Table of Contents

 

 

 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

     Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of April, 2014

 

Commission File Number 001-15266

 

BANK OF CHILE

(Translation of registrant’s name into English)

 

Paseo Ahumada 251  
Santiago, Chile

 (Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F  x  Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1):
o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7):
o

 

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule 
12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes  o  No  x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-        

 

 

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

Index

 

I.

Interim Condensed Consolidated Statements of Financial Position

II.

Interim Condensed Consolidated Statements of Comprehensive Income for the Period

III.

Interim Condensed Consolidated Statements of Other Comprehensive Income for the Period

IV.

Interim Condensed Consolidated Statements of Changes in Equity

V.

Interim Condensed Consolidated Statements of Cash Flows

VI.

Notes to the Interim Condensed Consolidated Financial Statements

 

 

MCh$

=

Millions of Chilean pesos

ThUS$

=

Thousands of U.S. dollars

UF or CLF

=

Unidad de Fomento

 

 

(The Unidad de Fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

Ch$ or CLP

=

Chilean pesos

US$ or USD

=

U.S. dollars

JPY

=

Japanese yen

EUR

=

Euro

MXN

=

Mexican pesos

HKD

=

Hong Kong dollars

PEN

=

Peruvian nuevo sol

CHF

=

Swiss franc

 

IFRS

=

International Financial Reporting Standards

IAS

=

International Accounting Standards

RAN

=

Compilation of Norms of the Chilean Superintendency of Banks

IFRIC

=

International Financial Reporting Interpretations Committee

SIC

=

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

Page

Interim Condensed Consolidated Statement of Financial Position

3

Interim Condensed Consolidated Statements of Comprehensive Income

4

nterim Condensed Consolidated Statement of Changes in Equity

6

Interim Condensed Consolidated Statements of Cash Flows

7

1.

Corporate information:

8

2.

Legal provisions, basis of preparation and other information:

8

3.

New Accounting Pronouncements:

12

4.

Changes in Accounting Policies and Disclosures:

16

5.

Relevant Events:

17

6.

Segment Reporting:

20

7.

Cash and Cash Equivalents:

23

8.

Financial Assets Held-for-trading:

24

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

25

10.

Derivative Instruments and Accounting Hedges:

28

11.

Loans and advances to Banks:

34

12.

Loans to Customers, net:

35

13.

Investment Securities:

41

14.

Investments in Other Companies:

43

15.

Intangible Assets:

45

16.

Property and equipment:

48

17.

Current Taxes and Deferred Taxes:

50

18.

Other Assets:

55

19.

Current accounts and Other Demand Deposits:

56

20.

Savings accounts and Time Deposits:

56

21.

Borrowings from Financial Institutions:

57

22.

Debt Issued:

59

23.

Other Financial Obligations:

62

24.

Provisions:

62

25.

Other Liabilities:

66

26.

Contingencies and Commitments:

67

27.

Equity:

72

28.

Interest Revenue and Expenses:

76

29.

Income and Expenses from Fees and Commissions:

78

30.

Net Financial Operating Income:

79

31.

Foreign Exchange Transactions, net:

79

32.

Provisions for Loan Losses:

80

33.

Personnel Expenses:

81

34.

Administrative Expenses:

82

35.

Depreciation, Amortization and Impairment:

83

36.

Other Operating Income:

84

37.

Other Operating Expenses:

85

38.

Related Party Transactions:

86

39.

Fair Value of Financial Assets and Liabilities:

92

40.

Maturity of Assets and Liabilities:

102

41.

Subsequent Events:

104

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended March 31, 2014 and December 31, 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

Notes

 

March
2014

 

December
2013

 

 

 

 

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

794,834

 

873,308

 

Transactions in the course of collection

 

7

 

404,457

 

374,471

 

Financial assets held-for-trading

 

8

 

489,216

 

393,134

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

37,863

 

82,422

 

Derivative instruments

 

10

 

516,919

 

374,688

 

Loans and advances to banks

 

11

 

1,557,200

 

1,062,056

 

Loans to customers, net

 

12

 

20,456,023

 

20,389,033

 

Financial assets available-for-sale

 

13

 

1,156,370

 

1,673,704

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

16,811

 

16,670

 

Intangible assets

 

15

 

28,400

 

29,671

 

Property and equipment

 

16

 

197,727

 

197,578

 

Current tax assets

 

17

 

2,809

 

3,202

 

Deferred tax assets

 

17

 

149,961

 

145,904

 

Other assets

 

18

 

321,460

 

318,029

 

TOTAL ASSETS

 

 

 

26,130,050

 

25,933,870

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

6,596,559

 

5,984,332

 

Transactions in the course of payment

 

7

 

212,751

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

9

 

370,735

 

256,766

 

Savings accounts and time deposits

 

20

 

9,973,468

 

10,402,725

 

Derivative instruments

 

10

 

570,886

 

445,132

 

Borrowings from financial institutions

 

21

 

593,258

 

989,465

 

Debt issued

 

22

 

4,746,683

 

4,366,960

 

Other financial obligations

 

23

 

198,014

 

210,926

 

Current tax liabilities

 

17

 

4,932

 

10,333

 

Deferred tax liabilities

 

17

 

38,701

 

36,569

 

Provisions

 

24

 

296,808

 

551,898

 

Other liabilities

 

25

 

235,006

 

268,105

 

TOTAL LIABILITIES

 

 

 

23,837,801

 

23,649,554

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

Capital

 

 

 

1,944,920

 

1,849,351

 

Reserves

 

 

 

263,549

 

213,636

 

Other comprehensive income

 

 

 

1,532

 

15,928

 

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous periods

 

 

 

16,379

 

16,379

 

Income for the period

 

 

 

150,750

 

513,602

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(84,883

)

(324,582

)

Subtotal

 

 

 

2,292,247

 

2,284,314

 

Non-controlling interests

 

 

 

2

 

2

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

2,292,249

 

2,284,316

 

TOTAL LIABILITIES AND EQUITY

 

 

 

26,130,050

 

25,933,870

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIOD

For the three-month ended March 31, 2014 and 2013

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

A.                                    CONSOLIDATED STATEMENT OF INCOME

 

 

 

Notes

 

March
2014

 

March
2013

 

 

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Interest revenue

 

28

 

507,366

 

397,542

 

Interest expense

 

28

 

(205,893

)

(153,082

)

Net interest income

 

 

 

301,473

 

244,460

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

95,403

 

94,356

 

Expenses from fees and commissions

 

29

 

(29,119

)

(22,766

)

Net fees and commission income

 

 

 

66,284

 

71,590

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

11,895

 

4,870

 

Foreign exchange transactions, net

 

31

 

22,578

 

9,960

 

Other operating income

 

36

 

5,723

 

7,892

 

Total operating revenues

 

 

 

407,953

 

338,772

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(76,354

)

(49,843

)

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

331,599

 

288,929

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(82,276

)

(77,932

)

Administrative expenses

 

34

 

(63,231

)

(59,299

)

Depreciation and amortization

 

35

 

(6,505

)

(7,201

)

Impairment

 

35

 

(203

)

(5

)

Other operating expenses

 

37

 

(7,765

)

(4,773

)

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(159,980

)

(149,210

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

171,619

 

139,719

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

207

 

608

 

Income before income tax

 

 

 

171,826

 

140,327

 

 

 

 

 

 

 

 

 

Income tax

 

17

 

(21,075

)

(18,857

)

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

150,751

 

121,470

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

150,750

 

121,470

 

Non-controlling interests

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Bank’s Owners:

 

 

 

$

 

 

$

 

 

Basic net income per share

 

27

 

1.62

 

1.33

 

Diluted net income per share

 

27

 

1.62

 

1.33

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIOD

For the three-month ended March 31, 2014 and 2013

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

Notes

 

March
2014

 

March
2013

 

 

 

 

 

MCh$

 

MCh$

 

NET INCOME FOR THE YEAR

 

 

 

150,751

 

121,470

 

 

 

 

 

 

 

 

 

Other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available for sale instruments

 

13

 

2,339

 

7,751

 

Gains and losses on derivatives held as cash flow hedges

 

10

 

(20,383

)

(542

)

Cumulative translation adjustment

 

 

 

39

 

(12

)

Subtotal Other comprehensive income before income taxes

 

 

 

(18,005

)

7,197

 

 

 

 

 

 

 

 

 

Income tax

 

 

 

3,609

 

(1,442

)

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

(14,396

)

5,755

 

 

 

 

 

 

 

 

 

Other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss in defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal other comprehensive income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED COMPREHENSIVE INCOME

 

 

 

136,355

 

127,225

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent

 

 

 

136,354

 

127,225

 

Non-controlling interest

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Comprehensive net income per share from continued operations attributable to equity holders of the parent:

 

 

 

$

 

 

$

 

 

Basic net income per share

 

 

 

1.46

 

1.39

 

Diluted net income per share

 

 

 

1.46

 

1.39

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the three-month ended March 31, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

Notes

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses)
on available-
for- sale

 

Derivatives
cash flow
hedge

 

Cumulative
translation
adjustment

 

Retained
earnings

from
previous
periods

 

Income for
the year

 

Provision for
minimum
dividends

 

Attributable
to equity
holders of the
parent

 

Non-
controlling
interest

 

Total
equity

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2012

 

 

 

1,629,078

 

30,496

 

145,318

 

17,995

 

1,034

 

(94

)

16,379

 

467,610

 

(300,759

)

2,007,057

 

2

 

2,007,059

 

Capitalization of retained earnings

 

27

 

86,202

 

 

 

 

 

 

 

(86,202

)

 

 

 

 

Income distribution

 

 

 

 

1,760

 

 

 

 

 

 

(1,760

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

36,193

 

 

 

 

 

(36,193

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(343,455

)

300,759

 

(42,696

)

(1

)

(42,697

)

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

(12

)

 

 

 

(12

)

 

(12

)

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(433

)

 

 

 

 

(433

)

 

(433

)

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

6,200

 

 

 

 

 

 

6,200

 

 

6,200

 

Subscribed and paid shares

 

 

 

134,153

 

 

 

 

 

 

 

 

 

134,153

 

 

134,153

 

Income for the period 2013

 

 

 

 

 

 

 

 

 

 

121,470

 

 

121,470

 

 

121,470

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(80,658

)

(80,658

)

 

(80,658

)

Balances as of March 31, 2013

 

 

 

1,849,433

 

32,256

 

181,511

 

24,195

 

601

 

(106

)

16,379

 

121,470

 

(80,658

)

2,145,081

 

1

 

2,145,082

 

Defined benefit plans adjustment

 

 

 

 

(133

)

 

 

 

 

 

 

 

(133

)

 

(133

)

Equity adjustment associates

 

 

 

 

2

 

 

 

 

 

 

 

 

2

 

 

2

 

Dividends distributions and paid

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

1

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

83

 

 

 

 

83

 

 

83

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(14,022

)

 

 

 

 

(14,022

)

 

(14,022

)

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

5,177

 

 

 

 

 

 

5,177

 

 

5,177

 

Shares issue costs

 

 

 

(82

)

 

 

 

 

 

 

 

 

(82

)

 

(82

)

Income for the period 2013

 

 

 

 

 

 

 

 

 

 

392,132

 

 

392,132

 

 

392,132

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(243,924

)

(243,924

)

 

(243,924

)

Balances as of December 31, 2013

 

 

 

1,849,351

 

32,125

 

181,511

 

29,372

 

(13,421

)

(23

)

16,379

 

513,602

 

(324,582

)

2,284,314

 

2

 

2,284,316

 

Capitalization of retained earnings

 

27

 

95,569

 

 

 

 

 

 

 

(95,569

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

49,913

 

 

 

 

 

(49,913

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(368,120

)

324,582

 

(43,538

)

(1

)

(43,539

)

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

39

 

 

 

 

39

 

 

39

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(16,306

)

 

 

 

 

(16,306

)

 

(16,306

)

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

1,871

 

 

 

 

 

 

1,871

 

 

1,871

 

Income for the period 2014

 

 

 

 

 

 

 

 

 

 

150,750

 

 

150,750

 

1

 

150,751

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(84,883

)

(84,883

)

 

(84,883

)

Balances as of March 31, 2014

 

 

 

1,944,920

 

32,125

 

231,424

 

31,243

 

(29,727

)

16

 

16,379

 

150,750

 

(84,883

)

2,292,247

 

2

 

2,292,249

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

6



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three-month ended March 31, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

March

 

March

 

 

 

Notes

 

2014

 

2013

 

 

 

 

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the period

 

 

 

150,751

 

121,470

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

6,505

 

7,201

 

Impairment of intangible assets and property and equipment

 

35

 

203

 

5

 

Provision for loan losses

 

32

 

84,446

 

57,140

 

Provision of contingent loans

 

32

 

1,831

 

1,561

 

Fair value adjustment of financial assets held-for-trading

 

 

 

84

 

(346

)

Income attributable to investments in other companies

 

14

 

(207

)

(608

)

Income from sales of assets received in lieu of payment

 

36

 

(856

)

(1,777

)

Net gain on sales of property and equipment

 

 

 

(37

)

(160

)

(Increase) decrease in other assets and liabilities

 

 

 

(88,796

)

(80,504

)

Charge-offs of assets received in lieu of payment

 

37

 

333

 

388

 

Other charges (credits) to income that do not represent cash flows

 

 

 

381

 

(237

)

(Gain) loss from foreign exchange transactions of other assets and other liabilities

 

 

 

(154,459

)

11,400

 

Net changes in interest and fee accruals

 

 

 

19,441

 

24,562

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

(494,939

)

376,721

 

(Increase) decrease in loans to customers

 

 

 

(73,988

)

(484,889

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

(122,348

)

(118,379

)

(Increase) decrease in deferred taxes, net

 

17

 

(2,393

)

5,102

 

(Increase) decrease in current account and other demand deposits

 

 

 

611,675

 

(15,796

)

(Increase) decrease in payables from repurchase agreements and security lending

 

 

 

124,615

 

109,187

 

(Increase) decrease in savings accounts and time deposits

 

 

 

(428,102

)

196,836

 

Proceeds from sale of assets received in lieu of payment

 

 

 

1,450

 

1,885

 

Total cash flows from operating activities

 

 

 

(364,410

)

210,762

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale, net

 

 

 

415,789

 

(150,906

)

Purchases of property and equipment

 

16

 

(4,587

)

(3,358

)

Proceeds from sales of property and equipment

 

 

 

40

 

416

 

Purchases of intangible assets

 

15

 

(821

)

(1,040

)

Investments in other companies

 

14

 

 

 

Dividends received from investments in other companies

 

14

 

 

 

Total cash flows from investing activities

 

 

 

410,421

 

(154,888

)

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds of mortgage finance bonds

 

 

 

 

 

Repayment of mortgage finance bonds

 

 

 

(4,219

)

(5,785

)

Proceeds from bond issuances

 

22

 

555,108

 

374,323

 

Redemption of bond issuances

 

 

 

(124,865

)

(188,958

)

Proceeds from subscription and payment of shares

 

 

 

 

134,153

 

Dividends paid

 

27

 

(368,120

)

(343,455

)

(Increase) decrease in borrowings from financial institutions

 

 

 

(97,911

)

(85,528

)

(Increase) decrease in other financial obligations

 

 

 

(11,170

)

(10,708

)

(Increase) decrease in borrowings from Central Bank of Chile

 

 

 

 

 

Borrowings from Central Bank of Chile (long-term)

 

 

 

7

 

 

Payment of borrowings from Central Bank of Chile (long-term)

 

 

 

(8

)

(3

)

Long-term foreign borrowings

 

 

 

110,627

 

252,109

 

Payment of long-term foreign borrowings

 

 

 

(408,355

)

(90,468

)

Proceeds from other long-term borrowings

 

 

 

6,373

 

53

 

Payment of other long-term borrowings

 

 

 

(8,491

)

(1,248

)

Total cash flows from financing activities

 

 

 

(351,024

)

34,485

 

TOTAL NET POSITIVE CASH FLOWS FOR THE PERIOD

 

 

 

(305.013

)

90,359

 

Net effect of exchange rate changes on cash and cash equivalents

 

 

 

15,375

 

(5,935

)

Cash and cash equivalents at beginning of year

 

 

 

1,538,618

 

1,236,324

 

Cash and cash equivalents at end of period

 

7

 

1,248,980

 

1,320,748

 

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

Interest received

 

434,806

 

396,318

 

Interest paid

 

(113,892

)

(127,296

)

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

7



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 


 

1.                   Corporate information:

 

Banco de Chile is authorized to operate like a commercial bank since September 17, 1996, in conformity with the Article 25 of Law No. 19,396.  Banco de Chile, resulting from the merger of Banco Nacional de Chile, Banco Agrícola and Banco de Valparaíso, was formed on October 28, 1893 in the city of Santiago, in the presence of the Notary Eduardo Reyes Lavalle.

 

Banco de Chile (“Banco de Chile” or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”), Since 2001, - when the bank was first listed on the New York Stock Exchange (“NYSE”), in the course of its American Depository Receipt (ADR) program, which is also registered at the London Stock Exchange — Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (“SEC”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail.  Additionally, the Bank offers international as well as treasury banking services. The Bank’s subsidiaries provide other services including securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory and securitization.

 

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Condensed Consolidated Financial Statements of Banco de Chile, for the period ended March 31, 2014 were approved for issuance in accordance with the directors on April 24, 2014.

 

2.                   Legal provisions, basis of preparation and other information:

 

(a)                                 Legal provisions:

 

The General Banking Law in its Article No.15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

8



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Legal provisions, basis of preparation and other information, continued:

 

(b)                        Basis of preparation:

 

(b.1)            These Interim Condensed Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (SBIF).

 

(b.2)            The following table details the entities in which the Bank has controlling interest and that are therefore consolidated in these financial statements:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

 

 

 

 

Functional

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Rut

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

44,000,213-7

 

Banchile Trade Services Limited

 

Hong Kong

 

US$

 

100.00

 

100.00

 

 

 

100.00

 

100.00

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.03

 

0.03

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,510,950-1

 

Promarket S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

9



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Legal provisions, basis of preparation and other information, continued:

 

(c)          Use of estimates and judgment:

 

Preparing financial statements requires management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts.  Details on the use of estimates and judgment and their effect on the amounts recognized in the Interim Condensed Consolidated Financial Statement are included in the following notes:

 

1.                           Goodwill valuation (Note No. 15);

2.                           Useful lives of property and equipment and intangible assets (Notes No. 15 and No. 16);

3.                           Income taxes and deferred taxes (Note No. 17);

4.                           Provisions (Note No. 24);

5.                           Contingencies and Commitments (Note No. 26);

6.                           Provision for loan losses (Note No. 11, No. 12 and No. 32);

7.                           Impairment of other financial assets (Note No. 35);

8.                           Fair value of financial assets and liabilities (Note No. 39);

9.                           Counterparty value adjustment (Note No. 10).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

During the period ended March 31, 2014 there have been no significant changes to estimates made during period 2013.

 

(d)         Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Due to the nature of its business, the Bank and its subsidiaries’ activities do not have a cyclical or seasonal character. Accordingly, no specific details have been included on the notes to this Interim Condensed Consolidated Financial Statements with the information regarding the period of three-month ended March 31, 2014.

 

(e)          Relative Importance:

 

When determining the information to present on the different items from the financial statements or other subjects, the Bank has considered the relative importance in relation to the Interim Condensed Consolidated financial statements of the period.

 

10



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Legal provisions, basis of preparation and other information, continued:

 

(f)       Reclassifications:

 

During the period of three-month ended as of March 31, 2013, the expense that, by their nature is directly related with credit cards was reclassified from “Other operational expenses” to “Expenses from fees and commissions”, in order to relate them better with the revenues from that product.  The effect of this reclassification is the following:

 

 

 

Balance
as of
March 31, 2013

 

Reclassification

 

Reclassified
Balance as of

March 31, 2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Expenses from fees and commissions

 

(17,388

)

(5,378

)

(22,766

)

Other operational expenses

 

(10,151

)

5,378

 

(4,773

)

 

This reclassification does not affect any comply of covenants.

