Table of Contents

 

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of April, 2013

 

Commission File Number 001-15266

 

BANK OF CHILE

(Translation of registrant’s name into English)

 

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F  x        Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o        No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- o

 

 

 



Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Financial Statements with notes for the First Quarter of 2013.

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

Index

 

I.                     Interim Condensed Consolidated Statements of Financial Position

II.                Interim Condensed Consolidated Statements of Comprehensive Income

III.           Interim Condensed Consolidated Statements of Other Comprehensive Income

IV.            Interim Condensed Consolidated Statements of Changes in Equity

V.                 Interim Condensed Consolidated Statements of Cash Flows

VI.            Notes to the Interim Condensed Consolidated Financial Statements

 

 

Ch$ or CLP

=

Chilean pesos

 

MCh$

=

Millions of Chilean pesos

 

US$ or USD

=

U.S. dollars

 

ThUS$

=

Thousands of U.S. dollars

 

JPY

=

Japanese yen

 

EUR

=

Euro

 

MXN

=

Mexican pesos

 

HKD

=

Hong Kong dollars

 

PEN

=

Peruvian nuevo sol

 

UF or CLF

=

Unidad de Fomento

 

 

 

(The Unidad de Fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

 

 

 

 

 

IFRS

=

International Financial Reporting Standards

 

IAS

=

International Accounting Standards

 

RAN

=

Compilation of Norms of the Chilean Superintendency of Banks

 

IFRIC

=

International Financial Reporting Interpretations Committee

 

SIC

=

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

Page

Interim Condensed Consolidated Statement of Financial Position

3

Interim Condensed Consolidated Statements of Comprehensive Income

4

Interim Condensed Consolidated Statement of Changes in Equity

6

Interim Condensed Consolidated Statements of Cash Flows

7

1.

Company Information:

8

2.

Legal provisions, basis of preparation and other information:

8

3.

New Accounting Pronouncements:

11

4.

Changes in Accounting Policies and Disclosures:

14

5.

Relevant Events:

14

6.

Segment Reporting:

17

7.

Cash and Cash Equivalents:

20

8.

Financial Assets Held-for-trading:

21

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

22

10.

Derivative Instruments and Accounting Hedges:

25

11.

Loans and advances to Banks:

30

12.

Loans to Customers, net:

31

13.

Investment Securities:

35

14.

Investments in Other Companies:

37

15.

Intangible Assets:

39

16.

Property and equipment:

42

17.

Current Taxes and Deferred Taxes:

44

18.

Other Assets:

48

19.

Current accounts and Other Demand Deposits:

49

20.

Savings accounts and Time Deposits:

49

21.

Borrowings from Financial Institutions:

50

22.

Debt Issued:

52

23.

Other Financial Obligations:

55

24.

Provisions:

55

25.

Other Liabilities:

59

26.

Contingencies and Commitments:

60

27.

Equity:

64

28.

Interest Revenue and Expenses:

68

29.

Income and Expenses from Fees and Commissions:

70

30.

Net Financial Operating Income:

71

31.

Foreign Exchange Transactions, net:

71

32.

Provisions for Loan Losses:

72

33.

Personnel Expenses:

73

34.

Administrative Expenses:

74

35.

Depreciation, Amortization and Impairment:

75

36.

Other Operating Income:

76

37.

Other Operating Expenses:

77

38.

Related Party Transactions:

78

39.

Fair Value of Financial Assets and Liabilities:

83

40.

Maturity of Assets and Liabilities:

92

41.

Subsequent Events:

94

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended March 31, 2013 and 2012

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

Notes

 

March
2013

 

December
2012

 

March
2012

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

629,627

 

684,925

 

996,023

 

Transactions in the course of collection

 

7

 

478,296

 

396,611

 

546,454

 

Financial assets held-for-trading

 

8

 

328,921

 

192,724

 

346,338

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

44,816

 

35,100

 

40,050

 

Derivative instruments

 

10

 

334,163

 

329,497

 

375,169

 

Loans and advances to banks

 

11

 

966,762

 

1,343,322

 

299,377

 

Loans to customers, net

 

12

 

18,762,438

 

18,334,330

 

17,357,290

 

Financial assets available-for-sale

 

13

 

1,602,820

 

1,264,440

 

1,359,057

 

Financial assets held-to-maturity

 

13

 

 

 

 

Investments in other companies

 

14

 

14,247

 

13,933

 

