

76

 

(7

)

56

 

76

 

(41

)

 

16 years

 

48

 

76

 

(7

)

59

 

81

 

(43

)

 

20 years

 

48

 

75

 

(8

)

61

 

83

 

(44

)

 

 

Bps = Basic points

 

181



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(3)                       Market Risk, continued:

 

(b)             Price Risk, continued:

 

The impact on the Trading Book as of December 31st 2015, is the following:

 

POTENTIAL P&L IMPACT
TRADING BOOK

 

 

 

MCh$

 

CLP Interest Rate

 

(2,389

)

Derivatives

 

(2,260

)

Debt instruments

 

(129

)

CLF Interest Rate

 

(5,329

)

Derivatives

 

(1,886

)

Debt instruments

 

(3,443

)

Interest rate USD, EUR, JPY,etc offshore

 

1,148

 

Domestic/offshore interest rate spread USD, EUR, JPY

 

(1,951

)

Interest Rate

 

(8,521

)

Foreign exchange

 

(488

)

Options volatility

 

(798

)

TOTAL

 

(9,807

)

 

The scenario modeled would generate losses in the Trading Book up to MCh$ 9,807 or approximately USD 14 MM. In any case, these fluctuations would not result in material losses compared to the Tier-1 Capital base.

 

The impact of such fluctuations in the Accrual portfolio, which is not necessarily a gain/loss but greater/lower net revenue from funds generation, is illustrated below:

:

 

POTENTIAL 12 Months NRFF(*) IMPACT

ACCRUALBOOK

 

 

 

MCh$

 

Impact due to Inter-Banking yield curve (Swap yield) shock

 

(189,630

)

Impact due to spreads shock

 

33,692

 

Higher / (Lower NRFF)

 

(155,938

)

 


(*) Net revenue from funds

 

182



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(3)                       Market Risk, continued:

 

(b)             Price Risk, continued:

 

The adverse impact in the Accrual book would be the result of two events: a severe drop in the local inflation and the increase of our funding spread. The lower net revenues from funds in the following 12 months would reach CH$ 156 billion, which is still much lower of the current annual 12-month rolling P&L generation.

 

The following table illustrates the changes in fair value of Available-for-Sale debt securities as the result of stress test modeled above. These changes are recorded in Other Comprehensive Income, a component of shareholder’s Equity, and not current earnings:

 

POTENTIAL AVAILABLE FOR SALE

OCI IMPACT

 

Current
Instrument

 

DV01(+1 bps)
(USD)

 

Impact due
to interest
rate change
(USD)

 

Impact due to
interest rate
change
(MCh$)

 

CLP

 

(71,359

)

(3,34

)

(2,363

)

CLF

 

(139,768

)

(11.98

)

(8,488

)

USD

 

(105,345

)

(9.27

)

(6,566

)

Total impact

 

 

 

(24.59

)

(17,417

)

 

(4)                       Capital Requirements and Capital Management:

 

The main objectives of the Capital Management process are to ensure the compliance with regulatory requirements, to keep a strong credit rating and healthy capital ratios. Within 2015, the Bank has complied with all these tasks.

 

As a part of the Capital Management Policy, it has been established capital sufficiency triggers in order to prevent capital ratios usage close to the limits. The triggers are established at levels much lower than the limits and the usage is monitored monthly. Within 2015, there were no triggrers breaches.

 

The capital amount is managed according to the risk environment, the economic performance of Chile and the main economies and the business cycle. For implementing this, the board may change the dividend policy or authorize equity issuance or stocks repurchase programs.

 

183



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(4)                       Capital Requirements and Capital Management, continued:

 

Regulatory Capital

 

According to the Chilean Bank Law, banks must comply with a minimum Basel I Tier 2 Capital ratio of 8%. Therefore, the bank must maintain a minimum Tier 2 Capital that cannot be lower than 8% of the sum of 12.5 times the ERM (market risk computed for trading portfolios, see 41 (3) (b) above) and RAAP assets. Additionally, the Bank must comply with a minimum capital to total assets ratio: the law establish that banks must maintain a minimum Tier 1 Capital that cannot be lower than the 3% of total assets. The authorities have requested Banco de Chile, due to the merge with the operation of Citibank, N.A. in Chile that maintains the first percentage as a minimum of 10%.

 

Tier 1 and Tier 2 Capiatl are computed according the international standards; assets are risk weighted, for reporting purposes, according to SBIF instructions which are adopted from BIS guidelines. For derivatives, the risk weighting process is applied over the “loan equivalent” of each derivative transaction. The loan equivalent is sum of the current value of the transaction, if positive, and the maximum exposure the Bank may face in the future, along the life of the transaction, considering the increase in value of it due to market factor fluctuations including some confidence level. The loan equivalent is expressed as a percentage of the notional amount of the transaction, being these percentages much larger for FX transactions than for interest rate swaps or for longer tenors than for shorter ones.

