Table of Contents

 

 

 

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

For the month of July, 2014

 

Commission File Number 001-15266

 

BANK OF CHILE

(Translation of registrant’s name into English)

 

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F      x       Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes    o     No      x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

Index

 

I.                Interim Condensed Consolidated Statements of Financial Position

II.           Interim Condensed Consolidated Statements of Comprehensive Income for the Period

III.      Interim Condensed Consolidated Statements of Other Comprehensive Income for the Period

IV.       Interim Condensed Consolidated Statements of Changes in Equity

V.            Interim Condensed Consolidated Statements of Cash Flows

VI.       Notes to the Interim Condensed Consolidated Financial Statements

 

MCh$

=

Millions of Chilean pesos

ThUS$

=

Thousands of U.S. dollars

UF or CLF

=

Unidad de Fomento

 

 

(The Unidad de Fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

Ch$ or CLP

=

Chilean pesos

US$ or USD

=

U.S. dollars

JPY

=

Japanese yen

EUR

=

Euro

MXN

=

Mexican pesos

HKD

=

Hong Kong dollars

PEN

=

Peruvian nuevo sol

CHF

=

Swiss franc

 

 

 

IFRS

=

International Financial Reporting Standards

IAS

=

International Accounting Standards

RAN

=

Compilation of Norms of the Chilean Superintendency of Banks

IFRIC

=

International Financial Reporting Interpretations Committee

SIC

=

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

Page

Interim Condensed Consolidated Statement of Financial Position

3

Interim Condensed Consolidated Statements of Comprehensive Income

4

nterim Condensed Consolidated Statement of Changes in Equity

6

Interim Condensed Consolidated Statements of Cash Flows

7

1.

Corporate information:

8

2.

Legal provisions, basis of preparation and other information:

8

3.

New Accounting Pronouncements:

11

4.

Changes in Accounting Policies and Disclosures:

16

5.

Relevant Events:

17

6.

Segment Reporting:

21

7.

Cash and Cash Equivalents:

24

8.

Financial Assets Held-for-trading:

25

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

26

10.

Derivative Instruments and Accounting Hedges:

29

11.

Loans and advances to Banks:

35

12.

Loans to Customers, net:

36

13.

Investment Securities:

42

14.

Investments in Other Companies:

44

15.

Intangible Assets:

46

16.

Property and equipment:

49

17.

Current Taxes and Deferred Taxes:

51

18.

Other Assets:

56

19.

Current accounts and Other Demand Deposits:

57

20.

Savings accounts and Time Deposits:

57

21.

Borrowings from Financial Institutions:

58

22.

Debt Issued:

60

23.

Other Financial Obligations:

63

24.

Provisions:

63

25.

Other Liabilities:

67

26.

Contingencies and Commitments:

68

27.

Equity:

73

28.

Interest Revenue and Expenses:

77

29.

Income and Expenses from Fees and Commissions:

79

30.

Net Financial Operating Income:

79

31.

Foreign Exchange Transactions, net:

80

32.

Provisions for Loan Losses:

81

33.

Personnel Expenses:

82

34.

Administrative Expenses:

83

35.

Depreciation, Amortization and Impairment:

84

36.

Other Operating Income:

85

37.

Other Operating Expenses:

86

38.

Related Party Transactions:

87

39.

Fair Value of Financial Assets and Liabilities:

93

40.

Maturity of Assets and Liabilities:

105

41.

Subsequent Events:

107

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2014 and December 31, 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June
2014

 

December
2013

 

 

 

Notes

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

732,161

 

873,308

 

Transactions in the course of collection

 

7

 

390,327

 

374,471

 

Financial assets held-for-trading

 

8

 

418,422

 

393,134

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

32,876

 

82,422

 

Derivative instruments

 

10

 

548,173

 

374,688

 

Loans and advances to banks

 

11

 

750,620

 

1,062,056

 

Loans to customers, net

 

12

 

20,391,984

 

20,389,033

 

Financial assets available-for-sale

 

13

 

1,489,507

 

1,673,704

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

23,996

 

16,670

 

Intangible assets

 

15

 

27,948

 

29,671

 

Property and equipment

 

16

 

202,265

 

197,578

 

Current tax assets

 

17

 

2,719

 

3,202

 

Deferred tax assets

 

17

 

156,659

 

145,904

 

Other assets

 

18

 

293,145

 

318,029

 

TOTAL ASSETS

 

 

 

25,460,802

 

25,933,870

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

6,141,163

 

5,984,332

 

Transactions in the course of payment

 

7

 

185,143

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

9

 

225,148

 

256,766

 

Savings accounts and time deposits

 

20

 

9,522,184

 

10,402,725

 

Derivative instruments

 

10

 

581,142

 

445,132

 

Borrowings from financial institutions

 

21

 

727,759

 

989,465

 

Debt issued

 

22

 

4,850,192

 

4,366,960

 

Other financial obligations

 

23

 

194,135

 

210,926

 

Current tax liabilities

 

17

 

7,857

 

10,333

 

Deferred tax liabilities

 

17

 

36,598

 

36,569

 

Provisions

 

24

 

400,934

 

551,898

 

Other liabilities

 

25

 

207,844

 

268,105

 

TOTAL LIABILITIES

 

 

 

23,080,099

 

23,649,554

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

Capital

 

 

 

1,944,920

 

1,849,351

 

Reserves

 

 

 

263,553

 

213,636

 

Other comprehensive income

 

 

 

15,905

 

15,928

 

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous periods

 

 

 

16,379

 

16,379

 

Income for the period

 

 

 

304,229

 

513,602

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(164,285

)

(324,582

)

Subtotal

 

 

 

2,380,701

 

2,284,314

 

Non-controlling interests

 

 

 

2

 

2

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

2,380,703

 

2,284,316

 

TOTAL LIABILITIES AND EQUITY

 

 

 

25,460,802

 

25,933,870

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIOD

For the six-month ended June 30, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June
2014

 

June
2013

 

 

 

Notes

 

MCh$

 

MCh$

 

A.    CONSOLIDATED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenue

 

28

 

1,042,883

 

781,304

 

Interest expense

 

28

 

(425,529

)

(293,754

)

Net interest income

 

 

 

617,354

 

487,550

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

190,598

 

192,332

 

Expenses from fees and commissions

 

29

 

(56,236

)

(48,438

)

Net fees and commission income

 

 

 

134,362

 

143,894

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

27,168

 

(2,265

)

Foreign exchange transactions, net

 

31

 

30,554

 

41,980

 

Other operating income

 

36

 

10,466

 

12,121

 

Total operating revenues

 

 

 

819,904

 

683,280

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(148,707

)

(103,761

)

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

671,197

 

579,519

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(169,680

)

(155,801

)

Administrative expenses

 

34

 

(127,151

)

(121,176

)

Depreciation and amortization

 

35

 

(12,962

)

(14,291

)

Impairment

 

35

 

(208

)

(9

)

Other operating expenses

 

37

 

(20,137

)

(8,473

)

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(330,138

)

(299,750

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

341,059

 

279,769

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

1,180

 

1,591

 

Income before income tax

 

 

 

342,239

 

281,360

 

 

 

 

 

 

 

 

 

Income tax

 

17

 

(38,009

)

(38,026

)

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

304,230

 

243,334

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

304,229

 

243,334

 

Non-controlling interests

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Bank’s Owners:

 

 

 

$

 

 

$

 

 

Basic net income per share

 

27

 

3.27

 

2.62

 

Diluted net income per share

 

27

 

3.27

 

2.62

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIOD

For the six-month ended June 30, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June
2014

 

June
2013

 

 

 

Notes

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE YEAR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available for sale instruments

 

13

 

4,587

 

7,228

 

Gains and losses on derivatives held as cash flow hedges

 

10

 

(4,672

)

(16,224

)

Cumulative translation adjustment

 

 

 

44

 

45

 

Subtotal Other comprehensive income before income taxes

 

 

 

(41

)

(8,951

)

 

 

 

 

 

 

 

 

Income tax

 

 

 

18

 

1,799

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

(23

)

(7,152

)

 

 

 

 

 

 

 

 

Other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss in defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal other comprehensive income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED COMPREHENSIVE INCOME

 

 

 

304,207

 

236,182

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent

 

 

 

304,206

 

236,182

 

Non-controlling interest

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Comprehensive net income per share from continued operations attributable to equity holders of the parent:

 

 

 

$

 

 

$

 

 

Basic net income per share

 

 

 

3.26

 

2.54

 

Diluted net income per share

 

 

 

3.26

 

2.54

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the six-month ended June 30, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses)
on available-
for- sale

 

Derivatives
cash flow
hedge

 

Cumulative
translation
adjustment

 

Retained
earnings

from
previous
periods

 

Income for
the year

 

Provision for
minimum
dividends

 

Attributable
to equity
holders of the
parent

 

Non-
controlling
interest

 

Total
equity

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2012

 

 

 

1,629,078

 

30,496

 

145,318

 

17,995

 

1,034

 

(94

)

16,379

 

467,610

 

(300,759

)

2,007,057

 

2

 

2,007,059

 

Capitalization of retained earnings

 

27

 

86,202

 

 

 

 

 

 

 

(86,202

)

 

 

 

 

Income distribution

 

 

 

 

1,760

 

 

 

 

 

 

(1,760

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

36,193

 

 

 

 

 

(36,193

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(343,455

)

300,759

 

(42,696

)

(1

)

(42,697

)

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

45

 

 

 

 

45

 

 

45

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(12,979

)

 

 

 

 

(12,979

)

 

(12,979

)

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

5,782

 

 

 

 

 

 

5,782

 

 

5,782

 

Subscribed and paid shares

 

 

 

134,071

 

 

 

 

 

 

 

 

 

134,071

 

 

134,071

 

Income for the period 2013

 

 

 

 

 

 

 

 

 

 

243,334

 

 

243,334

 

 

243,334

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(167,418

)

(167,418

)

 

(167,418

)

Balances as of June 30, 2013

 

 

 

1,849,351

 

32,256

 

181,511

 

23,777

 

(11,945

)

(49

)

16,379

 

243,334

 

(167,418

)

2,167,196

 

1

 

2,167,197

 

Defined benefit plans adjustment

 

 

 

 

(133

)

 

 

 

 

 

 

 

(133

)

 

(133

)

Equity adjustment associates

 

 

 

 

2

 

 

 

 

 

 

 

 

2

 

 

2

 

Dividends distributions and paid

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

1

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

26

 

 

 

 

26

 

 

26

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(1,476

)

 

 

 

 

(1,476

)

 

(1,476

)

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

5,595

 

 

 

 

 

 

5,595

 

 

5,595

 

Income for the period 2013

 

 

 

 

 

 

 

 

 

 

270,268

 

 

270,268

 

 

270,268

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(157,164

)

(157,164

)

 

(157,164

)

Balances as of December 31, 2013

 

 

 

1,849,351

 

32,125

 

181,511

 

29,372

 

(13,421

)

(23

)

16,379

 

513,602

 

(324,582

)

2,284,314

 

2

 

2,284,316

 

Capitalization of retained earnings

 

27

 

95,569

 

 

 

 

 

 

 

(95,569

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

49,913

 

 

 

 

 

(49,913

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(368,120

)

324,582

 

(43,538

)

(1

)

(43,539

)

Equity adjustment investment in other companies

 

 

 

 

4

 

 

 

 

 

 

 

 

4

 

 

4

 

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

44

 

 

 

 

44

 

 

44

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(3,737

)

 

 

 

 

(3,737

)

 

(3,737

)

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

3,670

 

 

 

 

 

 

3,670

 

 

3,670

 

Income for the period 2014

 

 

 

 

 

 

 

 

 

 

304,229

 

 

304,229

 

1

 

304,230

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(164,285

)

(164,285

)

 

(164,285

)

Balances as of June 30, 2014

 

 

 

1,944,920

 

32,129

 

231,424

 

33,042

 

(17,158

)

21

 

16,379

 

304,229

 

(164,285

)

2,380,701

 

2

 

2,380,703

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

6



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six-month ended June 30, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June
2014

 

June
2013

 

 

 

Notes

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the period

 

 

 

304,230

 

243,334

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

12,962

 

14,291

 

Impairment of intangible assets and property and equipment

 

35

 

208

 

9

 

Provision for loan losses

 

32

 

156,655

 

114,226

 

Provision of contingent loans

 

32

 

2,292

 

9,750

 

Fair value adjustment of financial assets held-for-trading

 

 

 

982

 

(915

)

Income attributable to investments in other companies

 

14

 

(928

)

(1,390

)

Income from sales of assets received in lieu of payment

 

36

 

(1,852

)

(2,549

)

Net gain on sales of property and equipment

 

36-37

 

(60

)

(167

)

(Increase) decrease in other assets and liabilities

 

 

 

(78,913

)

(65,780

)

Charge-offs of assets received in lieu of payment

 

37

 

857

 

907

 

Other charges (credits) to income that do not represent cash flows

 

 

 

10,563

 

12,916

 

(Gain) loss from foreign exchange transactions of other assets and other liabilities

 

 

 

(154,275

)

(52,486

)

Net changes in interest and fee accruals

 

 

 

(73,132

)

56,674

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

310,252

 

1,029,201

 

(Increase) decrease in loans to customers

 

 

 

26,913

 

(898,090

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

(73,038

)

(158,232

)

(Increase) decrease in deferred taxes, net

 

17

 

(11,643

)

8,567

 

(Increase) decrease in current account and other demand deposits

 

 

 

156,002

 

97,074

 

(Increase) decrease in payables from repurchase agreements and security lending

 

 

 

(11,389

)

279,345

 

(Increase) decrease in savings accounts and time deposits

 

 

 

(880,149

)

(37,250

)

Proceeds from sale of assets received in lieu of payment

 

 

 

2,918

 

4,266

 

Total cash flows from operating activities

 

 

 

(300,545

)

636,567

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale, net

 

 

 

258,276

 

(301,612

)

Purchases of property and equipment

 

16

 

(13,568

)

(6,937

)

Proceeds from sales of property and equipment

 

 

 

79

 

427

 

Purchases of intangible assets

 

15

 

(2,378

)

(2,771

)

Investments in other companies

 

14

 

(6,608

)

 

Dividends received from investments in other companies

 

14

 

195

 

931

 

Total cash flows from investing activities

 

 

 

235,996

 

(309,962

)

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds of mortgage finance bonds

 

 

 

 

 

Repayment of mortgage finance bonds

 

 

 

(8,972

)

(11,026

)

Proceeds from bond issuances

 

22

 

954,709

 

919,557

 

Redemption of bond issuances

 

 

 

(427,093

)

(417,589

)

Proceeds from subscription and payment of shares

 

 

 

 

134,071

 

Dividends paid

 

27

 

(368,120

)

(343,455

)

(Increase) decrease in borrowings from financial institutions

 

 

 

(77,823

)

(104,085

)

(Increase) decrease in other financial obligations

 

 

 

(14,134

)

324

 

(Increase) decrease in borrowings from Central Bank of Chile

 

 

 

 

 

Borrowings from Central Bank of Chile (long-term)

 

 

 

7

 

 

Payment of borrowings from Central Bank of Chile (long-term)

 

 

 

(9

)

(6

)

Long-term foreign borrowings

 

 

 

370,588

 

500,578

 

Payment of long-term foreign borrowings

 

 

 

(553,326

)

(346,321

)

Proceeds from other long-term borrowings

 

 

 

6,540

 

155

 

Payment of other long-term borrowings

 

 

 

(9,574

)

(2,480

)

Total cash flows from financing activities

 

 

 

(127,207

)

329,723

 

TOTAL NET POSITIVE CASH FLOWS FOR THE PERIOD

 

 

 

(191,756

)

656,328

 

Net effect of exchange rate changes on cash and cash equivalents

 

 

 

4,213

 

26,568

 

Cash and cash equivalents at beginning of year

 

 

 

1,538,618

 

1,236,324

 

Cash and cash equivalents at end of period

 

7

 

1,351,075

 

1,919,220

 

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

Interest received

 

855,402

 

825,169

 

Interest paid

 

(311,180

)

(280,945

)

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

7



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 


 

1.                   Corporate information:

 

Banco de Chile is authorized to operate like a commercial bank since September 17, 1996, in conformity with the Article 25 of Law No. 19,396.  Banco de Chile, resulting from the merger of Banco Nacional de Chile, Banco Agrícola and Banco de Valparaíso, was formed on October 28, 1893 in the city of Santiago, in the presence of the Notary Eduardo Reyes Lavalle.

 

Banco de Chile (“Banco de Chile” or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”), Since 2001, - when the bank was first listed on the New York Stock Exchange (“NYSE”), in the course of its American Depository Receipt (ADR) program, which is also registered at the London Stock Exchange — Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (“SEC”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail.  Additionally, the Bank offers international as well as treasury banking services. The Bank’s subsidiaries provide other services including securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory and securitization.

 

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Condensed Consolidated Financial Statements of Banco de Chile, for the period ended June 30, 2014 were approved for issuance in accordance with the directors on July 24, 2014.

 

2.                          Legal provisions, basis of preparation and other information:

 

(a)                         Legal provisions:

 

The General Banking Law in its Article No.15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

8



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                          Legal provisions, basis of preparation and other information, continued:

 

(b)                         Basis of preparation:

 

(b.1)            These Interim Condensed Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (SBIF).

 

(b.2)            The following table details the entities in which the Bank has controlling interest and that are therefore consolidated in these financial statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

 

 

 

 

Functional

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Rut

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

44,000,213-7

 

Banchile Trade Services Limited

 

Hong Kong

 

US$

 

100.00

 

100.00

 

 

 

100.00

 

100.00

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,510,950-1

 

Promarket S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

9



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                          Legal provisions, basis of preparation and other information, continued:

 

(c)          Use of estimates and judgment:

 

Preparing financial statements requires management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts.  Details on the use of estimates and judgment and their effect on the amounts recognized in the Interim Condensed Consolidated Financial Statement are included in the following notes:

 

1.   Goodwill valuation (Note No. 15);

2.   Useful lives of property and equipment and intangible assets (Notes No. 15 and No. 16);

3.   Income taxes and deferred taxes (Note No. 17);

4.   Provisions (Note No. 24);

5.   Contingencies and Commitments (Note No. 26);

6.   Provision for loan losses (Note No. 11, No. 12 and No. 32);

7.   Impairment of other financial assets (Note No. 35);

8.   Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

During the period ended June 30, 2014 there have been no significant changes to estimates made during period 2013.

 

(d)         Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Due to the nature of its business, the Bank and its subsidiaries’ activities do not have a cyclical or seasonal character. Accordingly, no specific details have been included on the notes to this Interim Condensed Consolidated Financial Statements with the information regarding the period of six-month ended June 30, 2014.

 

(e)          Relative Importance:

 

When determining the information to present on the different items from the financial statements or other subjects, the Bank has considered the relative importance in relation to the Interim Condensed Consolidated financial statements of the period.

 

(f)           Reclassifications:

 

During the period of six-month ended as of June, 2013, there are not reclassifications. Different to mentioned in Note No. 39 letter (a).

 

10



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                   New Accounting Pronouncements:

 

3.1                 Accounting rules issued by IASB

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB), which are no effective as of June 30, 2014:

 

3.1                 Accounting rules issued by IASB:

 

IFRS 9 Financial Instruments

 

In November 2009, the IASB issued IFRS 9, “Financial Instruments,” the first step in its project to replace IAS 39, “Financial Instruments: Recognition and Measurement”.  IFRS 9 introduces new requirements for classifying and measuring financial assets that are in the scope of the application of IAS 39.  This new regulation requires that all financial assets be classified in function of the entity’s business model for the management of financial assets and of the characteristics of the contractual cash flows of financial assets.  A financial asset shall be measured at amortized cost if two criteria are fulfilled: (a) the objective of the business model is to maintain a financial asset to receive contractual cash flows, and (b) contractual cash flows represent principal and interest payments.  Should a financial asset not comply with the aforementioned conditions, it will be measured at fair value.  In addition, this standard allows a financial asset that fulfills the criteria to be valued at amortized cost to be designated at fair value with changes in income under the fair value option, as long as this significantly reduces or eliminates an accounting asymmetry.  Likewise, IFRS 9 eliminates the requirement of separating embedded derivatives from the host financial assets.  Therefore, it requires that a hybrid contract be classified entirely in amortized cost or fair value. Only financial assets that classified like amortized cost will be applied impairment.

 

IFRS 9 requires, mandatory and prospective way, that the entity makes reclassifications of financial assets when the entity modifies the business model.