15,880

 

Intangible assets

 

15

 

33,019

 

34,290

 

35,216

 

Property and equipment

 

16

 

203,495

 

205,189

 

209,188

 

Current tax assets

 

17

 

3,153

 

2,684

 

2,197

 

Deferred tax assets

 

17

 

124,618

 

127,143

 

112,394

 

Other assets

 

18

 

299,371

 

296,878

 

261,008

 

TOTAL ASSETS

 

 

 

23,825,746

 

23,261,066

 

21,955,641

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

5,455,183

 

5,470,971

 

5,155,775

 

Transactions in the course of payment

 

7

 

317,569

 

159,218

 

349,718

 

Cash collateral on securities lent and repurchase agreements

 

9

 

329,557

 

226,396

 

301,456

 

Savings accounts and time deposits

 

20

 

9,831,738

 

9,612,950

 

9,140,305

 

Derivative instruments

 

10

 

367,884

 

380,322

 

393,669

 

Borrowings from financial institutions

 

21

 

1,184,869

 

1,108,681

 

1,698,913

 

Debt issued

 

22

 

3,462,679

 

3,273,933

 

2,499,397

 

Other financial obligations

 

23

 

150,245

 

162,123

 

146,950

 

Current tax liabilities

 

17

 

26,455

 

25,880

 

7,442

 

Deferred tax liabilities

 

17

 

31,656

 

27,630

 

23,722

 

Provisions

 

24

 

270,370

 

504,837

 

258,396

 

Other liabilities

 

25

 

252,459

 

301,066

 

213,311

 

TOTAL LIABILITIES

 

 

 

21,680,664

 

21,254,007

 

20,189,054

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

 

 

Capital

 

 

 

1,849,433

 

1,629,078

 

1,509,994

 

Reserves

 

 

 

213,767

 

177,574

 

177,574

 

Other comprehensive income

 

 

 

24,690

 

18,935

 

12,883

 

Retained earnings:

 

 

 

 

 

 

 

 

 

Retained earnings from previous periods

 

 

 

16,379

 

16,379

 

16,379

 

Income for the period

 

 

 

121,470

 

465,850

 

121,161

 

Less:

 

 

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(80,658

)

(300,759

)

(71,405

)

Subtotal

 

 

 

2,145,081

 

2,007,057

 

1,766,586

 

Non-controlling interests

 

 

 

1

 

2

 

1

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

2,145,082

 

2,007,059

 

1,766,587

 

TOTAL LIABILITIES AND EQUITY

 

 

 

23,825,746

 

23,261,066

 

21,955,641

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the three-month ended March 31, 2013 and 2012

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

A. CONSOLIDATED STATEMENT OF INCOME

 

 

 

Notes

 

March
2013

 

March
2012

 

 

 

 

 

MCh$

 

MCh$

 

Interest revenue

 

28

 

397,542

 

434,426

 

Interest expense

 

28

 

(153,082

)

(190,071

)

Net interest income

 

 

 

244,460

 

244,355

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

94,356

 

91,301

 

Expenses from fees and commissions

 

29

 

(17,388

)

(16,035

)

Net fees and commission income

 

 

 

76,968

 

75,266

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

4,870

 

(1,779

)

Foreign exchange transactions, net

 

31

 

9,960

 

12,241

 

Other operating income

 

36

 

7,892

 

7,637

 

Total operating revenues

 

 

 

344,150

 

337,720

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(49,843

)

(46,950

)

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

294,307

 

290,770

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(77,932

)

(75,204

)

Administrative expenses

 

34

 

(59,299

)

(57,525

)

Depreciation and amortization

 

35

 

(7,201

)

(7,720

)

Impairment

 

35

 

(5

)

 

Other operating expenses

 

37

 

(10,151

)

(14,901

)

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(154,588

)

(155,350

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

139,719

 

135,420

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

608

 

590

 

Income before income tax

 

 

 

140,327

 

136,010

 

 

 

 

 

 

 

 

 

Income tax

 

 

 

(18,857

)

(14,849

)

 

 

17

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

121,470

 

121,161

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

121,470

 

121,161

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Bank’s Owners:

 

 

 

Ch$

 

Ch$

 

Basic net income per share

 

27

 

1.33

 

1.38

 

Diluted net income per share

 

27

 

1.33

 

1.38

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the three-month ended March 31, 2013 and 2012

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

B. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

Notes

 