 

During the period ended as of March 31, 2014 there are not other significant reclassifications, different to described above.

 

11



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                   New Accounting Pronouncements:

 

3.1                                         Accounting rules issued by IASB

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB), which are no effective as of March 31, 2014:

 

3.1                                         Accounting rules issued by IASB:

 

IFRS 9 Financial Instruments: Financial liabilities

 

In October, 2010, the IASB published the requirements for classifying and measuring financial liabilities were added to IFRS 9.  Most of the added requirements were carried forward unchanged from IAS 39.  However, the requirements related to the fair value option for financial liabilities were changed to address the issue of own credit risk in response to consistent feedback from users of financial statements and others that the effects of changes in a liability’s credit risk ought not to affect profit or loss unless the liability is held for trading.

 

IFRS 9 Financial Instruments: Recognition and Measurement

 

In November 2009, the IASB issued IFRS 9, “Financial Instruments,” the first step in its project to replace IAS 39, “Financial Instruments: Recognition and Measurement”.  IFRS 9 introduces new requirements for classifying and measuring financial assets that are in the scope of the application of IAS 39.  This new regulation requires that all financial assets be classified in function of the entity’s business model for the management of financial assets and of the characteristics of the contractual cash flows of financial assets.  A financial asset shall be measured at amortized cost if two criteria are fulfilled: (a) the objective of the business model is to maintain a financial asset to receive contractual cash flows, and (b) contractual cash flows represent principal and interest payments.  Should a financial asset not comply with the aforementioned conditions, it will be measured at fair value.  In addition, this standard allows a financial asset that fulfills the criteria to be valued at amortized cost to be designated at fair value with changes in income under the fair value option, as long as this significantly reduces or eliminates an accounting asymmetry.  Likewise, IFRS 9 eliminates the requirement of separating embedded derivatives from the host financial assets.  Therefore, it requires that a hybrid contract be classified entirely in amortized cost or fair value.

 

IFRS 9 requires, mandatory and prospective way, that the entity makes reclassifications of financial assets when the entity modifies the business model.

 

Under IFRS 9, all equity investments of are measured at fair value. However, the Management has the option of present the changes of fair value in the item “Other Comprehensive Income” in equity. This accounting treatment is available for the initial recognition of an instruments and it is irrevocable. The unrealized income (loss) recognized in “Other Comprehensive Income”, derived from the changes of fair value, and must be not included in income statements.

 

12



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments: Recognition and Measurement, continued

 

In November 2013, the IASB issued amendments to IFRS 9 for introduce a new model of hedge accounting, which align hedge accounting and risk management.  In that amendment is deleted January 1, 2015 as effective date of application, the new effective date is in process of definition by the IASB.

 

Banco de Chile and its subsidiaries are assessing the possible impact of adoption of these changes on the consolidated financial statements, however, that impact will depend on the assets maintained by the institution as of the adoption date.  It is not practicable to quantify the effect on the issuance of these consolidated financial statements.  To date, this standard has not been approved by the Superintendency of Banks, event that is required for their application.

 

IAS 19 Employee benefits

 

On November 2013, IASB modified requirements of IAS 19 respect to employee contributions or third parties contributions, which are related to defined benefit plans.

 

Adoption date of this modification is beginning July 1, 2014, and anticipated adoption is permitted.

 

The Bank has not employee contributions related to defined benefit plans, so this amendment has not impacts over consolidated financial statements of Banco de Chiles and its subsidiaries.

 

Annual improvements IFRS 2010 — 2012 Cycle and 2011 — 2013 Cycle

 

On December 12, 2013, IASB issued two cycles of annual improvements to IFRS: 2010 — 2012 and 2011 — 2013 Cycles, these contain 11 changes in 9 rules:

 

2010-2012 Cycle

 

IFRS 2 — Share based payments; Definition relating to vesting conditions. Not applicable

 

This rule was amended to change definitions of “vesting conditions” and “market condition” and add definition for “performance condition” and “service condition” which were previously included within the definition of “vesting condition”. The amendment is applicable since July 1, 2014.

 

IFRS 3 — Business combination; Accounting for contingent consideration in a business combination. Without impact.

 

This amendment clarifies that contingent consideration that is classified as an asset or a liability should be measured at fair value at each reporting date. The amendment is applicable since July, 2014.

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

Annual improvements IFRS 2010 — 2012 Cycle and 2011 — 2013 Cycle, continued

 

2010-2012 Cycle, continued

 

IFRS 8 — Operating Segments. The Bank and its subsidiaries are assessing the impact of adoption of these changes in its financial position.

 

The amendment requires an entity to disclose the judgments made by management in applying the aggregation criteria to operating segments, including a description of the operating segments aggregated and the economic indicators assessed in determining whether the operating segments have “similar economic characteristics”. The amendment is applicable since July, 2014.

 

IAS 16 — Property, plant and equipment. Not applicable

 

The amendment clarifies that gross carrying amount and depreciation are adjusted for to make consistent with revaluation, when an entity uses revaluation model. The amendment is applicable since July, 2014.

 

IAS 24 — Related party disclosures; Key management personnel. Not applicable

 

The amendment clarifies that a management entity providing key management personnel services to a reporting entity is a related party of the reporting entity.

 

IAS 38 — Intangible assets; Revaluation method proportionate restatement of accumulated depreciation. Not applicable

 

The amendment requirements clarify that the gross carrying amount is adjusted in a manner consistent with the revaluation of the carrying amount, when an entity uses revaluation model. The amendment is applicable since July, 2014.

 

2011-2013 Cycle

 

IFRS 1 — First time adoption. Not applicable

 

The amendment clarifies that a first-time adopters is allowed, but not required, to apply a new IFRS that is not yet mandatory if that IFRS permits early application.  If an entity chooses to early apply a new IFRS, it must apply that new IFRS retrospectively throughout all periods presented unless IFRS 1 provides and exemption or an exception that permits or requires otherwise.

 

IFRS 3 — Business combination. Not applicable

 

The amendment clarifies that IFRS 3 does not apply to the accounting for the formation of all types of joint arrangements in the financial statements of the joint arrangements itself. The amendment is applicable since July, 2014.

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

Annual improvements IFRS 2010 — 2012 Cycle and 2011 — 2013 Cycle, continued

 

2011-2013 Cycle, continued

 

IFRS 13 — Fair Value Measurement. The Bank and its subsidiaries are assessing the impact of adoption of these changes in its financial position.

 

The scope of the portfolio exeption for measuring the fair value of a group of financial assets and financial liabilities on a net basis was amended to clarify that it includes all contracts that are within the scope of, and accounted for in accordance with IAS 39 or IFRS 9, even if those contracts do not meet the definition of financial assets or financial liabilities within IAS 32. The amendment is applicable since July, 2014.

 

IAS 40 — Investment Properties

 

IAS 40 was amended to clarify that this standard and IFRS 3 — Business Combinations are not mutually exclusive and application of both standards may be required.  Consequently, an entity acquiring investment property must determine whether, the property meets the definition of investment property in IAS 40 and, the transactions meet the definition of business combination under IFRS 3. The amendment is applicable since July, 2014.

 

IFRS 14 — Regulatory Deferral Accounts. The Bank and its subsidiaries are assessing the impact of adoption of these changes in its financial position.

 

On January 31, 2014 IASB issued IFRS 14, which specifies the financial reporting requirements for “regulatory deferral account balances” that arise when an entity provides good or services to customers at a price or rate that is subject to rate regulation. This rule is effective since January 1, 2016.  Its early application is permitted.

 

3.2                                         Accounting rules issued by SBIF:

 

On February 17, 2014 SBIF issued a Circular No. 3,565, which introduces changes to the instructions related to monthly information sent to the Superintendency. Changes have as objective inform in separate way the investment in entities controlled abroad and requires information of credit and its overdue maintained for the subsidiaries controlled.

 

3.3                                         Rules issued by the Superintendency of Securities and Insurance (“Superintendencia de Valores y Seguros” (SVS))

 

On January 13, 2014 SVS issued a Circular No. 2,137, which regulates financial statements that insurance brokers (not individuals) must be sent to SVS.  This rule establishes the presentation of financial statements under IFRS since January 1, 2015 and establishes accounting criteria related to income recognition for concept of commissions.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

4.                   Changes in Accounting Policies and Disclosures:

 

On December 1, 2013, new rules are beginning in application.  These are about return of premiums not accrued for the insurance contracts, according to established by law No. 20,667 of 9th. of May of 2013 and Circular No. 2,114 issued by the SVS on July 26, 2013.  The legal change requires returns of premiums collected in advance but not accrued, due to the early termination or extinction of an insurance contract.  The premium to return it will be calculated in proportion of the remaining time.

 

During the period ended as of March 31, 2014, the Bank and its subsidiary Banchile Corredores de Seguros have established provisions for the concept of commission’s refunds to the insurance companies for the policies (paid in advance) commercialized since December 1, 2013.  This estimation is based in the history of the prepayments and disclaimers of its products portfolio that originate the commissions.  This estimation corresponds to a change in accounting estimates and its effect is recognised in income under item of “Income from fees and commissions”.  The effect of the change was a charge to income of MCh$2,340.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                   Relevant Events:

 

(a)              On January 9, 2014 LQ Inversiones Financieras S.A. (“LQIF”) informed Banco de Chile that LQIF will carry out a process to offer for sale or transfer up to 6,900,000,000 shares of Banco de Chile (a secondary offering). In addition, LQIF has requested that Banco de Chile perform all the actions related to the execution of this kind of transaction in the local and international markets.

 

Furthermore, the letter indicates that, if consummated, this transaction will reduce LQIF’s share of outstanding voting rights from 58.4% to 51%, so that the control status of LQIF with respect to Banco de Chile will not be altered.

 

With regard to the above, on this date the Board of Directors of Banco de Chile has agreed to LQIF’s request and the conditions under which Banco de Chile will participate in the appropriate filings with foreign regulators, the entering into of contracts and other documents required by law and consistent with securities market practice in the United States of America and other international markets, and in the performing of such other steps and actions as are necessary for the consummation of this transaction in the local and international markets and that are related to the commercial and financial condition of Banco de Chile.

 

(b)              On January 14, 2014, in relation to the relevant event dated January 9, 2014, it is informed that Banco de Chile has filed with the Securities and Exchange Commission of the United States of America (SEC), Supplemental Preliminary a prospectus which contains financial and business information of the Bank.

 

Also, it has been registered the agreed contract text called Underwriting Agreement that will be subscribed by LQ Inversiones Financieras S.A. (LQIF), as a seller of securities, Banco de Chile as issuer, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Banco BTG Pactual S.A. - Cayman Branch, as underwriters.

 

Additionally, LQIF and Banco de Chile have agreed the terms and general conditions under which the Bank will participate in this process.

 

(c)               On January 29, 2014, LQ Inversiones Financieras S.A. informed as a relevant event that was placed of 6,700,000,000 shares of Banco de Chile, in the local market and the United States of America, by American Depositary Receipts Program, at a price of $ 67 per share, declaring successful offer for sale. Additionally, it informed that the 6,700,000,000 shares of Banco de Chile offered for sale will be placed in stock exchange at price stated on January 29, 2014.

 

(d)              On January 29, 2014, Bank is informed that in relation to the secondary offering shares of Banco de Chile that is performing with LQ Inversiones Financieras S.A., in this date Banco de Chile as issuer, LQ Investments SA, as seller of the securities, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., and Banco BTG Pactual SA - Cayman Branch as underwriters, have been subscribed a contract called Underwriting Agreement, according to relevant event dated January 14, 2014.

 

Also, later than January 30, 2014, Banco de Chile will proceed to register in Securities and Exchange Commission of the United States of America (SEC), Final Prospectus Supplement, which contains financial and commercial information of the Bank.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

45.                               Relevants events, continued

 

(e)          On January 31, 2014, it was informed that in the Ordinary Meeting No. BCH 2,790 held on January 30th, 2014, the Board of Directors of Banco de Chile resolved to call an Ordinary Shareholders Meeting to be held on March 27th, 2014, with the objective of proposing, among other matters, the distribution of the Dividend number 202 of $3.48356970828 per each of the 93,175,043,991 “Banco de Chile” shares, which will be payable at the expense of the distributable net income obtained during the fiscal year ending on December 31st, 2013, corresponding to the 70% of such income.

 

Likewise, the Board of Directors resolved to call an Extraordinary Shareholders Meeting to be held on the same date in order to propose, among other things, the capitalization of the 30% of the distributable net income of the Bank obtained during the fiscal year ending on December 31st, 2013, through the issuance of fully paid-in shares, of no par value, with a value of $64.56 per “Banco de Chile “share, which will be distributed among the shareholders in the proportion of 0.02312513083 shares for each “Banco de Chile” share and to adopt the necessary agreements subject to the exercise of the options established in article 31 of Law 19,396.

 

(f)           On March 27, 2014 was informed as essential information that in the Ordinary Shareholders’ Meeting of this institution, which took place on March 27, 2014, the Board of Directors was completely renew, due to the end of the legal and statutory three years term established for the Board of Directors that has ceased in its functions.

 

After the corresponding voting at the aforesaid meeting, the following persons were appointed as Directors for a new three years term:

 

Directors:

 

Francisco Aristeguieta Silva

 

 

Jorge Awad Mehech

(Independent)

 

 

Juan José Bruchou

 

 

Jorge Ergas Heymann

 

 

Jaime Estévez Valencia

(Independent)

 

 

Pablo Granifo Lavín

 

 

Andrónico Luksic Craig

 

 

Jean Paul Luksic Fontbona

 

 

Gonzalo Menéndez Duque

 

 

Francisco Pérez Mackenna

 

 

Juan Enrique Pino Visinteiner

 

 

 

First Alternate Director:

 

Rodrigo Manubens Moltedo

Second Alternate Director:

 

Thomas Fürst Freiwirth

(Independent)

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

45.                               Relevants events, continued

 

Moreover, at the ordinary Board of Directors meeting No BCH 2,793 held on March 27, 2014, it was agreed to make the following appointments and designations:

 

President:

 

Pablo Granifo Lavín

Vice-President:

 

Andrónico Luksic Craig

Vice-President:

 

Francisco Aristeguieta Silva

 

 

 

Advisers to the Board:

 

Hernán Büchi Buc

 

 

Francisco Garcés Garrido

 

 

Jacob Ergas Ergas

 

19



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                   Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:                                                 This segment focuses on individuals and small and medium-sized companies with annual sales up to 70,000UF, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed 70,000UF, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury and money market operations:

 

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself, and lesser extent in the item “Interest revenue”

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                  Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

· Banchile Trade Services Limited

· Banchile Administradora General de Fondos S.A.

· Banchile Asesoría Financiera S.A.

· Banchile Corredores de Seguros Ltda.

· Banchile Corredores de Bolsa S.A.

· Banchile Securitizadora S.A.

· Socofin S.A.

· Promarket S.A.

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                           Segment Reporting, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.  The accounting policies used to prepare the Bank’s operating segment information are similar as those described in “Summary of Significant Accounting Principles”.  The Bank obtains the majority of its income from: interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually.  Although the results of the segments reconcile with those of the Bank at total level, it is not thus necessarily concerning the different concepts, since the management is measured and controls in individual form and applying the following criteria:

 

·                                The net interest margin of loans and deposits is measured on an individual transaction and individual client basis, stemming from the difference between the effective customer rate and the related Bank’s fund transfer price in terms of maturity, re-pricing and currency.

 

·                                The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·                                Operating expenses are distributed at each area level.  The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with a particular customer or third parties that exceed 10% or more of its total income during the three-month period ended March 31, 2014 and 2013.

 

Transfer pricing between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

On July 1, 2013, Banco de Chile absorbed its subsidiary Banchile Factoring SA. This subsidiary was previously presented under the “Subsidiaries” operating segment. As a result of being absorbed by the Bank, now its operations are presented under “Retail” and “Wholesale” segments. Operating segment information for March 31, 2013 has been reclassified for comparative purposes.

 

21



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                            Segment Reporting, continued:

 

The following table presents the income by segment for the periods ended March 2014 and 2013 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury(1)

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

225,060

 

174,534

 

87,260

 

68,749

 

(9,515

)

1,395

 

(2,036

)

(3,049

)

300,769

 

241,629

 

704

 

2,831

 

301,473

 

244,460

 

Net fees and commissions income (loss)

 

32,002

 

39,498

 

10,128

 

10,210

 

(450

)

(67

)

28,038

 

24,729

 

69,718

 

74,370

 

(3,434

)

(2,780

)

66,284

 

71,590

 

Other operating income

 

973

 

4,271

 

8,128

 

8,690

 

23,537

 

3,639

 

8,899

 

9,539

 

41,537

 

26,139

 

(1,341

)

(3,417

)

40,196

 

22,722

 

Total operating revenue

 

258,035

 

218,303

 

105,516

 

87,649

 

13,572

 

4,967

 

34,901

 

31,219

 

412,024

 

342,138

 

(4,071

)

(3,366

)

407,953

 

338,772

 

Provisions for loan losses

 

(61,603

)

(51,999

)

(14,877

)

2,184

 

 

 

126

 

(28

)

(76,354

)

(49,843

)

 

 

(76,354

)

(49,843

)

Depreciation and amortization

 

(4,740

)

(5,190

)

(1,223

)

(1,449

)

(54

)

(139

)

(488

)

(423

)

(6,505

)

(7,201

)

 

 

(6,505

)

(7,201

)

Other operating expenses

 

(102,194

)

(95,024

)

(30,739

)

(27,199

)

(1,181

)

(1,554

)

(23,432

)

(21,598

)

(157,546

)

(145,375

)

4,071

 

3,366

 

(153,475

)

(142,009

)

Income attributable to associates

 

174

 

472

 

18

 

108

 

5

 

11

 

10

 

17

 

207

 

608

 

 

 

207

 

608

 

Income before income taxes

 

89,672

 

66,562

 

58,695

 

61,293

 

12,342

 

3,285

 

11,117

 

9,187

 

171,826

 

140,327

 

 

 

171,826

 

140,327

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,075

)

(18,857

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150,751

 

121,470

 

 


(1)              The Treasury’s income of March 2014 considers effect of Counterparty Value Adjustment, equivalent to a charge of income of Ch$4,393 million, corresponds to this segment.

 

The following table presents assets and liabilities of the period ended March 31, 2014 and December 31, 2013 by each segment defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

10,880,762

 

10,635,940

 

10,289,035

 

10,385,698

 

4,323,307

 

4,319,777

 

671,164

 

634,466

 

26,164,268

 

25,975,881

 

(186,988

)

(191,117

)

25,977,280

 

25,784,764

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

152,770

 

149,106

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,130,050

 

25,933,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

8,044,908

 

8,299,048

 

9,760,047

 

9,633,395

 

5,639,368

 

5,378,699

 

536,833

 

482,627

 

23,981,156

 

23,793,769

 

(186,988

)

(191,117

)

23,794,168

 

23,602,652

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,633

 

46,902

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,837,801

 

23,649,554

 

 

22



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

7.                   Cash and Cash Equivalents:

 

(a)                       Cash and cash equivalents and their reconciliation to the statement of cash flows at each period-end are detailed as follows:

 

 

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Cash and due from banks:

 

 

 

 

 

Cash

 

414,668

 

485,537

 

Current account with the Chilean Central Bank(*)

 

91,134

 

71,787

 

Deposits in other domestic banks

 

7,693

 

15,588

 

Deposits abroad

 

281,339

 

300,396

 

Subtotal - Cash and due from banks

 

794,834

 

873,308

 

 

 

 

 

 

 

Net transactions in the course of collection

 

191,706

 

248,128

 

Highly liquid financial instruments

 

237,252

 

358,093

 

Repurchase agreements

 

25,188

 

59,089

 

Total cash and cash equivalents

 

1,248,980

 

1,538,618

 

 


(*)    Amounts in cash and Central Bank deposits are regulatory reserve deposits for which the Bank must maintain a certain monthly average.