 

Under IFRS 9, all equity investments of are measured at fair value. However, the Management has the option of present the changes of fair value in the item “Other Comprehensive Income” in equity. This accounting treatment is available for the initial recognition of an instruments and it is irrevocable. The unrealized income (loss) recognized in “Other Comprehensive Income”, derived from the changes of fair value, and must be not included in income statements.

 

In October, 2010, the IASB published the requirements for classifying and measuring financial liabilities were added to IFRS 9.  Most of the added requirements were carried forward unchanged from IAS 39.

 

11



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                          New Accounting Pronouncements, continued:

 

In November 2013, the IASB issued amendments to IFRS 9 for introduce a new model of hedge accounting, which align hedge accounting and risk management.  Moreover, the requirements relating to the fair value option for financial liabilities were changed to address own credit risk, this improvement requires that the effects of changes in credit risk of liability should not affect profit or loss to unless the liability is held for trading. Early application of this amendment without application of the other requirements of IFRS 9 are allowed.

 

In that amendment is deleted January 1, 2015 as effective date of application, the new effective date is in process of definition by the IASB.

 

Banco de Chile and its subsidiaries are assessing the possible impact of adoption of these changes on the consolidated financial statements, however, that impact will depend on the assets maintained by the institution as of the adoption date.  It is not practicable to quantify the effect on the issuance of these consolidated financial statements.  To date, this standard has not been approved by the Superintendency of Banks, event that is required for their application.

 

IAS 19 Employee benefits

 

On November 2013, IASB modified requirements of IAS 19 respect to employee contributions or third parties contributions, which are related to defined benefit plans.

 

Adoption date of this modification is beginning July 1, 2014, and anticipated adoption is permitted.

 

The Bank has not employee contributions related to defined benefit plans, so this amendment has not impacts over consolidated financial statements of Banco de Chiles and its subsidiaries.

 

Annual improvements IFRS 2010 — 2012 Cycle and 2011 — 2013 Cycle

 

On December 12, 2013, IASB issued two cycles of annual improvements to IFRS: 2010 — 2012 and 2011 — 2013 Cycles.

 

The effective date of these amendments is beginning July 1, 2014 except for modifications of IFRS 13 and IFRS 1, which affects to Basis of Conclusions of those rules, so are affective immediately.

 

2010-2012 Cycle

 

IFRS 2 — Share based payments; Definition relating to vesting conditions. Not applicable

 

This rule was amended to change definitions of “vesting conditions” and “market condition” and add definition for “performance condition” and “service condition” which were previously included within the definition of “vesting condition”.

 

IFRS 3 — Business combination; Accounting for contingent consideration in a business combination. Without impact.

 

This amendment clarifies that contingent consideration that is classified as an asset or a liability should be measured at fair value at each reporting date.

 

12



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                          New Accounting Pronouncements, continued:

 

Annual improvements IFRS 2010 — 2012 Cycle and 2011 — 2013 Cycle, continued

 

2010-2012 Cycle, continued

 

IFRS 8 — Operating Segments. The Bank and its subsidiaries are assessing the impact of adoption of these changes in its financial position. Without impact.

 

The amendment requires an entity to disclose the judgments made by management in applying the aggregation criteria to operating segments, including a description of the operating segments aggregated and the economic indicators assessed in determining whether the operating segments have “similar economic characteristics”.

 

IAS 16 — Property, plant and equipment. Not applicable

 

The amendment clarifies that gross carrying amount and depreciation are adjusted for to make consistent with revaluation, when an entity uses revaluation model.

 

IAS 24 — Related party disclosures; Key management personnel. Not applicable

 

The amendment clarifies that a management entity providing key management personnel services to a reporting entity is a related party of the reporting entity.

 

IAS 38 — Intangible assets; Revaluation method proportionate restatement of accumulated depreciation. Not applicable

 

The amendment requirements clarify that the gross carrying amount is adjusted in a manner consistent with the revaluation of the carrying amount, when an entity uses revaluation model.

 

2011-2013 Cycle

 

IFRS 1 — First time adoption. Not applicable

 

The amendment clarifies that a first-time adopters is allowed, but not required, to apply a new IFRS that is not yet mandatory if that IFRS permits early application.  If an entity chooses to early apply a new IFRS, it must apply that new IFRS retrospectively throughout all periods presented unless IFRS 1 provides and exemption or an exception that permits or requires otherwise.

 

IFRS 3 — Business combination. Without impact

 

The amendment clarifies that IFRS 3 does not apply to the accounting for the formation of all types of joint arrangements in the financial statements of the joint arrangements itself.

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                          New Accounting Pronouncements, continued:

 

Annual improvements IFRS 2010 — 2012 Cycle and 2011 — 2013 Cycle, continued

 

2011-2013 Cycle, continued

 

IFRS 13 — Fair Value Measurement. The Bank and its subsidiaries are assessing the impact of adoption of these changes in its financial position. Without impact.

 

The scope of the portfolio exception for measuring the fair value of a group of financial assets and financial liabilities on a net basis was amended to clarify that it includes all contracts that are within the scope of, and accounted for in accordance with IAS 39 or IFRS 9, even if those contracts do not meet the definition of financial assets or financial liabilities within IAS 32.

 

IAS 40 — Investment Properties. Without impact

 

IAS 40 was amended to clarify that this standard and IFRS 3 — Business Combinations are not mutually exclusive and application of both standards may be required.  Consequently, an entity acquiring investment property must determine whether, the property meets the definition of investment property in IAS 40 and, the transactions meet the definition of business combination under IFRS 3.

 

IFRS 11 — Joint Ventures. Banco de Chile are assessing the impact of these rule in its consolidated financial statements.

 

In May of 2014 the IASB modified IFRS 11, to provide guides about the accounting of acquisitions of participations in joint operations, whose activity constitute a business.

 

This IFRS requires that the acquirer of an participation in joint operation whose activity constitute a business, like it is defined in IFRS 3 “Business Combination”, applies all the principles about accounting of business combination of IFRS 3 and others IFRS, except those that conflict with guidelines of these IFRS.

 

The effective date is beginning on January 1, 2016 and its early application is permitted.

 

IAS 16 — Property, plant and equipment and IAS 38 — Intangible assets. Banco de Chile and its subsidiaries are assessing the impact of this rule in its consolidated financial statements.

 

In May of 2014 the IASB modified IAS 16 and 38 with purpose of clarifies accepted method of depreciation and amortization.

 

The amendment of IAS 16 prohibits for property, plant and equipment, depreciation based on ordinary income.

 

The amendment of IAS 38 introduces the presumption of ordinary income are not an appropriate base for the amortization of intangible asset.  This presumption only is refuted in two circumstances:  (a) intangible asset is expressed like a unit of ordinary income; and (b) ordinary income and consumption of intangible asset are highly correlated.

 

Also, it introduces guidelines to explain that expected futures reductions in the prices of sale could be indicator of reductions in futures economics benefits in an asset.  The effective date is beginning on January 1, 2016, its early application is permitted.

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

Annual improvements IFRS 2010 — 2012 Cycle and 2011 — 2013 Cycle, continued

 

IFRS 15 — Revenue from Contracts with Customers. Banco de Chile and its subsidiaries are assessing the impact of this rule in its consolidated financial statements.

 

In May of 2014 was issued IFRS 15, whose objective is to establish the principles that an entity shall apply to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from a contract with a customer.

 

Application of the standard is mandatory for annual reporting periods starting from 1 January 2017 onwards. Earlier application is permitted.

 

3.2                 Accounting rules issued by SBIF:

 

On February 17, 2014 SBIF issued a Circular No. 3,565, which introduces changes to the instructions related to monthly information sent to the Superintendency. Changes have as objective inform in separate way the investment in entities controlled abroad and requires information of credit and its overdue maintained for the subsidiaries controlled.  These changes are applied in present consolidated financial statements.

 

3.3                 Rules issued by the Superintendency of Securities and Insurance (“Superintendencia de Valores y Seguros” (SVS))

 

On January 13, 2014 SVS issued a Circular No. 2,137, which regulates financial statements that insurance brokers (not individuals) must be sent to SVS.  This rule establishes the presentation of financial statements under IFRS since January 1, 2015 and establishes accounting criteria related to income recognition for concept of commissions.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

4.                   Changes in Accounting Policies and Disclosures:

 

On December 1, 2013, new rules are beginning in application.  These are about return of premiums not accrued for the insurance contracts, according to established by law No. 20,667 of 9th. of May of 2013 and Circular No. 2,114 issued by the SVS on July 26, 2013.  The legal change requires returns of premiums collected in advance but not accrued, due to the early termination or extinction of an insurance contract.  The premium to return it will be calculated in proportion of the remaining time.

 

During the period ended as of March 31, 2014, the Bank and its subsidiary Banchile Corredores de Seguros have established provisions for the concept of commission’s refunds to the insurance companies for the policies (paid in advance) commercialized since December 1, 2013.  This estimation is based in the history of the prepayments and disclaimers of its products portfolio that originate the commissions.

 

Additionally, the legal exchange for the return of premiums collected in advance and unearned, also had an impact on the income — expense of commissions recognized directly in income. This means that it has begun to defer a portion of the commission earned jointly with future costs of sales.

 

These estimates correspond to changes in an accounting estimates whose effects are registered in income under item “Income from fees and commissions”. The effect of the change involves a lesser income in the period by an amount of Ch$3,964 million.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                   Relevant Events:

 

(a)              On January 9, 2014 LQ Inversiones Financieras S.A. (“LQIF”) informed Banco de Chile that LQIF will carry out a process to offer for sale or transfer up to 6,900,000,000 shares of Banco de Chile (a secondary offering). In addition, LQIF has requested that Banco de Chile perform all the actions related to the execution of this kind of transaction in the local and international markets.

 

Furthermore, the letter indicates that, if consummated, this transaction will reduce LQIF’s share of outstanding voting rights from 58.4% to 51%, so that the control status of LQIF with respect to Banco de Chile will not be altered.

 

With regard to the above, on this date the Board of Directors of Banco de Chile has agreed to LQIF’s request and the conditions under which Banco de Chile will participate in the appropriate filings with foreign regulators, the entering into of contracts and other documents required by law and consistent with securities market practice in the United States of America and other international markets, and in the performing of such other steps and actions as are necessary for the consummation of this transaction in the local and international markets and that are related to the commercial and financial condition of Banco de Chile.

 

(b)              On January 14, 2014, in relation to the relevant event dated January 9, 2014, it is informed that Banco de Chile has filed with the Securities and Exchange Commission of the United States of America (SEC), Supplemental Preliminary a prospectus which contains financial and business information of the Bank.

 

Also, it has been registered the agreed contract text called Underwriting Agreement that will be subscribed by LQ Inversiones Financieras S.A. (LQIF), as a seller of securities, Banco de Chile as issuer, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Banco BTG Pactual S.A. - Cayman Branch, as underwriters.

 

Additionally, LQIF and Banco de Chile have agreed the terms and general conditions under which the Bank will participate in this process.

 

(c)               On January 29, 2014, LQ Inversiones Financieras S.A. informed as a relevant event that was placed of 6,700,000,000 shares of Banco de Chile, in the local market and the United States of America, by American Depositary Receipts Program, at a price of $ 67 per share, declaring successful offer for sale. Additionally, it informed that the 6,700,000,000 shares of Banco de Chile offered for sale will be placed in stock exchange at price stated on January 29, 2014.

 

(d)              On January 29, 2014, Bank is informed that in relation to the secondary offering shares of Banco de Chile that is performing with LQ Inversiones Financieras S.A., in this date Banco de Chile as issuer, LQ Investments SA, as seller of the securities, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., and Banco BTG Pactual SA - Cayman Branch as underwriters, have been subscribed a contract called Underwriting Agreement, according to relevant event dated January 14, 2014.

 

Also, later than January 30, 2014, Banco de Chile will proceed to register in Securities and Exchange Commission of the United States of America (SEC), Final Prospectus Supplement, which contains financial and commercial information of the Bank.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                                      Relevants events, continued

 

(e)          On January 31, 2014, it was informed that in the Ordinary Meeting No. BCH 2,790 held on January 30th, 2014, the Board of Directors of Banco de Chile resolved to call an Ordinary Shareholders Meeting to be held on March 27th, 2014, with the objective of proposing, among other matters, the distribution of the Dividend number 202 of $3.48356970828 per each of the 93,175,043,991 “Banco de Chile” shares, which will be payable at the expense of the distributable net income obtained during the fiscal year ending on December 31st, 2013, corresponding to the 70% of such income.

 

Likewise, the Board of Directors resolved to call an Extraordinary Shareholders Meeting to be held on the same date in order to propose, among other things, the capitalization of the 30% of the distributable net income of the Bank obtained during the fiscal year ending on December 31st, 2013, through the issuance of fully paid-in shares, of no par value, with a value of $64.56 per “Banco de Chile “share, which will be distributed among the shareholders in the proportion of 0.02312513083 shares for each “Banco de Chile” share and to adopt the necessary agreements subject to the exercise of the options established in article 31 of Law 19,396.

 

(f)           On March 27, 2014 was informed as essential information that in the Ordinary Shareholders’ Meeting of this institution, which took place on March 27, 2014, the Board of Directors was completely renew, due to the end of the legal and statutory three years term established for the Board of Directors that has ceased in its functions.

 

After the corresponding voting at the aforesaid meeting, the following persons were appointed as Directors for a new three years term:

 

Directors:

Francisco Aristeguieta Silva

 

Jorge Awad
Mehech

(Independent)

 

Juan José Bruchou

 

Jorge Ergas Heymann

 

Jaime Estévez
Valencia

(Independent)

 

 

 

Pablo Granifo Lavín

 

Andrónico Luksic Craig

 

Jean Paul Luksic Fontbona

 

Gonzalo Menéndez Duque

 

Francisco Pérez Mackenna

 

Juan Enrique Pino Visinteiner

 

 

First Alternate Director:

Rodrigo Manubens Moltedo

Second Alternate Director:

Thomas Fürst
Freiwirth

(Independent)

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                                      Relevants events, continued

 

Moreover, at the ordinary Board of Directors meeting No BCH 2,793 held on March 27, 2014, it was agreed to make the following appointments and designations:

 

President:

Pablo Granifo Lavín

Vice-President:

Andrónico Luksic Craig

Vice-President:

Francisco Aristeguieta Silva

 

 

Advisers to the Board:

Hernán Büchi Buc

 

Francisco Garcés Garrido

 

Jacob Ergas Ergas

 

(g)          On April 1, 2014 it was informed as an Essential Information that, as of this date, the Central Bank of Chile has communicated to Banco de Chile that the Board of such institution (Consejo), in Extraordinary Session No 1813E, held today, considering the resolutions adopted by the shareholders’ meetings of Banco de Chile of March 27, 2014, regarding distribution of dividends and the increase of capital through the issuance of fully paid-in shares corresponding to the 30% of the net income obtained during the fiscal year ending on December 31st, 2013, resolved to take the option that the entirety of its corresponding surplus, including the part of the profits proportional to the agreed capitalization, be paid to the Central Bank of Chile in cash currency, according to the letter b) of the article 31 of the law No 19.396, regarding a modification of the way of payment of the subordinated obligation and other applicable legislation.

 

(h)         On May 29, 2014 in Ordinary Meeting No. 2,796, the Board of Bank of Chile agreed dissolution, liquidation and termination of Subsidiary Banchile Trade Services Limited, as well as of contracts and operations of this subsidiary.  The Board gave full powers and rights, to execute the dissolution, liquidation and termination of the subsidiary mentioned above.

 

At the date of these financial statements dissolution, liquidation and termination of this subsidiary is in process.

 

(i)             On June 23, 2014, the Second Extraordinary General Meeting of Shareholders of the subsidiary Banchile Securitizadora SA, unanimously agreed to increase the statutory capital by Ch$240 million. Superintendency of Securities and Insurance commented to the approval of the reform statutes dated July 18, 2014. Therefore, on July 21, 2014, the Board requested a new Extraordinary shareholders meeting in order to address the comments of the regulator.

 

19



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                                      Relevants events, continued

 

(j)            On June 26, 2014 and regarding the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2013, through the issuance of fully paid-in shares, agreed in the Extraordinary Shareholders Meeting held on the 27th of March, 2014, It was informed as an essential information:

 

a.         In the said Extraordinary Shareholders Meeting, it was agreed to increase the Bank´s capital in the amount of $ 95,569,688,582 through the issuance of 1,480,323,553 fully paid-in shares, of no par value, payable under the distributable net income for the year 2013 that was not distributed as dividends as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The Chilean Superintendency of Banks and Financial Institutions approved the amendment of the bylaws, through resolution N°153 dated May 30, 2014, which was registered on page 24,964 N°40,254 of the register of the Chamber of Commerce of Santiago for the year 2014, and was published at “Diario Oficial” on June 5, 2014.

 

The issuance of fully in paid shares was registered in the Securities Register of the Superintendence of Banks and Financial Institutions with N°3/2014, on June 19, 2014.

 

b.         The Board of Directors of Banco de Chile, at the meeting N°2,798, dated June 26, 2014, set July 10, 2014, as the date for issuance and distribution of the fully paid in shares.

 

c.          The shareholders that will be entitled to receive the new shares, at a ratio of 0.02312513083 fully in paid shares for each Banco de Chile share, shall be those registered in the Register of Shareholders on July 4, 2014.

 

d.         The titles will be duly assigned to each shareholder. The Bank will only print the titles for those shareholders who request it in writing at the Shareholders Department of Banco de Chile.

 

e.          As a consequence of the issuance of the fully in paid shares, the capital of the Bank will be divided in 94,655,367,544 nominative shares, without par value, completely subscribed and paid.

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                   Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:                                                 This segment focuses on individuals and small and medium-sized companies with annual sales up to 70,000UF, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed 70,000UF, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury and money market operations:

 

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself, and lesser extent in the item “Interest revenue”

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

·  Banchile Trade Services Limited

·  Banchile Administradora General de Fondos S.A.

·  Banchile Asesoría Financiera S.A.

·  Banchile Corredores de Seguros Ltda.

·  Banchile Corredores de Bolsa S.A.

·  Banchile Securitizadora S.A.

·  Socofin S.A.

·  Promarket S.A.

 

21



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                           Segment Reporting, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.  The accounting policies used to prepare the Bank’s operating segment information are similar as those described in “Summary of Significant Accounting Principles”.  The Bank obtains the majority of its income from: interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually.  Although the results of the segments reconcile with those of the Bank at total level, it is not thus necessarily concerning the different concepts, since the management is measured and controls in individual form and applying the following criteria:

 

·                                The net interest margin of loans and deposits is measured on an individual transaction and individual client basis, stemming from the difference between the effective customer rate and the related Bank’s fund transfer price in terms of maturity, re-pricing and currency.

 

·                                The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·                                Operating expenses are distributed at each area level.  The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with a particular customer or third parties that exceed 10% or more of its total income during the six-month period ended June 30, 2014 and 2013.

 

Transfer pricing between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

On July 1, 2013, Banco de Chile absorbed its subsidiary Banchile Factoring SA. This subsidiary was previously presented under the “Subsidiaries” operating segment. As a result of being absorbed by the Bank, now its operations are presented under “Retail” and “Wholesale” segments. Operating segment information for June 30, 2013 has been reclassified for comparative purposes.