March
2013

 

March
2012

 

 

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

121,470

 

121,161

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available-for-sale instruments

 

13

 

7,751

 

17,436

 

Gains and losses on derivatives held as cash flow hedges

 

 

 

(542

)

772

 

Cumulative translation adjustment

 

 

 

(12

)

(45

)

Other comprehensive income before income taxes

 

 

 

7,197

 

18,163

 

 

 

 

 

 

 

 

 

Income tax related to other comprehensive income

 

17

 

(1,442

)

(3,118

)

 

 

 

 

 

 

 

 

Total other comprehensive income

 

 

 

5,755

 

15,045

 

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED COMPREHENSIVE INCOME

 

 

 

127,225

 

136,206

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s owners

 

 

 

127,225

 

136,206

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive net income per share attributable to Bank’s owners:

 

 

 

Ch$

 

Ch$

 

Basic net income per share

 

 

 

1.39

 

1.55

 

Diluted net income per share

 

 

 

1.39

 

1.55

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the three-month ended March 31, 2013 and 2012

(Translation of financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

Retained

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

gains

 

 

 

 

 

earnings

 

 

 

Provision

 

Attributable

 

 

 

 

 

 

 

Notes

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

(losses) on
available-
for- sale

 

Derivatives
cash flow
hedge

 

Cumulative
translation
adjustment

 

from
previous
periods

 

Income for
the year

 

for
minimum
dividends

 

to equity
holders of
the parent

 

Non-
controlling
interest

 

Total
equity

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2011

 

 

 

1,436,083

 

32,256

 

87,226

 

(1,644

)

(395

)

(36

)

16,379

 

428,805

 

(259,501

)

1739,173

 

2

 

1,739,175

 

Capitalization of retained earnings

 

27

 

73,911

 

 

 

 

 

 

 

(73,911

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

58,092

 

 

 

 

 

(58,092

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(296,802

)

259,501

 

(37,301

)

(1

)

(37,302

)

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

(45

)

 

 

 

(45

)

 

(45

)

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

633

 

 

 

 

 

633

 

 

633

 

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

14,370

 

 

 

 

 

 

14,370

 

 

14,370

 

Income for the period 2012

 

 

 

 

 

 

 

 

 

 

121,161

 

 

121,161

 

 

121,161

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(71,405

)

(71,405

)

 

(71,405

)

Balances as of March 31, 2012

 

 

 

1,500,994

 

32,256

 

145,318

 

12,726

 

238

 

(81

)

16,379

 

121,161

 

(71,405

)

1,766,586

 

1

 

1,766,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

(13

)

 

 

 

(13

)

 

(13

)

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

796

 

 

 

 

 

 

796

 

 

796

 

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

5,269

 

 

 

 

 

 

5,269

 

 

5,269

 

Subscribed and paid shares

 

 

 

119,084

 

 

 

 

 

 

 

 

 

119,084

 

 

119,084

 

Income for the period 2012

 

 

 

 

 

 

 

 

 

 

344,689

 

 

344,689

 

1

 

344,690

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(229,354

)

(229,354

)

 

(229,354

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2012

 

 

 

1,629,078

 

32,256

 

145,318

 

17,995

 

1,034

 

(94

)

16,379

 

465,850

 

(300,759

)

2,007,057

 

2

 

2,007,059

 

Capitalization of retained earnings

 

27

 

86,202

 

 

 

 

 

 

 

(86,202

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

36,193

 

 

 

 

 

(36,193

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(343,455

)

300,759

 

(42,696

)

(1

)

(42,697

)

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

(12

)

 

 

 

(12

)

 

(12

)

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(433

)

 

 

 

 

(433

)

 

(433

)

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

6,200

 

 

 

 

 

 

6,200

 

 

6,200

 

Subscribed and paid shares

 

 

 

134,153

 

 

 

 

 

 

 

 

 

134,153

 

 

134,153

 

Income for the period 2013

 

 

 

 

 

 

 

 

 

 

121,470

 

 

121,470

 

1

 

121,471

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(80,658

)

(80,658

)

 

(80,658

)

Balances as of March 31, 2013

 

 

 

1,849,433

 

32,256

 

181,511

 

24,195

 

601

 

(106

)

16,379

 

121,470

 

(80,658

)

2,145,081

 

1

 

2,145,082

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

6



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three-month ended March 31, 2013 and 2012

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

Notes

 

March
2013

 