 

(b)                       Transactions in the course of collection:

 

Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

195,125

 

232,698

 

Funds receivable

 

209,332

 

141,773

 

Subtotal transactions in the course of collection

 

404,457

 

374,471

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(212,751

)

(126,343

)

Subtotal transactions in the course of payment

 

(212,751

)

(126,343

)

Net transactions in the course of collection

 

191,706

 

248,128

 

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

8.                   Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

Central Bank bonds

 

114,969

 

34,407

 

Central Bank promissory notes

 

2,995

 

2,995

 

Other instruments issued by the Chilean Government and Central Bank

 

18,798

 

27,535

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Promissory notes from deposits in domestic banks

 

 

 

Mortgage bonds from domestic banks

 

13

 

14

 

Bonds from domestic banks

 

849

 

1,926

 

Deposits in domestic banks

 

304,621

 

255,582

 

Bonds issued in Chile

 

3,612

 

3,427

 

Other instruments issued in Chile

 

907

 

1,035

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments:

 

 

 

 

 

Funds managed by related companies

 

42,452

 

66,213

 

Funds managed by thirds

 

 

 

Total

 

489,216

 

393,134

 

 

Instruments issued by the Chilean Government and Central Bank include instruments sold under agreements to repurchase to customers and financial institutions, for the period ended as of March 31, 2014 and December 31, 2013 there was not balance for this concept.

 

“Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to MCh$285,402 as of March 31, 2014 (MCh$227,453 as of December 31, 2013).

 

Agreements to repurchase have an average expiration of 9 days as of period-end (14 days in December 2013).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of MCh$38,983 as of March 31, 2014 (MCh$41,313 as of December 31, 2013), which are presented as a reduction of the liability line item “Debt issued”.

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                   Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)             The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of March 31, 2014 and December 31, 2013, the Bank has the following receivables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

14,908

 

8,443

 

 

 

 

 

 

 

 

 

 

 

14,908

 

8,443

 

Deposits in domestic banks

 

1,101

 

46,084

 

 

 

 

 

 

 

 

 

 

 

1,101

 

46,084

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

9,109

 

3,902

 

12,297

 

12,250

 

448

 

11,743

 

 

 

 

 

 

 

21,854

 

27,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

25,118

 

58,429

 

12,297

 

12,250

 

448

 

11,743

 

 

 

 

 

 

 

37,863

 

82,422

 

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                                      Cash collateral on securities lent and repurchase agreements, continued:

 

(b)                                  The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate.  As of March 31, 2014 and December 31, 2013, the Bank has the following payables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

26,895

 

16,831

 

 

 

 

 

 

 

 

 

 

 

26,895

 

16,831

 

Central Bank promissory notes

 

16,758

 

 

 

 

 

 

 

 

 

 

 

 

16,758

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

319,881

 

232,512

 

6,270

 

7,217

 

 

 

 

 

 

 

 

 

326,151

 

239,729

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

410

 

206

 

 

 

521

 

 

 

 

 

 

 

 

931

 

206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

363,944

 

249,549

 

6,270

 

7,217

 

521

 

 

 

 

 

 

 

 

370,735

 

256,766

 

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.         Receivables from Repurchase Agreements and Security Borrowing, continued:

 

(c)                        Securities given (purchases):

 

As part of reverse repurchase and securities borrowing agreements the Bank has received securities that it is allowed to sell or pledge in the absence of default by the owner. As of March 31, 2014, the Bank held securities with a fair value of Ch$37,695 million (Ch$81,830 million in December 2013) on such terms.  The Bank has an obligation to return the securities to its counterparties.

 

(d)                       Securities received (sales):

 

The carrying amount of securities lent and of “Payables from Repurchase Agreements and Security Lending” as of March 31, 2014 is Ch$358,643 million (Ch$255,302 million in December 2013). The counterparty is allowed to sell or pledge those securities in the absence of default by the Bank.

 

27



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.            Derivative Instruments and Accounting Hedges:

 

(a)                       As of March 31, 2014 and 2013, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair value

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to 12
months

 

Over 1 year and up to 3
years

 

Over 3 year and up to 5
years

 

Over 5 years

 

Asset

 

Liability

 

 

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

 

 

32,441

 

32,032

 

17,312

 

17,094

 

13,587

 

13,416

 

36,901

 

66,392

 

 

 

13,169

 

14,012

 

Interest rate swap

 

 

8,569

 

 

 

4,945

 

4,731

 

26,542

 

25,394

 

11,539

 

8,412

 

117,229

 

117,420

 

559

 

714

 

11,334

 

11,312

 

Total derivatives held for hedging purposes

 

 

8,569

 

 

 

37,386

 

36,763

 

43,854

 

42,488

 

25,126

 

21,828

 

154,130

 

183,812

 

559

 

714

 

24,503

 

25,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

 

 

60,493

 

59,730

 

412,722

 

313,263

 

333,783

 

209,465

 

273,364

 

300,386

 

43,815

 

37,971

 

4,931

 

6,681

 

Total Derivatives held as cash flow hedges

 

 

 

 

 

60,493

 

59,730

 

412,722

 

313,263

 

333,783

 

209,465

 

273,364

 

300,386

 

43,815

 

37,971

 

4,931

 

6,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held-for-trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

3,227,258

 

2,815,835

 

1,938,522

 

2,194,765

 

5,354,920

 

3,812,356

 

473,854

 

323,882

 

54,793

 

52,513

 

23

 

39

 

88,235

 

41,673

 

105,789

 

65,396

 

Cross currency swap

 

279,330

 

124,909

 

402,213

 

470,928

 

1,069,604

 

1,400,553

 

1,474,208

 

1,195,627

 

1,051,683

 

1,024,721

 

1,631,352

 

1,465,280

 

232,649

 

193,455

 

288,187

 

243,979

 

Interest rate swap

 

1,031,666

 

567,058

 

1,113,575

 

1,318,722

 

4,154,905

 

4,275,295

 

5,166,060

 

4,767,240

 

3,113,543

 

2,919,321

 

2,689,235

 

2,549,584

 

147,563

 

97,974

 

141,128

 

99,488

 

Call currency options

 

26,091

 

12,491

 

85,116

 

39,109

 

144,269

 

138,809

 

5,220

 

6,572

 

 

 

 

 

3,369

 

2,301

 

4,633

 

3,559

 

Put currency options

 

17,430

 

7,034

 

51,116

 

31,078

 

99,340

 

75,379

 

 

 

 

 

 

 

729

 

600

 

1,715

 

705

 

Total derivatives of negotiation

 

4,581,775

 

3,527,327

 

3,590,542

 

4,054,602

 

10,823,038

 

9,702,392

 

7,119,342

 

6,293,321

 

4,220,019

 

3,996,555

 

4,320,610

 

4,014,903

 

472,545

 

336,003

 

541,452

 

413,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,581,775

 

3,535,896

 

3,590,542

 

4,054,602

 

10,920,917

 

9,798,885

 

7,575,918

 

6,649,072

 

4,578,928

 

4,227,848

 

4,748,104

 

4,499,101

 

516,919

 

374,688

 

570,886

 

445,132

 

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(b)                        Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments.  The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and hedge instruments under fair value hedges as of March 31, 2014 and December 31, 2013:

 

 

 

March

 

December

 

 

 

2014

 

2014

 

 

 

MCh$

 

MCh$

 

Hedged element

 

 

 

 

 

Commercial loans

 

100,241

 

128,934

 

Corporate bonds

 

160,255

 

164,526

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

100,241

 

128,934

 

Interest rate swap

 

160,255

 

164,526

 

 

(c)                        Cash flow Hedges:

 

(c.1)             The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates of bonds and foreign exchange of bonds issued abroad in Mexican pesos to rate TIIE, Hong Kong dollars, Peruvian nuevo sol, Swiss franc, Japanese yens and obligations with foreign banks. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the financial statements.

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(c.2)             Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

 

 

As of March 31, 2014

 

 

 

Up to1
month

 

Over 1 month
and up to 3
months

 

Over 3 months
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Corporate bonds MXN)

 

(216

)

(431

)

(64,422

)

 

 

 

(65,069

)

Hedged item (Corporate bonds HKD)

 

(1,602

)

 

(5,724

)

(14,651

)

(14,638

)

(251,002

)

(287,617

)

Hedged item (Corporate bonds PEN)

 

(300

)

 

(301

)

(1,200

)

(15,278

)

 

(17,079

)

Hedged item (Corporate bonds CHF)

 

(217

)

(1,961

)

(4,690

)

(245,621

)

(320,387

)

(110,394

)

(683,270

)

Hedged item (Obligation USD)

 

(285

)

(86

)

(1,113

)

(141,227

)

 

 

(142,711

)

Hedged item (Corporate bonds JPY)

 

 

(219

)

(644

)

(60,917

)

(42,443

)

 

(104,223

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap MXN leg)

 

216

 

431

 

64,422

 

 

 

 

65,069

 

Hedged Instrument (Cross currency swap HKD leg)

 

1,602

 

 

5,724

 

14,651

 

14,638

 

251,002

 

287,617

 

Hedged Instrument (Cross currency swap PEN leg)

 

300

 

 

301

 

1,200

 

15,278

 

 

17,079

 

Hedged Instrument (Cross currency swap CHF leg)

 

217

 

1,961

 

4,690

 

245,621

 

320,387

 

110,394

 

683,270

 

Hedged Instrument (Cross currency swap USD leg)

 

285

 

86

 

1,113

 

141,227

 

 

 

142,711

 

Hedged Instrument (Cross currency swap JPY leg)

 

 

219

 

644

 

60,917

 

42,443

 

 

104,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

 

 

As of December 31, 2013

 

 

 

Up to1
month

 

Over 1 month
and up to 3
months

 

Over 3 months
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond MXN

 

(206

)

(619

)

(62,275

)

 

 

 

(63,100

)

Corporate Bond HKD

 

 

 

(7,011

)

(14,022

)

(14,009

)

(240,224

)

(275,266

)

Corporate Bond PEN

 

 

 

(578

)

(1,154

)

(14,690

)

 

(16,422

)

Corporate Bond CHF

 

(216

)

 

(4,720

)

(143,070

)

(229,701

)

(105,325

)

(483,032

)

Obligation USD

 

(273

)

(82

)

(1,064

)

(135,478

)

 

 

(136,897

)

Corporate Bond JPY

 

 

(76

)

(560

)

(56,964

)

(598

)

(29,173

)

(87,371

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

206

 

619

 

62,275

 

 

 

 

63,100

 

Cross Currency Swap HKD

 

 

 

7,011

 

14,022

 

14,009

 

240,224

 

275,266

 

Cross Currency Swap PEN

 

 

 

578

 

1,154

 

14,690

 

 

16,422

 

Cross Currency Swap CHF

 

216

 

 

4,720

 

143,070

 

229,701

 

105,325

 

483,032

 

Cross Currency Swap USD

 

273

 

82

 

1,064

 

135,478

 

 

 

136,897

 

Cross Currency Swap JPY

 

 

76

 

560

 

56,964

 

598

 

29,173

 

87,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c.2)              Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

 

 

As of March 31, 2014

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Cash flows CLF)

 

3,000

 

5,649

 

83,201

 

464,969

 

366,464

 

324,939

 

1,248,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap MXN leg)

 

 

(847

)

(61,344

)

 

 

 

(62,191

)

Hedged Instrument (Cross currency swap HKD leg)

 

(1,480

)

 

(4,386

)

(11,767

)

(11,711

)

(220,809

)

(250,153

)

Hedged Instrument (Cross currency swap PEN leg)

 

(227

)

 

(228

)

(910

)

(14,862

)

 

(16,227

)

Hedged Instrument (Cross currency swap JPY leg)

 

 

(821

)

(2,071

)

(65,105

)

(44,569

)

 

(112,566

)

Hedged Instrument (Cross currency swap USD leg)

 

(1,293

)

(380

)

(1,683

)

(134,810

)

 

 

(138,166

)

Hedged Instrument (Cross currency swap CHF leg)

 

 

(3,601

)

(13,489

)

(252,377

)

(295,322

)

(104,130

)

(668,919

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge ítem

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow in CLF

 

2,751

 

233

 

82,888

 

359,407

 

237,627

 

351,724

 

1,034,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

 

 

(61,400

)

 

 

 

(61,400

)

Cross Currency Swap HKD

 

 

 

(5,791

)

(11,617

)

(11,562

)

(217,999

)

(246,969

)

Cross Currency Swap PEN

 

 

 

(450

)

(898

)

(14,673

)

 

(16,021

)

Cross Currency Swap JPY

 

 

(233

)

(2,099

)

(63,679

)

(1,846

)

(30,920

)

(98,777

)

Cross Currency Swap USD

 

 

 

(3,314

)

(133,094

)

 

 

(136,408

)

Cross Currency Swap CHF

 

(2,751

)

 

(9,834

)

(150,119

)

(209,546

)

(102,805

)

(475,055

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

32



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

Respect to CLF assets hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.

 

(c.3)              Unrealized gain of fair value adjustment for the period 2014 was Ch$20,383 million (Ch$542 charge to equity as of March 31, 2013) generated from hedging instruments, which has been recorded in equity. The accumulated net effect for deferred taxes as of March 31, 2014 was a charge to equity of Ch$16,306 million (Ch$433 charge to equity as of March 31, 2013).

 

The accumulated amount for this concept (net of deferred taxes) as of March 31, 2014 correspond to a charge to equity amounted Ch$29,727 million (charge to equity of Ch$13,421 million as of March 31, 2013)

 

(c.4)              The net effect in income of derivatives cash flow hedges amount to Ch$26,496 millions in 2014 (Ch$531 charge to equity as of March 31, 2013).

 

(c.5)                       As of March 31, 2014 and 2013, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments are mirror one of other, it means that all variation of value attributable to rate and revaluation components are netted almost totally.

 

(c.6)                       As of March 31, 2014 and 2013, the Bank has not hedges of net investments in foreign business

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

11.            Loans and advances to Banks:

 

(a)                       Amounts are detailed as follows:

 

 

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans

 

14,000

 

100,012

 

Others credits with domestic banks

 

 

 

Provisions for loans to domestic banks

 

(17

)

(36

)

Subtotal

 

13,983

 

99,976

 

Foreign Banks

 

 

 

 

 

Loans to foreign banks

 

184,845

 

252,697

 

Chilean exports trade loans

 

84,826

 

97,194

 

Credits with third countries

 

23,395

 

12,864

 

Provisions for loans to foreign banks

 

(687

)

(1,256

)

Subtotal

 

292,379

 

361,499

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

1,250,000

 

600,000

 

Other Central Bank credits

 

838

 

581

 

Subtotal

 

1,250,838

 

600,581

 

Total

 

1,557,200

 

1,062,056

 

 

(b)                       Provisions for loans to banks are detailed below:

 

 

 

Bank’s Location

 

 

 

 

 

Chile

 

Abroad

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

Detail

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

5

 

954

 

959

 

Charge-offs

 

 

 

 

Provisions established

 

16

 

173

 

189

 

Provisions released

 

 

 

 

Balance as of March 31, 2013

 

21

 

1,127

 

1,148

 

Charge-offs

 

 

 

 

Provisions established

 

15

 

129

 

144

 

Provisions released

 

 

 

 

Balance as of December 31, 2013

 

36

 

1,256

 

1,292

 

Charge-offs

 

 

 

 

Provisions established

 

 

 

 

Provisions released

 

(19

)

(569

)

(588

)

Balance as of March 31, 2014

 

17

 

687

 

704

 

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.            Loans to Customers, net:

 

(a)                       Loans to Customers:

 

As of March 31, 2014 and December 31, 2013, the composition of the portfolio of loans is the following:

 

 

 

As of March 31, 2014

 

 

 

Assets before allowances

 

Allowances established

 

 

 

Normal
Portfolio

 

Impaired
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,172,508

 

110,256

 

283,739

 

9,566,503

 

(101,515

)

(91,064

)

(192,579

)

9,373,924

 

Foreign trade loans

 

1,173,705

 

83,300

 

57,632

 

1,314,637

 

(76,689

)

(661

)

(77,350

)

1,237,287

 

Current account debtors

 

210,565

 

3,059

 

3,254

 

216,878

 

(3,062

)

(3,434

)

(6,496

)

210,382

 

Factoring transactions

 

471,301

 

2,569

 

868

 

474,738

 

(8,993

)

(786

)

(9,779

)

464,959

 

Commercial lease transactions (1)

 

1,228,066

 

24,514

 

25,198

 

1,277,778

 

(5,217

)

(10,577

)

(15,794

)

1,261,984

 

Other loans and accounts receivable

 

46,617

 

309

 

6,232

 

53,158

 

(1,698

)

(2,991

)

(4,689

)

48,469

 

Subtotal

 

12,302,762

 

224,007

 

376,923

 

12,903,692

 

(197,174

)

(109,513

)

(306,687

)

12,597,005

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

78,054

 

 

5,238

 

83,292

 

 

(221

)

(221

)

83,071

 

Transferable mortgage loans

 

116,370

 

 

2,384

 

118,754

 

 

(160

)

(160

)

118,594

 

Other residential real estate mortgage loans

 

4,655,424

 

 

67,219

 

4,722,643

 

 

(19,249

)

(19,249

)

4,703,394

 

Credits from ANAP

 

23

 

 

 

23

 

 

 

 

23

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

5,444

 

 

94

 

5,538

 

 

 

 

5,538

 

Subtotal

 

4,855,315

 

 

74,935

 

4,930,250

 

 

(19,630

)

(19,630

)

4,910,620

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,905,179

 

 

171,628

 

2,076,807

 

 

(142,051

)

(142,051

)

1,934,756

 

Current account debtors

 

230,368

 

 

8,219

 

238,587

 

 

(7,725

)

(7,725

)

230,862

 

Credit card debtors

 

789,318

 

 

25,853

 

815,171

 

 

(32,827

)

(32,827

)

782,344

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

185

 

 

516

 

701

 

 

(265

)

(265

)

436

 

Subtotal

 

2,925,050

 

 

206,216

 

3,131,266

 

 

(182,868

)

(182,868

)

2,948,398

 

Total

 

20,083,127

 

224,007

 

658,074

 

20,965,208

 

(197,174

)

(312,011

)

(509,185

)

20,456,023

 

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers net, continued:

 

(a)                       Loans to Customers, continued:

 

 

 

As of December 31, 2013

 

 

 

Assets before allowance

 

Allowances established

 

 

 

Normal
Portfolio

 

Substandard
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,501,576

 

117,957

 

269,260

 

9,888,793

 

(95,962

)

(86,529

)

(182,491

)

9,706,302

 

Foreign trade loans

 

1,027,507

 

73,090

 

54,084

 

1,154,681

 

(68,272

)

(642

)

(68,914

)

1,085,767

 

Current account debtors

 

253,198

 

3,160

 

2,931

 

259,289

 

(3,031

)

(3,332

)

(6,363

)

252,926

 

Factoring transactions

 

520,776

 

2,538

 

745

 

524,059

 

(9,570

)

(822

)

(10,392

)

513,667

 

Commercial lease transactions (1)

 

1,156,350

 

27,394

 

26,003

 

1,209,747

 

(5,265

)

(10,224

)

(15,489

)

1,194,258

 

Other loans and accounts receivable

 

34,621

 

307

 

5,011

 

39,939

 

(762

)

(3,287

)

(4,049

)

35,890

 

Subtotal

 

12,494,028

 

224,446

 

358,034

 

13,076,508

 

(182,862

)

(104,836

)

(287,698

)

12,788,810

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

81,704

 

 

5,650

 

87,354

 

 

(220

)

(220

)

87,134

 

Transferable mortgage loans

 

120,584

 

 

2,321

 

122,905

 

 

(285

)

(285

)

122,620

 

Other residential real estate mortgage loans

 

4,455,510

 

 

61,312

 

4,516,822

 

 

(17,997

)

(17,997

)

4,498,825

 

Credits from ANAP

 

24

 

 

 

24

 

 

 

 

24

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

5,155

 

 

47

 

5,202

 

 

 

 

5,202

 

Subtotal

 

4,662,977

 

 

69,330

 

4,732,307

 

 

(18,502

)

(18,502

)

4,713,805

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,865,945

 

 

169,216

 

2,035,161

 

 

(134,460

)

(134,460

)

1,900,701

 

Current account debtors

 

231,493

 

 

9,459

 

240,952

 

 

(7,844

)

(7,844

)

233,108

 

Credit card debtors

 

758,742

 

 

25,040

 

783,782

 

 

(31,666

)

(31,666

)

752,116

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

185

 

 

616

 

801

 

 

(308

)

(308

)

493

 

Subtotal

 

2,856,365

 

 

204,331

 

3,060,696

 

 

(174,278

)

(174,278

)

2,886,418

 

Total

 

20,013,370

 

224,446

 

631,695

 

20,869,511

 

(182,862

)

(297,616

)

(480,478

)

20,389,033

 

 


(1)    In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements.  As of March 31, 2014 MCh$520,993 (MCh$503,972 as of December 31, 2013) correspond to finance leases for real estate and MCh$756,785 (MCh$705,775 as of December 31, 2013), correspond to finance leases for other assets.