 

22



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                            Segment Reporting, continued:

 

The following table presents the income by segment for the periods ended June 2014 and 2013 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

415,536

 

347,340

 

187,354

 

132,806

 

18,198

 

8,257

 

(5,172

)

(6,542

)

615,916

 

481,861

 

1,438

 

5,689

 

617,354

 

487,550

 

Net fees and commissions income (loss)

 

66,719

 

76,901

 

20,608

 

21,499

 

(813

)

(293

)

54,492

 

51,277

 

141,006

 

149,384

 

(6,644

)

(5,490

)

134,362

 

143,894

 

Other operating income

 

12,249

 

17,581

 

25,604

 

27,642

 

16,055

 

(5,021

)

16,984

 

18,517

 

70,892

 

58,719

 

(2,704

)

(6,883

)

68,188

 

51,836

 

Total operating revenue

 

494,504

 

441,822

 

233,566

 

181,947

 

33,440

 

2,943

 

66,304

 

63,252

 

827,814

 

689,964

 

(7,910

)

(6,684

)

819,904

 

683,280

 

Provisions for loan losses

 

(118,669

)

(100,804

)

(29,484

)

(2,783

)

(708

)

(61

)

154

 

(113

)

(148,707

)

(103,761

)

 

 

(148,707

)

(103,761

)

Depreciation and amortization

 

(9,422

)

(10,150

)

(2,432

)

(2,778

)

(106

)

(499

)

(1,002

)

(864

)

(12,962

)

(14,291

)

 

 

(12,962

)

(14,291

)

Other operating expenses

 

(213,328

)

(189,775

)

(60,862

)

(55,111

)

(3,087

)

(2,952

)

(47,809

)

(44,305

)

(325,086

)

(292,143

)

7,910

 

6,684

 

(317,176

)

(285,459

)

Income attributable to associates

 

749

 

875

 

174

 

427

 

12

 

45

 

245

 

244

 

1,180

 

1,591

 

 

 

1,180

 

1,591

 

Income before income taxes

 

153,834

 

141,968

 

140,962

 

121,702

 

29,551

 

(524

)

17,892

 

18,214

 

342,239

 

281,360

 

 

 

342,239

 

281,360

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,009

)

(38,026

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

304,230

 

243,334

 

 

The following table presents assets and liabilities of the period ended June 30, 2014 and December 31, 2013 by each segment defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

11,128,565

 

10,635,940

 

9,998,944

 

10,385,698

 

3,812,859

 

4,319,777

 

493,366

 

634,466

 

25,433,734

 

25,975,881

 

(132,310

)

(191,117

)

25,301,424

 

25,784,764

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159,378

 

149,106

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,460,802

 

25,933,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

7,982,503

 

8,299,048

 

8,945,261

 

9,633,395

 

5,886,690

 

5,378,699

 

353,500

 

482,627

 

23,167,954

 

23,793,769

 

(132,310

)

(191,117

)

23,035,644

 

23,602,652

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,455

 

46,902

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,080,099

 

23,649,554

 

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

7.                   Cash and Cash Equivalents:

 

(a)                       Cash and cash equivalents and their reconciliation to the statement of cash flows at each period-end are detailed as follows:

 

 

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Cash and due from banks:

 

 

 

 

 

Cash

 

390,412

 

485,537

 

Current account with the Chilean Central Bank(*)

 

53,358

 

71,787

 

Deposits in other domestic banks

 

8,103

 

15,588

 

Deposits abroad

 

280,288

 

300,396

 

Subtotal - Cash and due from banks

 

732,161

 

873,308

 

 

 

 

 

 

 

Net transactions in the course of collection

 

205,184

 

248,128

 

Highly liquid financial instruments

 

383,942

 

358,093

 

Repurchase agreements

 

29,788

 

59,089

 

Total cash and cash equivalents

 

1,351,075

 

1,538,618

 

 


(*)    Amounts in cash and Central Bank deposits are regulatory reserve deposits for which the Bank must maintain a certain monthly average.

 

(b)                       Transactions in the course of collection:

 

Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

201,759

 

232,698

 

Funds receivable

 

188,568

 

141,773

 

Subtotal transactions in the course of collection

 

390,327

 

374,471

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(185,143

)

(126,343

)

Subtotal transactions in the course of payment

 

(185,143

)

(126,343

)

Net transactions in the course of collection

 

205,184

 

248,128

 

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

8.                   Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

Central Bank bonds

 

98,392

 

34,407

 

Central Bank promissory notes

 

10,004

 

2,995

 

Other instruments issued by the Chilean Government and Central Bank

 

54,532

 

27,535

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Promissory notes from deposits in domestic banks

 

 

 

Mortgage bonds from domestic banks

 

38

 

14

 

Bonds from domestic banks

 

47

 

1,926

 

Deposits in domestic banks

 

216,415

 

255,582

 

Bonds issued in Chile

 

1,309

 

3,427

 

Other instruments issued in Chile

 

5,960

 

1,035

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments:

 

 

 

 

 

Funds managed by related companies

 

31,725

 

66,213

 

Funds managed by thirds

 

 

 

Total

 

418,422

 

393,134

 

 

Instruments issued by the Chilean Government and Central Bank include instruments sold under agreements to repurchase to customers and financial institutions, amounting to MCh$7,007 for the period ended as of June 30, 2014 and December 31, 2013 there was not balance for this concept.

 

Agreements to repurchase have an average expiration of 5 days as of period-end.

 

“Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to MCh$196,483 as of June 30, 2014 (MCh$227,453 as of December 31, 2013).

 

Agreements to repurchase have an average expiration of 9 days as of period-end (14 days in December 2013).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of MCh$36,927 as of June 30, 2014 (MCh$41,313 as of December 31, 2013), which are presented as a reduction of the liability line item “Debt issued”.

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                   Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)             The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of June 30, 2014 and December 31, 2013, the Bank has the following receivables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

26

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

Bonds from domestic banks

 

6,936

 

8,443

 

 

 

 

 

 

 

 

 

 

 

6,936

 

8,443

 

Deposits in domestic banks

 

490

 

46,084

 

 

 

 

 

 

 

 

 

 

 

490

 

46,084

 

Bonds from other Chilean companies

 

128

 

 

 

 

 

 

 

 

 

 

 

 

128

 

 

Other instruments issued in Chile

 

19,329

 

3,902

 

3,965

 

12,250

 

2,002

 

11,743

 

 

 

 

 

 

 

25,296

 

27,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

26,909

 

58,429

 

3,965

 

12,250

 

2,002

 

11,743

 

 

 

 

 

 

 

32,876

 

82,422

 

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                           Cash collateral on securities lent and repurchase agreements, continued:

 

(b)                      The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate.  As of June 30, 2014 and December 31, 2013, the Bank has the following payables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

648

 

16,831

 

 

 

 

 

 

 

 

 

 

 

648

 

16,831

 

Central Bank promissory notes

 

58,379

 

 

 

 

 

 

 

 

 

 

 

 

58,379

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

164,901

 

232,512

 

 

7,217

 

 

 

 

 

 

 

 

 

164,901

 

239,729

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

1,220

 

206

 

 

 

 

 

 

 

 

 

 

 

1,220

 

206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

225,148

 

249,549

 

 

 

7,217

 

 

 

 

 

 

 

 

 

 

225,148

 

256,766

 

 

27



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                            Receivables from Repurchase Agreements and Security Borrowing, continued:

 

(c)                        Securities given (purchases):

 

As part of reverse repurchase and securities borrowing agreements the Bank has received securities that it is allowed to sell or pledge in the absence of default by the owner. As of June 30, 2014, the Bank held securities with a fair value of Ch$32,508million (Ch$81,830 million in December 2013) on such terms.

 

(d)                       Securities received (sales):

 

The carrying amount of securities lent and of “Payables from Repurchase Agreements and Security Lending” as of June 30, 2014 is Ch$223,000 million (Ch$255,302 million in December 2013). The counterparty is allowed to sell or pledge those securities in the absence of default by the Bank.

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.            Derivative Instruments and Accounting Hedges:

 

(a)                       As of June 30, 2014 and 2013, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair value

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to 12
months

 

Over 1 year and up to 3
years

 

Over 3 year and up to 5
years

 

Over 5 years

 

Asset

 

Liability

 

 

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

 

 

33,014

 

32,032

 

14,681

 

17,094

 

26,546

 

13,416

 

22,176

 

66,392

 

 

 

14,282

 

14,012

 

Interest rate swap

 

 

8,569

 

 

 

5,530

 

4,731

 

27,263

 

25,394

 

14,819

 

8,412

 

95,412

 

117,420

 

216

 

714

 

11,449

 

11,312

 

Total derivatives held for hedging purposes

 

 

8,569

 

 

 

38,544

 

36,763

 

41,944

 

42,488

 

41,365

 

21,828

 

117,588

 

183,812

 

216

 

714

 

25,731

 

25,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

61,560

 

59,730

 

475,802

 

313,263

 

339,674

 

209,465

 

349,425

 

300,386

 

43,024

 

37,971

 

2,991

 

6,681

 

Total Derivatives held as cash flow hedges

 

 

 

 

 

61,560

 

59,730

 

475,802

 

313,263

 

339,674

 

209,465

 

349,425

 

300,386

 

43,024

 

37,971

 

2,991

 

6,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held-for-trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

3,041,649

 

2,815,835

 

2,620,779

 

2,194,765

 

5,723,574

 

3,812,356

 

426,132

 

323,882

 

37,190

 

52,513

 

23

 

39

 

63,780

 

41,673

 

70,131

 

65,396

 

Cross currency swap

 

122,272

 

124,909

 

265,417

 

470,928

 

1,005,873

 

1,400,553

 

1,776,874

 

1,195,627

 

919,031

 

1,024,721

 

1,625,556

 

1,465,280

 

259,949

 

193,455

 

306,466

 

243,979

 

Interest rate swap

 

315,953

 

567,058

 

1,207,987

 

1,318,722

 

4,880,716

 

4,275,295

 

5,977,020

 

4,767,240

 

3,393,598

 

2,919,321

 

2,942,790

 

2,549,584

 

178,886

 

97,974

 

171,824

 

99,488

 

Call currency options

 

29,406

 

12,491

 

82,186

 

39,109

 

89,729

 

138,809

 

5,530

 

6,572

 

 

 

 

 

1,861

 

2,301

 

2,775

 

3,559

 

Put currency options

 

23,176

 

7,034

 

56,241

 

31,078

 

61,642

 

75,379

 

 

 

 

 

 

 

457

 

600

 

1,224

 

705

 

Total derivatives of negotiation

 

3,532,456

 

3,527,327

 

4,232,610

 

4,054,602

 

11,761,534

 

9,702,392

 

8,185,556

 

6,293,321

 

4,349,819

 

3,996,555

 

4,568,369

 

4,014,903

 

504,933

 

336,003

 

552,420

 

413,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

3,532,456

 

3,535,896

 

4,232,610

 

4,054,602

 

11,861,638

 

9,798,885

 

8,703,302

 

6,649,072

 

4,730,858

 

4,227,848

 

5,035,382

 

4,499,101

 

548,173

 

374,688

 

581,142

 

445,132

 

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(b)             Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments.  The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and hedge instruments under fair value hedges as of June 30, 2014 and December 31, 2013:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Hedged element

 

 

 

 

 

Commercial loans

 

96,417

 

128,934

 

Corporate bonds

 

143,024

 

164,526

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

96,417

 

128,934

 

Interest rate swap

 

143,024

 

164,526

 

 

(c)              Cash flow Hedges:

 

(c.1)             The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates of bonds and foreign exchange of obligations with foreign banks, bonds issued abroad in Mexican pesos to rate TIIE, Hong Kong dollars, Peruvian nuevo sol, Swiss franc, Japanese yens. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the financial statements.

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(c.2)             Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

 

 

As of June 30, 2014

 

 

 

Up to1
month

 

Over 1 month
and up to 3
months

 

Over 3 months
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Corporate bonds MXN)

 

(218

)

(436

)

(64,480

)

 

 

 

(65,134

)

Hedged item (Corporate bonds HKD)

 

 

(3,645

)

(5,051

)

(17,397

)

(17,387

)

(294,652

)

(338,132

)

Hedged item (Corporate bonds PEN)

 

 

 

(607

)

(1,212

)

(15,127

)

 

(16,946

)

Hedged item (Corporate bonds CHF)

 

(1,109

)

(180

)

(5,591

)

(324,821

)

(240,798

)

(110,743

)

(683,242

)

Hedged item (Obligation USD)

 

(454

)

(87

)

(1,624

)

(198,421

)

 

 

(200,586

)

Hedged item (Corporate bonds JPY)

 

 

(218

)

(966

)

(62,738

)

(44,051

)

(28,196

)

(136,169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap MXN leg)

 

218

 

436

 

64,480

 

 

 

 

65,134

 

Hedged Instrument (Cross currency swap HKD leg)

 

 

3,645

 

5,051

 

17,397

 

17,387

 

294,652

 

338,132

 

Hedged Instrument (Cross currency swap PEN leg)

 

 

 

607

 

1,212

 

15,127

 

 

16,946

 

Hedged Instrument (Cross currency swap CHF leg)

 

1,109

 

180

 

5,591

 

324,821

 

240,798

 

110,743

 

683,242

 

Hedged Instrument (Cross currency swap USD leg)

 

454

 

87

 

1,624

 

198,421

 

 

 

200,586

 

Hedged Instrument (Cross currency swap JPY leg)

 

 

218

 

966

 

62,738

 

44,051

 

28,196

 

136,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

 

 

As of December 31, 2013

 

 

 

Up to1
month

 

Over 1 month
and up to 3
months

 

Over 3 months
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond MXN

 

(206

)

(619

)

(62,275

)

 

 

 

(63,100

)

Corporate Bond HKD

 

 

 

(7,011

)

(14,022

)

(14,009

)

(240,224

)

(275,266

)

Corporate Bond PEN

 

 

 

(578

)

(1,154

)

(14,690

)

 

(16,422

)

Corporate Bond CHF

 

(216

)

 

(4,720

)

(143,070

)

(229,701

)

(105,325

)

(483,032

)

Obligation USD

 

(273

)

(82

)

(1,064

)

(135,478

)

 

 

(136,897

)

Corporate Bond JPY

 

 

(76

)

(560

)

(56,964

)

(598

)

(29,173

)

(87,371

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

206

 

619

 

62,275

 

 

 

 

63,100

 

Cross Currency Swap HKD

 

 

 

7,011

 

14,022

 

14,009

 

240,224

 

275,266

 

Cross Currency Swap PEN

 

 

 

578

 

1,154

 

14,690

 

 

16,422

 

Cross Currency Swap CHF

 

216

 

 

4,720

 

143,070

 

229,701

 

105,325

 

483,032

 

Cross Currency Swap USD

 

273

 

82

 

1,064

 

135,478

 

 

 

136,897

 

Cross Currency Swap JPY

 

 

76

 

560

 

56,964

 

598

 

29,173

 

87,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

32



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(c.2)                        Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

 

 

As of June 30, 2014

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Cash flows CLF)

 

2,729

 

5,597

 

87,331

 

532,437

 

374,330

 

401,624

 

1,404,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap MXN leg)

 

 

 

(62,427

)

 

 

 

(62,427

)

Hedged Instrument (Cross currency swap HKD leg)

 

 

(2,883

)

(4,212

)

(14,230

)

(14,173

)

(267,324

)

(302,822

)

Hedged Instrument (Cross currency swap PEN leg)

 

 

 

(464

)

(926

)

(14,893

)

 

(16,283

)

Hedged Instrument (Cross currency swap JPY leg)

 

 

(480

)

(3,208

)

(66,910

)

(46,844

)

(29,913

)

(147,355

)

Hedged Instrument (Cross currency swap USD leg)

 

 

 

(4,547

)

(193,554

)

 

 

(198,101

)

Hedged Instrument (Cross currency swap CHF leg)

 

(2,729

)

(2,234

)

(12,473

)

(256,817

)

(298,420

)

(104,387

)

(677,060

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge ítem

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow in CLF

 

2,751

 

233

 

82,888

 

359,407

 

237,627

 

351,724

 

1,034,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

 

 

(61,400

)

 

 

 

(61,400

)

Cross Currency Swap HKD

 

 

 

(5,791

)

(11,617

)

(11,562

)

(217,999

)

(246,969

)

Cross Currency Swap PEN

 

 

 

(450

)

(898

)

(14,673

)

 

(16,021

)

Cross Currency Swap JPY

 

 

(233

)

(2,099

)

(63,679

)

(1,846

)

(30,920

)

(98,777

)

Cross Currency Swap USD

 

 

 

(3,314

)

(133,094

)

 

 

(136,408

)

Cross Currency Swap CHF

 

(2,751

)

 

(9,834

)

(150,119

)

(209,546

)

(102,805

)

(475,055

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

Respect to CLF assets hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.

 

(c.3)              Unrealized gain of fair value adjustment for the period 2014 was Ch$4,672 million (Ch$16,224 charge to equity as of June 30, 2013) generated from hedging instruments, which has been recorded in equity. The accumulated net effect for deferred taxes as of June 30, 2014 was a charge to equity of Ch$3,737 million (Ch$12,979 charge to equity as of June 30, 2013).

 

The accumulated amount for this concept (net of deferred taxes) as of June 30, 2014 correspond to a charge to equity amounted Ch$17,158 million (charge to equity of Ch$13,421 million as of December 31, 2013).

 

(c.4)              The net effect in income of derivatives cash flow hedges amount to Ch$8,529 millions in 2014 (Ch$21,164 charge to equity as of June 30, 2013).

 

(c.5)              As of June 31, 2014 and 2013, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments are mirror one of other, it means that all variation of value attributable to rate and revaluation components are netted almost totally.

 

(c.6)              As of June 30, 2014 and 2013, the Bank has not hedges of net investments in foreign business.

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

11.            Loans and advances to Banks:

 

(a)                       Amounts are detailed as follows:

 

 

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans

 

70,000

 

100,012

 

Others credits with domestic banks

 

 

 

Provisions for loans to domestic banks

 

(30

)

(36

)

Subtotal

 

69,970

 

99,976

 

Foreign Banks

 

 

 

 

 

Loans to foreign banks

 

144,320

 

252,697

 

Chilean exports trade loans

 

107,972

 

97,194

 

Credits with third countries

 

58,053

 

12,864

 

Provisions for loans to foreign banks

 

(687

)

(1,256

)

Subtotal

 

309,658

 

361,499

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

370,000

 

600,000

 

Other Central Bank credits

 

992

 

581

 

Subtotal

 

370,992

 

600,581

 

Total

 

750,620

 

1,062,056

 

 

(b)                       Provisions for loans to banks are detailed below:

 

 

 

Bank’s Location

 

 

 

 

 

Chile

 

Abroad

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

Detail

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

5

 

954

 

959

 

Charge-offs

 

 

 

 

Provisions established

 

 

389

 

389

 

Provisions released

 

(5

)

 

(5

)

Balance as of June 30, 2013

 

 

1,343

 

1,343

 

Charge-offs

 

 

 

 

Provisions established

 

36

 

 

36

 

Provisions released

 

 

(87

)

(87

)

Balance as of December 31, 2013

 

36

 

1,256

 

1,292

 

Charge-offs

 

 

 

 

Provisions established

 

 

 

 

Provisions released

 

(6

)

(569

)

(575

)

Balance as of June 30, 2014

 

30

 

687

 

717

 

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.            Loans to Customers, net:

 

(a)                       Loans to Customers:

 

As of June 30, 2014 and December 31, 2013, the composition of the portfolio of loans is the following:

 

 

 

As of June 30, 2014

 

 

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

Normal
Portfolio

 

Impaired
Portfolio

 

Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

8,904,622

 

71,208

 

314,840

 

9,290,670

 

(109,345

)

(94,373

)

(203,718

)

9,086,952

 

Foreign trade loans

 

1,097,993

 

81,438

 

58,462

 

1,237,893

 

(77,303

)

(833

)

(78,136

)

1,159,757

 

Current account debtors

 

273,174

 

3,531

 

2,690

 

279,395

 

(3,003

)

(3,388

)

(6,391

)

273,004

 

Factoring transactions

 

471,317

 

2,088

 

555

 

473,960

 

(8,383

)

(723

)

(9,106

)

464,854

 

Commercial lease transactions (1)

 

1,265,057

 

20,076

 

28,928

 

1,314,061

 

(5,411

)

(11,041

)

(16,452

)

1,297,609

 

Other loans and accounts receivable

 

36,139

 

442

 

6,790

 

43,371

 

(2,426

)

(3,121

)

(5,547

)

37,824

 

Subtotal

 

12,048,302

 

178,783

 

412,265

 

12,639,350

 

(205,871

)

(113,479

)

(319,350

)

12,320,000

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

74,226

 

 

5,101

 

79,327

 

 

(276

)

(276

)

79,051

 

Transferable mortgage loans

 

111,895

 

 

2,444

 

114,339

 

 

(163

)

(163

)

114,176

 

Other residential real estate mortgage loans

 

4,847,289

 

 

72,633

 

4,919,922

 

 

(20,586

)

(20,586

)

4,899,336

 

Credits from ANAP

 

22

 

 

 

22

 

 

 

 

22

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

6,004

 

 

 

6,004

 

 

(94

)

(94

)

5,910

 

Subtotal

 

5,039,436

 

 

80,178

 

5,119,614

 

 

(21,119

)

(21,119

)

5,098,495

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,938,145

 

 

168,399

 

2,106,544

 

 

(141,916

)

(141,916

)

1,964,628

 

Current account debtors

 

235,962

 

 

6,641

 

242,603

 

 

(7,307

)

(7,307

)

235,296

 

Credit card debtors

 

779,858

 

 

25,851

 

805,709

 

 

(32,599

)

(32,599

)

773,110

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

133

 

 

576

 

709

 

 

(254

)

(254

)

455

 

Subtotal

 

2,954,098

 

 

201,467

 

3,155,565

 

 

(182,076

)

(182,076

)

2,973,489

 

Total

 

20,041,836

 

178,783

 

693,910

 

20,914,529

 

(205,871

)

(316,674

)

(522,545

)

20,391,984

 

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers net, continued:

 

(a)                       Loans to Customers, continued:

 

 

 

As of December 31, 2013

 

 

 

Assets before allowance

 

Allowances established

 

 

 

 

 

Normal
Portfolio

 

Substandard
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,501,576

 

117,957

 

269,260

 

9,888,793

 

(95,962

)

(86,529

)

(182,491

)

9,706,302

 

Foreign trade loans

 

1,027,507

 

73,090

 

54,084

 

1,154,681

 

(68,272

)

(642

)

(68,914

)

1,085,767

 

Current account debtors

 

253,198

 

3,160

 

2,931

 

259,289

 

(3,031

)

(3,332

)

(6,363

)

252,926

 

Factoring transactions

 

520,776

 

2,538

 

745

 

524,059

 

(9,570

)

(822

)

(10,392

)

513,667

 

Commercial lease transactions (1)

 

1,156,350

 

27,394

 

26,003

 

1,209,747

 

(5,265

)

(10,224

)

(15,489

)

1,194,258

 

Other loans and accounts receivable

 

34,621

 

307

 

5,011

 

39,939

 

(762

)

(3,287

)

(4,049

)

35,890

 

Subtotal

 

12,494,028

 

224,446

 

358,034

 

13,076,508

 

(182,862

)

(104,836

)

(287,698

)

12,788,810

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

81,704

 

 

5,650

 

87,354

 

 

(220

)

(220

)

87,134

 

Transferable mortgage loans

 

120,584

 

 

2,321

 

122,905

 

 

(285

)

(285

)

122,620

 

Other residential real estate mortgage loans

 

4,455,510

 

 

61,312

 

4,516,822

 

 

(17,997

)

(17,997

)

4,498,825

 

Credits from ANAP

 

24

 

 

 

24

 

 

 

 

24

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

5,155

 

 

47

 

5,202

 

 

 

 

5,202

 

Subtotal

 

4,662,977

 

 

69,330

 

4,732,307

 

 

(18,502

)

(18,502

)

4,713,805

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,865,945

 

 

169,216

 

2,035,161

 

 

(134,460

)

(134,460

)

1,900,701

 

Current account debtors

 

231,493

 

 

9,459

 

240,952

 

 

(7,844

)

(7,844

)

233,108

 

Credit card debtors

 

758,742

 

 

25,040

 

783,782

 

 

(31,666

)

(31,666

)

752,116

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

185

 

 

616

 

801

 

 

(308

)

(308

)

493

 

Subtotal

 

2,856,365

 

 

204,331

 

3,060,696

 

 

(174,278

)

(174,278

)

2,886,418

 

Total

 

20,013,370

 

224,446

 

631,695

 

20,869,511

 

(182,862

)

(297,616

)

(480,478

)

20,389,033

 

 


(1)    In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements.  As of June 30, 2014 MCh$528,225 (MCh$503,972 as of December 31, 2013) correspond to finance leases for real estate and MCh$785,836 (MCh$705,775 as of December 31, 2013), correspond to finance leases for other assets.