March
2012

 

 

 

 

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the period

 

 

 

121,470

 

121,161

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

7,201

 

7,720

 

Impairment of intangible assets and property and equipment

 

35

 

5

 

 

Provision for loan losses

 

32

 

57,140

 

55,157

 

Provision of contingent loans

 

32

 

1,561

 

750

 

Fair value adjustment of financial assets held-for-trading

 

 

 

(346

)

1,378

 

Income attributable to investments in other companies

 

14

 

(608

)

(590

)

Income from sales of assets received in lieu of payment

 

36

 

(1,777

)

(1,695

)

Net gain on sales of property and equipment

 

 

 

(160

)

(57

)

(Increase) decrease in other assets and liabilities

 

 

 

(80,504

)

(117,648

)

Charge-offs of assets received in lieu of payment

 

37

 

388

 

254

 

Other charges (credits) to income that do not represent cash flows

 

 

 

(1,686

)

(389

)

(Gain) loss from foreign exchange transactions of other assets and other liabilities

 

 

 

11,400

 

(43,543

)

Net changes in interest and fee accruals

 

 

 

24,562

 

3,875

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

376,721

 

349,072

 

(Increase) decrease in loans to customers

 

 

 

(484,889

)

(375,193

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

(118,379

)

(76,249

)

(Increase) decrease in deferred taxes, net

 

17

 

6,551

 

4,397

 

(Increase) decrease in current account and other demand deposits

 

 

 

(15,796

)

260,467

 

(Increase) decrease in payables from repurchase agreements and security lending

 

 

 

109,187

 

56,037

 

(Increase) decrease in savings accounts and time deposits

 

 

 

196,836

 

(166,389

)

Proceeds from sale of assets received in lieu of payment

 

 

 

1,885

 

2,228

 

Total cash flows from operating activities

 

 

 

210,762

 

80,743

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 (Increase) decrease in financial assets available-for-sale, net

 

 

 

(150,906

)

114,873

 

Purchases of property and equipment

 

16

 

(3,358

)

(6,339

)

Proceeds from sales of property and equipment

 

 

 

416

 

73

 

Purchases of intangible assets

 

15

 

(1,040

)

(2,300

)

Investments in other companies

 

14

 

 

 

Dividends received from investments in other companies

 

14

 

 

 

Total cash flows from investing activities

 

 

 

(154,888

)

106,307

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds of mortgage finance bonds

 

 

 

 

 

Repayment of mortgage finance bonds

 

 

 

(5,785

)

(7,497

)

Proceeds from bond issuances

 

22

 

374,323

 

109,811

 

Redemption of bond issuances

 

 

 

(188,958

)

(26,038

)

Proceeds from subscription and payment of shares

 

27

 

134,153

 

 

Dividends paid

 

27

 

(343,455

)

(296,802

)

(Increase) decrease in borrowings from financial institutions

 

 

 

(85,528

)

234,001

 

(Increase) decrease in other financial obligations

 

 

 

(10,708

)

(36,652

)

(Increase) decrease in borrowings from Central Bank of Chile

 

 

 

 

(22,793

)

Proceeds from borrowings from Central Bank (long-term)

 

 

 

 

 

Payment of borrowings from Central Bank of Chile (long-term)

 

 

 

(3

)

(8

)

Long-term foreign borrowings

 

 

 

252,109

 

63,492

 

Payment of long-term foreign borrowings

 

 

 

(90.468

)

(189,716

)

Proceeds from other long-term borrowings

 

 

 

53

 

249

 

Payment of other long-term borrowings

 

 

 

(1,248

)

(1,355

)

Total cash flows from financing activities

 

 

 

34,485

 

(173,308

)

TOTAL NET POSITIVE CASH FLOWS FOR THE PERIOD

 

 

 

90,359

 

13,742

 

Net effect of exchange rate changes on cash and cash equivalents

 

 

 

(5,935

)

(26,875

)

Cash and cash equivalents at beginning of year

 

 

 

1,236,324

 

1,429,908

 

Cash and cash equivalents at end of period

 

7

 

1,320,748

 

1,416,775

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest received

 

 

 

396,318

 

385,864

 

Interest paid

 

 

 

(127,196

)

(137,634

)

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

7



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three-month ended March 31, 2013 and 2012

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 


 

1.                   Company Information:

 

Banco de Chile, resulting from the merger of Banco Nacional de Chile, Banco Agrícola and Banco de Valparaíso, was formed on October 28, 1893 in the city of Santiago, in the presence of the Notary Eduardo Reyes Lavalle.