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                     Loans to Customers net, continued:

 

(a.ii)              Impaired Portfolio

 

As of March 31, 2014 and December 31, 2013, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

 

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

Net assets

 

 

 

March
2014

 

December 
2013

 

March
2014

 

December 
2013

 

March
2014

 

December 
2013

 

March
2014

 

December 
2013

 

March
2014

 

December 
2013

 

March
2014

 

December 
2013

 

March
2014

 

December 
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

12,438,545

 

12,629,450

 

465,147

 

447,058

 

12,903,692

 

13,076,508

 

(197,174

)

(182,862

)

(109,513

)

(104,836

)

(306,687

)

(287,698

)

12,597,005

 

12,788,810

 

Mortgage loans

 

4,855,316

 

4,662,977

 

74,934

 

69,330

 

4,930,250

 

4,732,307

 

 

 

(19,630

)

(18,502

)

(19,630

)

(18,502

)

4,910,620

 

4,713,805

 

Consumer loans

 

2,925,049

 

2,856,365

 

206,217

 

204,331

 

3,131,266

 

3,060,696

 

 

 

(182,868

)

(174,278

)

(182,868

)

(174,278

)

2,948,398

 

2,886,418

 

Total

 

20,218,910

 

20,148,792

 

746,298

 

720,719

 

20,965,208

 

20,869,511

 

(197,174

)

(182,862

)

(312,011

)

(297,616

)

(509,185

)

(480,478

)

20,456,023

 

20,389,033

 

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers, continued:

 

(b)                       Allowances for loan losses:

 

Movements in allowances for loan losses during periods 2014 and 2013 are as follows:

 

 

 

Allowances

 

 

 

 

 

Individual

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

164,901

 

262,534

 

427,435

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(2,314

)

(6,512

)

(8,826

)

Mortgage loans

 

 

(677

)

(677

)

Consumer loans

 

 

(36,383

)

(36,383

)

Total charge-offs

 

(2,314

)

(43,572

)

(45,886

)

Allowances established

 

 

58,586

 

58,586

 

Allowances released

 

(1,635

)

 

(1,635

)

Balance as of March 31, 2013

 

160,952

 

277,548

 

438,500

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(6,334

)

(20,869

)

(27,203

)

Mortgage loans

 

 

(2,565

)

(2,565

)

Consumer loans

 

 

(120,881

)

(120,881

)

Total charge-offs

 

(6,334

)

(144,315

)

(150,649

)

Debt swap

 

(12,556

)

 

(12,556

)

Allowances established

 

40,800

 

164,383

 

205,183

 

Allowances released

 

 

 

 

Balance as of December 31, 2013

 

182,862

 

297,616

 

480,478

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(4,084

)

(8,471

)

(12,555

)

Mortgage loans

 

 

(804

)

(804

)

Consumer loans

 

 

(42,968

)

(42,968

)

Total charge-offs

 

(4,084

)

(52,243

)

(56,327

)

Allowances established

 

18,396

 

66,638

 

85,034

 

Allowances released

 

 

 

 

Balance as of March 31, 2014

 

197,174

 

312,011

 

509,185

 

 

In addition to these allowances for loan losses, the Bank also establishes a country risk provisions to hedge foreign transactions and additional provisions agreed upon by the Board of Directors, which are presented within liabilities in “Provisions” (Note 24).

 

Other Disclosures:

 

1.                  As of March 31, 2014 and December 31, 2013, the Bank and its subsidiaries have made purchases and sales of loan portfolios.  The effect in income is no more than 5% of net income before taxes, as described in Note 12 (d).

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                Loans to Customers, continued:

 

2.                   As of March 31, 2014 and December 31, 2013the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and it has been transferred all or substantially all risks and benefits related to these financial assets.

 

(c)                                 Finance lease contracts:

 

The Bank’s scheduled cash flows to be received from finance leasing contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net lease receivable(*)

 

 

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

449,109

 

435,789

 

(53,921

)

(53,920

)

395,188

 

381,869

 

Due after 1 year but within 2 years

 

322,389

 

314,546

 

(41,013

)

(39,405

)

281,376

 

275,141

 

Due after 2 years but within 3 years

 

204,103

 

197,979

 

(26,049

)

(25,097

)

178,054

 

172,882

 

Due after 3 years but within 4 years

 

130,567

 

121,241

 

(18,081

)

(16,987

)

112,486

 

104,254

 

Due after 4 years but within 5 years

 

87,402

 

78,992

 

(13,618

)

(12,663

)

73,784

 

66,329

 

Due after 5 years

 

261,015

 

232,607

 

(31,206

)

(29,879

)

229,809

 

202,728

 

Total

 

1,454,585

 

1,381,154

 

(183,888

)

(177,951

)

1,270,697

 

1,203,203

 

 


(*)    The net balance receivable does not include past-due portfolio totaling MCh$7,081 as of March 31, 2014 (MCh$6,544 as of December 31, 2013).

 

The leasing contracts are related to industrial machinery, vehicles and computer equipment. The leasing contracts have an average life of between 3 and 8 years.

 

(d)                       Purchase of credits:

In the present period the Bank has not acquired portfolio loans.

 

(e)                        Sale or transfer of credits from the loans to customers:

 

During the period 2014 Banco de Chile has carried out transactions of sale or transfer of the loan portfolio, according the following:

 

As of March 31, 2014

 

Carrying amount

 

Allowances

 

Sale price

 

Effect on income (loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

263,402

 

(557

)

263,402

 

557

 

 

39



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                               Loans to Customers, continued:

 

(f)                        Securitization of own assets

 

During the period 2013 and March 2014, there is no transactions of securitization of own assets.

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.            Investment Securities:

 

As of March 31, 2014 and December 31, 2013, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

March
2014

 

December
2013

 

 

 

Available- 
for-sale

 

Held to 
maturity

 

Total

 

Available-
for -sale

 

Held to 
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Chilean Government and Central Bank

 

26,954

 

 

26,954

 

333,035

 

 

333,035

 

Promissory notes issued by the Chilean Government and Central Bank

 

57,242

 

 

57,242

 

50,415

 

 

50,415

 

Other instruments

 

103,305

 

 

103,305

 

202,958

 

 

202,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

96,339

 

 

96,339

 

96,933

 

 

96,933

 

Bonds from domestic banks

 

47,225

 

 

47,225

 

128,500

 

 

128,500

 

Deposits from domestic banks

 

582,112

 

 

582,112

 

617,816

 

 

617,816

 

Bonds from other Chilean companies

 

14,722

 

 

14,722

 

13,558

 

 

13,558

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments

 

152,563

 

 

152,563

 

154,267

 

 

154,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad Instruments from foreign governments or Central Banks

 

 

 

 

 

 

 

Other instruments

 

75,908

 

 

75,908

 

76,222

 

 

76,222

 

Total

 

1,156,370

 

 

1,156,370

 

1,673,704

 

 

1,673,704

 

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                               Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with agreements to repurchase sold to clients and financial institutions; totaling MCh$43,722 as of March 31, 2014 (MCh$16,840 as of December 31, 2013).  The agreements to repurchase have an average maturity of 4 days as of March 31, 2014 (average maturity of 3 days as of December 31, 2013).

 

In instruments issued by other Chilean institutions are included instruments sold by repurchase agreements to clients and financial institutions, totaling MCh$5,286 as of March 31, 2014 (Ch$109 million as of December 31, 2013). The agreements to repurchase have an average maturity of 4 days as of March 31, 2014 (average maturity of 3 days as of December 31, 2013).

 

In instruments issued abroad are included mainly bank bonds and shares and equity investments instruments.

 

As of March 31, 2014, the portfolio of financial assets available-for-sale includes a net unrealized gain of MCh$31,243, net of tax (net unrealized gain of MCh$29,372 as of December 31, 2013), recorded in other comprehensive income within equity.

 

During 2014 and 2013, there is no evidence of impairment of financial assets available-for-sale.

 

Realized gains and losses are calculated as the proceeds from sales less the cost (specific identification method) of the investments identified as available-for-sale. In addition, any unrealized gain or loss previously recognized in equity for these investments is reversed and recorded in the Consolidated Statements of Comprehensive Income.

 

Gross profits and losses realized on the sale of available-for-sale investments as of March 31, 2014 and as of December 31, 2013 are shown in Note 30 “Net Financial Operating Income”.

 

Gross profits and losses realized and unrealized on the sale of available-for-sale investments for the three-month period ended March 31, 2014 and December 31, 2013 are as follows:

 

 

 

March
2014

 

March
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses)/profits during the period

 

10,056

 

8,721

 

Realized losses/(profits) (reclassified)

 

(7,717

)

(970

)

Subtotal unrealized during the period

 

2,339

 

7,751

 

Income tax

 

(468

)

(1,551

)

Total unrealized during the period

 

1,871

 

6,200

 

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.            Investments in Other Companies:

 

(a)                       This item includes investments in other companies for an amount of MCh$16,811 as of March 31, 2014 (MCh$16,670 as of December 31, 2013), which is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

Company

 

Shareholder

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrador Financiero del Transantiago S.A. (*)

 

Banco de Chile

 

20.00

 

20.00

 

9,947

 

9,737

 

1,989

 

1,948

 

42

 

148

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

7,347

 

7,197

 

1,896

 

1,858

 

55

 

256

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

4,665

 

4,401

 

1,779

 

1,678

 

144

 

111

 

Sociedad Imerc OTC S.A. (**) (***)

 

Banco de Chile

 

12.49

 

12.49

 

11,259

 

11,411

 

1,406

 

1,425

 

(21

)

 

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

5,330

 

5,232

 

1,394

 

1,368

 

26

 

50

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

2,072

 

1,982

 

691

 

661

 

33

 

18

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A (***).

 

Banco de Chile

 

15.00

 

15.00

 

4,592

 

4,529

 

689

 

679

 

17

 

18

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

2,084

 

1,978

 

559

 

530

 

28

 

23

 

Subtotal Assciates

 

 

 

 

 

 

 

47,296

 

46,467

 

10,403

 

10,147

 

324

 

624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

6,892

 

7,180

 

3,446

 

3,590

 

(144

)

(42

)

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,394

 

1,341

 

697

 

670

 

27

 

26

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

8,286

 

8,521

 

4,143

 

4,260

 

(117

)

(16

)

Subtotales

 

 

 

 

 

 

 

55,582

 

54,988

 

14,546

 

14,407

 

207

 

608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

 

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

 

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

 

 

 

 

 

 

 

 

 

 

309

 

309

 

 

 

Bolsa Electrónica de Chile S.A.

 

 

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

 

 

 

 

 

 

 

 

 

 

45

 

43

 

 

 

Cámara de Compensación

 

 

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,265

 

2,263

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

16,811

 

16,670

 

207

 

608

 

 


(1)                       Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

(*)                       On July 9, 2013 it was published in Diario Oficial of Chile (Federal Register in USA) the resolution No. 285 between Government Department of Transport and Telecommunications and Government Department of Treasury, which approved a new agreement related to “the delivery of complementary services of financial management”, whereby the new agreement, AFT only provide services related with financial management of the resourses of Transantiago system, all of that in the terms and conditions that establish the new contract.

 

(**)                On June 21, 2013 it was created, with other banks of the Chilean financial system, the subsidiary banking support called “Servicios de Infraestructura de Mercado OTC S.A.” (IMERC-OTC S.A.), where its objective will be to operate a centralized register of derivatives operations (register, confirmation, storage, consolidation and conciliation services). This new subsidiary was created with a capital of Ch$12,957,463,890 divided in 10,000 shares, without nominal value, of which Banco de Chile subscribed and paid 1,111 shares, equivalents to MCh$1,440 million paid upon constitution of society.  It was subscribed and paid 8,895 shares at the date of these financial statements.

 

(***)         Banco de Chile has significant influence in Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A. y Sociedad Imerc OTC S.A., due to its right to design a member of Board of each entities mentioned.

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.       Investments in Other Companies, continued:

 

(b)                       The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2014 and 2013 are detailed as follows:

 

 

 

March
2014

 

March
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balance as of January1,

 

16,670

 

13,933

 

Sale of investments

 

 

 

Acquisition of investments

 

 

 

Participation in net income

 

207

 

608

 

Dividends receivable

 

(70

)

(294

)

Dividends received

 

 

 

Payment of dividends

 

4

 

 

Balance as of March 31,

 

16,811

 

14,247

 

 

(c)                        During the three-month period ended March 31, 2014 and as of December 31, 2013 no impairment has incurred in these investments.

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.            Intangible Assets:

 

(a)                       As of March 31, 2014 and December 31, 2013 intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

Amortization and

 

 

 

 

 

Useful Life

 

amortization

 

Gross balance

 

Impairment

 

Net balance

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in other companies

 

 

 

 

 

4,138

 

4,138

 

(4,138

)

(4,138

)

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

2

 

2

 

87,473

 

87,014

 

(59,417

)

(57,795

)

28,056

 

29,219

 

Intangible assets arising from business combinations

 

 

 

 

 

1,740

 

1,740

 

(1,740

)

(1,740

)

 

 

Other intangible assets

 

 

 

 

 

402

 

501

 

(58

)

(49

)

344

 

452

 

Total

 

 

 

 

 

 

 

 

 

93,753

 

93,393

 

(65,353

)

(63,722

)

28,400

 

29,671

 

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(b)                       Movements in intangible assets during the three-month period ended March 31, 2014 and December 31, 2013 are as follows:

 

 

 

Investments
in other
companies

 

Software or
computer
programs

 

Intangible
assets arising
from business
combinations

 

Other
intangible
assets

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

4,138

 

82,736

 

1,740

 

612

 

89,226

 

Acquisitions

 

 

1,018

 

 

22

 

1,040

 

Disposals/ write-downs

 

 

(512

)

 

(12

)

(524

)

Balance as of March 31, 2013

 

4,138

 

83,242

 

1,740

 

622

 

89,742

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

4,138

 

87,014

 

1,740

 

501

 

93,393

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

4,138

 

87,014

 

1,740

 

501

 

93,393

 

Acquisitions

 

 

803

 

 

18

 

821

 

Disposals/ write-downs

 

 

(344

)

 

(117

)

(461

)

Balance as of March 31, 2014

 

4,138

 

87,473

 

1,740

 

402

 

93,753

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization and Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

(3,000

)

(50,641

)

(1,261

)

(34

)

(54,936

)

Amortization for the period(*)

 

(155

)

(2,084

)

(66

)

(6

)

(2,311

)

Impairment loss(*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

512

 

 

12

 

524

 

Balance as of March 31, 2013

 

(3,155

)

(52,213

)

(1,327

)

(28

)

(56,723

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

(4,138

)

(57,795

)

(1,740

)

(49

)

(63,722

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(4,138

)

(57,795

)

(1,740

)

(49

)

(63,722

)

Amortization for the period(*)

 

 

(1,966

)

 

(9

)

(1,975

)

Impairment loss(*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

344

 

 

 

344

 

Balance as of March 31, 2014

 

(4,138

)

(59,417

)

(1,740

)

(58

)

(65,353

)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance as of March 31, 2014

 

 

28,056

 

 

344

 

28,400

 

 


(*)                       See Note 35 Depreciation, amortization and impairment.

 

46



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(c)                        As of March 31, 2014 and December 31, 2013, the Bank has the following technological developments:

 

 

 

Amount of Commitment

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Detail

 

 

 

 

 

Software and licenses

 

9,147

 

9,299

 

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.            Property and equipment:

 

(a)                       As of March 31, 2014 and December 31, 2013, this account and its movements are detailed as follows:

 

 

 

Land and
Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Cost

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

176,152

 

132,027

 

144,636

 

452,815

 

Additions

 

 

1,834

 

1,524

 

3,358

 

Disposals/write-downs

 

(364

)

 

(313

)

(677

)

Transfers

 

 

 

 

 

Reclassifications

 

 

 

(3

)

(3

)

Total

 

175,788

 

133,861

 

145,844

 

455,493

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(36,581

)

(111,741

)

(103,671

)

(251,993

)

Impairment loss(*)

 

 

 

(5

)

(5

)

Balance as of March 31, 2013

 

139,207

 

22,120

 

42,168

 

203,495

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

175,849

 

137,827

 

147,397

 

461,073

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

175,849

 

137,827

 

147,397

 

461,073

 

Additions

 

 

3,483

 

1,104

 

4,587

 

Disposals/write-downs

 

(516

)

(382

)

(91

)

(989

)

Transfers

 

 

(2

)

2

 

 

Reclassifications

 

 

 

 

 

Total

 

175,333

 

140,926

 

148,412

 

464,671

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(38,757

)

(117,601

)

(110,586

)

(266,944

)

Impairment loss (*)(***)

 

 

 

 

 

Balance as of March 31, 2014

 

136,576

 

23,325

 

37,826

 

197,727

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

(35,972

)

(109,932

)

(101,722

)

(247,626

)

Reclassifications

 

 

(19

)

19

 

 

Depreciation charges in the period (*)(**)

 

(737

)

(1,932

)

(2,126

)

(4,795

)

Sales and disposals in the period

 

128

 

142

 

158

 

428

 

Balance as of March 31, 2013

 

(36,581

)

(111,741

)

(103,671

)

(251,993

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

(38,717

)

(116,081

)

(108,697

)

(263,495

)

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(38,717

)

(116,081

)

(108,697

)

(263,495

)

Reclassifications

 

 

(21

)

21

 

 

Depreciation charges in the period (*)(**)

 

(556

)

(1,882

)

(1,997

)

(4,435

)

Sales and disposals in the period

 

516

 

383

 

87

 

986

 

Balance as of March 31, 2014

 

(38,757

)

(117,601

)

(110,586

)

(266,944

)

 


(*)             See Note 35 - Depreciation, Amortization and Impairment.

(**)      This amount does not include depreciation charges of the period for investments properties. This amount is included in item “Other Assets” for MCh$95 (MCh$95 as of March 31, 2013).

(***)  It includes charge-offs provision of Property and Equipment of MCh$203 million

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.                    Property and equipment, continued:

 

(b)                       As of March 31, 2014 and 2013, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:

 

 

 

March 2014

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

7,437

 

2,370

 

4,728

 

18,837

 

37,800

 

27,294

 

47,159

 

138,188

 

 

 

 

March 2013

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

7,135

 

2,206

 

4,411

 

18,959

 

34,622

 

26,470

 

51,207

 

137,875

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s Interim Condensed Consolidated Statement of Financial Position.

 

The Bank has entered into commercial leases of real estate. These leases have an average life of 10 years. There are no restrictions placed upon the lessee by entering into the lease.

 

(c)                        As of March 31, 2014 and 2013, the Bank does not have any finance lease agreements as lessee and, therefore, there are no property and equipment balances to be reported from such transactions as of March 31, 2014 and as of December 31, 2013.