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                     Loans to Customers net, continued:

 

(a.ii)              Impaired Portfolio

 

As of June 30, 2014 and December 31, 2013, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

 

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

Net assets

 

 

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June 2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

12,173,187

 

12,629,450

 

466,163

 

447,058

 

12,639,350

 

13,076,508

 

(205,871

)

(182,862

)

(113,479

)

(104,836

)

(319,350

)

(287,698

)

12,320,000

 

12,788,810

 

Mortgage loans

 

5,039,436

 

4,662,977

 

80,178

 

69,330

 

5,119,614

 

4,732,307

 

 

 

(21,119

)

(18,502

)

(21,119

)

(18,502

)

5,098,495

 

4,713,805

 

Consumer loans

 

2,954,098

 

2,856,365

 

201,467

 

204,331

 

3,155,565

 

3,060,696

 

 

 

(182,076

)

(174,278

)

(182,076

)

(174,278

)

2,973,489

 

2,886,418

 

Total

 

20,166,721

 

20,148,792

 

747,808

 

720,719

 

20,914,529

 

20,869,511

 

(205,871

)

(182,862

)

(316,674

)

(297,616

)

(522,545

)

(480,478

)

20,391,984

 

20,389,033

 

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers, continued:

 

(b)                       Allowances for loan losses:

 

Movements in allowances for loan losses during periods 2014 and 2013 are as follows:

 

 

 

Allowances

 

 

 

 

 

Individual

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

164,901

 

262,534

 

427,435

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(3,386

)

(13,181

)

(16,567

)

Mortgage loans

 

 

(1,422

)

(1,422

)

Consumer loans

 

 

(76,281

)

(76,281

)

Total charge-offs

 

(3,386

)

(90,884

)

(94,270

)

Debt swap

 

(12,556

)

 

(12,556

)

Allowances established

 

6,773

 

107,069

 

113,842

 

Allowances released

 

 

 

 

Balance as of June 30, 2013

 

155,732

 

278,719

 

434,451

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(5,262

)

(14,200

)

(19,462

)

Mortgage loans

 

 

(1,820

)

(1,820

)

Consumer loans

 

 

(80,983

)

(80,983

)

Total charge-offs

 

(5,262

)

(97,003

)

(102,265

)

Allowances established

 

32,392

 

115,900

 

148,292

 

Allowances released

 

 

 

 

Balance as of December 31, 2013

 

182,862

 

297,616

 

480,478

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(7,678

)

(16,833

)

(24,511

)

Mortgage loans

 

 

(1,790

)

(1,790

)

Consumer loans

 

 

(88,862

)

(88,862

)

Total charge-offs

 

(7,678

)

(107,485

)

(115,163

)

Allowances established

 

30,687

 

126,543

 

157,230

 

Allowances released

 

 

 

 

Balance as of June 30, 2014

 

205,871

 

316,674

 

522,545

 

 

In addition to these allowances for loan losses, the Bank also establishes a country risk provisions to hedge foreign transactions and additional provisions agreed upon by the Board of Directors, which are presented within liabilities in “Provisions” (Note 24).

 

Other Disclosures:

 

1.                  As of June 30, 2014 and December 31, 2013, the Bank and its subsidiaries have made purchases and sales of loan portfolios.  The effect in income is no more than 5% of net income before taxes, as described in Note 12 (d).

 

39



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                Loans to Customers, continued:

 

2.                  As of June 30, 2014 and December 31, 2013the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and it has been transferred all or substantially all risks and benefits related to these financial assets.

 

(c)                        Finance lease contracts:

 

The Bank’s scheduled cash flows to be received from finance leasing contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net lease receivable(*)

 

 

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

462,639

 

435,789

 

(55,387

)

(53,920

)

407,252

 

381,869

 

Due after 1 year but within 2 years

 

324,502

 

314,546

 

(40,739

)

(39,405

)

283,763

 

275,141

 

Due after 2 years but within 3 years

 

206,293

 

197,979

 

(26,293

)

(25,097

)

180,000

 

172,882

 

Due after 3 years but within 4 years

 

135,600

 

121,241

 

(18,807

)

(16,987

)

116,793

 

104,254

 

Due after 4 years but within 5 years

 

92,188

 

78,992

 

(13,676

)

(12,663

)

78,512

 

66,329

 

Due after 5 years

 

271,306

 

232,607

 

(32,022

)

(29,879

)

239,284

 

202,728

 

Total

 

1,492,528

 

1,381,154

 

(186,924

)

(177,951

)

1,305,604

 

1,203,203

 

 


(*)    The net balance receivable does not include past-due portfolio totaling MCh$8,457 as of June 30, 2014 (MCh$6,544 as of December 31, 2013).

 

The leasing contracts are related to industrial machinery, vehicles and computer equipment. The leasing contracts have an average life of between 3 and 8 years.

 

(d)                       Purchase of credits:

In the present period the Bank has not acquired portfolio loans.

 

(e)                        Sale or transfer of credits from the loans to customers:

 

During the period 2014 Banco de Chile has carried out transactions of sale or transfer of the loan portfolio, according the following:

 

As of June 30, 2014

 

Carrying
amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

426,701

 

(14

)

426,701

 

14

 

 

As of June 30, 2013

 

Carrying

amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

44,965

 

(353

)

45,280

 

668

 

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                 Loans to Customers, continued:

 

(f)                         Securitization of own assets

 

During the period 2013 and June 2014, there is no transactions of securitization of own assets.

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.            Investment Securities:

 

As of June 30, 2014 and December 31, 2013, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

 

 

June
2014

 

 

 

 

 

December
2013

 

 

 

 

 

Available-
for-sale

 

Held to
maturity

 

Total

 

Available-
for -sale

 

Held to
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Chilean Government and Central Bank

 

31,239

 

 

31,239

 

333,035

 

 

333,035

 

Promissory notes issued by the Chilean Government and Central Bank

 

300,564

 

 

300,564

 

50,415

 

 

50,415

 

Other instruments

 

198,070

 

 

198,070

 

202,958

 

 

202,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

95,916

 

 

95,916

 

96,933

 

 

96,933

 

Bonds from domestic banks

 

38,722

 

 

38,722

 

128,500

 

 

128,500

 

Deposits from domestic banks

 

592,354

 

 

592,354

 

617,816

 

 

617,816

 

Bonds from other Chilean companies

 

22,235

 

 

22,235

 

13,558

 

 

13,558

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments

 

151,236

 

 

151,236

 

154,267

 

 

154,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Banks

 

 

 

 

 

 

 

Other instruments

 

59,171

 

 

59,171

 

76,222

 

 

76,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,489,507

 

 

1,489,507

 

1,673,704

 

 

1,673,704

 

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                     Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with agreements to repurchase sold to clients and financial institutions; totaling MCh$52,007 as of June 30, 2014 (MCh$16,840 as of December 31, 2013).  The agreements to repurchase have an average maturity of 3 days as of June 30, 2014 (average maturity of 3 days as of December 31, 2013).

 

In instruments issued by other Chilean institutions are included instruments sold by repurchase agreements to clients and financial institutions, totaling MCh$20 as of June 30, 2014 (Ch$109 million as of December 31, 2013). The agreements to repurchase have an average maturity of 3 days as of June 30, 2014 (average maturity of 3 days as of December 31, 2013).

 

In instruments issued abroad are included mainly bank bonds and shares and equity investments instruments.

 

As of June 30, 2014, the portfolio of financial assets available-for-sale includes a net unrealized gain of MCh$33,042, net of tax (net unrealized gain of MCh$29,372 as of December 31, 2013), recorded in other comprehensive income within equity.

 

During 2014 and 2013, there is no evidence of impairment of financial assets available-for-sale.

 

Realized gains and losses are calculated as the proceeds from sales less the cost (specific identification method) of the investments identified as available-for-sale. In addition, any unrealized gain or loss previously recognized in equity for these investments is reversed and recorded in the Consolidated Statements of Comprehensive Income.

 

Gross profits and losses realized on the sale of available-for-sale investments as of June 30, 2014 and 2013 are shown in Note 30 “Net Financial Operating Income”.

 

Gross profits and losses realized and unrealized on the sale of available-for-sale investments for the six-month period ended June 30, 2014 and December 31, 2013 are as follows:

 

 

 

June
2014

 

June
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses)/profits during the period

 

15,237

 

13,593

 

Realized losses/(profits) (reclassified)

 

(10,650

)

(6,365

)

Subtotal unrealized during the period

 

4,587

 

7,228

 

Income tax

 

(917

)

(1,446

)

Total unrealized during the period

 

3,670

 

5,782

 

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.            Investments in Other Companies:

 

(a)                       This item includes investments in other companies for an amount of MCh$23,996 as of June 30, 2014 (MCh$16,670 as of December 31, 2013), which is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

June

 

 

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Company

 

Shareholder

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transbank S.A.(****)

 

Banco de Chile

 

26.16

 

26.16

 

5,610

 

5,232

 

8,076

 

1,368

 

99

 

160

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

8,017

 

7,197

 

2,069

 

1,858

 

302

 

363

 

Administrador Financiero del Transantiago S.A. (*)

 

Banco de Chile

 

20.00

 

20.00

 

10,341

 

9,737

 

2,068

 

1,948

 

121

 

421

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

5,064

 

4,401

 

1,931

 

1,678

 

293

 

185

 

Sociedad Imerc OTC S.A. (**) (***)

 

Banco de Chile

 

12.49

 

12.49

 

11,771

 

11,411

 

1,367

 

1,425

 

(64

)

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

2,252

 

1,982

 

750

 

661

 

86

 

47

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A (***).

 

Banco de Chile

 

15.00

 

15.00

 

4,465

 

4,529

 

670

 

679

 

46

 

37

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

2,170

 

1,978

 

582

 

530

 

56

 

66

 

Subtotal Associates

 

 

 

 

 

 

 

49,690

 

46,467

 

17,513

 

10,147

 

939

 

1,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

7,050

 

7,180

 

3,525

 

3,590

 

(65

)

67

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,385

 

1,341

 

693

 

670

 

54

 

44

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

8,435

 

8,521

 

4,218

 

4,260

 

(11

)

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotales

 

 

 

 

 

 

 

58,125

 

54,988

 

21,731

 

14,407

 

928

 

1,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

 

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

230

 

201

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

 

 

 

 

 

 

 

 

 

 

309

 

309

 

22

 

 

Bolsa Electrónica de Chile S.A.

 

 

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

 

 

 

 

 

 

 

 

 

 

45

 

43

 

 

 

Cámara de Compensación

 

 

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,265

 

2,263

 

252

 

201

 

Total

 

 

 

 

 

 

 

 

 

 

 

23,996

 

16,670

 

1,180

 

1,591

 

 


(1)                       Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

(*)                       On July 9, 2013 it was published in Diario Oficial of Chile (Federal Register in USA) the resolution No. 285 between Government Department of Transport and Telecommunications and Government Department of Treasury, which approved a new agreement related to “the delivery of complementary services of financial management”, whereby the new agreement, AFT only provide services related with financial management of the resourses of Transantiago system, all of that in the terms and conditions that establish the new contract.

(**)                On June 21, 2013 it was created, with other banks of the Chilean financial system, the subsidiary banking support called “Servicios de Infraestructura de Mercado OTC S.A.” (IMERC-OTC S.A.), where its objective will be to operate a centralized register of derivatives operations (register, confirmation, storage, consolidation and conciliation services). This new subsidiary was created with a capital of Ch$12,957,463,890 divided in 10,000 shares, without nominal value, of which Banco de Chile subscribed and paid 1,111 shares, equivalents to MCh$1,440 million paid upon constitution of society.  It was subscribed and paid 8,895 shares at the date of these financial statements.

(***)         Banco de Chile has significant influence in Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A. y Sociedad Imerc OTC S.A., due to its right to design a member of Board of each entities mentioned.

(****)  On June 3, 2014 TransBank SA made a capital increase in an amount equal to Ch$26,335,343,467 by capitalization of revaluation and profits of $ 1,135,328,683 and issuance of shares for payment by $ 25,200,014,784. Banco de Chile made the subscription and payment of 33,629,690 shares for a total amount of Ch$6,591,419,240. The shareholding of Banco de Chile SA TransBank he was not modified by this capital increase

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.       Investments in Other Companies, continued:

 

(b)                       The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2014 and 2013 are detailed as follows:

 

 

 

June
2014

 

June
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balance as of January1,

 

16,670

 

13,933

 

Sale of investments

 

 

 

Acquisition of investments

 

6,608

 

 

Participation in net income

 

928

 

1,390

 

Dividends receivable

 

(162

)

(189

)

Dividends received

 

(195

)

(931

)

Payment of dividends

 

147

 

645

 

Balance as of June 30,

 

23,996

 

14,848

 

 

(c)                        During the six-month period ended June 30, 2014 and as of December 31, 2013 no impairment has incurred in these investments.

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.            Intangible Assets:

 

(a)                       As of June 30, 2014 and December 31, 2013 intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Useful Life

 

Remaining
amortization

 

Gross balance

 

Amortization and
Impairment

 

Net balance

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in other companies

 

 

 

 

 

4,138

 

4,138

 

(4,138

)

(4,138

)

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

4

 

4

 

89,004

 

87,014

 

(61,364

)

(57,795

)

27,640

 

29,219

 

Intangible assets arising from business combinations

 

 

 

 

 

1,740

 

1,740

 

(1,740

)

(1,740

)

 

 

Other intangible assets

 

 

 

 

 

377

 

501

 

(69

)

(49

)

308

 

452

 

Total

 

 

 

 

 

 

 

 

 

95,259

 

93,393

 

(67,311

)

(63,722

)

27,948

 

29,671

 

 

46



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(b)                       Movements in intangible assets during the six-month period ended June 30, 2014 and December 31, 2013 are as follows:

 

 

 

Investments
in other
companies

 

Software or
computer
programs

 

Intangible
assets arising
from business
combinations

 

Other
intangible
assets

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

4,138

 

82,736

 

1,740

 

612

 

89,226

 

Acquisitions

 

 

2,618

 

 

153

 

2,771

 

Disposals/ write-downs

 

 

(512

)

 

(328

)

(840

)

Balance as of June 30, 2013

 

4,138

 

84,842

 

1,740

 

437

 

91,157

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

4,138

 

87,014

 

1,740

 

501

 

93,393

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

4,138

 

87,014

 

1,740

 

501

 

93,393

 

Acquisitions

 

 

2,334

 

 

44

 

2,378

 

Disposals/ write-downs

 

 

(344

)

 

(168

)

(512

)

Balance as of June 30, 2014

 

4,138

 

89,004

 

1,740

 

377

 

95,259

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization and Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

(3,000

)

(50,641

)

(1,261

)

(34

)

(54,936

)

Amortization for the period(*)

 

(310

)

(4,090

)

(131

)

(12

)

(4,543

)

Impairment loss(*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

512

 

 

12

 

524

 

Balance as of June 30, 2013

 

(3,310

)

(54,219

)

(1,392

)

(34

)

(58,955

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

(4,138

)

(57,795

)

(1,740

)

(49

)

(63,722

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(4,138

)

(57,795

)

(1,740

)

(49

)

(63,722

)

Amortization for the period(*)

 

 

(3,913

)

 

(20

)

(3,933

)

Impairment loss(*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

344

 

 

 

344

 

Balance as of June 30, 2014

 

(4,138

)

(61,364

)

(1,740

)

(69

)

(67,311

)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance as of June 30, 2014

 

 

27,640

 

 

308

 

27,948

 

 


(*)                       See Note 35 Depreciation, amortization and impairment.

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(c)                        As of June 30, 2014 and December 31, 2013, the Bank has the following technological developments:

 

 

 

Amount of Commitment

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Detail

 

 

 

 

 

 

 

 

 

 

 

Software and licenses

 

10,133

 

9,299

 

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.            Property and equipment:

 

(a)                       As of June 30, 2014 and December 31, 2013, this account and its movements are detailed as follows:

 

 

 

Land and
Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Cost

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

176,152

 

132,027

 

144,636

 

452,815

 

Additions

 

62

 

4,323

 

2,552

 

6,937

 

Disposals/write-downs

 

(364

)

(102

)

(471

)

(937

)

Transfers

 

 

 

 

 

Total

 

175,850

 

136,247

 

146,718

 

458,815

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(37,321

)

(113,684

)

(105,566

)

(256,571

)

Impairment loss(*)

 

 

 

(9

)

(9

)

Balance as of June 30, 2013

 

138,529

 

22,563

 

41,143

 

202,235

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

175,849

 

137,827

 

147,397

 

461,073

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

175,849

 

137,827

 

147,397

 

461,073

 

Additions

 

 

10,093

 

3,475

 

13,568

 

Disposals/write-downs

 

(516

)

(582

)

(174

)

(1,272

)

Transfers

 

 

(2

)

2

 

 

Total

 

175,333

 

147,336

 

150,700

 

473,369

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(39,299

)

(119,281

)

(112,500

)

(271,080

)

Impairment loss (*)(***)

 

 

(23

)

(1

)

(24

)

Balance as of June 30, 2014

 

136,034

 

28,032

 

38,199

 

202,265

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

(35,972

)

(109,932

)

(101,722

)

(247,626

)

Reclassifications

 

 

(19

)

19

 

 

Depreciation charges in the period (*)(**)

 

(1,477

)

(3,835

)

(4,246

)

(9,558

)

Sales and disposals in the period

 

128

 

102

 

383

 

613

 

Balance as of June 30, 2013

 

(37,321

)

(113,684

)

(105,566

)

(256,571

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

(38,717

)

(116,081

)

(108,697

)

(263,495

)

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(38,717

)

(116,081

)

(108,697

)

(263,495

)

Reclassifications

 

 

(22

)

22

 

 

Depreciation charges in the period (*)(**)

 

(1,099

)

(3,759

)

(3,981

)

(8,839

)

Sales and disposals in the period

 

517

 

581

 

156

 

1,254

 

Balance as of June 30, 2014

 

(39,299

)

(119,281

)

(112,500

)

(271,080

)

 


(*)

See Note 35 - Depreciation, Amortization and Impairment.