 

Banco de Chile (“Banco de Chile” or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF”), Since 2001, - when the bank was first listed on the New York Stock Exchange (“NYSE”), in the course of its American Depository Receipt (ADR) program, which is also registered at the London Stock Exchange — Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (“SEC”), Banco de Chile’s shares are also listed on the Latin American securities market of the Madrid Stock Exchange (“LATIBEX”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail.  Additionally, the Bank offers international as well as treasury banking services. The Bank’s subsidiaries provide other services including securities brokerage, mutual fund and investment management, factoring, insurance brokerage, financial advisory and securitization.

 

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its Website is www.bancochile.cl.

 

 

2.                   Legal provisions, basis of preparation and other information:

 

(a)                        Legal provisions:

 

The General Banking Law in its Article N° 15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards, and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants,  that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

8



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Legal provisions, basis of preparation and other information, continued:

 

(b)                       Basis of consolidation:

 

(b.1)          These Interim Condensed Consolidated Financial Statements for the three-months period ended March 31, 2013 are presented based on the same accounting principles described in the Bank’s audited Consolidated Financial Statements at December 31, 2012 and for the year then ended (audited financial statements), and have been prepared according to the Compendium of Accounting Standards, Chapter C-2 issued by the Superintendency of Banks and Financial Institutions and the International Financial Reporting Standard N°34 (“IAS 34”) “Intermediate Financial Information”.

 

According to IAS 34, the intermediate financial information is prepared solely with the intention of updating the content of the last annual Consolidated Financial Statements, putting emphasis on the new activities, events and circumstances occurred during the nine-month period after period end and not duplicating the previous published information in the last Consolidated Financial Statements. Consequently, the Interim Consolidated  Financial Statements do not include all the complete information and notes required for the complete Consolidated Financial statements according to the International Accounting Standards and International Financial Information issued by the IASB, reason by which for a suitable understanding of the information that is included in these Interim Condensed Consolidated Financial Statements, they must be read along with the annual Consolidated Financial statements of Banco de Chile, corresponding to the year  ended December 31, 2012.

 

(b.2)            The following table details the entities in which the Bank —directly or indirectly— owns a controlling interest and that are therefore consolidated in these financial statements:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

Functional

 

March

 

March

 

March

 

March

 

March

 

March

 

Rut

 

Subsidiaries

 

Country

 

Currency

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

%

 

%

 

%

 

44,000,213-7

 

Banchile Trade Services Limited

 

Hong Kong

 

US$

 

100.00

 

100.00

 

 

 

100.00

 

100.00

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,894,740-0

 

Banchile Factoring S.A.

 

Chile

 

Ch$

 

99.75

 

99.75

 

0.25

 

0.25

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,510,950-1

 

Promarket S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

9



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                          Legal provisions, basis of preparation and other information, continued:

 

(c)   Use of estimates and judgment

 

Preparing financial statements requires management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts.  Details on the use of estimates and judgment and their effect on the amounts recognized in the Interim Condensed Consolidated Financial Statement are included in the following notes:

 

1.         Goodwill valuation (Note 15);

2.         Useful lives of property and equipment and intangible assets (Notes 15 y 16);

3.         Income taxes and deferred taxes (Note 17);

4.         Provisions (Note 24);

5.         Commitments and contingencies (Note 26);

6.         Provision for loan losses (Note 32);

7.         Impairment of other financial assets (Note 35);

8.         Fair value of financial assets and liabilities (Note 39).

 

During the three month period ended March 31, 2013 there have been no significant changes to estimations made when preparing the Bank’s 2012 Annual Consolidated Financial Statements, other than those indicated in these Interim Condensed Consolidated Financial Statements.

 

(d)   Comparison of the Information:

 

The information contained in these financial statements corresponding to year 2012 is presented, unique and exclusively, to compare with the information regarding the period of three month ended March 31, 2013.

 

(e)   Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Due to the nature of its business, the Bank and its subsidiaries’ activities do not have a cyclical or seasonal character. Accordingly, no specific details have been included on the notes to this Interim Condensed Consolidated Financial Statements with the information regarding the period of three month ended March 31, 2013.