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.            Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

As of each period end, the Bank and its subsidiaries have established a First Category Income Tax Provision determined in accordance with current tax laws.  This provision is presented net of recoverable taxes, detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income taxes

 

19,165

 

85,336

 

Sole first category tax

 

 

23

 

Tax from previous period

 

85,948

 

 

Tax on non-deductible expenses (35%)

 

370

 

1,885

 

Less:

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(96,903

)

(73,694

)

Credit for training expenses

 

(1,441

)

(1,714

)

Other

 

(5,016

)

(4,705

)

Total

 

2,123

 

7,131

 

 

 

 

 

 

 

Tax rate

 

20.00

%

20.00

%

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

2,809

 

3,202

 

Current tax liabilities

 

(4,932

)

(10,333

)

Total tax receivable (payable)

 

(2,123

)

(7,131

)

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                    Current Taxes and Deferred Taxes, continued:

 

(b)                       Income Tax:

 

The Bank’s tax expense recorded for the three-month period ended March 31, 2014 and 2013 as follows:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year taxes

 

23,242

 

13,309

 

Subtotal

 

23,242

 

13,309

 

 

 

 

 

 

 

Credit (charge) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

(2,393

)

5,102

 

Subtotal

 

(2,393

)

5,102

 

Non deductible expenses (Art. 21 Income Tax Law)

 

370

 

445

 

Other

 

(144

)

1

 

Net charge to income for income taxes

 

21,075

 

18,857

 

 

51



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(c)                        Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of March 31, 2014 and 2013:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

20.00

 

34.365

 

20.00

 

28,065

 

Additions or deductions

 

(8.24

)

(14.164

)

(6.23

)

(8,747

)

Non-deductible expenses

 

0.22

 

370

 

0.32

 

445

 

Others

 

0.29

 

504

 

(0.65

)

(906

)

Effective rate and income tax expense

 

12.27

 

21.075

 

13.44

 

18,857

 

 

The effective rate for income tax for the period ended March 31, 2014 is 12.27% (13.44% in March 2013).

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(d)                       Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements.

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balances as

 

 

 

 

 

Balances

 

 

 

of

 

 

 

 

 

as of

 

 

 

December

 

Effect

 

March 31,

 

 

 

31, 2013

 

Income

 

Equity

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

108,102

 

4,769

 

 

112,871

 

Obligations with agreements to repurchase

 

205

 

(204

)

 

1

 

Personnel provisions

 

5,747

 

(2,809

)

 

2,938

 

Staff vacation

 

4,379

 

(5

)

 

4,374

 

Accrued interests and indexation adjustments from past due loans

 

2,413

 

263

 

 

 

2,676

 

Staff severance indemnities provisions

 

971

 

(13

)

 

958

 

Provision of credit cards expenses

 

6,493

 

941

 

 

7,434

 

Provision of accrued expenses

 

7,731

 

676

 

 

8,407

 

Other adjustments

 

9,863

 

439

 

 

10,302

 

Total debit differences

 

145,904

 

4,057

 

 

149,961

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,436

 

(2,782

)

 

11,654

 

Adjustment for valuation of financial assets available-for-sale

 

7,343

 

 

468

 

7,811

 

Leasing equipment

 

8,500

 

1,349

 

 

9,849

 

Transitory assets

 

2,739

 

763

 

 

3,502

 

Adjustment for derivative instruments

 

138

 

(138

)

 

 

Other adjustments

 

3,413

 

2,472

 

 

5,885

 

Total credit differences

 

36,569

 

1,664

 

468

 

38,701

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

109,335

 

2,393

 

(468

)

111,260

 

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(d)                        Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of March 31, 2013 and December 31, 2013, are detailed as follows:

 

 

 

Balances
as of

December

Effect

 

Balances
as of
March 31,

 

Effect

 

Balances
as of
December

 

 

 

31, 2012

 

Income

 

Equity

 

2013

 

Income

 

Equity

 

31, 2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

99,113

 

1,528

 

 

100,641

 

7,461

 

 

108,102

 

Obligations with agreements to repurchase

 

(11

)

2,525

 

 

2,514

 

(2,309

)

 

205

 

Personnel provisions

 

6,092

 

(3,002

)

 

 

3,090

 

2,657

 

 

 

5,747

 

Staff vacation

 

4,058

 

79

 

 

 

4,137

 

242

 

 

 

4,379

 

Accrued interests and indexation adjustments from past due loans

 

2,123

 

(227

)

 

1,896

 

517

 

 

2,413

 

Staff severance indemnities provisions

 

960

 

1,178

 

 

2,138

 

(1,200

)

33

 

971

 

Provision of credit cards expenses

 

4,694

 

326

 

 

5,020

 

1,473

 

 

6,493

 

Provision of accrued expenses

 

7,382

 

371

 

 

7,753

 

(22

)

 

7,731

 

Other adjustments

 

5,158

 

(483

)

 

4,675

 

5,188

 

 

9,863

 

Total debit differences

 

129,569

 

2,295

 

 

131,864

 

14,007

 

33

 

145,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

15,423

 

(2,223

)

 

13,200

 

1,236

 

 

14,436

 

Adjustment for valuation of financial assets available-for-sale

 

4,499

 

 

1,551

 

6,050

 

 

1,293

 

7,343

 

Adjustment for cash flow hedge derivatives

 

259

 

 

(109

)

150

 

 

(150

)

 

Leasing Equipment

 

4,812

 

2,436

 

 

7,248

 

1,252

 

 

8,500

 

Transitory assets

 

2,449

 

528

 

 

2,977

 

(238

)

 

2,739

 

Adjustment for derivative instruments

 

378

 

(45

)

 

333

 

(195

)

 

138

 

Other adjustments

 

2,236

 

6,701

 

7

 

8,944

 

(5,531

)

 

3,413

 

Total credit differences

 

30,056

 

7,397

 

1,449

 

38,902

 

(3,476

)

1,143

 

36,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

99,513

 

(5,102

)

(1,449

)

92,962

 

17,483

 

(1,110

)

109,335

 

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.            Other Assets:

 

(a)                        Item detail:

 

At the end of each period, other assets are detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing(*)

 

73,716

 

74,723

 

 

 

 

 

 

 

Assets received or awarded as payment(**)

 

 

 

 

 

Assets awarded in judicial sale

 

2,242

 

2,640

 

Assets received in lieu of payment

 

336

 

372

 

Provision for assets received in lieu of payment

 

(36

)

(46

)

Subtotal

 

2,542

 

2,966

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

105,560

 

60,309

 

Documents intermediated(***)

 

22,706

 

74,366

 

Other accounts and notes receivable

 

17,478

 

8,682

 

Servipag available funds

 

17,139

 

19,200

 

Investment properties

 

16,222

 

16,317

 

VAT receivable

 

11,247

 

9,958

 

Prepaid expenses

 

11,236

 

6,589

 

Recoverable income taxes

 

7,674

 

6,048

 

Commissions receivable

 

6,714

 

7,784

 

Recovered leased assets for sale

 

6,071

 

5,463

 

Rental guarantees

 

1,505

 

1,456

 

Accounts receivable for sale of assets received in lieu of payment

 

1,299

 

1,286

 

Transaction in progress

 

1,290

 

1,803

 

Materials and supplies

 

558

 

528

 

Others

 

18,503

 

20,551

 

Subtotal

 

245,202

 

240,340

 

Total

 

321,460

 

318,029

 

 


(*)

These correspond to property and equipment to be given under a finance lease.

 

 

(**)

Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.0113% (0.0124% as of December 31, 2013) of the Bank’s effective equity.

 

 

 

The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are non- current assets available-for-sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.

 

 

 

The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, which indicate to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater.

 

 

(***)

This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets, continued:

 

(b)                       Movements in the provision for assets received in lieu of payment during the three-month period ended March 31, 2014 and 2013 are detailed as follows:

 

 

 

MCh$

 

 

 

 

 

Balance as of January 1, 2013

 

40

 

Provisions used

 

(3

)

Provisions established

 

 

Provisions released

 

 

Balance as of March 31, 2013

 

37

 

Provisions used

 

(42

)

Provisions established

 

51

 

Provisions released

 

 

Balance as of December 31, 2013

 

46

 

Provisions used

 

(13

)

Provisions established

 

3

 

Provisions released

 

 

Balance as of March 31, 2014

 

36

 

 

19.            Current accounts and Other Demand Deposits:

 

At the end of each period, current accounts and other demand deposits are detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

5,083,168

 

5,018,155

 

Other demand deposits

 

1,134,628

 

593,444

 

Other demand deposits and accounts

 

378,763

 

372,733

 

Total

 

6,596,559

 

5,984,332

 

 

20.            Savings accounts and Time Deposits:

 

At the end of each period, savings accounts and time deposits are detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

9,718,298

 

10,151,612

 

Term savings accounts

 

181,707

 

178,012

 

Other term balances payable

 

73,463

 

73,101

 

Total

 

9,973,468

 

10,402,725

 

 

56



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.            Borrowings from Financial Institutions:

 

(a)         At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

Citibank N.A.

 

139,944

 

137,914

 

Standard Chartered Bank

 

112,214

 

103,162

 

HSBC Bank

 

85,327

 

134,814

 

Deutsche Bank

 

56,296

 

94,327

 

Bank of Montreal

 

55,061

 

52,684

 

ING Bank

 

27,534

 

26,309

 

Wells Fargo Bank

 

24,233

 

26,298

 

Toronto Dominion Bank

 

16,486

 

23,676

 

Commerzbank A.G.

 

16,209

 

61,958

 

Bank of America

 

14,086

 

78,642

 

Mercantil Commercebank

 

5,524

 

15,888

 

Zuercher Kantonalbank

 

5,497

 

5,282

 

The Bank of New York Mellon

 

 

37,373

 

Others

 

776

 

4,040

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

 

 

China Development Bank

 

27,632

 

26,308

 

Citibank N.A.

 

6,008

 

54,768

 

Bank of America

 

397

 

 

Wells Fargo Bank

 

 

105,340

 

Others

 

24

 

672

 

Subtotal

 

593,248

 

989,455

 

 

 

 

 

 

 

Chilean Central Bank

 

10

 

10

 

 

 

 

 

 

 

Total

 

593,258

 

989,465

 

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.                     Borrowings from Financial Institutions, continued:

 

(b)         Chilean Central Bank Obligations

 

Debts to the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The outstanding amounts owed to the Central Bank of Chile under these credit lines are as follows:

 

 

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

Total credit lines for the renegotiation of loans

 

10

 

10

 

Total

 

10

 

10

 

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.            Debt Issued:

 

At the end of each period, debt issued is detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

81,069

 

86,491

 

Bonds

 

3,906,530

 

3,533,462

 

Subordinated bonds

 

759,084

 

747,007

 

Total

 

4,746,683

 

4,366,960

 

 

During the period ended as of March 31, 2014, Banco de Chile issued bonds by an amount of MCh$555,108, of which corresponds to Unsubordinated bonds, according to the following details:

 

Bonds

 

Serie

 

Amount

 

Terms
years

 

Rate
%

 

Currency

 

Issue date

 

Maturity
date

 

 

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIAJ0413

 

72,444

 

7

 

3.40

 

UF

 

01/27/2014

 

01/27/2021

 

BCHIAH0513

 

47,861

 

5

 

3.40

 

UF

 

01/27/2014

 

01/27/2019

 

BCHIAL0213

 

96,796

 

8

 

3.60

 

UF

 

02/10/2014

 

02/10/2022

 

BONO CHF

 

95,198

 

2

 

3M CHL Libor + 0.75

 

CHF

 

02/28/2014

 

02/28/2016

 

BONO CHF

 

79,332

 

5

 

1.25

 

CHF

 

02/28/2014

 

02/28/2019

 

BONO JPY

 

11,226

 

5

 

0.98

 

JPY

 

03/18/2014

 

03/18/2019

 

Subtotal marzo de 2014

 

402,857

 

 

 

 

 

 

 

 

 

 

 

Bono de corto plazo

 

152,251

 

 

 

 

 

 

 

 

 

 

 

Total marzo de 2014

 

555,108

 

 

 

 

 

 

 

 

 

 

 

 

During the period ended as of March 31, 2014 there was not Subordinated bonds issue.

 

59



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                     Debt Issued, continued:

 

During the period ended as of December 31, 2013, Banco de Chile issued bonds by an amount of MCh$1,607,265, of which corresponds to Unsubordinated bonds and Subordinated bonds by an amount of MCh$1,603,669 and MCh$3,596 respectively, according to the following details:

 

Bonds

 

Series

 

MCh$

 

Term
(years)

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIUR1011

 

22,114

 

12

 

3.40

 

UF

 

01/08/2013

 

01/08/2025

 

BCHIUR1011

 

8,521

 

12

 

3.40

 

UF

 

01/09/2013

 

01/09/2025

 

BCHIUJ0811

 

1,572

 

8

 

3.20

 

UF

 

01/29/2013

 

01/29/2021

 

BCHIUZ1011

 

89,313

 

7

 

3.20

 

UF

 

01/31/2013

 

01/31/2020

 

BCHIAC1011

 

45,456

 

15

 

3.50

 

UF

 

02/28/2013

 

02/28/2028

 

BCHIAC1011

 

34,185

 

15

 

3.50

 

UF

 

03/26/2013

 

03/26/2028

 

BCHIUN1011

 

72,022

 

7

 

3.20

 

UF

 

04/08/2013

 

04/08/2020

 

BCHIUU0212

 

68,379

 

12

 

3.40

 

UF

 

08/29/2013

 

08/29/2025

 

BCHIAU0213

 

69,746

 

12

 

3.60

 

UF

 

09/11/2013

 

09/11/2025

 

BCHIAG0213

 

46,585

 

5

 

3.40

 

UF

 

09/13/2013

 

09/13/2018

 

BCHIAV0613

 

47,283

 

12

 

3.60

 

UF

 

10/16/2013

 

09/13/2025

 

BONO HKD

 

43,066

 

10

 

3.23

 

HKD

 

04/22/2013

 

04/24/2023

 

BONO HKD

 

45,133

 

15

 

4.25

 

HKD

 

10/08/2013

 

10/16/2028

 

BONO CHF

 

100,371

 

5

 

1.13

 

CHF

 

04/26/2013

 

05/23/2018

 

BONO CHF

 

25,019

 

5

 

1.13

 

CHF

 

05/07/2013

 

05/23/2018

 

BONO CHF

 

122,380

 

3

 

0.60

 

CHF

 

06/11/2013

 

07/18/2016

 

BONO CHF

 

66,164

 

4

 

1.13

 

CHF

 

06/28/2013

 

05/23/2017

 

BONO CHF

 

98,555

 

6

 

1.50

 

CHF

 

11/07/2013

 

12/03/2019

 

BONO JPY

 

57,716

 

3

 

0.74

 

JPY

 

11/25/2013

 

11/25/2016

 

BONO JPY

 

30,169

 

6

 

1.03

 

JPY

 

12/05/2013

 

03/18/2019

 

Subtotal 2013

 

1,093,749

 

 

 

 

 

 

 

 

 

 

 

Bono de corto plazo

 

509,920

 

 

 

 

 

 

 

 

 

 

 

Total 2013

 

1,603,669

 

 

 

 

 

 

 

 

 

 

 

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                               Debt Issued, continued:

 

Subordinated Bonds

 

Series

 

MCh$

 

Term
(years)

 

Interest
rate

 

Currency

 

Issued date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UCHI-G1111

 

3,596

 

25

 

3,75

 

UF

 

01/25/2013

 

01/25/2038

 

Total

 

3,596

 

 

 

 

 

 

 

 

 

 

 

 

The Bank has not had breaches of capital and interest with respect to its debts instruments and has complied with its debt covenants and other compromises related to debt issued during periods 2013 and 2012.

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

23.            Other Financial Obligations:

 

At the end of each period, other financial obligations are detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other Chilean obligations

 

149,442

 

160,612

 

Public sector obligations

 

48,572

 

50,314

 

Other abroad obligations

 

 

 

Total

 

198,014

 

210,926

 

 

24.            Provisions:

 

(a)                       At the end of each period, provisions and accrued expenses are detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provision for minimum dividends

 

84,883

 

324,582

 

Provisions for Personnel benefits and payroll expenses

 

49,681

 

67,943

 

Provisions for contingent loan risks

 

51,108

 

49,277

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions(*)

 

107,757

 

107,757

 

Country risk provisions

 

2,009

 

1,770

 

Other provisions for contingencies

 

1,370

 

569

 

Total

 

296,808

 

551,898

 

 


(*)   In the period it was registered an amount of Ch$10,000 million of additional provisions (see Note No. 24 (b)).

 

62



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                               Provisions, continued:

 

(b)                  The following table details the movements in provisions and accrued expenses during the three-month period ended March 31, 2014 and December 31, 2013:

 

 

 

Minimum

 

Personnel
benefits and

 

Contingent

 

Additional
loan

 

Country risk
provisions and
other

 

 

 

 

 

dividends

 

payroll

 

loan Risks

 

provisions

 

contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2013

 

300,759

 

64,546

 

36,585

 

97,757

 

5,190

 

504,837

 

Provisions established

 

80,658

 

10,386

 

1,561

 

 

584

 

93,189

 

Provisions used

 

(300,759

)

(26,669

)

 

 

(228

)

(327,656

)

Provisions released

 

 

 

 

 

 

 

Balances as of March 31, 2013

 

80,658

 

48,263

 

38,146

 

97,757

 

5,546

 

270,370

 

Provisions established

 

243,924

 

37,251

 

11,131

 

10,000

 

 

302,306

 

Provisions used

 

 

(17,571

)

 

 

(141

)

(17,712

)

Provisions released

 

 

 

 

 

(3,066

)

(3,066

)

Balances as of December 31, 2013

 

324,582

 

67,943

 

49,277

 

107,757

 

2,339

 

551,898

 

Provisions established

 

84,883

 

11,081

 

1,831

 

 

1,040

 

98,835

 

Provisions used

 

(324,582

)

(29,343

)

 

 

 

(353,925

)

Provisions released

 

 

 

 

 

 

 

Balances as of March 31, 2014

 

84,883

 

49,681

 

51,108

 

107,757

 

3,379

 

296,808

 

 

(c)     Provisions for personnel benefits and payroll:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Short-term personnel benefits

 

12,932

 

32,000

 

Vacation accrual

 

21,871

 

21,895

 

Pension plan- defined benefit plan

 

10,637

 

10,696

 

Other benefits

 

4,241

 

3,352

 

Total

 

49,681

 

67,943

 

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                               Provisions, continued:

 

(d)                  Pension plan — Defined benefit plan:

 

(i)   Movement in the defined benefit obligations are as follow:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Opening defined benefit obligation

 

10,696

 

10,633

 

Increase in provisions

 

35

 

160

 

Benefit paid

 

(94

)

(101

)

Prepayments

 

 

 

Actuarial gains

 

 

 

Closing defined benefit obligation

 

10,637

 

10,692

 

 

(ii)   Net benefits expenses:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current service cost

 

(10

)

115

 

Interest cost of benefits obligations

 

45

 

45

 

Effect of change in actuarial factors

 

 

 

Net benefit expenses

 

35

 

160

 

 

(iii)   Assumptions used to determine pension obligations:

 

The principal assumptions used in determining pension obligations for the Bank’s plan are shown below:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

5.19

 

5.19

 

Annual salary increase

 

5.19

 

5.19

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out at December 31, 2013.

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                               Provisions, continued:

 

(e)                        Movements in provisions for incentive plans:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

32,000

 

29,649

 

Provisions established

 

7,077

 

5,744

 

Provisions used

 

(25,347

)

(22,400

)

Provisions release

 

(798

)

(500

)

Total

 

12,932

 

12,493

 

 

(f)                         Movements in vacations accruals:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

21,895

 

20,842

 

Provisions established

 

1,256

 

1,580

 

Provisions used

 

(1,278

)

(1,540

)

Provisions release

 

(2

)

(196

)

Total

 

21,871

 

20,686

 

 

(g)                        Employee share-based benefits provision:

 

As of March 31, 2014 and as of December 31, 2013, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)                       Contingent loan provisions:

 

As of March 31, 2014 and as of December 31, 2013, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$51,108 million (Ch$49,277 million as of December 31, 2013).  See Note No. 26 (d).