(**)

This amount does not include depreciation charges of the period for investments properties. This amount is included in item “Other Assets” for MCh$190 (MCh$190 as of June 30, 2013).

(***)

It includes charge-offs provision of Property and Equipment of MCh$184 million

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.            Property and equipment, continued:

 

(b)                       As of June 30, 2014 and 2013, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:

 

 

 

June 2014

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

14,710

 

2,338

 

4,660

 

18,504

 

38,086

 

27,563

 

45,544

 

136,695

 

 

 

 

June 2013

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

14,233

 

2,249

 

4,495

 

18,556

 

34,432

 

25,923

 

49,399

 

135,054

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s Interim Condensed Consolidated Statement of Financial Position.

 

The Bank has entered into commercial leases of real estate. These leases have an average life of 10 years. There are no restrictions placed upon the lessee by entering into the lease.

 

(c)                        As of June 30, 2014 and 2013, the Bank does not have any finance lease agreements as lessee and, therefore, there are no property and equipment balances to be reported from such transactions as of June 30, 2014 and as of December 31, 2013.

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.            Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

As of each period end, the Bank and its subsidiaries have established a First Category Income Tax Provision determined in accordance with current tax laws. This provision is presented net of recoverable taxes, detailed as follows:

 

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income taxes

 

47,176

 

85,336

 

Sole first category tax

 

 

23

 

Tax from previous period

 

 

 

Tax on non-deductible expenses (35%)

 

665

 

1,885

 

Less:

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(39,650

)

(73,694

)

Credit for training expenses

 

(19

)

(1,714

)

Other

 

(3,034

)

(4,705

)

Total

 

5,138

 

7,131

 

 

 

 

 

 

 

Tax rate

 

 

 

20.00

%

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

2,719

 

3,202

 

Current tax liabilities

 

(7,857

)

(10,333

)

Total tax receivable (payable)

 

(5,138

)

(7,131

)

 

51



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current Taxes and Deferred Taxes, continued:

 

(b)                       Income Tax:

 

The Bank’s tax expense recorded for the six-month period ended June 30, 2014 and 2013 as follows:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year taxes

 

48,111

 

28,621

 

Tax from previous periods

 

1,050

 

56

 

Subtotal

 

49,161

 

28,677

 

Credit (charge) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

(11,643

)

8,567

 

Subtotal

 

(11,643

)

8,567

 

Non deductible expenses (Art. 21 Income Tax Law)

 

665

 

791

 

Other

 

(174

)

(9

)

Net charge to income for income taxes

 

38,009

 

38,026

 

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(c)                         Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of June 30, 2014 and 2013:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

20.00

 

68,448

 

20.00

 

56,272

 

Additions or deductions

 

(9.54

)

(32,659

)

(5.74

)

(16,155

)

Non-deductible expenses

 

0.19

 

665

 

0.28

 

791

 

Tax from previous periods

 

 

 

0.02

 

56

 

Others

 

0.45

 

1,555

 

(1.04

)

(2,938

)

Effective rate and income tax expense

 

11.10

 

38,009

 

13.52

 

38,026

 

 

The effective rate for income tax for the period ended June 30, 2014 is 11.10% (13.52% in June 2013).

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(d)                        Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements.

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balances as

 

 

 

 

 

 

 

 

 

of
December

 

Effect

 

Balances
as of

 

 

 

31, 2013

 

Income

 

Equity

 

June 30, 2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

108,102

 

6,641

 

 

114,743

 

Obligations with agreements to repurchase

 

205

 

(205

)

 

 

Personnel provisions

 

5,747

 

(1,574

)

 

4,173

 

Staff vacation

 

4,379

 

140

 

 

4,519

 

Accrued interests and indexation adjustments from past due loans

 

2,413

 

545

 

 

2,958

 

Staff severance indemnities provisions

 

971

 

15

 

 

986

 

Provision of credit cards expenses

 

6,493

 

1,226

 

 

7,719

 

Provision of accrued expenses

 

7,731

 

2,238

 

 

9,969

 

Other adjustments

 

9,863

 

1,729

 

 

11,592

 

Total debit differences

 

145,904

 

10,755

 

 

156,659

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,436

 

(1,848

)

 

12,588

 

Adjustment for valuation of financial assets available-for-sale

 

7,343

 

 

917

 

8,260

 

Leasing equipment

 

8,500

 

(161

)

 

8,339

 

Transitory assets

 

2,739

 

938

 

 

3,677

 

Adjustment for derivative instruments

 

138

 

(138

)

 

 

Other adjustments

 

3,413

 

321

 

 

3,734

 

Total credit differences

 

36,569

 

(888

)

917

 

36,598

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

109,335

 

11,643

 

(917

)

120,061

 

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(d)                        Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of June 30, 2013 and December 31, 2013, are detailed as follows:

 

 

 

Balances

 

 

 

 

 

Balances

 

 

 

 

 

Balances

 

 

 

as of
December

 

Effect

 

as of
June 30,

 

Effect

 

as of
December

 

 

 

31, 2012

 

Income

 

Equity

 

2013

 

Income

 

Equity

 

31, 2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

99,113

 

586

 

 

99,699

 

8,403

 

 

108,102

 

Obligations with agreements to repurchase

 

(11

)

(2

)

 

(13

)

218

 

 

205

 

Personnel provisions

 

6,092

 

(1,874

)

 

4,218

 

1,529

 

 

5,747

 

Staff vacation

 

4,058

 

233

 

 

4,291

 

88

 

 

4,379

 

Accrued interests and indexation adjustments from past due loans

 

2,123

 

(176

)

 

1,947

 

466

 

 

2,413

 

Staff severance indemnities provisions

 

960

 

1,160

 

 

2,120

 

(1,182

)

33

 

971

 

Provision of credit cards expenses

 

4,694

 

965

 

 

5,659

 

834

 

 

6,493

 

Provision of accrued expenses

 

7,382

 

(405

)

 

6,977

 

754

 

 

7,731

 

Other adjustments

 

5,158

 

57

 

 

5,215

 

4,648

 

 

9,863

 

Total debit differences

 

129,569

 

544

 

 

130,113

 

15,758

 

33

 

145,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

15,423

 

171

 

 

15,594

 

(1,158

)

 

14,436

 

Adjustment for valuation of financial assets available-for-sale

 

4,499

 

 

1,445

 

5,944

 

 

1,399

 

7,343

 

Adjustment for cash flow hedge derivatives

 

259

 

 

(3,244

)

(2,985

)

 

2,985

 

 

Leasing Equipment

 

4,812

 

6,615

 

 

11,427

 

(2,927

)

 

8,500

 

Transitory assets

 

2,449

 

761

 

 

3,210

 

(471

)

 

2,739

 

Adjustment for derivative instruments

 

378

 

(121

)

 

257

 

(119

)

 

138

 

Other adjustments

 

2,236

 

1,685

 

7

 

3,928

 

(515

)

 

3,413

 

Total credit differences

 

30,056

 

9,111

 

(1,792

)

37,375

 

(5,190

)

4,384

 

36,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

99,513

 

(8,567

)

1,792

 

92,738

 

20,948

 

(4,351

)

109,335

 

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.            Other Assets:

 

(a)                       Item detail:

 

At the end of each period, other assets are detailed as follows:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing(*)

 

70,222

 

74,723

 

 

 

 

 

 

 

Assets received or awarded as payment(**)

 

 

 

 

 

Assets awarded in judicial sale

 

1,709

 

2,640

 

Assets received in lieu of payment

 

391

 

372

 

Provision for assets received in lieu of payment

 

(60

)

(46

)

Subtotal

 

2,040

 

2,966

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

86,262

 

60,309

 

Documents intermediated(***)

 

19,615

 

74,366

 

Servipag available funds

 

16,782

 

19,200

 

Investment properties

 

16,127

 

16,317

 

Other accounts and notes receivable

 

15,859

 

8,682

 

Prepaid expenses

 

12,339

 

6,589

 

VAT receivable

 

9,080

 

9,958

 

Recoverable income taxes

 

8,540

 

6,048

 

Recovered leased assets for sale

 

5,983

 

5,463

 

Commissions receivable

 

5,422

 

7,784

 

Rental guarantees

 

1,527

 

1,456

 

Transaction in progress

 

1,420

 

1,803

 

Accounts receivable for sale of assets received in lieu of payment

 

865

 

1,286

 

Materials and supplies

 

559

 

528

 

Others

 

20,503

 

20,551

 

Subtotal

 

220,883

 

240,340

 

Total

 

293,145

 

318,029

 

 


(*)

These correspond to property and equipment to be given under a finance lease.

 

 

(**)

Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.0128% (0.0124% as of December 31, 2013) of the Bank’s effective equity.

 

 

 

The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are non- current assets available-for-sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.

 

 

 

The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, which indicate to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater.

 

 

(***)

This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

56



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets, continued:

 

(b)                       Movements in the provision for assets received in lieu of payment during the six-month period ended June 30, 2014 and 2013 are detailed as follows:

 

 

 

MCh$

 

 

 

 

 

Balance as of January 1, 2013

 

40

 

Provisions used

 

(35

)

Provisions established

 

5

 

Provisions released

 

 

Balance as of June 30, 2013

 

10

 

Provisions used

 

(10

)

Provisions established

 

46

 

Provisions released

 

 

Balance as of December 31, 2013

 

46

 

Provisions used

 

(38

)

Provisions established

 

52

 

Provisions released

 

 

Balance as of June 30, 2014

 

60

 

 

19.            Current accounts and Other Demand Deposits:

 

At the end of each period, current accounts and other demand deposits are detailed as follows:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

5,090,457

 

5,018,155

 

Other demand deposits

 

683,109

 

593,444

 

Other demand deposits and accounts

 

367,597

 

372,733

 

Total

 

6,141,163

 

5,984,332

 

 

20.           Savings accounts and Time Deposits:

 

At the end of each period, savings accounts and time deposits are detailed as follows:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

9,269,417

 

10,151,612

 

Term savings accounts

 

187,103

 

178,012

 

Other term balances payable

 

65,664

 

73,101

 

Total

 

9,522,184

 

10,402,725

 

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.            Borrowings from Financial Institutions:

 

(a)         At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

HSBC Bank

 

141,311

 

134,814

 

Citibank N.A.

 

122,687

 

137,914

 

Bank of Montreal

 

85,834

 

52,684

 

Wells Fargo Bank

 

75,735

 

26,298

 

Deutsche Bank

 

55,370

 

94,327

 

ING Bank

 

55,302

 

26,309

 

Toronto Dominion Bank

 

41,483

 

23,676

 

Bank of Nova Scotia

 

35,401

 

 

 

Standard Chartered Bank

 

24,998

 

103,162

 

The Bank of New York Mellon

 

22,120

 

37,373

 

Bank of America

 

15,513

 

78,642

 

Zuercher Kantonalbank

 

5,555

 

5,282

 

Mercantil Commercebank N.A.

 

5,537

 

15,888

 

Commerzbank A.G.

 

1,591

 

61,958

 

Others

 

2,663

 

4,040

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

 

 

China Development Bank

 

20,751

 

26,308

 

Bank of America

 

8,501

 

 

Citibank N.A.

 

4,297

 

54,768

 

Wells Fargo Bank

 

1,909

 

105,340

 

Others

 

1,191

 

672

 

Subtotal

 

727,749

 

989,455

 

 

 

 

 

 

 

Chilean Central Bank

 

10

 

10

 

 

 

 

 

 

 

Total

 

727,759

 

989,465

 

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.                     Borrowings from Financial Institutions, continued:

 

(b)         Chilean Central Bank Obligations

 

Debts to the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The outstanding amounts owed to the Central Bank of Chile under these credit lines are as follows:

 

 

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

Total credit lines for the renegotiation of loans

 

10

 

10

 

Total

 

10

 

10

 

 

59



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.            Debt Issued:

 

At the end of each period, debt issued is detailed as follows:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

74,867

 

86,491

 

Bonds

 

4,017,432

 

3,533,462

 

Subordinated bonds

 

757,893

 

747,007

 

Total

 

4,850,192

 

4,366,960

 

 

During the period ended as of June 30, 2014, Banco de Chile issued bonds by an amount of MCh$954,709, of which corresponds to unsubordinated bonds, according to the following details:

 

Bonds

 

Serie

 

Amount
MCh$

 

Terms
years

 

Rate
%

 

Currency

 

Issue date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIAJ0413

 

72,444

 

7

 

3.40

 

UF

 

01/27/2014

 

01/27/2021

 

BCHIAH0513

 

47,861

 

5

 

3.40

 

UF

 

01/27/2014

 

01/27/2019

 

BCHIAL0213

 

96,796

 

8

 

3.60

 

UF

 

02/10/2014

 

02/10/2022

 

BCHIUN1011

 

7,314

 

7

 

3.20

 

UF

 

04/16/2014

 

04/16/2021

 

BCHIUN1011

 

12,224

 

7

 

3.20

 

UF

 

04/22/2014

 

04/22/2021

 

BCHIAA0212

 

49,986

 

14

 

3.50

 

UF

 

04/29/2014

 

04/29/2028

 

BONO CHF

 

95,198

 

2

 

3M Libor + 0.75

 

CHF

 

02/28/2014

 

02/28/2016

 

BONO CHF

 

79,332

 

5

 

1.25

 

CHF

 

02/28/2014

 

02/28/2019

 

BONO JPY

 

11,226

 

5

 

0.98

 

JPY

 

03/18/2014

 

03/18/2019

 

BONO JPY

 

27,383

 

8

 

1.01

 

JPY

 

04/29/2014

 

04/29/2022

 

BONO HKD

 

43,044

 

6

 

3.08

 

HKD

 

04/16/2014

 

04/16/2020

 

Subtotal marzo de 2014

 

542,808

 

 

 

 

 

 

 

 

 

 

 

Bono de corto plazo

 

411,901

 

 

 

 

 

 

 

 

 

 

 

Total marzo de 2014

 

954,709

 

 

 

 

 

 

 

 

 

 

 

 

During the period ended as of June 30, 2014 there was not Subordinated bonds issue.

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                     Debt Issued, continued:

 

During the period ended as of December 31, 2013, Banco de Chile issued bonds by an amount of MCh$1,607,265, of which corresponds to Unsubordinated bonds and Subordinated bonds by an amount of MCh$1,603,669 and MCh$3,596 respectively, according to the following details:

 

Bonds

 

Series

 

MCh$

 

Term
(years)

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIUR1011

 

22,114

 

12

 

3.40

 

UF

 

01/08/2013

 

01/08/2025

 

BCHIUR1011

 

8,521

 

12

 

3.40

 

UF

 

01/09/2013

 

01/09/2025

 

BCHIUJ0811

 

1,572

 

8

 

3.20

 

UF

 

01/29/2013

 

01/29/2021

 

BCHIUZ1011

 

89,313

 

7

 

3.20

 

UF

 

01/31/2013

 

01/31/2020

 

BCHIAC1011

 

45,456

 

15

 

3.50

 

UF

 

02/28/2013

 

02/28/2028

 

BCHIAC1011

 

34,185

 

15

 

3.50

 

UF

 

03/26/2013

 

03/26/2028

 

BCHIUN1011

 

72,022

 

7

 

3.20

 

UF

 

04/08/2013

 

04/08/2020

 

BCHIUU0212

 

68,379

 

12

 

3.40

 

UF

 

08/29/2013

 

08/29/2025

 

BCHIAU0213

 

69,746

 

12

 

3.60

 

UF

 

09/11/2013

 

09/11/2025

 

BCHIAG0213

 

46,585

 

5

 

3.40

 

UF

 

09/13/2013

 

09/13/2018

 

BCHIAV0613

 

47,283

 

12

 

3.60

 

UF

 

10/16/2013

 

09/13/2025

 

BONO HKD

 

43,066

 

10

 

3.23

 

HKD

 

04/22/2013

 

04/24/2023

 

BONO HKD

 

45,133

 

15

 

4.25

 

HKD

 

10/08/2013

 

10/16/2028

 

BONO CHF

 

100,371

 

5

 

1.13

 

CHF

 

04/26/2013

 

05/23/2018

 

BONO CHF

 

25,019

 

5

 

1.13

 

CHF

 

05/07/2013

 

05/23/2018

 

BONO CHF

 

122,380

 

3

 

0.60

 

CHF

 

06/11/2013

 

07/18/2016

 

BONO CHF

 

66,164

 

4

 

1.13

 

CHF

 

06/28/2013

 

05/23/2017

 

BONO CHF

 

98,555

 

6

 

1.50

 

CHF

 

11/07/2013

 

12/03/2019

 

BONO JPY

 

57,716

 

3

 

0.74

 

JPY

 

11/25/2013

 

11/25/2016

 

BONO JPY

 

30,169

 

6

 

1.03

 

JPY

 

12/05/2013

 

03/18/2019

 

Subtotal 2013

 

1,093,749

 

 

 

 

 

 

 

 

 

 

 

Short-term bonds

 

509,920

 

 

 

 

 

 

 

 

 

 

 

Total 2013

 

1,603,669

 

 

 

 

 

 

 

 

 

 

 

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                    Debt Issued, continued:

 

Subordinated Bonds

 

Series

 

MCh$

 

Term
(years)

 

Interest
rate

 

Currency

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UCHI-G1111

 

3,596

 

25

 

3,75

 

UF

 

01/25/2013

 

01/25/2038

 

Total

 

3,596

 

 

 

 

 

 

 

 

 

 

 

 

The Bank has not had breaches of capital and interest with respect to its debts instruments and has complied with its debt covenants and other compromises related to debt issued during periods 2014 and 2013.

 

62



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

23.            Other Financial Obligations:

 

At the end of each period, other financial obligations are detailed as follows:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other Chilean obligations

 

146,478

 

160,612

 

Public sector obligations

 

47,657

 

50,314

 

Other abroad obligations

 

 

 

Total

 

194,135

 

210,926

 

 

24.            Provisions:

 

(a)                       At the end of each period, provisions and accrued expenses are detailed as follows:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provision for minimum dividends

 

164,285

 

324,582

 

Provisions for Personnel benefits and payroll expenses

 

57,444

 

67,943

 

Provisions for contingent loan risks

 

51,569

 

49,277

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions(*)

 

117,826

 

107,757

 

Country risk provisions

 

3,625

 

1,770

 

Other provisions for contingencies

 

6,185

 

569

 

Total

 

400,934

 

551,898

 

 


(*)   As of June 30, 2014 it was registered an amount of Ch$10,069 million of additional provisions (Ch$10,000 during period 2013).  See Note No. 24 (b).

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(b)                       The following table details the movements in provisions and accrued expenses during the six-month period ended June 30, 2014 and December 31, 2013:

 

 

 

Minimum

 

Personnel
benefits and

 

Contingent

 

Additional
loan

 

Country risk
provisions and
other

 

 

 

 

 

dividends

 

payroll

 

loan Risks

 

provisions

 

contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2013

 

300,759

 

64,546

 

36,585

 

97,757

 

5,190

 

504,837

 

Provisions established

 

167,418

 

21,318

 

9,750

 

 

1,855

 

200,341

 

Provisions used

 

(300,759

)

(29,708

)

 

 

(369

)

(330,836

)

Provisions released

 

 

 

 

 

 

 

Balances as of June 30, 2013

 

167,418

 

56,156

 

46,335

 

97,757

 

6,676

 

374,342

 

Provisions established

 

157,164

 

26,319

 

2,942

 

10,000

 

(4,337

)

192,088

 

Provisions used

 

 

(14,532

)

 

 

 

(14,532

)

Provisions released

 

 

 

 

 

 

 

Balances as of December 31, 2013

 

324,582

 

67,943

 

49,277

 

107,757

 

2,339

 

551,898

 

Provisions established

 

164,285

 

22,452

 

2,292

 

10,069

 

7,701

 

206,799

 

Provisions used

 

(324,582

)

(32,951

)

 

 

(230

)

(357,763

)

Provisions released

 

 

 

 

 

 

 

Balances as of June 30, 2014

 

164,285

 

57,444

 

51,569

 

117,826

 

9,810

 

400,934

 

 

(c)                        Provisions for personnel benefits and payroll:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Vacation accrual

 

22,593

 

21,895

 

Short-term personnel benefits

 

18,382

 

32,000

 

Pension plan- defined benefit plan

 

10,929

 

10,696

 

Other benefits

 

5,540

 

3,352

 

Total

 

57,444

 

67,943

 

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(d)                       Pension plan — Defined benefit plan:

 

(i) Movement in the defined benefit obligations are as follow:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Opening defined benefit obligation

 

10,696

 

10,633

 

Increase in provisions

 

487

 

312

 

Benefit paid

 

(254

)

(344

)

Prepayments

 

 

 

Actuarial gains

 

 

 

Closing defined benefit obligation

 

10,929

 

10,601

 

 

(ii)                       Net benefits expenses:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current service cost

 

555

 

461

 

Interest cost of benefits obligations

 

(68

)

(149

)

Effect of change in actuarial factors

 

 

 

Net benefit expenses

 

487

 

312

 

 

(iii)                    Assumptions used to determine pension obligations:

 

The principal assumptions used in determining pension obligations for the Bank’s plan are shown below:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

5.19

 

5.19

 

Annual salary increase

 

5.19

 

5.19

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out at December 31, 2013.