 

(f)    Relative Importance:

 

When determining the information to present on the different items from the financial statements or other subjects, in accordance with IAS 34, the Bank has considered the relative importance in relation to the Interim Condensed Consolidated financial statements of the period.

 

10



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                   New Accounting Pronouncements:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) but which have not come into effect as of March 31, 2013, as per the following detail:

 

IAS 32 Financial Instruments: Presentation

 

The amendments issued in December 2011, clarify the meaning of “currently has a legally enforceable right to set-off”. The amendments also clarify the application of the IAS 32 offsetting criteria to settlement systems (such as central clearing house systems) which apply gross settlement mechanisms that are not simultaneous.  The standard is effective for annual periods beginning on or after January 1, 2014 and early adoption is permitted.

 

According to current rules about netting force in Chile, this rule has no impact on the consolidated financial statements of Banco de Chile and its subsidiaries.

 

IFRS 9 Financial Instruments: Financial liabilities

 

In October, 2010, the IASB published the requirements for classifying and measuring financial liabilities were added to IFRS 9.  Most of the added requirements were carried forward unchanged from IAS 39.  However, the requirements related to the fair value option for financial liabilities were changed to address the issue of own credit risk in response to consistent feedback from users of financial statements and others that the effects of changes in a liability’s credit risk ought not to affect profit or loss unless the liability is held for trading.

 

The mandatory effective date to annual periods beginning on or after January 1, 2015.

 

11



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                            New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments: Recognition and Measurement

 

In November 2009, the IASB issued IFRS 9, “Financial Instruments,” the first step in its project to replace IAS 39, “Financial Instruments: Recognition and Measurement”.  IFRS 9 introduces new requirements for classifying and measuring financial assets that are in the scope of the application of IAS 39.  This new regulation requires that all financial assets be classified in function of the entity’s business model for the management of financial assets and of the characteristics of the contractual cash flows of financial assets.  A financial asset shall be measured at amortized cost if two criteria are fulfilled: (a) the objective of the business model is to maintain a financial asset to receive contractual cash flows, and (b) contractual cash flows represent principal and interest payments.  Should a financial asset not comply with the aforementioned conditions, it will be measured at fair value.  In addition, this standard allows a financial asset that fulfills the criteria to be valued at amortized cost to be designated at fair value with changes in income under the fair value option, as long as this significantly reduces or eliminates an accounting asymmetry.  Likewise, IFRS 9 eliminates the requirement of separating embedded derivatives from the host financial assets.  Therefore, it requires that a hybrid contract be classified entirely in amortized cost or fair value.

 

IFRS 9 requires mandatory and prospectively that the entity makes reclassifications of financial assets when the entity modifies the business model.

 

Under IFRS 9, all investments of variable rent were measured for its fair value. However, the Management has the option of present directly the variations of fair value in equity in the item “Other Comprehensive Income”. This designation is available for the initial recognize of an instruments and is irrevocable. The unrealized income (loss) recognized in “Other Comprehensive Income”, from the variations of fair value shall be not included in income statements.

 

IFRS 9 is effective for annual periods commencing as of January 1, 2015, and allows adoption prior to that date.  IFRS 9 must be applied retroactively, however if it is adopted before January 1, 2012, there is no need to reformulate comparative periods.

 

Banco de Chile and its subsidiaries are assessing the possible impact of adoption of these changes on the consolidated financial statements, however, that impact will depend on the assets maintained by the institution as of the adoption date.  It is not practicable to quantify the effect on the issuance of these consolidated financial statements.  To date, neither of these standards has been approved by the Superintendency of Banks, event that is required for their application.

 

12



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                            New Accounting Pronouncements, continued:

 

IFRS 10 Consolidated Financial Statement, IFRS 12 Disclosure of Interests in Other Entities and IAS 27 Separate Financial Statements

 

The Amendments to IFRS 10, IFRS 12 and IAS 27 introduce a definition of an investment entity and also introduce an exception for consolidate certain subsidiaries that form part of an investment entity. An investment entity must also evaluate the performance of its investments on a fair value basis, recognizing changes on results according to IFRS 9.

 

Amendments also introduce new requirements of information to disclose, referred to investment entities on IFRS 12 and IAS 27.

 

If an entity applies this amendments but not applies IFRS 9 yet, any reference in this document to IFRS 9 must be interpreted as a reference to IAS 39 Financial Instruments: Recognition and Measurement.

 

The standard is effective for annual periods beginning on or after January 1, 2014 and early adoption is permitted.