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

25.            Other Liabilities:

 

At the end of each period, other liabilities are detailed as follows:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable(*)

 

97,736

 

100,081

 

Unearned income

 

4,294

 

4,592

 

Dividends payable

 

1,260

 

1,145

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Documents intermediated(**)

 

72,270

 

108,380

 

Cobranding

 

36,782

 

32,085

 

VAT debit

 

11,778

 

13,158

 

Leasing deferred gains

 

4,767

 

4,207

 

Transactions in progress

 

692

 

1,144

 

Insurance payments

 

399

 

476

 

Others

 

5,028

 

2,837

 

Total

 

235,006

 

268,105

 

 


(*)     Comprises obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.

(**)   This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.            Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations.  Although these obligations are not recognized in the Interim Condensed Consolidated Statement of Financial Position, they contain credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:

 

 

 

Marzo

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and surety bonds

 

533,629

 

491,465

 

Confirmed foreign letters of credit

 

96,240

 

68,631

 

Issued letters of credit

 

150,117

 

166,849

 

Bank guarantees

 

1,397,962

 

1,402,399

 

Immediately available credit lines

 

5,643,656

 

5,436,938

 

Other commitments

 

6,090

 

 

Transactions on behalf of third parties

 

 

 

 

 

Collections

 

356,695

 

357,672

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

1,054

 

1,311

 

Other Financial assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

54,521

 

44,839

 

Other Financial assets acquired on its own behalf

 

 

 

Fiduciary activities

 

 

 

 

 

Securities held in safe custody in the Bank

 

7,284,128

 

7,342,425

 

Securities held in safe custody in other entities

 

4,731,964

 

4,501,555

 

Total

 

20,256,056

 

19,814,084

 

 

The prior information only includes the most significant balances.

 

67



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(b)                  Lawsuits and legal proceedings:

 

(b.1)            Legal contingencies within the ordinary course of business:

 

In the ordinary course of business, the Bank and its subsidiaries act as defendant or co-defendant in various litigation matters. Although there can be no assurances, the Bank’s management believes, based on information currently available, that the ultimate resolution of these legal proceedings are not likely to have a material adverse effect on its results of operations, financial position, or liquidity. As of March 31, 2014, the Bank has established provisions for this concept in the amount of MCh$474 (MCh$339 as of December 31, 2013), recorded within “Provisions” in the Interim Condensed Consolidated Statement of Financial Position. The following table presents estimated date of completion of the respective litigation:

 

 

 

 

March 31, 2014

 

 

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

5

 

227

 

159

 

83

 

 

474

 

 

(b.2)  Contingencies for significant lawsuits:

 

As of March 31, 2014 and as of December 31, 2013 the Bank is not part to any significant lawsuits that affect or may affect these consolidated financial statements.

 

(c)     Guarantees granted:

 

i.                              In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article 226 and subsequent Articles of Law 18,045, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,488,000, maturing January 9, 2015 (UF 2,515,500, maturing on January 9, 2014 as of December 31, 2013).

 

For Mutual Funds that have not begin its operations as of March 31, 2014, it has constituted bank guarantees, which corresponds to Mutual Fund Deuda Corporativa 3-5 años Tax Advantage — Guaranteed by UF10,000.

 

In addition to these guarantees for creating mutual funds, there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$71,209 million as of March 31, 2014 (Ch$75,474 million as of December 31, 2013).

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(c)     Guarantees granted, continued:

 

The details of guarantees are as follow:

 

 

 

March

 

Guarantees

 

December

 

Guarantees

 

 

 

2014

 

Number

 

2013

 

Number

 

 

 

MCh$

 

 

 

MCh$

 

 

 

Fund

 

 

 

 

 

 

 

 

 

Fondo Mutuo Depósito Plus IV Garantizado

 

16,325

 

006392-7

 

16,325

 

006392-7

 

Fondo Mutuo Depósito Plus III Garantizado

 

12,937

 

006033-5

 

12,937

 

006033-5

 

Fondo Mutuo Depósito Plus V Garantizado

 

9,976

 

001107-7

 

 

 

Fondo Mutuo Depósito Plus II Garantizado

 

9,308

 

006037-7

 

9,308

 

006037-7

 

Fondo Mutuo Small Cap USA Garantizado

 

5,197

 

008212-5

 

5,197

 

008212-5

 

Fondo Mutuo Chile Bursátil Garantizado

 

5,050

 

006034-3

 

5,050

 

006034-3

 

Fondo Mutuo Twin Win Europa 103 Garantizado

 

3,537

 

006035-1

 

3,537

 

006035-1

 

Fondo Mutuo Global Stocks Garantizado

 

2,964

 

007385-9

 

2,964

 

007385-9

 

Fondo Mutuo Second Best Chile EEUU Garantizado

 

2,207

 

006032-7

 

2,207

 

006032-7

 

Fondo Mutuo Europa Accionario Garantizado

 

2,059

 

006036-9

 

2,059

 

006036-9

 

Fondo Mutuo Second Best Europa China Garantizado

 

1,649

 

007082-7

 

1,649

 

007082-7

 

Fondo Mutuo Depósito Plus Garantizado

 

 

 

14,241

 

330681-1

 

Total

 

71,209

 

 

 

75,474

 

 

 

 

In compliance to established by the Superintendence of Securities and Insurance in letter f) of Circular 1,894 of September 24, 20008, the entity has constituted guarantees, by management portfolio, in benefit of investor.  Such guarantee corresponds to a bank guarantee for UF100,000, with maturity on January 9, 2015.

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as Stock Brokerage entity, in conformity with the provisions of Article 30 and subsequent Articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Cía. de Seguros de Crédito Continental S.A., that matures April 22, 2014, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Guarantees:

 

 

 

 

 

Shares to secure short-sale transactions in:

 

 

 

 

 

Securities Exchange of the Santiago, Stock Exchange

 

19.766

 

16.946

 

Securities Exchange of the Electronic, Stock Exchange of Chile

 

1.226

 

10.644

 

 

 

 

 

 

 

Fixed income securities to ensure system CCLV, Securities Exchange of the Santiago, Stock Exchange

 

2.995

 

2.995

 

 

 

 

 

 

 

Fixed income securities to ensure stock loans, Securities Exchange of the Electronic, Stock Exchange of Chile

 

192

 

68

 

 

 

 

 

 

 

Total

 

24.179

 

30.653

 

 

69



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                               Contingencies and Commitments, continued:

 

(c)                                  Guarantees granted, continued:

 

In conformity with the provisions of internal stock market regulations, and for the purpose of securing the broker’s correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raul Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with AIG Chile — Compañía de Seguros Generales S.A. that expires January 2, 2015, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it was constituted a bank guarantee corresponding to UF10,500, with purposes to comply with the contract SOMA (Contract for Service System Open Market Operations) of Chilean Central Bank. This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of July 17, 2014.

 

It was constituted a bank guarantee No. 373148-0 corresponds to UF272,000, in benefits of investors with contracts of portfolio management.  This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of January 9, 2015.

 

It was constituted a cash guarantee for an amount of US$122,494.32, whose purpose is to comply obligations with Pershing, by operations made through this broker.

 

iii.                      In subsidiary Banchile Corredores de Seguros Ltda.

 

According to established in article No. 58, letter D of D.F.L. 251, as of March 31, 2014, the entity maintains two insurance policies that protect it in the face of possible damages that it could affect it, due to infractions of the law, regulations and complementary rules that regulate insurance brokers, and specially when the non-compliance is from acts, mistakes or omissions of the brokers, its represents, agent or dependent that participate in the intermediation.

 

The policies contracted are the following:

 

Matter insured

 

Amount Insured (UF)

 

Responsibility for errors and omissions policy

 

60,000

 

Civil responsibility policy

 

500

 

 

70



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                               Contingencies and Commitments, continued:

 

(d)                                 Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Credit lines

 

32,584

 

31,664

 

Bank guarantees

 

15,090

 

13,915

 

Guarantees and surety bonds

 

2,901

 

3,135

 

Letters of credit

 

533

 

563

 

Other commitments

 

 

 

Total

 

51,108

 

49,277

 

 

(e)                       On January 30th, 2014 the Superintendency of Securities and Insurance (“SVS”) (“Superintendencia de Valores y Seguros”) brought charges against Banchile Corredores de Bolsa S.A. (“Banchile Corredores”) for the alleged infringement of Article 53 second paragraph of Law 18,045 (“Ley de Mercado de Valores”), for certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM-B y SQM-A). In this regard, Article 53 second paragraph of Law 18,045 provides that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice… .” Banchile Corredores has denied the charges and requested their dismissal.

 

(f)                        On February 21, 2014, Banco de Chile was notified of a complaint filed by the National Consumer Service (Servicio Nacional del Consumidor, or “SERNAC”) in the Twelfth Civil Court of Santiago as a collective action pursuant to Law No. 19,496.  The legal action challenges certain clauses that exists in the Person Products Unified Agreement (“Contrato Unificado de Productos de Personas”) regarding fees on lines of credit for overdrafts and the validity of tacit consent to changes in fees, charges and other conditions in consumer contracts. The Bank has answered the complaint and asked the court to dismiss all charges. At this stage the effects of any potential judgment cannot be quantified.

 

71



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.            Equity:

 

(a)  Capital

 

(i)        Authorized, subscribed and paid shares:

 

As of March 31, 2014, the paid-in capital of Banco de Chile is represented by 93,175,043,991 registered shares (93,175,043,991 shares as of December 31, 2013), with no par value, fully paid and distributed.

 

(ii)          Shares:

 

(ii.1)              On March 27, 2014, the extraordinary shareholders meeting approved the capitalization of 30% of the distributable net income obtained during the fiscal year ending as of December 31, 2013.

 

(ii.2)              The following table shows the share movements from December 31, 2012 to March 31, 2014:

 

 

 

Ordinary
shares

 

Ordinary T
Series shares

 

Total shares

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

88,037,813,511

 

1,861,179,156

 

89,898,992,667

 

Fully paid and subscribed shares period 2013

 

 

2,078,217,590

 

2,078,217,590

 

Total shares subscribed and fully paid as of March 31, 2013

 

88,037,813,511

 

3,939,396,746

 

91,977,210,257

 

Shares subscribed and not paid

 

 

92,696

 

92,696

 

As of March 31, 2013

 

88,037,813,511

 

3,939,489,442

 

91,977,302,953

 

Conversion of “Banco de Chile- T” shares into “Banco de Chile” shares(**)

 

3,939,489,442

 

(3,939,489,442

)

 

Capitalization of retained earnings(***)

 

1,197,741,038

 

 

1,197,741,038

 

Total shares as of December 31, 2013

 

93,175,043,991

 

 

93,175,043,991

 

 

 

 

 

 

 

 

 

Total shares as March 31, 2014

 

93,175,043,991

 

 

93,175,043,991

 

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(b)                Distributable income:

 

For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract —between Banco de Chile and Sociedad Matriz del Banco de Chile S.A.- Banco de Chile’s distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made.  The difference between net income and distributable net income shall be registered in a reserve account since the first day of the fiscal year following the date when the calculation is made.  This reserve account cannot be distributed or capitalized.  Provisional Article four shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS has been fully paid.  The distributable income for the three-month period ended March 31, 2014 ascend to Ch$121,261 million (Ch$463,688 million as of December 31, 2013).

 

The above described agreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009.

 

As stated, the retention of earnings for the year ended as of December 31, 2013,  made in March of 2014, ascend to Ch$49,913 million (Ch$36,193 million of income for the year ended as of December 31, 2012, retained in March of 2013).

 

(c)                 Approval and payment of dividends:

 

At the Ordinary Shareholders’ Meeting held on March 27, 2014, the Bank’s shareholders agreed to distribute and pay dividend No. 202 amounting to Ch$3.48356970828 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2013.  The dividend of period 2014 amounted Ch$368,120 million.

 

At the Ordinary Shareholders’ Meeting held on March 21, 2013, the Bank’s shareholders agreed to distribute and pay dividend No. 201 amounting to Ch$3.41625263165 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2012.  The dividend of period 2013 amounted Ch$343,455 million.

 

(d)                Provision for minimum dividends:

 

The Board of Directors established a minimum dividend distribution policy, where the Bank has to record a provision of 70% of net income of the Annual Consolidated Financial Statements.  Accordingly, the Bank recorded a liability under the line item “Provisions” for an amount of MCh$84,883 (MCh$324,582 as of December 31, 2013) against “Retained earnings”.

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(e)   Earnings per share:

 

i.                               Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period.

 

ii.                            Diluted earnings per share:

 

Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.

 

The following table shows the income and share data used in the calculation of EPS:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

150,750

 

121,470

 

Weighted average number of ordinary shares

 

93,175,043,991

 

91,232,721,374

 

Earning per shares (in Chilean pesos)

 

1.62

 

1.33

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

150,750

 

121,470

 

Weighted average number of ordinary shares

 

93,175,043,991

 

91,232,721,374

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

93,175,043,991

 

91,232,721,374

 

Diluted earnings per share (in Chilean pesos)

 

1.62

 

1.33

 

 

As of March 31, 2014 and 2013, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.

 

74



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(f)                                             Other comprehensive income:

 

The cumulative translation adjustment is generated from the Bank’s translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity.  During period of 2014 it was made a credit to equity for an amount of Ch$39 million (charge to equity for Ch$12 million as of March 31, 2013).

 

The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity, net of deferred taxes.  During the period of 2014 it was made a net credit to equity for an amount of Ch$1,871 million (net credit to equity for Ch$6,200 million as of March 31, 2013).

 

Cash flow hedge adjustment it consists in the portion of income of hedge instruments registered in equity produced in a cash flow hedge.  During the period of 2014 it was made a net charge to equity for an amount of Ch$16,306 million (charge to equity for Ch$433 million as of March 31, 2013).

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.            Interest Revenue and Expenses:

 

(a)                                On the Interim Condensed Consolidated Financial Statement closing date, the composition of income from interest and adjustments, not including the net loss from hedge accounting, is as follows:

 

 

 

March
2014

 

March
2013

 

 

 

Interest

 

Adjustment

 

Prepaid 
fees

 

Total

 

Interest

 

Adjustment

 

Prepaid 
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

181,554

 

59,740

 

389

 

241,683

 

180,489

 

7,103

 

463

 

188,055

 

Consumer loans

 

139,625

 

909

 

2,020

 

142,554

 

135,442

 

66

 

1,927

 

137,435

 

Residential mortgage loans

 

52,289

 

60,743

 

878

 

113,910

 

46,031

 

5,451

 

903

 

52,385

 

Financial investment

 

14,882

 

8,257

 

 

23,139

 

16,455

 

966

 

 

17,421

 

Repurchase agreements

 

539

 

 

 

539

 

581

 

 

 

581

 

Loans and advances to banks

 

5,762

 

 

 

5,762

 

4,511

 

 

 

4,511

 

Other interest revenue

 

128

 

855

 

 

983

 

37

 

124

 

 

161

 

Total

 

394,779

 

130,504

 

3,287

 

528,570

 

383,546

 

13,710

 

3,293

 

400,549

 

 

The amount of interest revenue recognized on a received basis for impaired portfolio as of March 31, 2014 was Ch$1,833 million (Ch$1,941 million in 2013).

 

(b)                       At the each period end, the detail of income from suspended interest is as follows:

 

 

 

March
2014

 

March
2013

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,986

 

912

 

10,898

 

6,337

 

764

 

7,101

 

Residential mortgage loans

 

1,345

 

897

 

2,242

 

1,386

 

667

 

2,053

 

Consumer loans

 

247

 

 

247

 

298

 

 

298

 

Total

 

11,578

 

1,809

 

13,387

 

8,021

 

1,431

 

9,452

 

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.      Interest Revenue and Expenses, continued:

 

(c)      At the each period end, interest and adjustment expenses (not including hedge gain) are detailed as follows:

 

 

 

March
2014

 

March
2013

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

99,073

 

23,818

 

122,891

 

109,546

 

2,805

 

112,351

 

Debt issued

 

36,974

 

42,454

 

79,428

 

30,427

 

3,907

 

34,334

 

Other financial obligations

 

463

 

481

 

944

 

505

 

105

 

610

 

Repurchase agreements

 

3,005

 

6

 

3,011

 

3,337

 

 

3,337

 

Borrowings from financial institutions

 

1,786

 

 

1,786

 

3,473

 

 

3,473

 

Demand deposits

 

136

 

2,316

 

2,452

 

17

 

75

 

92

 

Other interest expenses

 

 

214

 

214

 

 

23

 

23

 

Total

 

141,437

 

69,289

 

210,726

 

147,305

 

6,915

 

154,220

 

 

(d)                       As of March 31, 2014 and 2013, the Bank uses interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans through micro-hedging.

 

 

 

March
2014

 

March
2013

 

 

 

Income
(loss)

 

Expenses

 

Total

 

Income
(loss)

 

Expenses

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from accounting hedges

 

1,730

 

5,015

 

6,745

 

5,585

 

1,701

 

7,286

 

Loss from accounting hedges

 

(22,110

)

(182

)

(22,292

)

(5,313

)

(563

)

(5,876

)

Net gain on hedged items

 

(824

)

 

(824

)

(3,279

)

 

(3,279

)

Total

 

(21,204

)

4,833

 

(16,371

)

(3,007

)

1,138

 

(1,869

)

 

(e)                        At the each period end, the summary of interest and expenses is as follows:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

528,570

 

400,549

 

Interest expenses

 

(210,726

)

(154,220

)

Subtotal

 

317,844

 

246,329

 

 

 

 

 

 

 

Income accounting hedges (net)

 

(16,371

)

(1,869

)

 

 

 

 

 

 

Total interest revenue and expenses, net

 

301,473

 

244,460

 

 

77



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

29.            Income and Expenses from Fees and Commissions:

 

At the each period end, the income and expenses for fees and commissions shown in the Interim Consolidated Statements of Comprehensive Income refer to the following items:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Income from fees and commission

 

 

 

 

 

Card services (*)

 

29,663

 

26,890

 

Collections and payments

 

14,580

 

14,902

 

Investments in mutual funds and others

 

14,322

 

13,212

 

Portfolio management (**)

 

9,105

 

8,607

 

Lines of credit and overdrafts

 

5,247

 

5,611

 

Guarantees and letters of credit

 

4,657

 

4,113

 

Fees for insurance transactions

 

4,547

 

4,851

 

Trading and securities management

 

4,535

 

4,136

 

Usage Banchile’s brand

 

3,204

 

3,118

 

Financial advisory services

 

2,781

 

316

 

Use of distribution channel

 

2,375

 

5,301

 

Other fees earned (*)

 

387

 

3,299

 

Total income from fees and commissions

 

95,403

 

94,356

 

 

 

 

 

 

 

Expenses from fees and commissions

 

 

 

 

 

Fees for credit card transactions(***)

 

(22,555

)

(16,831

)

Fees on interbank transactions

 

(2,924

)

(2,342

)

Fees for collections and payments

 

(1,605

)

(1,678

)

Sale of mutual fund units

 

(767

)

(610

)

Fees for securities transactions

 

(627

)

(740

)

Sales force fees

 

(492

)

(384

)

Other fees

 

(149

)

(181

)

Total expenses from fees and commissions

 

(29,119

)

(22,766

)

 


(*)                      During 2013 it was reclassified fees related to income from card services from “Other fees earned” to “Card services”.  Reclassified amount in the period 2013 was Ch$371 millions.

 

(**)               During 2013 it was reclassified fees related to income from portfolio management from “Other fees earned” to “Portfolio management”.  Reclassified amount in the period 2013 was Ch$1,303 millions.