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(e)                        Movements in provisions for incentive plans:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

32,000

 

29,649

 

Provisions established

 

12,341

 

11,833

 

Provisions used

 

(25,959

)

(22,619

)

Provisions release

 

 

 

Total

 

18,382

 

18,863

 

 

(f)                         Movements in vacations accruals:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

21,895

 

20,842

 

Provisions established

 

2,676

 

2,996

 

Provisions used

 

(1,978

)

(2,384

)

Provisions release

 

 

 

Total

 

22,593

 

21,454

 

 

(g)                        Employee share-based benefits provision:

 

As of June 30, 2014 and as of December 31, 2013, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)                       Contingent loan provisions:

 

As of June 30, 2014 and as of December 31, 2013, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$51,569 million (Ch$49,277 million as of December 31, 2013).  See Note No. 26 (d).

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

25.            Other Liabilities:

 

At the end of each period, other liabilities are detailed as follows:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable(*)

 

90,392

 

100,081

 

Unearned income

 

5,445

 

4,592

 

Dividends payable

 

1,059

 

1,145

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Documents intermediated(**)

 

47,102

 

108,380

 

Cobranding

 

38,227

 

32,085

 

VAT debit

 

13,060

 

13,158

 

Leasing deferred gains

 

4,904

 

4,207

 

Insurance payments

 

1,215

 

476

 

Transactions in progress

 

974

 

1,144

 

Others

 

5,466

 

2,837

 

Total

 

207,844

 

268,105

 

 


(*)             Comprises obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.

(**)      This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

67



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.            Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations.  Although these obligations are not recognized in the Interim Condensed Consolidated Statement of Financial Position, they contain credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and surety bonds

 

502,207

 

491,465

 

Confirmed foreign letters of credit

 

83,016

 

68,631

 

Issued letters of credit

 

176,215

 

166,849

 

Bank guarantees

 

1,389,570

 

1,402,399

 

Immediately available credit lines

 

5,792,487

 

5,436,938

 

Other commitments

 

3,964

 

 

Transactions on behalf of third parties

 

 

 

 

 

Collections

 

206,710

 

357,672

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

832

 

1,311

 

Other Financial assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

64,822

 

44,839

 

Other Financial assets acquired on its own behalf

 

 

 

Fiduciary activities

 

 

 

 

 

Securities held in safe custody in the Bank

 

7,174,354

 

7,342,425

 

Securities held in safe custody in other entities

 

4,677,648

 

4,501,555

 

Total

 

20,071,825

 

19,814,084

 

 

The prior information only includes the most significant balances.

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(b)                       Lawsuits and legal proceedings:

 

(b.1)            Legal contingencies within the ordinary course of business:

 

In the ordinary course of business, the Bank and its subsidiaries act as defendant or co-defendant in various litigation matters.  Although there can be no assurances, the Bank’s management believes, based on information currently available, that the ultimate resolution of these legal proceedings are not likely to have a material adverse effect on its results of operations, financial position, or liquidity.  As of June 30, 2014, the Bank has established provisions for this concept in the amount of MCh$545 (MCh$339 as of December 31, 2013), recorded within “Provisions” in the Interim Condensed Consolidated Statement of Financial Position. The following table presents estimated date of completion of the respective litigation:

 

 

 

June 30, 2014

 

 

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

15

 

60

 

237

 

83

 

150

 

545

 

 

(b.2)        Contingencies for significant lawsuits:

 

As of June 30, 2014 and as of December 31, 2013 the Bank is not part to any significant lawsuits that affect or may affect these consolidated financial statements.

 

(c)                    Guarantees granted:

 

i.                              In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article 226 and subsequent Articles of Law 18,045, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,538,000, maturing January 9, 2015 (UF 2,515,500, maturing on January 9, 2014 as of December 31, 2013).

 

In addition to these guarantees for creating mutual funds, there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$67,330 million as of June 30, 2014 (Ch$75,474 million as of December 31, 2013).

 

69



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                        Guarantees granted, continued:

 

The details of guarantees are as follow:

 

 

 

June

 

 

 

December

 

 

 

 

 

2014

 

Guarantees

 

2013

 

Guarantees

 

Fund

 

MCh$

 

Number

 

MCh$

 

Number

 

Fondo Mutuo Depósito Plus IV Garantizado

 

16,325

 

006392-7

 

16,325

 

006392-7

 

Fondo Mutuo Depósito Plus III Garantizado

 

12,937

 

006033-5

 

12,937

 

006033-5

 

Fondo Mutuo Depósito Plus V Garantizado

 

9,976

 

001107-7

 

 

 

Fondo Mutuo Depósito Plus VI Garantizado

 

5,429

 

002506-8

 

 

 

Fondo Mutuo Small Cap USA Garantizado

 

5,197

 

008212-5

 

5,197

 

008212-5

 

Fondo Mutuo Chile Bursátil Garantizado

 

5,050

 

006034-3

 

5,050

 

006034-3

 

Fondo Mutuo Twin Win Europa 103 Garantizado

 

3,537

 

006035-1

 

3,537

 

006035-1

 

Fondo Mutuo Global Stocks Garantizado

 

2,964

 

007385-9

 

2,964

 

007385-9

 

Fondo Mutuo Second Best Chile EEUU Garantizado

 

2,207

 

006032-7

 

2,207

 

006032-7

 

Fondo Mutuo Europa Accionario Garantizado

 

2,059

 

006036-9

 

2,059

 

006036-9

 

Fondo Mutuo Second Best Europa China Garantizado

 

1,649

 

007082-7

 

1,649

 

007082-7

 

Fondo Mutuo Depósito Plus II Garantizado

 

 

 

9,308

 

006037-7

 

Fondo Mutuo Depósito Plus Garantizado

 

 

 

14,241

 

330681-1

 

Total

 

67,330

 

 

 

75,474

 

 

 

 

In compliance to stablished by the Superintendence of Securities and Insurance in letter f) of Circular 1,894 of September 24, 20008, the entity has constituted guarantees, by management portfolio, in benefit of investor.  Such guarantee corresponds to a bank guarantee for UF100,000, with maturity on January 9, 2015.

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as Stock Brokerage entity, in conformity with the provisions of Article 30 and subsequent Articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Cía. de Seguros de Crédito Continental S.A., that matures April 22, 2016, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

June

 

December

 

 

 

2014

 

2013

 

Guarantees:

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Shares to secure short-sale transactions in:

 

 

 

 

 

Securities Exchange of the Santiago, Stock Exchange

 

20,166

 

16,946

 

Securities Exchange of the Electronic, Stock Exchange of Chile

 

4,801

 

10,644

 

 

 

 

 

 

 

Fixed income securities to ensure system CCLV, Securities Exchange of the Santiago, Stock Exchange

 

2,967

 

2,995

 

 

 

 

 

 

 

Fixed income securities to ensure stock loans, Securities Exchange of the Electronic, Stock Exchange of Chile

 

433

 

68

 

 

 

 

 

 

 

Total

 

28,367

 

30,653

 

 

70



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                        Guarantees granted, continued:

 

In conformity with the provisions of internal stock market regulations, and for the purpose of securing the broker’s correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raul Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with AIG Chile — Compañía de Seguros Generales S.A. that expires January 2, 2015, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it was constituted a bank guarantee corresponding to UF10,500, with purposes to comply with the contract SOMA (Contract for Service System Open Market Operations) of Chilean Central Bank. This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of July 17, 2014.

 

It was constituted a bank guarantee No. 373148-0 corresponds to UF272,000, in benefits of investors with contracts of portfolio management.  This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of July 17, 2015.

 

It was constituted a cash guarantee for an amount of US$122,494.32, whose purpose is to comply obligations with Pershing, by operations made through this broker.

 

iii.                      In subsidiary Banchile Corredores de Seguros Ltda.

 

According to established in article No. 58, letter D of D.F.L. 251, as of June 30, 2014, the entity maintains two insurance policies that protect it in the face of possible damages that it could affect it, due to infractions of the law, regulations and complementary rules that regulate insurance brokers, and specially when the non-compliance is from acts, mistakes or omissions of the brokers, its represents, agent or dependent that participate in the intermediation.

 

The policies contracted are the following:

 

Matter insured

 

Amount Insured (UF)

 

 

 

 

 

Responsibility for errors and omissions policy

 

60,000

 

 

 

 

 

Civil responsibility policy

 

500

 

 

71



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(d)                       Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Credit lines

 

32,806

 

31,664

 

Bank guarantees

 

14,432

 

13,915

 

Guarantees and surety bonds

 

3,421

 

3,135

 

Letters of credit

 

741

 

563

 

Other commitments

 

169

 

 

Total

 

51,569

 

49,277

 

 

(e)                        On January 30th, 2014 the Superintendency of Securities and Insurance (“SVS”) (“Superintendencia de Valores y Seguros”) brought charges against Banchile Corredores de Bolsa S.A. (“Banchile Corredores”) for the alleged infringement of Article 53 second paragraph of Law 18,045 (“Ley de Mercado de Valores”), for certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM-B y SQM-A). In this regard, Article 53 second paragraph of Law 18,045 provides that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice… .” Banchile Corredores has denied the charges and requested their dismissal. The evidentiary phase of the process has been completed.

 

(f)                         On February 21, 2014, Banco de Chile was notified of a complaint filed by the National Consumer Service (Servicio Nacional del Consumidor, or “SERNAC”) in the Twelfth Civil Court of Santiago as a collective action pursuant to Law No. 19,496.  The legal action challenges certain clauses that exists in the Person Products Unified Agreement (“Contrato Unificado de Productos de Personas”) regarding fees on lines of credit for overdrafts and the validity of tacit consent to changes in fees, charges and other conditions in consumer contracts. The Bank has answered the complaint and asked the court to dismiss all charges. At this stage the effects of any potential judgment cannot be quantified. Currently, the case is in the legal process of reconciliation.

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.            Equity:

 

(a)  Capital

 

(i)        Authorized, subscribed and paid shares:

 

As of June 30, 2014, the paid-in capital of Banco de Chile is represented by 93,175,043,991 registered shares (93,175,043,991 shares as of December 31, 2013), with no par value, fully paid and distributed.

 

(ii)          Shares:

 

(ii.1)              On March 27, 2014, the extraordinary shareholders meeting approved the capitalization of 30% of the distributable net income obtained during the fiscal year ending as of December 31, 2013.

 

(ii.2)              The following table shows the share movements from December 31, 2012 to June 30, 2014:

 

 

 

Ordinary
shares

 

Ordinary T
Series shares

 

Total shares

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

88,037,813,511

 

1,861,179,156

 

89,898,992,667

 

Fully paid and subscribed shares period 2013

 

 

2,078,310,286

 

2,078,310,286

 

Conversion of “Banco de Chile- T” shares into “Banco de Chile” shares(**)

 

3,939,489,442

 

(3,939,489,442

)

 

Capitalization of retained earnings(***)

 

1,197,741,038

 

 

1,197,741,038

 

Total shares as of June 30, 2013

 

93,175,043,991

 

 

93,175,043,991

 

Total shares as of December 31, 2013

 

93,175,043,991

 

 

93,175,043,991

 

Total shares as June 30, 2014

 

93,175,043,991

 

 

93,175,043,991

 

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(b)                Distributable income:

 

For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract —between Banco de Chile and Sociedad Matriz del Banco de Chile S.A.- Banco de Chile’s distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made.  The difference between net income and distributable net income shall be registered in a reserve account since the first day of the fiscal year following the date when the calculation is made.  This reserve account cannot be distributed or capitalized.  Provisional Article four shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS has been fully paid.  The distributable income for the six-month period ended June 30, 2014 ascend to Ch$234,693 million (Ch$463,688 million as of December 31, 2013).

 

The above described agreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009.

 

As stated, the retention of earnings for the year ended as of December 31, 2013, made in March of 2014, ascend to Ch$49,913 million (Ch$36,193 million of income for the year ended as of December 31, 2012, retained in March of 2013).

 

(c)                 Approval and payment of dividends:

 

At the Ordinary Shareholders’ Meeting held on March 27, 2014, the Bank’s shareholders agreed to distribute and pay dividend No. 202 amounting to Ch$3.48356970828 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2013.  The dividend of period 2014 amounted Ch$368,120 million.

 

At the Ordinary Shareholders’ Meeting held on March 21, 2013, the Bank’s shareholders agreed to distribute and pay dividend No. 201 amounting to Ch$3.41625263165 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2012.  The dividend of period 2013 amounted Ch$343,455 million.

 

(d)                Provision for minimum dividends:

 

The Board of Directors established a minimum dividend distribution policy, where the Bank has to record a provision of 70% of net income of the Annual Consolidated Financial Statements.  Accordingly, the Bank recorded a liability under the line item “Provisions” for an amount of MCh$164,285(MCh$324,582 as of December 31, 2013) against “Retained earnings”.

 

74



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(e)   Earnings per share:

 

i.                               Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period.

 

ii.                            Diluted earnings per share:

 

Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.

 

The following table shows the income and share data used in the calculation of EPS:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

304,229

 

243,334

 

Weighted average number of ordinary shares

 

93,175,043,991

 

92,804,809,545

 

Earning per shares (in Chilean pesos)

 

3.27

 

2.62

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

304,229

 

243,334

 

Weighted average number of ordinary shares

 

93,175,043,991

 

92,804,809,545

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

93,175,043,991

 

92,804,809,545

 

Diluted earnings per share (in Chilean pesos)

 

3.27

 

2.62

 

 

As of June 30, 2014 and 2013, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(f)                      Other comprehensive income:

 

The cumulative translation adjustment is generated from the Bank’s translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity.  During period of 2014 it was made a credit to equity for an amount of Ch$44 million (credit to equity for Ch$45 million as of June 30, 2013).

 

The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity, net of deferred taxes.  During the period of 2014 it was made a net credit to equity for an amount of Ch3,670 million (net credit to equity for Ch$5,782 million as of June 30, 2013).

 

Cash flow hedge adjustment it consists in the portion of income of hedge instruments registered in equity produced in a cash flow hedge.  During the period of 2014 it was made a net charge to equity for an amount of Ch$3,737 million (charge to equity for Ch$12,979 million as of June 30, 2013).

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.            Interest Revenue and Expenses:

 

(a)                                On the Interim Condensed Consolidated Financial Statement closing date, the composition of income from interest and adjustments, not including the net loss from hedge accounting, is as follows:

 

 

 

June
2014

 

June
2013

 

 

 

Interest

 

Adjustment

 

Prepaid
fees

 

Total

 

Interest

 

Adjustment

 

Prepaid
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

353,765

 

142,129

 

1,300

 

497,194

 

362,182

 

3,901

 

1,661

 

367,744

 

Consumer loans

 

280,186

 

2,250

 

4,330

 

286,766

 

274,864

 

22

 

4,073

 

278,959

 

Residential mortgage loans

 

106,423

 

147,872

 

1,829

 

256,124

 

93,571

 

2,213

 

1,813

 

97,597

 

Financial investment

 

27,879

 

16,168

 

 

44,047

 

32,672

 

698

 

 

33,370

 

Repurchase agreements

 

839

 

 

 

839

 

974

 

1

 

 

975

 

Loans and advances to banks

 

9,777

 

 

 

9,777

 

7,409

 

 

 

7,409

 

Other interest revenue

 

242

 

1,798

 

 

2,040

 

91

 

481

 

 

572

 

Total

 

779,111

 

310,217

 

7,459

 

1,096,787

 

771,763

 

7,316

 

7,547

 

786,626

 

 

The amount of interest revenue recognized on a received basis for impaired portfolio as of June 30, 2014 was Ch$4,338 million (Ch$4,038 million in 2013).

 

(b)                       At the each period end, the detail of income from suspended interest is as follows:

 

 

 

June
2014

 

June
2013

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,497

 

1,520

 

12,017

 

6,699

 

446

 

7,145

 

Residential mortgage loans

 

1,379

 

1,207

 

2,586

 

1,394

 

529

 

1,923

 

Consumer loans

 

194

 

 

194

 

281

 

 

281

 

Total

 

12,070

 

2,727

 

14,797

 

8,374

 

975

 

9,349

 

 

77



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                               Interest Revenue and Expenses, continued:

 

(c)                       At the each period end, interest and adjustment expenses (not including hedge gain) are detailed as follows:

 

 

 

June
2014

 

June
2013

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

183,846

 

56,373

 

240,219

 

215,481

 

1,848

 

217,329

 

Debt issued

 

75,755

 

102,151

 

177,906

 

63,073

 

1,657

 

64,730

 

Other financial obligations

 

925

 

1,110

 

2,035

 

996

 

96

 

1,092

 

Repurchase agreements

 

5,458

 

102

 

5,560

 

7,160

 

 

7,160

 

Borrowings from financial institutions

 

3,657

 

1

 

3,658

 

7,683

 

 

7,683

 

Demand deposits

 

333

 

5,265

 

5,598

 

33

 

28

 

61

 

Other interest expenses

 

 

546

 

546

 

 

12

 

12

 

Total

 

269,974

 

165,548

 

435,522

 

294,426

 

3,641

 

298,067

 

 

(d)                       As of June 30, 2014 and 2013, the Bank uses cross currency and interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge its obligations with foreign banks and bond issued abroad.