 

On March 19, 2013 the Superintendency of Banks issued a Circular No. 3,548 that modified the following:

 

(a)         The instructions relative to the presentation of Statements of Income for matching the names used in the Compendium of Accounting Standards issued by the Chilean Superintendency of Banks with last modifications of IAS 1.

 

The expressions: “Statement of Income” and “Statement of Comprehensive Income” must be replaced by “Statement of Income for the Period” and “Statement of Other Comprehensive Income for the Period” respectively.

 

(b)         Accurate presentation of income (loss) that originate in the case of sale portfolio loans, stipulated that the net income (loss) for sale portfolio loans classified in the item “Net financial operating income”, corresponds to differences between the cash perceived (or fair value of the instruments that are received as consideration) and the value net of provisions of the transferred assets, registered at the sale date.

 

Until before this regulatory change, the net income (loss) of sale portfolio loans, corresponded to differences between the cash perceived (or fair value of the instruments that are received as consideration) and the gross value of transferred assets, proceeding after to release of the established provisions for that loans, being this last effect recognized in the item “Provisions for loan losses” of the Income Statements of the Periods.

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

4.                   Changes in Accounting Policies and Disclosures:

 

During the period ended March 31, 2013, have not occurred significant accounting changes that affect the presentation of consolidated financial statements.

 

5.                   Relevant Events:

 

(a)         On January 04, 2013 Banco de Chile has concluded the execution process of the insurance agreements between Banco de Chile and its subsidiary Banchile Corredores de Seguros Limitada, with Banchile Seguros de Vida S.A., which were entered into through private instruments dated on December 28, 2013, which are:

 

(1)         Brokerage Agreement entered into by the affiliate Banchile Corredores de Seguros Limitada and the related company Banchile Seguros de Vida S.A.

 

(2)         Agreements entered into by Banco de Chile and Banchile Seguros de Vida S.A.:

 

ii)                           Collection and Data Administration Agreement.

iii)                        Use Agreement for Distribution Channels.

iv)                       Banchile’s Trademark License Agreement.

v)                          Credit Life Insurance Agreement.

 

(3)    Framework agreement for Insurance Banking, entered into by Banco de Chile, Banchile Corredores de Seguros Limitada and Banchile Seguros de Vida S.A.

 

All of the agreements have a duration of 3 years effective from January 1, 2013, excluding those insurances, as applicable, that are related to loan mortgages subject to public bid in accordance with article 40 of DFL N° 251 of 1931.

 

It is worth noting that Banchile Seguros de Vida S.A. is a related party to Banco de Chile in accordance with Article 146 of the Chilean Corporations Law. In turn, Banchile Corredores de Seguros Limitada is a subsidiary of Banco de Chile, incorporated pursuant to Article 70 letter a) of the Chilean Banking Act.

 

(b)         On January 17, 2013 the Central Bank of Chile, in session N°1730-02-130117 held today, agreed and determined, in accordance with article 30 letter b) of Law N°19,396, the selling price of the subscription options pertaining the 1,279,502,316 (Banco de Chile-T series) cash shares issued by Banco de Chile as agreed during the Extraordinary Shareholders Meeting held on October  17, 2012. Those shares are owned by Sociedad Administradora de la Obligación Subordinada SAOS S.A. and are pledged as collateral to the Chilean Central Bank.

 

The above referred subscription options shall be preferentially offered to shareholders of series A, B and D of Sociedad Matriz del Banco de Chile S.A. during the so called “Special Preferential Rights Offering Period” which will begin running on January 19, 2013, and shall be elapsed on February 17, 2013.

 

In accordance with the above referred resolution of the Council of the Central Bank of Chile, the price of each option shall be as follows:

 

“The price of the subscription option, hereinafter the “Option Price”, shall correspond to the higher value between $0.1 and the value resulting from the difference obtained after multiplying

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                                     Relevant Events, continued:

 

0.9752 over the average stock trading price of Banco de Chile´s shares registered in local stock exchanges during the three business trading days preceding the date in which the corresponding option is acquired, hereinafter the “Weighted Average Share Price” (“Precio Promedio Ponderado de la Acción”), and $62.0920.