 

184



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(4)                       Capital Requirements and Capital Management, continued:

 

The risk-weighted assets and TIER 1 and TIER 2 Capital, as of end of year 2015 and 2014, are the following:

 

 

 

Consolidated assets

 

Risk-weighted assets

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balance sheet assets (net of provisions)

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,361,222

 

915,133

 

42,335

 

3,100

 

Transactions in the course of collection

 

526,046

 

400,081

 

59,719

 

34,741

 

Financial Assets held-for-trading

 

866,654

 

548,471

 

160,150

 

304,501

 

Receivables from repurchase agreements and security borrowing

 

46,164

 

27,661

 

46,164

 

27,661

 

Derivative instruments

 

1,127,122

 

832,193

 

1,064,661

 

694,632

 

Loans and advances to banks

 

1,395,195

 

1,155,365

 

358,614

 

468,293

 

Loans to customers, net

 

23,956,275

 

21,348,033

 

21,411,781

 

19,192,870

 

Financial assets available-for-sale

 

1,000,001

 

1,600,189

 

420,482

 

472,949

 

Financial assets held-to-maturity

 

 

 

 

 

Investments in other companies

 

28,126

 

25,312

 

28,126

 

25,312

 

Intangible assets

 

26,719

 

26,593

 

26,719

 

26,593

 

Property and equipment

 

215,671

 

205,403

 

215,671

 

205,403

 

Current tax assets

 

3,279

 

3,468

 

328

 

347

 

Deferred tax assets

 

255,972

 

202,869

 

25,597

 

20,287

 

Other assets

 

484,498

 

355,057

 

484,498

 

355,057

 

Subtotal

 

 

 

 

 

24,344,845

 

21,831,746

 

 

 

 

 

 

 

 

 

 

 

Off-balance-sheet assets

 

 

 

 

 

 

 

 

 

Contingent loans

 

5,221,333

 

4,280,451

 

3,131,800

 

2,567,508

 

Total risk-weighted assets

 

 

 

 

 

27,476,645

 

24,399,254

 

 

185



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                    Risk Management, continued:

 

(4)                       Capital Requirements and Capital Management, continued:

 

 

 

As of December 31, 2015

 

As of December 31, 2014

 

 

 

MCh$

 

%

 

MCh$

 

%

 

 

 

 

 

 

 

 

 

 

 

TIER 1 Capital (*)

 

2,740,084

 

7.45

 

2,535,154

 

7.89

 

TIER 2 Equity

 

3,457,523

 

12.58

 

3,249,903

 

13.32

 

 


(*) Corresponds to equity attributable to equity holders in the Statement of Consolidated Financial Position

 

186



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

42.                    Subsequent Events:

 

On January 28, 2016, in the Ordinary Meeting No. BCH 2832, the Board of Directors of Banco de Chile resolved to call an Ordinary Shareholders Meeting to be held on March 24th, 2016, with the objective of proposing, among other matters, the distribution of the Dividend number 204 of $3.37534954173 per each of the 96,129,146,433 shares, which will be payable at the expense of the distributable net income obtained during the fiscal year ending on December 31st, 2015, corresponding to the 70% of such income.

 

Likewise, the Board of Directors resolved to call an Extraordinary Shareholders Meeting to be held on the same date in order to propose, among other matters, the capitalization of the 30% of the distributable net income of the Bank obtained during the fiscal year ending on December 31st, 2015, through the issuance of fully paid-in shares, of no par value, with a value $64.79 per share, which will be distributed among the shareholders in the proportion of 0.02232718590 shares for each share and to adopt the necessary agreements subject to the exercise of the options established in article 31 of Law 19,396.

 

Moreover, the Board, according to the established in No. 3.2 Chapter B4 of Compendium of Accounting Standards of the Superintendency of Banks and Financial Institutions, about minimum dividends provision, agreed to establish that since January 2016 it will constitute provision by the 60% of distributable net income that it will be accumulating during the each period.

 

In Management’s opinion, there are no others significant subsequent events that affect or could affect the consolidated financial statements of the Bank and its subsidiaries between December 31, 2015 and the date of issuance of these consolidated financial statements.

 


 

 

Héctor Hernández G,
General Accounting Manager

 

Arturo Tagle Q,
Chief Executive Officer

 

187



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: January 29, 2016

 

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Arturo Tagle Q.

 

By:

Arturo Tagle Q.

 

 

CEO

 

188