 

 

 

June
2014

 

June
2013

 

 

 

Income
(loss)

 

Expense

 

Total

 

Income
(loss)

 

Expense

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from fair value accounting hedges

 

240

 

 

240

 

11,298

 

 

11,298

 

Loss from fair value accounting hedges

 

(4,361

)

 

(4,361

)

(5,648

)

 

(5,648

)

Gain from cash flow accounting hedges

 

5,923

 

12,898

 

18,821

 

2,464

 

4,555

 

7,019

 

Loss from cash flow accounting hedges

 

(56,337

)

(2,905

)

(59,242

)

(4,545

)

(242

)

(4,787

)

Net gain on hedge items

 

631

 

 

631

 

(8,891

)

 

(8,891

)

Total

 

(53,904

)

9,993

 

(43,911

)

(5,322

)

4,313

 

(1,009

)

 

 

(e)                        At the each period end, the summary of interest and expenses is as follows:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

1,096,787

 

786,626

 

Interest expenses

 

(435,522

)

(298,067

)

Subtotal

 

661,265

 

488,559

 

 

 

 

 

 

 

Income accounting hedges (net)

 

(43,911

)

(1,009

)

Total interest revenue and expenses, net

 

617,354

 

487,550

 

 

78



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

29.            Income and Expenses from Fees and Commissions:

 

At the each period end, the income and expenses for fees and commissions shown in the Interim Consolidated Statements of Comprehensive Income refer to the following items:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Income from fees and commission

 

 

 

 

 

Card services (*)

 

57,021

 

54,114

 

Collections and payments

 

30,754

 

31,345

 

Investments in mutual funds and others

 

30,080

 

26,739

 

Portfolio management (**)

 

18,133

 

17,692

 

Lines of credit and overdrafts

 

10,433

 

11,275

 

Fees for insurance transactions

 

9,770

 

9,540

 

Guarantees and letters of credit

 

9,369

 

8,340

 

Trading and securities management

 

8,140

 

9,670

 

Usage Banchile’s brand

 

6,596

 

6,244

 

Use of distribution channel

 

3,663

 

9,053

 

Financial advisory services

 

3,396

 

755

 

Other fees earned (*)

 

3,243

 

7,565

 

Total income from fees and commissions

 

82,926

 

78,737

 

 

 

 

 

 

 

Expenses from fees and commissions

 

 

 

 

 

Fees for credit card transactions(***)

 

(43,189

)

(36,274

)

Fees on interbank transactions

 

(5,525

)

(4,608

)

Fees for collections and payments

 

(3,269

)

(3,418

)

Sale of mutual fund units

 

(1,629

)

(1,191

)

Fees for securities transactions

 

(1,328

)

(1,683

)

Sales force fees

 

(1,000

)

(928

)

Other fees

 

(296

)

(336

)

Total expenses from fees and commissions

 

(56,236

)

(48,438

)

 

30.            Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

14,912

 

12,568

 

Sale of available-for-sale instruments

 

11,777

 

10,320

 

Trading derivative instruments

 

761

 

(24,954

)

Sale of loan portfolios

 

14

 

314

 

Net income on other transactions

 

(296

)

(513

)

27,168(2,265)Total

 

14,912

 

12,568

 

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

31.            Foreign Exchange Transactions, net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Gain from accounting hedges

 

48,950

 

18,932

 

Translation difference, net

 

6,147

 

4,736

 

Indexed foreign currency, net

 

(24,543

)

18,312

 

Total

 

30,554

 

41,980

 

 

80



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

32.            Provisions for Loan Losses:

 

The movement during the six-month period ended June 2014 and June 2013 is the following:

 

 

 

Loans and

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

advances to
banks

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Total

 

Contingent
loans

 

Total

 

 

 

June
2014

 

June
2013

 

June
2014

 

June
2013

 

June
2014

 

June
2013

 

June
2014

 

June
2013

 

June
2014

 

June
2013

 

June
2014

 

June
2013

 

June
2014

 

June
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

 

(389

)

(30,687

)

(6,773

)

 

 

 

 

(30,687

)

(6,773

)

(1,100

)

(1,829

)

(31,787

)

(8,991

)

Group provisions

 

 

 

(25,476

)

(23,292

)

(4,407

)

(1,440

)

(96,660

)

(82,337

)

(126,543

)

(107,069

)

(1,192

)

(7,921

)

(127,735

)

(114,990

)

Provisions established, net

 

 

(389

)

(56,163

)

(30,065

)

(4,407

)

(1,440

)

(96,660

)

(82,337

)

(157,230

)

(113,842

)

(2,292

)

(9,750

)

(159,522

)

(123,981

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

575

 

5

 

 

 

 

 

 

 

 

 

 

 

575

 

5

 

Group provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released, net

 

575

 

5

 

 

 

 

 

 

 

 

 

 

 

575

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

575

 

(384

)

(56,163

)

(30,065

)

(4,407

)

(1,440

)

(96,660

)

(82,337

)

(157,230

)

(113,842

)

(2,292

)

(9,750

)

(158,947

)

(123,976

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

(10,069

)

 

 

 

 

 

(10,069

)

 

 

 

(10,069

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

4,921

 

6,766

 

637

 

847

 

14,751

 

12,602

 

20,309

 

20,215

 

 

 

20,309

 

20,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions,for loan losses, net

 

575

 

(384

)

(61,311

)

(23,299

)

(3,770

)

(593

)

(81,909

)

(69,735

)

(146,990

)

(93,627

)

(2,292

)

(9,750

)

(148,707

)

(103,761

)

 

According to the management, the provisions constituted by credit risk, cover all the possible losses that could arise from the non-recovery of assets.

 

81



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

33.            Personnel Expenses:

 

At the each period end personnel expenses are detailed as follows:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Salaries

 

98,867

 

93,675

 

Bonuses

 

44,681

 

37,836

 

Lunch and health benefits

 

11,946

 

11,389

 

Staff severance indemnities

 

4,567

 

4,390

 

Training expenses

 

1,287

 

1,340

 

Other personnel expenses

 

8,332

 

7,171

 

Total

 

169,680

 

155,801

 

 

82



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

34.            Administrative Expenses:

 

At the each period end, administrative expenses are detailed as follows:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

Information Technology and communications

 

25,392

 

23,320

 

Maintenance and repair of property and equipment

 

14,349

 

13,870

 

Office rental

 

10,440

 

9,927

 

Securities and valuables transport services

 

5,123

 

4,756

 

Office supplies

 

3,796

 

4,899

 

Rent ATM area

 

3,696

 

3,730

 

External advisory services

 

3,110

 

2,898

 

Representation and transferring of personnel

 

2,400

 

2,023

 

Lighting, heating and other utilities

 

2,194

 

2,248

 

Legal and notary

 

1,825

 

1,850

 

Insurance premiums

 

1,678

 

1,713

 

P.O. box, mail and postage

 

1,202

 

1,268

 

Donations

 

1,017

 

1,073

 

Home delivery of products

 

969

 

759

 

Equipment rental

 

574

 

576

 

Fees for professional services

 

305

 

359

 

Other general administrative expenses

 

4,856

 

3,468

 

Subtotal

 

25,392

 

23,320

 

 

 

 

 

 

 

Outsources services

 

 

 

 

 

Credit pre-evaluation services

 

11,543

 

10,065

 

Data processing

 

3,857

 

3,591

 

External technological developments expenses

 

3,612

 

4,039

 

Certification and testing technology

 

2,447

 

2,435

 

Other

 

1,623

 

1,327

 

Subtotal

 

23,082

 

21,457

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board remunerations

 

1,085

 

1,026

 

Other Board expenses

 

154

 

188

 

Subtotal

 

1,239

 

1,214

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

13,814

 

13,228

 

Subtotal

 

13,814

 

13,228

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

3,785

 

3,399

 

Real estate contributions

 

1,418

 

1,320

 

Patents

 

652

 

972

 

Other taxes

 

235

 

849

 

Subtotal

 

6,090

 

6,540

 

Total

 

127,151

 

121,176

 

 

83



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

35.            Depreciation, Amortization and Impairment:

 

(a)                       At the each period end, the amounts charged to income for depreciation and amortization are detailed as follows:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note No. 16a)

 

9,029

 

9,748

 

Amortization of intangibles assets (Note No. 15b)

 

3,933

 

4,543

 

Total

 

12,962

 

14,291

 

 

(b)                       As of June 30, 2014 and 2013 the composition of impairment expenses is the following:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

Impairment of Financial Instruments

 

 

 

Impairment of Properties and Equipment (Note No. 16a)

 

208

 

9

 

Impairment of Intangible Assets (Note No. 15b)

 

 

 

Total

 

208

 

9

 

 

84



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

36.            Other Operating Income:

 

At the each period end, the Bank and its subsidiaries present the following under other operating income:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

1,852

 

2,549

 

Other income

 

1

 

2

 

Subtotal

 

1,853

 

2,551

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Provisions for credits abroad

 

 

 

Other provisions for contingencies

 

 

128

 

Subtotal

 

 

128

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Rental income

 

3,912

 

3,174

 

Recovery from external branches

 

1,251

 

1,045

 

Expense recovery

 

922

 

1,007

 

Revaluation of prepaid monthly payments

 

420

 

13

 

Income from differences sale leased assets

 

207

 

598

 

Fiduciary and trustee commissions

 

94

 

89

 

Gain on sale of property and equipment

 

60

 

169

 

Foreign trade income

 

58

 

13

 

Income from sale of leased assets

 

11

 

1,620

 

Indemnities received

 

 

898

 

Others

 

1,678

 

816

 

Subtotal

 

8,613

 

9,442

 

 

 

 

 

 

 

Total

 

10,466

 

12,121

 

 

85



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

37.            Other Operating Expenses:

 

At the each period end, the Bank and its subsidiaries incurred the following other operating expenses:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

857

 

907

 

Expenses to maintain assets received in lieu of payment

 

202

 

215

 

Provisions for assets received in lieu of payment

 

52

 

5

 

Subtotal

 

1,111

 

1,127

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

1,855

 

1,761

 

Other provisions for contingencies

 

5,616

 

209

 

Subtotal

 

7,471

 

1,970

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Provisions and charge-offs of other assets

 

6,980

 

1,786

 

Write-offs for operating risks

 

2,082

 

1,860

 

Operations expenses and charge-offs leasing

 

532

 

211

 

Credit cards administration

 

476

 

545

 

Provision for leased assets recoveries

 

200

 

208

 

Credit life insurance

 

80

 

198

 

Civil lawsuits

 

63

 

140

 

Loss in sale of property and equipment

 

 

2

 

Others

 

1,142

 

426

 

Subtotal

 

11,555

 

5,376

 

 

 

 

 

 

 

Total

 

20,137

 

8,473

 

 

86



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.            Related Party Transactions:

 

The related parties of the Bank and its subsidiaries include entities of the Bank’s corporate group; corporations which are the Bank’s parent company, associated companies, subsidiaries, associates; directors, managers, administrators, main executives or receivers of the company on their own behalf or in representation of persons other than the Bank, and their respective spouses or family members up to the second degree of consanguinity or affinity, as well as any entity directly or indirectly controlled through any of them, the partnerships or companies in which the aforementioned persons are owners, directly or through other individuals or corporations, of 10% or more of their capital or directors, managers, administrators or main executives; any person that on their own or with others with whom they have a joint action agreement can designate at least one member of the company’s management or controls 10% or more of the capital or of the voting capital, if dealing with a public corporation; those that establish the company’s bylaws, or with a sound basis identify the directors’ committee; and those who have held the position of director, manager, administrator, main executive or receiver within the last eighteen months.

 

Article 147 of the Companies Act, states that a public corporation can only enter into transactions with related parties when the objective is to contribute to the company’s interests, when terms of price, terms and conditions are commensurate to those prevailing in the market at the time of their approval and comply with the requirements and procedures stated in the same standard.

 

Moreover, Article 84 of the Chilean Banking Act. stablishes limits for loans granted to related parties and prohibits the granting of loans to the Bank’s directors, and general representatives.

 

87



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                       Loans to related parties:

 

 

 

Production
Companies(*)

 

Investment Companies(**)

 

Individuals(***)

 

Total

 

 

 

June

 

December

 

June

 

December

 

June

 

December

 

June

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

291,495

 

287,500

 

41,026

 

70,004

 

1,325

 

1,199

 

333,846

 

358,703

 

Residential mortgage loans

 

 

 

 

 

18,792

 

16,911

 

18,792

 

16,911

 

Consumer loans

 

 

 

 

 

3,431

 

3,790

 

3,431

 

3,790

 

Gross loans

 

291,495

 

287,500

 

41,026

 

70,004

 

23,548

 

21,900

 

356,069

 

379,404

 

Provision for loan losses

 

(753

)

(929

)

(91

)

(152

)

(52

)

(52

)

(896

)

(1,133

)

Net loans

 

290,742

 

286,571

 

40,935

 

69,852

 

23,496

 

21,848

 

355,173

 

378,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

2,851

 

1,109

 

 

 

 

 

2,851

 

1,109

 

Letters of credits

 

4,824

 

3,390

 

 

 

 

 

4,824

 

3,390

 

Banks guarantees

 

24,379

 

23,172

 

473

 

1,599

 

 

 

24,852

 

24,771

 

Immediately available credit lines

 

67,452

 

58,023

 

4,622

 

9,519

 

10,505

 

10,165

 

82,579

 

77,707

 

Total off balance sheet account

 

99,506

 

85,694

 

5,095

 

11,118

 

10,505

 

10,165

 

115,106

 

106,977

 

Provision for contingencies loans

 

(45

)

(34

)

(2

)

(1

)

 

 

(47

)

(35

)

Off balance sheet account, net

 

99,461

 

85,660

 

5,093

 

11,117

 

10,505

 

10,165

 

115,059

 

106,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

29,094

 

27,122

 

55

 

55

 

13,869

 

14,476

 

43,018

 

41,653

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

13

 

13

 

 

 

7

 

7

 

20

 

20

 

Others(****)

 

2,849

 

2,849

 

17,300

 

17,300

 

10

 

10

 

20,159

 

20,159

 

Total colateral

 

31,956

 

29,984

 

17,355

 

17,355

 

13,886

 

14,493

 

63,197

 

61,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For trading purposes

 

 

1,078

 

 

 

 

 

 

1,078

 

For investing purposes

 

 

 

 

 

 

 

 

 

Total acquired instruments

 

 

1,078

 

 

 

 

 

 

1,078

 

 

88



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 

(*)                                Production companies are legal entities which comply with the following conditions:

 

i)              They engage in productive activities and generate a separable flow of income

ii)           Less than 50% of their assets are trading securities or investments

 

(**)                         Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.

 

(***)                  Individuals include key members of the management, who directly or indirectly posses the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.

 

(****)           These guarantees correspond mainly to shares and other financial guarantees.

 

(b)                       Other assets and liabilities with related parties:

 

 

 

June

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

11,974

 

12,692

 

Derivative instruments

 

81,208

 

76,532

 

Other assets

 

2,551

 

2,847

 

Total

 

95,733

 

92,071

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

118,156

 

123,223

 

Savings accounts and time deposits

 

456,250

 

233,172

 

Derivative instruments

 

93,591

 

85,694

 

Borrowings from financial institutions

 

126,984

 

192,682

 

Other liabilities

 

18,329

 

23,836

 

Total

 

813,310

 

658,607

 

 

89



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(c)                        Income and expenses from related party transactions (*):

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

Income

 

Expense

 

Income

 

Expense

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of income or expense recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and revenue expenses

 

12,457

 

10,059

 

8,995

 

8,573

 

Fees and commission income

 

25,266

 

17,196

 

24,921

 

14,730

 

Financial operating

 

48,664

 

59,057

 

68,270

 

98,438

 

Released or established of provision for credit risk

 

 

782

 

 

46

 

Operating expenses

 

 

41,011

 

 

37,366

 

Other income and expenses

 

289

 

9

 

273

 

19

 

Total

 

86,676

 

128,114

 

102,459

 

159,172

 

 


(*)    This detail does not correspond a Statement of Comprehensive Income for related party transactions, so assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.

 

(d)                       Related party contracts:

 

As part of a secondary offering by 6,700,000,000 ordinary shares of Banco de Chile held in the local and international market, dated January 28, 2014 Banco de Chile, as issuer, LQ Investments SA, as seller of the securities, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Banco BTG Pactual SA - Cayman Branch, as underwriters, proceeded to sign a contract called Underwriting Agreement, pursuant to which LQ Investments SA sold to the underwriters a portion of such shares. Additionally, on that date Banco de Chile and LQ Investments SA agreed the terms and conditions under which Banco de Chile participated in the process.

 

There are no contracts entered during the period 2014 and 2013 which does not represent a customary transaction within the Bank’s line of business with general customers and which accounts for amounts greater than UF 1,000.

 

90



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(e)                        Payments to key management personnel:

 

 

 

June

 

June

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

1,865

 

1,769

 

Short-term benefits

 

3,722

 

3,093

 

Contract termination indemnity

 

613

 

18

 

Paid based on shares

 

 

 

Total

 

6,200

 

4,880

 

 

Composition of key personnel:

 

 

 

N° of executives

 

 

 

June

 

June

 

 

 

2014

 

2013

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

7

 

8

 

Division Managers

 

13

 

12

 

Total

 

21

 

21

 

 

91



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                               Related Party Transactions, continued:

 

(f)                                   Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

 

 

Junio
2014

 

Junio
2013

 

Junio
2014

 

Junio
2013

 

Junio
2014

 

Junio
2013

 

Junio
2014

 

Junio
2013

 

Junio
2014

 

Junio
2013

 

Name of Directors

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

189

(*)

179

(*)

23

 

23

 

169

 

159

 

 

 

381

 

361

 

Andrónico Luksic Craig

 

77

 

74

 

4

 

5

 

 

 

 

 

81

 

79

 

Jorge Awad Mehech

 

26

 

25

 

11

 

11

 

69

 

54

 

 

 

106

 

90

 

Jorge Ergas Heymann

 

26

 

25

 

7

 

9

 

23

 

21

 

 

 

56

 

55

 

Jaime Estévez Valencia

 

26

 

25

 

11

 

10

 

54

 

47

 

 

 

91

 

82

 

Jean-Paul Luksic Fontbona

 

26

 

9

 

4

 

2

 

 

2

 

 

 

30

 

13

 

Gonzalo Menéndez Duque

 

26

 

25

 

11

 

8

 

58

 

56

 

 

 

95

 

89

 

Francisco Pérez Mackenna

 

26

 

25

 

11

 

11

 

29

 

30

 

 

 

66

 

66

 

Thomas Fürst Freiwirth

 

26

 

25

 

10

 

8

 

20

 

15

 

 

 

56

 

48

 

Rodrigo Manubens Moltedo

 

26

 

25

 

10

 

10

 

22

 

25

 

 

 

58

 

60

 

Jacob Ergas Ergas

 

 

 

 

 

4

 

2

 

 

 

4

 

2

 

Guillermo Luksic Craig

 

 

12

 

 

 

 

 

 

 

 

12

 

Other directors of subsidiaries

 

 

 

 

 

70

 

76

 

 

 

70

 

76

 

Total

 

474

 

449

 

102

 

97

 

518

 

487

 

 

 

1,094

 

1,033

 

 


(1)              Includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda. of MCh$8 (MCh$8 as of June 30, 2013).

 

(*)              Includes a provision of MCh$110 (MCh$104 as of June 30, 2013) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid for advisory services to the Board of Directors amount to MCh$140 (MCh$136 as of June 30, 2013).

 

Travel and other related expenses amount to MCh$5 (MCh$45 as of June 30, 2013).

 

92



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.            Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for the Fair Value measurement and control to accomplish the Fair Value process according to local regulations, market standards and best practices in the industry. This framework is contained into the Banco de Chile’s Fair Value Policy.

 

One of the most important definition in this framework is the Product Control Unit, hereinafter PCU, function. This area is independent from both the principal management and the business unit, and reports to the CFO of Banco de Chile. This area is responsible for the independent verification of Profit and Losses, and Fair Value measurement and control for all Treasury transactions; Trading, Funding and gapping and Investments deals.

 

To accomplish the measurements and controls, Banco de Chile and its subsidiaries, take into account at least the following aspects:

 

(i)                         Industry standards of fair value measurements

 

In the fair value calculation process, Banco de Chile uses standard methodologies; closing prices, discounted cash flows and option models, Black-Scholes models, in case of options. The input parameters are rates, prices and volatility levels for each term and market factor that can change the fair value of any instrument in the portfolio.

 

(ii)                      Quoted prices in active markets

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America terminals. This quote represents the price at which the instrument is frequently buy and sell in financial markets.

 

(iii)                   Valuation techniques

 

If there is not market quotes in active markets for the financial instrument, valuation techniques will be used to determine the fair value.

 

Due to the fact that fair value models require a set of market parameters as inputs, it is part of the fair value process to maximize the utilization based in observable quoted prices or derived from similar instruments in active markets. Nevertheless there are some cases for which neither quoted prices nor derived prices are available; in these cases external data from specialized providers, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.

 

93



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                               Fair Value of Financial Assets and Liabilities, continued:

 

(i)                         Fair value adjustments

 

Part of the fair value process consist in adjustment, Market Value Adjustments or MVA for short, to take into account two different market facts; bid/offer spreads and market factors liquidity. These adjustments are calculated and analyzed by the PCU and Risk Market areas.

 

The bid/offer spread adjustment reflects the expected impact on fair value due to close long or short positions in a specific market factor and term, valuated at midpoint. For example, long positions in an asset will be impacted in order to reflect the fact that in selling that position will be quoted at bid instead at midpoint. For the bid/offer spread adjustment, market quotes or indicative prices for each position, instrument, currency and term are used. Bid, mid and offer market quotes are considered.

 

The liquidity adjustment considers the relative size to the market of each position in the portfolio. This adjustment is intended to reflect the relative size of Banco de Chile and the deepness of the markets. For this adjustment, the size of each position, recent transaction in active markets and recently observed liquidity are taking into account.

 

(ii)                      Fair value control

 

To ensure that the market input parameters that Banco de Chile is using for fair value calculations represent the state of the market and the best estimate of fair value, the PCU unit runs on a daily basis an independent verification of prices and rates. This process aims to set a preventive control on the market parameters provided by the respective business area. A comparative control based on Mark-to-Market differences, using one set of inputs prepared by the business area and one set prepared by the PCU, is conducted before fair value calculations. The output of this process is a set of differences in fair value by currency, product and portfolio. These differences are compared with specific ranges by grouping level; currency, product and portfolio.

 

In the event when significant differences were detected, these differences are scaled according to the amount of materiality for each grouping level, from a single report to the trader until a report to the Board. These ranges of materiality control are approved by the Assets and Liabilities Committee (ALCO).

 

Complementary and in parallel, the PCU generates daily reports of P&L and risk market exposure. These two kind of reports allows adequate control and consistency of the parameters used in the valuation, looking backwards revision.

 

94



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                               Fair Value of Financial Assets and Liabilities, continued:

 

(i)                         Judgmental analysis and information to Senior Management.