 

(***)  See Note 2 (f) about Reclassifications

 

78



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

30.            Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities is detailed as follows:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Sale of available-for-sale instruments

 

8,662

 

2,259

 

Financial assets held-for-trading

 

8,023

 

5,542

 

Net income on other transactions

 

79

 

(15

)

Trading derivative instruments

 

(4,869

)

(2,916

)

Sale of loan portfolios

 

 

 

Total

 

11,895

 

4,870

 

 

31.            Foreign Exchange Transactions, net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Gain from accounting hedges

 

41,451

 

718

 

Translation difference, net

 

5,314

 

(1,374

)

Indexed foreign currency, net

 

(24,187

)

10,616

 

Total

 

22,578

 

9,960

 

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

32.            Provisions for Loan Losses:

 

The movement during the three-month period ended March 2014 and March 2013 is the following:

 

 

 

 

 

 

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and
advances to
banks

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Total

 

Contingent
loans

 

Total

 

 

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

 

(189

)

(18,396

)

 

 

 

 

 

(18,396

)

 

(1,110

)

(894

)

(19,506

)

(1,083

)

Group provisions

 

 

 

(13,149

)

(12,683

)

(1,931

)

(1,203

)

(51,558

)

(44,700

)

(66,638

)

(58,586

)

(721

)

(667

)

(67,359

)

(59,253

)

Provisions established, net

 

 

(189

)

(31,545

)

(12,683

)

(1,931

)

(1,203

)

(51,558

)

(44,700

)

(85,034

)

(58,586

)

(1,831

)

(1,561

)

(86,865

)

(60,336

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

588

 

 

 

1,635

 

 

 

 

 

 

1,635

 

 

 

588

 

1,635

 

Group provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released, net

 

588

 

 

 

1,635

 

 

 

 

 

 

1,635

 

 

 

588

 

1,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

588

 

(189

)

(31,545

)

(11,048

)

(1,931

)

(1,203

)

(51,558

)

(44,700

)

(85,034

)

(56,951

)

(1,831

)

(1,561

)

(86,277

)

(58,701

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

2,280

 

2,647

 

243

 

328

 

7,400

 

5,883

 

9,923

 

8,858

 

 

 

9,923

 

8,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions,for loan losses, net

 

588

 

(189

)

(29,265

)

(8,401

)

(1,688

)

(875

)

(44,158

)

(38,817

)

(75,111

)

(48,093

)

(1,831

)

(1,561

)

(76,354

)

(49,843

)

 

According to the management, the provisions constituted by credit risk, cover all the possible losses that could arise from the non-recovery of assets.

 

80



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

33.            Personnel Expenses:

 

At the each period end personnel expenses are detailed as follows:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Salaries

 

49,610

 

47,471

 

Bonuses

 

19,054

 

16,972

 

Lunch and health benefits

 

5,926

 

5,748

 

Staff severance indemnities

 

1,804

 

1,742

 

Training expenses

 

616

 

707

 

Other personnel expenses

 

5,266

 

5,292

 

Total

 

82,276

 

77,932

 

 

81



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

34.            Administrative Expenses:

 

At the each period end, administrative expenses are detailed as follows:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

Information Technology and communications

 

12,724

 

11,619

 

Maintenance and repair of property and equipment

 

7,375

 

6,596

 

Office rental

 

5,210

 

4,988

 

Securities and valuables transport services

 

2,438

 

2,343

 

Rent ATM area

 

1,940

 

1,867

 

Office supplies

 

1,887

 

1,920

 

External advisory services

 

1,406

 

1,523

 

Lighting, heating and other utilities

 

1,251

 

1,163

 

Representation and transferring of personnel

 

1,007

 

856

 

Legal and notary

 

960

 

842

 

Insurance premiums

 

811

 

842

 

P.O. box, mail and postage

 

592

 

652

 

Donations

 

473

 

984

 

Home delivery of products

 

435

 

391

 

Equipment rental

 

287

 

280

 

External services collection

 

276

 

270

 

Fees for professional services

 

149

 

166

 

Other general administrative expenses

 

2,594

 

2,454

 

Subtotal

 

41,815

 

39,756

 

 

 

 

 

 

 

Outsources services

 

 

 

 

 

Credit pre-evaluation services

 

6,235

 

4,642

 

Data processing

 

1,891

 

1,837

 

Other

 

3,972

 

3,073

 

Subtotal

 

12,098

 

9,552

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board remunerations

 

529

 

499

 

Other Board expenses

 

78

 

100

 

Subtotal

 

607

 

599

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

5,649

 

6,016

 

Subtotal

 

5,649

 

6,016

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

1,889

 

1,705

 

Real estate contributions

 

739

 

689

 

Patents

 

333

 

652

 

Other taxes

 

101

 

330

 

Subtotal

 

3,062

 

3,376

 

Total

 

63,231

 

59,299

 

 

82



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

35.            Depreciation, Amortization and Impairment:

 

(a)                       At the each period end, the amounts charged to income for depreciation and amortization are detailed as follows:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note No. 16a)

 

4,530

 

4,890

 

Amortization of intangibles assets (Note No. 15b)

 

1,975

 

2,311

 

Total

 

6,505

 

7,201

 

 

(b)                       As of March 31, 2014 and 2013 the composition of impairment expenses is the following:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

Impairment of Financial Instruments

 

 

 

Impairment of Properties and Equipment (Note No. 16a)

 

203

 

5

 

Impairment of Intangible Assets (Note No. 15b)

 

 

 

Total

 

203

 

5

 

 

83



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

36.            Other Operating Income:

 

At the each period end, the Bank and its subsidiaries present the following under other operating income:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

856

 

1,777

 

Other income

 

 

2

 

Subtotal

 

856

 

1,779

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Provisions for credits abroad

 

 

 

Other provisions for contingencies

 

 

55

 

Subtotal

 

 

55

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Rental income

 

1,924

 

1,579

 

Recovery from external branches

 

667

 

506

 

Expense recovery

 

581

 

709

 

Income from differences sale leased assets

 

120

 

6

 

Fiduciary and trustee commissions

 

61

 

44

 

Foreign trade income

 

49

 

7

 

Gain on sale of property and equipment

 

37

 

160

 

Income from sale of leased assets

 

3

 

1,620

 

Indemnities received

 

 

898

 

Others

 

1,425

 

529

 

Subtotal

 

4,867

 

6,058

 

 

 

 

 

 

 

Total

 

5,723

 

7,892

 

 

84



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

37.            Other Operating Expenses:

 

At the each period end, the Bank and its subsidiaries incurred the following other operating expenses:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

333

 

388

 

Expenses to maintain assets received in lieu of payment

 

58

 

79

 

Provisions for assets received in lieu of payment

 

3

 

 

Subtotal

 

394

 

467

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

239

 

412

 

Other provisions for contingencies

 

268

 

104

 

Subtotal

 

507

 

516

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Provisions and charge-offs of other assets

 

4,463

 

2,501

 

Write-offs for operating risks

 

1,148

 

1,077

 

Credit life insurance

 

31

 

90

 

Civil lawsuits

 

15

 

89

 

Others

 

1,207

 

33

 

Subtotal

 

6,864

 

3,790

 

 

 

 

 

 

 

Total

 

7,765

 

4,773

 

 

85



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.            Related Party Transactions:

 

The related parties of the Bank and its subsidiaries include entities of the Bank’s corporate group; corporations which are the Bank’s parent company, associated companies, subsidiaries, associates; directors, managers, administrators, main executives or receivers of the company on their own behalf or in representation of persons other than the Bank, and their respective spouses or family members up to the second degree of consanguinity or affinity, as well as any entity directly or indirectly controlled through any of them, the partnerships or companies in which the aforementioned persons are owners, directly or through other individuals or corporations, of 10% or more of their capital or directors, managers, administrators or main executives; any person that on their own or with others with whom they have a joint action agreement can designate at least one member of the company’s management or controls 10% or more of the capital or of the voting capital, if dealing with a public corporation; those that establish the company’s bylaws, or with a sound basis identify the directors’ committee; and those who have held the position of director, manager, administrator, main executive or receiver within the last eighteen months.

 

Article 147 of the Companies Act, states that a public corporation can only enter into transactions with related parties when the objective is to contribute to the company’s interests, when terms of price, terms and conditions are commensurate to those prevailing in the market at the time of their approval and comply with the requirements and procedures stated in the same standard.

 

Moreover, Article 84 of the Chilean Banking Act. establishes limits for loans granted to related parties and prohibits the granting of loans to the Bank’s directors, and general representatives.

 

86



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.       Related Party Transactions, continued:

 

(a)        Loans to related parties:

 

 

 

Production
Companies(*)

 

Investment Companies(**)

 

Individuals(***)

 

Total

 

 

 

March

 

December

 

March

 

December

 

March

 

December

 

March

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

292,901

 

287,500

 

35,103

 

70,004

 

1,170

 

1,199

 

329,174

 

358,703

 

Residential mortgage loans

 

 

 

 

 

17,915

 

16,911

 

17,915

 

16,911

 

Consumer loans

 

 

 

 

 

3,568

 

3,790

 

3,568

 

3,790

 

Gross loans

 

292,901

 

287,500

 

35,103

 

70,004

 

22,653

 

21,900

 

350,657

 

379,404

 

Provision for loan losses

 

(850

)

(929

)

(80

)

(152

)

(48

)

(52

)

(978

)

(1,133

)

Net loans

 

292,051

 

286,571

 

35,023

 

69,852

 

22,605

 

21,848

 

349,679

 

378,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

1,741

 

1,109

 

 

 

 

 

1,741

 

1,109

 

Letters of credits

 

506

 

3,390

 

 

 

 

 

506

 

3,390

 

Banks guarantees

 

24,112

 

23,172

 

1,415

 

1,599

 

 

 

25,527

 

24,771

 

Immediately available credit lines

 

79,701

 

58,023

 

6,025

 

9,519

 

10,447

 

10,165

 

96,173

 

77,707

 

Total off balance sheet account

 

106,060

 

85,694

 

7,440

 

11,118

 

10,447

 

10,165

 

123,947

 

106,977

 

Provision for contingencies loans

 

(38

)

(34

)

(1

)

(1

)

 

 

(39

)

(35

)

Off balance sheet account, net

 

106,022

 

85,660

 

7,439

 

11,117

 

10,447

 

10,165

 

123,908

 

106,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

27,122

 

27,122

 

55

 

55

 

14,219

 

14,476

 

41,396

 

41,653

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

13

 

13

 

 

 

7

 

7

 

20

 

20

 

Others(****)

 

2,849

 

2,849

 

17,300

 

17,300

 

10

 

10

 

20,159

 

20,159

 

Total colateral

 

29,984

 

29,984

 

17,355

 

17,355

 

14,236

 

14,493

 

61,575

 

61,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For trading purposes

 

 

1,078

 

 

 

 

 

 

1,078

 

For investing purposes

 

 

 

 

 

 

 

 

 

Total acquired instruments

 

 

1,078

 

 

 

 

 

 

1,078

 

 

87



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 

(*)                      Production companies are legal entities which comply with the following conditions:

 

i)                        They engage in productive activities and generate a separable flow of income

ii)                     Less than 50% of their assets are trading securities or investments

 

(**)               Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.

 

(***)        Individuals include key members of the management, who directly or indirectly posses the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.

 

(****)                                These guarantees correspond mainly to shares and other financial guarantees.

 

(b)         Other assets and liabilities with related parties:

 

 

 

March

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

11,764

 

12,692

 

Derivative instruments

 

74,699

 

76,532

 

Other assets

 

2,302

 

2,847

 

Total

 

88,765

 

92,071

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

126,656

 

123,223

 

Savings accounts and time deposits

 

621,843

 

233,172

 

Derivative instruments

 

89,438

 

85,694

 

Borrowings from financial institutions

 

145,952

 

192,682

 

Other liabilities

 

15,323

 

23,836

 

Total

 

999,212

 

658,607

 

 

88



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                               Related Party Transactions, continued:

 

(c)              Income and expenses from related party transactions (*):

 

 

 

March

 

March

 

 

 

2014

 

2013

 

Type of income or expense recognized

 

Income

 

Expense

 

Income

 

Expense

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Interest and revenue expenses

 

6,132

 

4,446

 

4,363

 

4,078

 

Fees and commission income

 

13,216

 

5,956

 

13,357

 

5,548

 

Financial operating

 

30,035

 

40,250

 

27,101

 

17,798

 

Released or established of provision for credit risk

 

 

171

 

 

19

 

Operating expenses

 

 

26,002

 

 

23,787

 

Other income and expenses

 

144

 

3

 

131

 

14

 

Total

 

49,527

 

76,828

 

44,952

 

51,244

 

 


(*)    This detail does not correspond a Statement of Comprehensive Income for related party transactions, so assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.

 

(d)                       Related party contracts:

 

As part of a secondary offering by 6,700,000,000 ordinary shares of Banco de Chile held in the local and international market, dated January 28, 2014 Banco de Chile, as issuer, LQ Investments SA, as seller of the securities, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Banco BTG Pactual SA - Cayman Branch, as underwriters, proceeded to sign a contract called Underwriting Agreement, pursuant to which LQ Investments SA sold to the underwriters a portion of such shares. Additionally, on that date Banco de Chile and LQ Investments SA agreed the terms and conditions under which Banco de Chile participated in the process.

 

There are no contracts entered during the period 2014 and 2013 which does not represent a customary transaction within the Bank’s line of business with general customers and which accounts for amounts greater than UF 1,000.

 

89



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                               Related Party Transactions, continued:

 

(e)              Payments to key management personnel:

 

 

 

March

 

March

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

902

 

883

 

Short-term benefits

 

3,722

 

3,093

 

Contract termination indemnity

 

 

18

 

Paid based on shares

 

 

 

Total

 

4,624

 

3,994

 

 

Composition of key personnel:

 

 

 

N° of executives

 

 

 

March

 

March

 

 

 

2014

 

2013

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

7

 

8

 

Division Managers

 

11

 

12

 

Total

 

19

 

21

 

 

90



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.          Related Party Transactions, continued:

 

(f)            Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

Name of Directors

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

March
2014

 

March
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

94

(*)

89

(*)

11

 

10

 

80

 

79

 

 

 

185

 

178

 

Andrónico Luksic Craig

 

38

 

37

 

3

 

1

 

 

 

 

 

41

 

38

 

Jorge Awad Mehech

 

13

 

12

 

5

 

6

 

35

 

26

 

 

 

53

 

44

 

Jorge Ergas Heymann

 

13

 

13

 

4

 

3

 

11

 

8

 

 

 

28

 

24

 

Jaime Estévez Valencia

 

13

 

12

 

5

 

5

 

27

 

23

 

 

 

45

 

40

 

Jean-Paul Luksic Fontbona

 

13

 

 

2

 

 

 

 

 

 

15

 

 

Gonzalo Menéndez Duque

 

13

 

12

 

5

 

4

 

32

 

25

 

 

 

50

 

41

 

Francisco Pérez Mackenna

 

13

 

12

 

6

 

6

 

12

 

16

 

 

 

31

 

34

 

Thomas Fürst Freiwirth

 

13

 

13

 

3

 

5

 

7

 

7

 

 

 

23

 

25

 

Rodrigo Manubens Moltedo

 

13

 

12

 

4

 

4

 

11

 

11

 

 

 

28

 

27

 

Jacob Ergas Ergas

 

 

 

 

 

1

 

1

 

 

 

1

 

1

 

Guillermo Luksic Craig

 

 

12

 

 

 

 

 

 

 

 

12

 

Other directors of subsidiaries

 

 

 

 

 

33

 

38

 

 

 

33

 

38

 

Total

 

236

 

224

 

48

 

44

 

249

 

234

 

 

 

533

 

502

 

 


(1)              Includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda. of MCh$4 (MCh$3 as of March 31, 2013).

 

(*)              Includes a provision of MCh$54 (MCh$52 as of March 31, 2013) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid for advisory services to the Board of Directors amount to MCh$69 (MCh$67 as of March 31, 2013).

 

Travel and other related expenses amount to MCh$5 (MCh$30 as of March 31, 2013).

 

91



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.            Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for the Fair Value measurement and control to accomplish the Fair Value process according to local regulations, market standards and best practices in the industry. This framework is contained into the Banco de Chile’s Fair Value Policy.

 

One of the most important definition in this framework is the Product Control Unit, hereinafter PCU, function. This area is independent from both the principal management and the business unit, and reports to the CFO of Banco de Chile. This area is responsible for the independent verification of Profit and Losses, and Fair Value measurement and control for all Treasury transactions; Trading, Funding and gapping and Investments deals.

 

To accomplish the measurements and controls, Banco de Chile and its subsidiaries, take into account at least the following aspects:

 

(i)                         Industry standards of fair value measurements

 

In the fair value calculation process, Banco de Chile uses standard methodologies; closing prices, discounted cash flows and option models, Black-Scholes models, in case of options. The input parameters are rates, prices and volatility levels for each term and market factor that can change the fair value of any instrument in the portfolio.

 

(ii)                      Quoted prices in active markets

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information as Bloomberg and Bolsa de Comercio de Santiago terminals. This quote represents the price at which the instrument is frequently buy and sell in financial markets.

 

(iii)                   Valuation techniques

 

If there is not market quotes in active markets for the financial instrument, valuation techniques will be used to determine the fair value.

 

Due to the fact that fair value models requires a set of market parameters as inputs, it is part of the fair value process to maximize the utilization based in observable quoted prices or derived from similar instruments in active markets. Nevertheless there are some cases for which neither quoted prices nor derived prices are available; in these cases external data from specialized providers, brokers such as ICAP, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.

 

92



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.          Fair Value of Financial Assets and Liabilities, continued:

 

(iv)                  Fair value adjustments

 

Part of the fair value process consist in adjustment, Market Value Adjustments or MVA for short, to take into account two different market facts; bid/offer spreads and market factors liquidity. These adjustments are calculated and analyzed by the PCU and Risk Market areas.

 

The bid/offer spread adjustment reflects the expected impact on fair value due to close long or short positions in a specific market factor and term, valuated at midpoint. For example, long positions in an asset will be impacted in order to reflect the fact that in selling that position will be quoted at bid instead at midpoint. For the bid/offer spread adjustment, market quotes or indicative prices for each position, instrument, currency and term are used. Bid, mid and offer market quotes are considered.

 

The liquidity adjustment considers the relative size to the market of each position in the portfolio. This adjustment is intended to reflect the relative size of Banco de Chile and the deepness of the markets. For this adjustment, the size of each position, recent transaction in active markets and recently observed liquidity are taking into account.

 

(v)                     Fair value control

 

To ensure that the market input parameters that Banco de Chile is using for fair value calculations represent the state of the market and the best estimate of fair value, the PCU unit runs on a daily basis an independent verification of prices and rates. This process aims to set a preventive control on the official market parameters provided by the respective business area. A comparative control based on Mark-to-Market differences, using one set of inputs prepared by the business area and one set prepared by the PCU, is conducted before fair value calculations. The output of this process is a set of differences in fair value by currency, product and portfolio. These differences are compared with specific ranges by grouping level; currency, product and portfolio.

 

In the event when significant differences were detected, these differences are scaled according to the amount of materiality for each grouping level, from a single report to the trader until a report to the Board. These ranges of materiality control are approved by the Assets and Liabilities Committee (ALCO).

 

Complementary and in parallel, the PCU generates daily reports of P&L and risk market exposure. These two kind of reports allows adequate control and consistency of the parameters used in the valuation, looking backwards revision.

 

93



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.          Fair Value of Financial Assets and Liabilities, continued:

 

(vi)                  Judgmental analysis and information to Senior Management.

 

In particular no cases where there is no market quotations for the instrument, similar transaction prices or indicative parameters, a reasoned analysis and specific controls should be made to estimate the fair value of the operation or transaction. Within the Banco de Chile’s framework for fair value, described in the Fair Value Policy approved by the Board of Banco de Chile, the approval level required for operate this kind of instruments, there is no market information or cannot be inferred from prices or rates, is established.