 

In particular no cases where there is no market quotations for the instrument, similar transaction prices or indicative parameters, a reasoned analysis and specific controls should be made to estimate the fair value of the operation or transaction. Within the Banco de Chile’s framework for fair value, described in the Fair Value Policy approved by the Board of Banco de Chile, the approval level required for operate this kind of instruments, there is no market information or cannot be inferred from prices or rates, is established.

 

(a)     Fair value hierarchy

 

Banco de Chile and his subsidiaries, taken into account the preceding statements, classify all the financial instruments among the following levels:

 

Level 1:                    Quoted market prices in an active market (that are unadjusted) for identical assets or liabilities that the Bank can access at the measurement date.

 

In this level are considered the following instruments: currency futures, Chilean central bank and treasury securities, mutual funds investments and equity.

 

For the Chilean central bank and treasury securities, all instruments that belong to one of the following benchmark groups will be considered as Level 1: Pesos-02, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-05, UF-07, UF-10, UF-20, UF-30. A benchmark group is composed by a number of instruments that have similar duration and share the same quoted price within the group. This condition allows for a greater depth of the market, assuring daily observable quotes.

 

For each and every one of these instruments exist daily observable market valuation parameters; internal rates of return and closing prices, respectively, therefore no assumptions are needed to calculate the fair value. For currency futures as well as mutual funds and equity, closing prices times the number of instruments is used for fair value calculations. For Chilean central bank and treasury securities the internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency; CLP or CLF.

 

The preceding described methodology corresponds to the one utilized for the Bolsa de Comercio de Santiago (Santiago’s main Exchange) and is recognized as the standard in the market.

 

95



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:                    Valuation techniques whose inputs are other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly. For instruments in this level the valuations is done based on inference from observable market parameters; quoted prices for similar instruments in active markets.

 

In this level are included the following inputs:

 

a)             Quoted prices for similar assets or liabilities in active markets.

 

b)             Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)              Inputs other than quoted prices those are observable for the asset or liability.

 

d)             Inputs those are derived principally from or corroborated by observable market data.

 

This level is composed mostly by derivatives, currency and rate derivatives, bank’s debt securities, debt Chilean and foreign companies, made in Chile and abroad, mortgage claims, money market instruments and less liquid Chilean Central Bank and treasury securities.

 

For derivatives the fair value process depend upon his value is impacted by volatility as a relevant market factor; if is the case, Black-Scholes-Merton type of formula it is used. For the rest of the derivatives, swaps and forwards, net present value through discounted cash flows is used. For securities classified as level 2, the obtained internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that do have observable quoted price in active markets. These models incorporate various market variables, including foreign exchange rates and interest rate curves.

 

Level 3:                    Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. This category also includes instruments that are valued based on quoted prices for similar instruments where adjustments or assumptions are needed to reflect the differences between them.

 

Instruments classified as level 3 correspond to Corporate Debt issued mainly Chilean and foreign companies, issued both in Chile and abroad.

 

96



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

During the second quarter of this year, we have adopted the approach of considering Level 2 financial instruments whose input (originating from external suppliers) are corroborated by the market. It should be noted that to consider that an input is corroborated by the market, it must meet minimum standards to ensure the robustness of information (Back Testing). Until March 2014 this type of input was considered Level 3.

 

This change of position reclassifications involved the following information relating to the December 31, 2013

 

 

 

Level 2

 

Level 3

 

 

 

December
2013

 

Reclassification

 

Adjusted
2013

 

December
2013

 

Reclassification

 

Adjusted
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading from the Chilean Government and Central Bank

 

33,611

 

 

33,611

 

 

 

 

Other instruments issued in Chile

 

255,597

 

2,914

 

258,511

 

5,353

 

(2,914

)

2,439

 

Instruments issued abroad

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

Subtotal

 

289,208

 

2,914

 

292,122

 

5,353

 

(2,914

)

2,439

 

Financial assets available-for-sale from the Chilean Government and Central Bank

 

422,533

 

 

422,533

 

 

 

 

Other instruments issued in Chile

 

714,747

 

219,353

 

934,100

 

296,327

 

(219,352

)

76,975

 

Instruments issued abroad

 

 

32,307

 

32,307

 

33,986

 

(32,307

)

1,679

 

Subtotal

 

1,137,280

 

251,660

 

1,388,940

 

330,313

 

(251,659

)

78,654

 

Total

 

1,426,488

 

254,574

 

1,681,062

 

335,666

 

(254,573

)

81,093

 

 

97



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

June
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading from the Chilean Government and Central Bank

 

86,728

 

31,326

 

76,200

 

33,611

 

 

 

162,928

 

64,937

 

Other instruments issued in Chile

 

5,960

 

1,034

 

216,500

 

258,511

 

1,309

 

2,439

 

223,769

 

261,984

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

31,725

 

66,213

 

 

 

 

 

31,725

 

66,213

 

Subtotal

 

124,413

 

98,573

 

292,700

 

292,122

 

1,309

 

2.439

 

418,422

 

393,134

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

63,780

 

41,673

 

 

 

63,780

 

41,673

 

Swaps

 

 

 

438,835

 

291,429

 

 

 

438,835

 

291,429

 

Call Options

 

 

 

1,861

 

2,301

 

 

 

1,861

 

2,301

 

Put Options

 

 

 

457

 

600

 

 

 

457

 

600

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

504,933

 

336,003

 

 

 

504,933

 

336,003

 

Hedge accounting derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

216

 

714

 

 

 

216

 

714

 

Cash flow hedge (Swap)

 

 

 

43,024

 

37,971

 

 

 

43,024

 

37,971

 

Subtotal

 

 

 

43,040

 

38,685

 

 

 

43,240

 

38,685

 

Financial assets available-for-sale (1) from the Chilean Government and Central Bank

 

92,879

 

163,875

 

436,994

 

422,533

 

 

 

529,873

 

586,408

 

Other instruments issued in Chile

 

 

 

827,943

 

934,099

 

72,520

 

76.975

 

900,463

 

1,011,074

 

Instruments issued abroad

 

42,601

 

42,236

 

14,721

 

32,307

 

1,849

 

1.679

 

59,171

 

76,222

 

Subtotal

 

135,480

 

206,111

 

1,279,658

 

1,388,939

 

74,369

 

78.654

 

1,489,507

 

1,673,704

 

Total

 

259,893

 

304,684

 

2,120,531

 

2.055.749

 

75,678

 

81.093

 

2,456,102

 

2,441,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

70,131

 

65,396

 

 

 

70,131

 

65,396

 

Swaps

 

 

 

478,290

 

343,467

 

 

 

478,290

 

343,467

 

Call Options

 

 

 

2,775

 

3,559

 

 

 

2,775

 

3,559

 

Put Options

 

 

 

1,224

 

705

 

 

 

1,224

 

705

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

552,420

 

413,127

 

 

 

552,420

 

413,127

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

25,731

 

25,324

 

 

 

25,731

 

25,324

 

Cash flow hedge (Swap)

 

 

 

2,991

 

6,681

 

 

 

2,991

 

6,681

 

Subtotal

 

 

 

28,722

 

32,005

 

 

 

28,722

 

32,005

 

Total

 

 

 

581,142

 

445,132

 

 

 

581,142

 

445,132

 

 


(1)                     As of June 30, 2014 90% of instruments of level 3 have denomination “Investment Grade”, meaning are assets with a classification BBB- or higher.  Also, 98% of total of these financial instruments correspond to domestic issuers.

 

98



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                   Fair Value of Financial Assets and Liabilities, continued:

 

 

(c)                    Level 3 reconciliation

 

The following table shows the reconciliation between stock at the beginning and the end of balance periods for instruments classified in Level 3:

 

 

 

As of June 30, 2014

 

 

 

Balance as of
January 1, 2014

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases, Sales
and Agreements,
net

 

Transfer
between
Lever 1 and 2

 

Balance as
of June

30, 2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

2,439

 

(1,130

)

 

 

 

1,309

 

Subtotal

 

2,439

 

(1,130

)

 

 

 

1,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

76,975

 

2,000

 

526

 

(6,981

)

 

72,520

 

Instruments issued abroad

 

1,679

 

104

 

66

 

 

 

1,849

 

Subtotal

 

78,654

 

2,104

 

592

 

(6,981

)

 

74,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

81,093

 

974

 

592

 

(6,981

)

 

75,678

 

 

 

 

As of December 31, 2013

 

 

 

Balance as of
January 1, 2013

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases, Sales
and Agreements,
net

 

Transfer
between
Lever 1 and 2

 

Balance as
of
December
31, 2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

1,038

 

 

1,401

 

 

2,439

 

Subtotal

 

 

1,038

 

 

1,401

 

 

2,439

 

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

79,896

 

3,198

 

9

 

(6,128

)

 

76,975

 

Instruments issued abroad

 

10,023

 

50

 

(77

)

(8,317

)

 

1,679

 

Subtotal

 

89,919

 

3,248

 

(68

)

(14,445

)

 

78,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

89,919

 

4,286

 

(68

)

(13,044

)

 

81,093

 

 

99



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(d)         Sensitivity of level 3 instruments to changes in key assumptions of the input parameters for the valuation model.

 

The following table shows the sensitivity, by instrument, for instruments classified as level 3 to changes in key assumptions:

 

 

 

As of June 30, 2014

 

As of December 31, 2013

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Financial assets available-for-Sale

 

1,309

 

(166

)

2,439

 

(273

)

 

 

1,309

 

(166

)

2,439

 

(273

)

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

72,520

 

(1,202

)

76,974

 

(895

)

Instruments issued abroad

 

1,849

 

(20

)

1,679

 

(25

)

Total

 

74,369

 

(1,222

)

78,653

 

(920

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant factors market, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observables in screens.  In the case of financial assets presented above table, which corresponds to bank bonds and corporate bonds, considering that these instruments do not have current prices or observables, was used as inputs prices, prices based on Non-Binding broker quotes or runs.  Prices are generally calculated as a base rate plus a spread. For local bonds, this was determined by applying only a 10% impact on the price, while for offshore bonds this was determined by applying only a 10% impact on the spread because the base rate is hedged with instruments on interest rate swaps so-called hedge accounting.  The impact of 10% is considered a reasonable move considering the market performance of these instruments and comparing it against the adjustment bid/offer that is provided for by these instruments.

 

100



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                               Fair Value of Financial Assets and Liabilities, continued:

 

(e)                                  Other assets and liabilities

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior.  The estimated fair value is as follows:

 

 

 

Book Value

 

Fair Value

 

 

 

June

 

December

 

June

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

732,161

 

873,308

 

732,161

 

873,308

 

Transactions in the course of collection

 

390,327

 

374,471

 

390,327

 

374,471

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

32,876

 

82,422

 

32,876

 

82,422

 

Subtotal

 

1,155,364

 

1,330,201

 

1,155,364

 

1,330,201

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

69,970

 

99,976

 

69,970

 

99,976

 

Central Bank of Chile

 

370,992

 

600,581

 

370,992

 

600,581

 

Foreign banks

 

309,658

 

361,499

 

309,658

 

361,499

 

Subtotal

 

750,620

 

1,062,056

 

750,620

 

1,062,056

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

12,320,000

 

12,788,810

 

12,307,466

 

12,695,722

 

Residential mortgage loans

 

5,098,495

 

4,713,805

 

5,269,556

 

4,760,593

 

Consumer loans

 

2,973,489

 

2,886,418

 

2,998,531

 

2,914,188

 

Subtotal

 

20,391,984

 

20,389,033

 

20,575,553

 

20,370,503

 

Total

 

22,297,968

 

22,781,290

 

22,481,537

 

22,762,760

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,141,163

 

5,984,332

 

6,141,163

 

5,984,332

 

Transactions in the course of payment

 

185,143

 

126,343

 

185,143

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

225,148

 

256,766

 

225,148

 

256,766

 

Savings accounts and time deposits

 

9,522,184

 

10,402,725

 

9,536,635

 

10,422,095

 

Borrowings from financial institutions

 

727,759

 

989,465

 

725,077

 

984,999

 

Other financial obligations

 

194,135

 

210,926

 

194,135

 

210,926

 

Subtotal

 

16,995,532

 

17,970,557

 

17,007,301

 

17,985,461

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

59,401

 

67,514

 

62,295

 

70,351

 

Letters of credit for general purposes

 

15,466

 

18,977

 

16,220

 

19,775

 

Bonds

 

4,017,432

 

3,533,462

 

3,995,370

 

3,446,571

 

Subordinate bonds

 

757,893

 

747,007

 

759,524

 

739,184

 

Subtotal

 

4,850,192

 

4,366,960

 

4,833,409

 

4,275,881

 

Total

 

21,845,724

 

22,337,517

 

21,840,710

 

22,261,342

 

 

The fair value of assets not presented at fair value in the Statement of Financial Position is derived from balance sheet stocks and cash flows that Banco de Chile expects to receive, discounted using the relevant market interest rate for each type of transaction. These lasts cash flows are obtained from regulatory reports, in particular the C40 report.

 

102



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                     Other assets and liabilities, continued

 

The C40 report contains cash flows, in future value, for assets and liabilities, by maturity and currency. For long term assets and liabilities, contractual cash flows are used to calculate the fair value. The cash flows are discounted by type of asset and currency to obtain their present value. The discount rates used to calculate the present value for each type of asset and liability correspond to the marginal rates of each product, considering specific rates by currency and term to capture both the risk inherent to the term as well as the expected level of each currency.

 

For financial assets and liabilities that have a short term maturity (less than three months) it is assumed that the carrying amounts approximate their fair value. This assumption is also applied to demand deposits and savings accounts without specific maturity.

 

For loans, contractual cash flows and loan loss provisions are used to calculate the fair value. The cash flows are discounted by type of asset and currency to obtain their present value. Consecutively, the loan loss provision, by type of asset, is subtracted from the present value to take into account the fact that the Bank has already model the estimate probability that his customers do not fulfill their obligations.

 

In the case of held to maturity investment, the fair value is based on market prices. The fair value of liabilities that do not have quoted market prices, it is based on discounted cash flows, using interest rates to similar terms.

 

103



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                               Fair Value of Financial Assets and Liabilities, continued:

 

(f)                                   Offsetting of financial assets and liabilities

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York — USA or London — United Kingdom.  Legal framework in these jurisdictions, along with documentation mentioned, it allows to Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. The Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), including other credit mitigating, such as margins about a certain threshold, early termination (optional or mandatory), coupon adjustment transaction over a certain threshold amount, etc.

 

Below are detail contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair
Value of contracts
with right to offset

 

Positive Fair Value
of contracts with
right to offset

 

Financial
Collateral

 

Net Fair
Value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivative financial assets as of June 30, 2014

 

548,173

 

(67,759

)

(128,646

)

(19,591

)

332,177

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets as of December 31, 2013

 

374,688

 

(42,315

)

(116,095

)

(31,651

)

184,627

 

 

104



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.            Maturity of Assets and Liabilities:

 

The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of June 30, 2014 and December 31, 2013, respectively.  Trading and available-for-sale instruments are included at their fair value:

 

 

 

As of June 30, 2014

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

732,161

 

 

 

 

 

 

732,161

 

Transactions in the course of collection

 

390,327

 

 

 

 

 

 

390,327

 

Financial Assets held-for-trading

 

418,422

 

 

 

 

 

 

418,422

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

26,909

 

3,965

 

2,002

 

 

 

 

32,876

 

Derivative instruments

 

22,161

 

29,999

 

87,464

 

142,843

 

115,901

 

149,805

 

548,173

 

Loans and advances to banks(*)

 

562,018

 

15,572

 

160,474

 

13,273

 

 

 

751,337

 

Loans to customers(*)

 

3,173,913

 

1,731,296

 

3,871,956

 

4,466,039

 

2,229,751

 

5,441,574

 

20,914,529

 

Financial assets available-for-sale

 

336,236

 

51,424

 

535,495

 

86,468

 

92,742

 

387,142

 

1,489,507

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

5,662,147

 

1,832,256

 

4,657,391

 

4,708,623

 

2,438,394

 

5,978,521

 

25,277,332

 

 

 

 

As of December 31, 2013

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

873,308

 

 

 

 

 

 

873,308

 

Transactions in the course of collection

 

374,471

 

 

 

 

 

 

374,471

 

Financial Assets held-for-trading

 

393,134

 

 

 

 

 

 

393,134

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

58,429

 

12,250

 

11,743

 

 

 

 

82,422

 

Derivative instruments

 

15,374

 

21,074

 

53,595

 

94,914

 

86,438

 

103,293

 

374,688

 

Loans and advances to banks(*)

 

791,112

 

116,968

 

155,268

 

 

 

 

1,063,348

 

Loans to customers(*)

 

2,962,896

 

1,988,697

 

4,014,131

 

4,543,507

 

2,252,631

 

5,107,649

 

20,869,511

 

Financial assets available-for-sale

 

116,319

 

63,919

 

184,940

 

442,170

 

466,247

 

400,109

 

1,673,704

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

5,585,043

 

2,202,908

 

4,419,677

 

5,080,591

 

2,805,316

 

5,611,051

 

25,704,586

 

 


(*)         The respective provisions, which amount to MCh$522,545 (MCh$480,478 as of December 31, 2013) for loans to customers and MCh$717 (MCh$1,292 as of December 31, 2013) for borrowings from financial institutions, have not been deducted from these balance.

 

105



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.                               Maturity of Assets and Liabilities, continued:

 

 

 

As of June 30, 2014

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,141,163

 

 

 

 

 

 

6,141,163

 

Transactions in the course of payment

 

185,143

 

 

 

 

 

 

185,143

 

Cash collateral on securities lent and repurchase agreements

 

225,148

 

 

 

 

 

 

225,148

 

Savings accounts and time deposits(**)

 

4,648,596

 

2,457,687

 

2,177,527

 

50,985

 

247

 

39

 

9,335,081

 

Derivative instruments

 

21,865

 

32,927

 

90,100

 

155,860

 

100,819

 

179,571

 

581,142

 

Borrowings from financial institutions

 

49,548

 

82,843

 

359,064

 

236,304

 

 

 

727,759

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,237

 

4,832

 

11,627

 

23,746

 

14,144

 

16,281

 

74,867

 

Bonds

 

303,798

 

240,434

 

131,692

 

475,917

 

859,615

 

2,005,976

 

4,017,432

 

Subordinate bonds

 

1,826

 

2,641

 

35,503

 

167,825

 

49,961

 

500,137

 

757,893

 

Other financial obligations

 

147,073

 

919

 

4,206

 

8,194

 

13,028

 

20,715

 

194,135

 

Total liabilities

 

11,728,397

 

2,822,283

 

2,809,719

 

1,118,831

 

1,037,814

 

2,722,719

 

22,239,763

 

 

 

 

As of December 31, 2013

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,984,332

 

 

 

 

 

 

5,984,332

 

Transactions in the course of payment

 

126,343

 

 

 

 

 

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

249,549

 

7,217

 

 

 

 

 

256,766

 

Savings accounts and time deposits(**)

 

4,875,437

 

2,193,563

 

2,948,201

 

207,347

 

135

 

31

 

10,224,714

 

Derivative instruments

 

26,750

 

37,008

 

95,582

 

96,757

 

67,742

 

121,293

 

445,132

 

Borrowings from financial institutions

 

99,553

 

359,752

 

262,574

 

267,586

 

 

 

989,465

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,554

 

4,966

 

13,534

 

27,826

 

16,095

 

19,516

 

86,491

 

Bonds

 

287,732

 

117,008

 

47,271

 

471,230

 

797,585

 

1,812,636

 

3,533,462

 

Subordinate bonds

 

1,560

 

2,476

 

34,865

 

162,382

 

47,890

 

497,834

 

747,007

 

Other financial obligations

 

161,053

 

901

 

4,948

 

8,736

 

13,503

 

21,785

 

210,926

 

Total liabilities

 

11,816,863

 

2,722,891

 

3,406,975

 

1,241,864

 

942,950

 

2,473,095

 

22,604,638

 

 


(***)                   Excluding term saving accounts, which amount to MCh$187,103 (MCh$178,011 as of December 31, 2013).

 

106



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                     Subsequent Events:

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the Interim Condensed Consolidated Financial Statements of the Bank and its subsidiaries between June 30, 2014 and the date of issuance of these Interim Condensed Consolidated Financial Statements.

 


 

 

Héctor Hernández G.

General Accounting Manager

 

Arturo Tagle Q.
Chief Executive Officer

 

107



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: July 30, 2014

 

 

 

 

Banco de Chile

 

 

 

 

 

/s/ Arturo Tagle Q.

 

By:

Arturo Tagle Q.

 

 

CEO

 

108