 

(a)  Fair value hierarchy

 

Banco de Chile and his subsidiaries, taken into account the preceding statements, classify all the financial instruments among the following levels:

 

Level 1:                    Observable, quoted price in active markets for the same instrument or specific type of transaction to be evaluated.

 

In this level are considered the following instruments: currency futures, Chilean central bank and treasury securities, mutual funds investments and equity.

 

For the Chilean central bank and treasury securities, all instruments that belong to one of the following benchmark groups will be considered as Level 1: Pesos-02, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-05, UF-07, UF-10, UF-20, UF-30. A benchmark group is composed by a number of instruments that have similar duration and share the same quoted price within the group. This condition allows for a greater depth of the market, assuring daily observable quotes.

 

For each and every one of these instruments exist daily observable market valuation parameters; internal rates of return and closing prices, respectively, therefore no assumptions are needed to calculate the fair value. For currency futures as well as mutual funds and equity, closing prices times the number of instruments is used for fair value calculations. For Chilean central bank and treasury securities the internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency; CLP or CLF.

 

The preceding described methodology corresponds to the one utilized for the Bolsa de Comercio de Santiago (Santiago’s main Exchange) and is recognized as the standard in the market.

 

94



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:                    No market quotes are available for the specific financial instrument. For instruments in this level the valuation is done based on inference from observable market parameters; quoted prices for similar instruments in active markets.

 

This level is composed mostly by derivatives, currency and rate derivatives, bank’s debt securities, mortgage claims, money market instruments and less liquid Chilean Central Bank and treasury securities.

 

For derivatives the fair value process depend upon his value is impacted by volatility as a relevant market factor; if is the case, Black-Scholes-Merton type of formula it is used. For the rest of the derivatives, swaps and forwards, net present value through discounted cash flows is used. For securities classified as level 2, the obtained internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that do have observable quoted price in active markets. These models incorporate various market variables, including foreign exchange rates and interest rate curves. In some cases external data from specialized providers, brokers such as ICAP and Riskamerica, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.

 

The techniques described above are used by the Santiago Stock Exchange in Chile, Bloomberg or the Over-the-Counter, and correspond to the standard methodology used in the local and international markets.

 

Level 3:                    The input parameters used in the valuation are not observable through market quotes in active markets neither can be inferred directly from other transaction information in active markets. This category also includes instruments that are valued based on quoted prices for similar instruments where adjustments or assumptions are needed to reflect the differences between them.

 

Instruments classified as level 3 correspond to Corporate Debt issued mainly Chilean and foreign companies, issued both in Chile and abroad. These instruments are classified, for accounting purposes, as Available for Sale. For this securities classified as level 3, the indicative internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency. In this case only external data from specialized providers, brokers such as ICAP, Riskamerica and Interactive Data, it is used to for validate the parameters that will be used as inputs.

 

For this level corresponds to the described technique used by both the Bolsa de Comercio de Santiago de Chile as Bloomberg, and correspond to the standard methodology used in the local and international market.

 

95



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(b)                        Level hierarchy classification and figures

 

The following table shows the figures by hierarchy, for instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

March
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading from the Chilean Government and Central Bank

 

104,615

 

31,326

 

32,147

 

33,611

 

 

 

136,762

 

64,937

 

Other instruments issued in Chile

 

907

 

1,034

 

304,635

 

255,597

 

4,460

 

5,353

 

310,002

 

261,984

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

42,452

 

66,213

 

 

 

 

 

42,452

 

66,213

 

Subtotal

 

147,974

 

98,573

 

336,782

 

289,208

 

4,460

 

5,353

 

489,216

 

393,134

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

88,235

 

41,673

 

 

 

88,235

 

41,673

 

Swaps

 

 

 

380,212

 

291,429

 

 

 

380,212

 

291,429

 

Call Options

 

 

 

3,369

 

2,301

 

 

 

3,369

 

2,301

 

Put Options

 

 

 

729

 

600

 

 

 

729

 

600

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

472,545

 

336,003

 

 

 

472,545

 

336,003

 

Hedge accounting derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

559

 

714

 

 

 

559

 

714

 

Cash flow hedge (Swap)

 

 

 

 

 

43,815

 

37,971

 

 

 

43,815

 

37,971

 

Subtotal

 

 

 

44,374

 

38,685

 

 

 

44,374

 

38,685

 

Financial assets available-for-sale (1) from the Chilean Government and Central Bank

 

 

163,875

 

187,501

 

422,533

 

 

 

187,501

 

586,408

 

Other instruments issued in Chile

 

 

 

678,451

 

714,747

 

214,510

 

296,327

 

892,961

 

1,011,074

 

Instruments issued abroad

 

43,141

 

42,236

 

 

 

32,767

 

33,986

 

75,908

 

76,222

 

Subtotal

 

43,141

 

206,111

 

865,952

 

1,137,280

 

247,277

 

330,313

 

1,156,370

 

1,673,704

 

Total

 

191,115

 

304,684

 

1,719,653

 

1,801,176

 

251,737

 

335,666

 

2,162,505

 

2,441,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

105,789

 

65,396

 

 

 

105,789

 

65,396

 

Swaps

 

 

 

429,315

 

343,467

 

 

 

429,315

 

343,467

 

Call Options

 

 

 

4,633

 

3,559

 

 

 

4,633

 

3,559

 

Put Options

 

 

 

1,715

 

705

 

 

 

1,715

 

705

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

541,452

 

413,127

 

 

 

541,452

 

413,127

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

 

 

24,503

 

25,324

 

 

 

24,503

 

25,324

 

Cash flow hedge (Swap)

 

 

 

4,931

 

6,681

 

 

 

4,931

 

6,681

 

Subtotal

 

 

 

29,434

 

32,005

 

 

 

29,434

 

32,005

 

Total

 

 

 

570,886

 

445,132

 

 

 

570,886

 

445,132

 

 


(1)                     As of March 31, 2014 89% of instruments of level 3 have denomination “Investment Grade”, meaning are assets with a classification BBB- or higher.  Also, 87% of total of these financial instruments correspond to domestic issuers.

 

96



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(c)                    Level 3 reconciliation

 

The following table shows the reconciliation between stock at the beginning and the end of balance periods for instruments classified in Level 3:

 

 

 

As of March 31, 2014

 

 

 

Balance as of
January 1, 2014

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases, Sales
and Agreements,
net

 

Transfer
between
Lever 1 and 2

 

Balance as
of March
31, 2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

5,353

 

(695

)

 

(198

)

 

4,460

 

Subtotal

 

5,353

 

(695

)

 

(198

)

 

4,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

296,327

 

(3,388

)

1,786

 

(80,215

)

 

214,510

 

Instruments issued abroad

 

33,986

 

287

 

48

 

(1,554

)

 

32,767

 

Subtotal

 

330,313

 

(3,101

)

1,834

 

(81,769

)

 

247,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

335,666

 

(3,796

)

1,834

 

(81,967

)

 

251,737

 

 

 

 

As of December 31, 2013

 

 

 

Balance as of
January 1, 2013

 

Gain (Loss) 
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases, Sales
and Agreements,
net

 

Transfer
between
Lever 1 and 2

 

Balance as
of
December
31, 2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

(1,526

)

 

6,879

 

 

5,353

 

Subtotal

 

 

(1,526

)

 

6,879

 

 

5,353

 

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

278,073

 

(5,441

)

4,903

 

18,792

 

 

296,327

 

Instruments issued abroad

 

57,966

 

(4,320

)

412

 

(20,072

)

 

33,986

 

Subtotal

 

336,039

 

(9,761

)

5,315

 

(1,280

)

 

330,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

336,039

 

(11,287

)

5,315

 

5,599

 

 

335,666

 

 

97



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(d)                     Sensitivity of level 3 instruments to changes in key assumptions of the input parameters for the valuation model.

 

The following table shows the sensitivity, by instrument, for instruments classified as level 3 to changes in key assumptions:

 

 

 

As of March 31, 2014

 

As of December 31, 2013

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Financial assets available-for-Sale

 

4,460

 

(273

)

5,353

 

(320

)

 

 

4,460

 

(273

)

5,353

 

(320

)

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

214,510

 

(2,815

)

296,327

 

(3,971

)

Instruments issued abroad

 

32,767

 

(189

)

33,986

 

(227

)

Total

 

247,277

 

(3,004

)

330,313

 

(4,198

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant factors market, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observables in screens.  In the case of financial assets presented above table, which corresponds to bank bonds and corporate bonds, considering that these instruments do not have current prices or observables, was used as inputs prices, prices based on broker quotes or runs.  Prices are generally calculated as a base rate plus a spread. For local bonds, this was determined by applying only a 10% impact on the price, while for offshore bonds this was determined by applying only a 10% impact on the spread because the base rate is hedged with instruments on interest rate swaps so-called hedge accounting.  The impact of 10% is considered a reasonable move considering the market performance of these instruments and comparing it against the adjustment bid/offer that is provided for by these instruments.

 

98



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                    Other assets and liabilities

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior.  The estimated fair value is as follows:

 

 

 

Book Value

 

Fair Value

 

 

 

March

 

December

 

March

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

794,834

 

873,308

 

794,834

 

873,308

 

Transactions in the course of collection

 

404,457

 

374,471

 

404,457

 

374,471

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

37,863

 

82,422

 

37,863

 

82,422

 

Subtotal

 

1,237,154

 

1,330,201

 

1,237,154

 

1,330,201

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

13,983

 

99,976

 

13,983

 

99,976

 

Central Bank of Chile

 

1,250,838

 

600,581

 

1,250,838

 

600,581

 

Foreign banks

 

292,379

 

361,499

 

292,379

 

361,499

 

Subtotal

 

1,557,200

 

1,062,056

 

1,557,200

 

1,062,056

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

12,597,005

 

12,788,810

 

12,591,665

 

12,695,722

 

Residential mortgage loans

 

4,910,620

 

4,713,805

 

5,027,914

 

4,760,593

 

Consumer loans

 

2,948,398

 

2,886,418

 

2,979,471

 

2,914,188

 

Subtotal

 

20,456,023

 

20,389,033

 

20,599,050

 

20,370,503

 

Total

 

23,250,377

 

22,781,290

 

23,393,404

 

22,762,760

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,596,559

 

5,984,332

 

6,596,559

 

5,984,332

 

Transactions in the course of payment

 

212,751

 

126,343

 

212,751

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

370,735

 

256,766

 

370,735

 

256,766

 

Savings accounts and time deposits

 

9,973,468

 

10,402,725

 

9,995,470

 

10,422,095

 

Borrowings from financial institutions

 

593,258

 

989,465

 

588,642

 

984,999

 

Other financial obligations

 

198,014

 

210,926

 

198,014

 

210,926

 

Subtotal

 

17,944,785

 

17,970,557

 

17,962,171

 

17,985,461

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

63,738

 

67,514

 

66,885

 

70,351

 

Letters of credit for general purposes

 

17,331

 

18,977

 

18,187

 

19,775

 

Bonds

 

3,906,530

 

3,533,462

 

3,825,669

 

3,446,571

 

Subordinate bonds

 

759,084

 

747,007

 

754,411

 

739,184

 

Subtotal

 

4,746,683

 

4,366,960

 

4,665,152

 

4,275,881

 

Total

 

22,691,468

 

22,337,517

 

22,627,323

 

22,261,342

 

 

The fair value of assets not presented at fair value in the Statement of Financial Position is derived from balance sheet stocks and cash flows that Banco de Chile expects to receive, discounted using the relevant market interest rate for each type of transaction. These lasts cash flows are obtained from regulatory reports, in particular the C40 report.

 

99



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                    Other assets and liabilities, continued

 

The C40 report contains cash flows, in future value, for assets and liabilities, by maturity and currency. For long term assets and liabilities, contractual cash flows are used to calculate the fair value. The cash flows are discounted by type of asset and currency to obtain their present value. The discount rates used to calculate the present value for each type of asset and liability correspond to the marginal rates of each product, considering specific rates by currency and term to capture both the risk inherent to the term as well as the expected level of each currency.

 

For financial assets and liabilities that have a short term maturity (less than three months) it is assumed that the carrying amounts approximate their fair value. This assumption is also applied to demand deposits and savings accounts without specific maturity.

 

For loans, contractual cash flows and loan loss provisions are used to calculate the fair value. The cash flows are discounted by type of asset and currency to obtain their present value. Consecutively, the loan loss provision, by type of asset, is subtracted from the present value to take into account the fact that the Bank has already model the estimate probability that his customers do not fulfill their obligations.

 

In the case of held to maturity investment, the fair value is based on market prices. The fair value of liabilities that do not have quoted market prices, it is based on discounted cash flows, using interest rates to similar terms.

 

100



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                                         Fair Value of Financial Assets and Liabilities, continued:

 

(f)                                             Offsetting of financial assets and liabilities

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York — USA or London — United Kingdom.  Legal framework in these jurisdictions, along with documentation mentioned, it allows to Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. The Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), including other credit mitigating, such as margins about a certain threshold, early termination (optional or mandatory), coupon adjustment transaction over a certain threshold amount, etc.

 

Below are detail contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair
Value of contracts
with right to offset

 

Positive Fair Value
of contracts with
right to offset

 

Financial
Collateral

 

Net Fair
Value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivative financial assets as of March 31, 2014

 

516,919

 

(50,218

)

(118,499

)

(32,111

)

316,091

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets as of December 31, 2013

 

374,688

 

(42,315

)

(116,095

)

(31,651

)

184,627

 

 

101



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.            Maturity of Assets and Liabilities:

 

The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of March 31, 2014 and December 31, 2013, respectively.  Trading and available-for-sale instruments are included at their fair value:

 

 

 

As of March 31, 2014

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

794,834

 

 

 

 

 

 

794,834

 

Transactions in the course of collection

 

404,457

 

 

 

 

 

 

404,457

 

Financial Assets held-for-trading

 

489,216

 

 

 

 

 

 

489,216

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

25,118

 

12,297

 

448

 

 

 

 

37,863

 

Derivative instruments

 

38,434

 

27,860

 

94,973

 

124,950

 

108,023

 

122,679

 

516,919

 

Loans and advances to banks(*)

 

1,333,695

 

149,994

 

74,215

 

 

 

 

1,557,904

 

Loans to customers(*)

 

3,183,642

 

2,075,155

 

3,791,153

 

4,429,366

 

2,214,929

 

5,270,963

 

20,965,208

 

Financial assets available-for-sale

 

118,114

 

90,287

 

446,828

 

101,085

 

83,618

 

316,438

 

1,156,370

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

6,387,510

 

2,355,593

 

4,407,617

 

4,655,401

 

2,406,570

 

5,710,080

 

25,922,771

 

 

 

 

As of December 31, 2013

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

873,308

 

 

 

 

 

 

873,308

 

Transactions in the course of collection

 

374,471

 

 

 

 

 

 

374,471

 

Financial Assets held-for-trading

 

393,134

 

 

 

 

 

 

393,134

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

58,429

 

12,250

 

11,743

 

 

 

 

82,422

 

Derivative instruments

 

15,374

 

21,074

 

53,595

 

94,914

 

86,438

 

103,293

 

374,688

 

Loans and advances to banks(*)

 

791,112

 

116,968

 

155,268

 

 

 

 

1,063,348

 

Loans to customers(*)

 

2,962,896

 

1,988,697

 

4,014,131

 

4,543,507

 

2,252,631

 

5,107,649

 

20,869,511

 

Financial assets available-for-sale

 

116,319

 

63,919

 

184,940

 

442,170

 

466,247

 

400,109

 

1,673,704

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

5,585,043

 

2,202,908

 

4,419,677

 

5,080,591

 

2,805,316

 

5,611,051

 

25,704,586

 

 


(*)         The respective provisions, which amount to MCh$509,185 (MCh$480,478 as of December 31, 2013) for loans to customers and MCh$704 (MCh$1,292 as of December 31, 2013) for borrowings from financial institutions, have not been deducted from these balance.

 

102



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.          Maturity of Assets and Liabilities, continued:

 

 

 

As of March 31, 2014

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,596,559

 

 

 

 

 

 

6,596,559

 

Transactions in the course of payment

 

212,751

 

 

 

 

 

 

212,751

 

Cash collateral on securities lent and repurchase agreements

 

363,944

 

6,270

 

521

 

 

 

 

370,735

 

Savings accounts and time deposits(**)

 

5,113,756

 

1,996,615

 

2,565,425

 

115,885

 

49

 

31

 

9,791,761

 

Derivative instruments

 

54,694

 

38,457

 

101,840

 

134,350

 

94,913

 

146,632

 

570,886

 

Borrowings from financial institutions

 

15,816

 

169,899

 

225,873

 

181,670

 

 

 

593,258

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,284

 

4,901

 

12,718

 

25,870

 

15,305

 

17,991

 

81,069

 

Bonds

 

40,309

 

144,313

 

82,179

 

795,262

 

831,377

 

2,013,090

 

3,906,530

 

Subordinate bonds

 

9,711

 

13,148

 

16,586

 

49,209

 

48,724

 

621,706

 

759,084

 

Other financial obligations

 

149,763

 

940

 

4,719

 

8,345

 

13,010

 

21,237

 

198,014

 

Total liabilities

 

12,561,587

 

2,374,543

 

3,009,861

 

1,310,591

 

1,003,378

 

2,820,687

 

23,080,647

 

 

 

 

As of December 31, 2013

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,984,332

 

 

 

 

 

 

5,984,332

 

Transactions in the course of payment

 

126,343

 

 

 

 

 

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

249,549

 

7,217

 

 

 

 

 

256,766

 

Savings accounts and time deposits(**)

 

4,875,437

 

2,193,563

 

2,948,201

 

207,347

 

135

 

31

 

10,224,714

 

Derivative instruments

 

26,750

 

37,008

 

95,582

 

96,757

 

67,742

 

121,293

 

445,132

 

Borrowings from financial institutions

 

99,553

 

359,752

 

262,574

 

267,586

 

 

 

989,465

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,554

 

4,966

 

13,534

 

27,826

 

16,095

 

19,516

 

86,491

 

Bonds

 

287,732

 

117,008

 

47,271

 

471,230

 

797,585

 

1,812,636

 

3,533,462

 

Subordinate bonds

 

1,560

 

2,476

 

34,865

 

162,382

 

47,890

 

497,834

 

747,007

 

Other financial obligations

 

161,053

 

901

 

4,948

 

8,736

 

13,503

 

21,785

 

210,926

 

Total liabilities

 

11,816,863

 

2,722,891

 

3,406,975

 

1,241,864

 

942,950

 

2,473,095

 

22,604,638

 

 


(***)      Excluding term saving accounts, which amount to MCh$181,707 (MCh$178,011 as of December 31, 2013).

 

103



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                     Subsequent Events:

 

On April 1, 2014 it was informed as an Essential Information that, as of this date, the Central Bank of Chile has communicated to Banco de Chile that the Board of such institution (Consejo), in Extraordinary Session No 1813E, considering the resolutions adopted by the shareholders’ meetings of Banco de Chile of March 27, 2014, regarding distribution of dividends and the increase of capital through the issuance of fully paid-in shares corresponding to the 30% of the net income obtained during the fiscal year ending on December 31st, 2013, resolved to take the option that the entirety of its corresponding surplus, including the part of the profits proportional to the agreed capitalization, be paid to the Central Bank of Chile in cash currency, according to the letter b) of the article 31 of the law No 19.396, regarding a modification of the way of payment of the subordinated obligation and other applicable legislation.

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the Interim Condensed Consolidated Financial Statements of the Bank and its subsidiaries between March 31, 2014 and the date of issuance of these Interim Condensed Consolidated Financial Statements.

 


 

 

 

Héctor Hernández G.
General Accounting Manager

 

Arturo Tagle Q.
Chief Executive Officer

 

104



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: April 29, 2014

 

 

 

 

Banco de Chile

 

 

 

/S/ Arturo Tagle Q.

 

By:

Arturo Tagle Q.
 CEO