 

For these purposes, the “Weighted Average Share Price” shall be determined, for each day, in accordance to the weighted average price of Banco de Chile´s shares traded during the three business trading days preceding the date in which the corresponding option is acquired, having in mind that the value corresponding to the Weighted Average Price, in relation to the beginning of the Special Preferential Rights Offering Period shall be of $71.4. This value considers the resulting prices from the Ordinary Preferential Rights Offering Period referred to in letter a) of article 30 of Law N°19.396, so that, initially, the Option Price shall correspond to $7.5 per each Banco de Chile´s share, and subsequently, he Option Price shall be determined pursuant to the Weighted Average Share Price, as explained before.

 

In any event, and for the purposes of selling the subscription options, the Option Price shall correspond to $7.5 for each Banco de Chile´s share, as long as the Weighted Average Share Price, determined as described before, does not exceed $76.9 nor be less than $71.3.

 

The Option Price that is determined in accordance with the aforementioned, shall be paid up front pursuant to the conditions set forth by Banco de Chile for purposes of the Bank’s capital increase and its calculation procedure shall also be governed by the term established in the final paragraph of letter b) of article 30 of the Law N° 19,396, in accordance to the conditions established by the same legal provision”.

 

In addition, the Central Bank of Chile resolved that Sociedad Administradora de la Obligación Subordinada SAOS S.A. shall preferentially offer the options to the mentioned shareholders at the price singularized before. The price shall be previously notified by Sociedad Administradora de la Obligación Subordinada SAOS S.A. to the Central Bank of Chile and also be informed to interested persons at the beginning of each day of the “Special Preferential Rights Offering Period”.

 

(c)          On January 24, 2013 in the Ordinary Meeting No. BCH 2,769, the Board of Directors of Banco de Chile resolved to call an Ordinary Shareholders Meeting to be held on the 21th of March, 2013 with the objective of proposing, among other matters, the distribution of the Dividend number 201 of $ 3.41625263165 per every of the 88.037.813.511 “Banco de Chile” shares, which will be payable at the expense of the distributable net income obtained during the fiscal year ending the 31st of December, 2012, corresponding to 70% of such income.

 

Likewise, the Board of Directors resolved to call an Extraordinary Shareholders Meeting to be held on the same date in order to propose, among other things, the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2012, through the issuance of fully paid-in shares, of no par value, with a value of $71.97 per “Banco de Chile “share which will be distributed among the shareholders in the proportion of  0,02034331347 shares for each “Banco de Chile” share, and to adopt the agreements that are necessary in this regard, subject to the exercise of the options established in article 31 of  Law 19,396.

 

In the Ordinary and Extraordinary Banco de Chile’s meetings held on March 21, 2013 was agree to comply de previous agreements.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                                      Relevant Events, continued:

 

(d)         On March 21, 2013 Banco de Chile inform that the Ordinary Shareholders Meeting of the Bank held today, agreed to definitely appoint Mr. Francisco Aristeguieta Silva as Director of the Bank, position that he will hold until the next renewal of the Board.

 

(e)          On March 26, 2013 the Central Bank of Chile communicated to Banco de Chile that in the Extraordinary Session, No, 1742E, held today, the Board of the Central Bank of Chile resolved to request its corresponding surplus, from the fiscal year ended on December 31, 2012, including the proportional part of the profits agreed upon capitalization, be paid in cash currency.

 

(f)           On March 27, 2013 died Mr. Guillermo Luksic C., important member of our Board since 2001 and member of controlling group of our Bank.

 

(g)          According to Note 27 (a) as of March 31, 2013 it was subscribed the total shares of increase capital authorized in the Extraordinary Shareholders Meeting held on October 17, 2012.  As of March 31, 2013 are 92,696 shares pending to payment.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                   Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:                                                 This segment focuses on individuals and small and medium-sized companies with annual sales up to 70,000UF, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed 70,000UF, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury and money market operations:

 

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself.

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

·  Banchile Trade Services Limited

·  Banchile Administradora General de Fondos S.A.

·  Banchile Asesoría Financiera S.A.

·  Banchile Corredores de Seguros Ltda.

·  Banchile Factoring S.A.

·  Banchile Corredores de Bolsa S.A.

·  Banchile Securitizadora S.A.

·  Socofin S.A.

·  Promarket S.A.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                           Segment Reporting, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.   The accounting policies used to prepare the Bank’s operating segment information are similar as those described in “Summary of Significant Accounting Principles”.   The Bank obtains the majority of its income from:  interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually.  Although the results of the segments reconcile with those of the Bank at total level, it is not thus necessarily concerning the different concepts, since the management is measured and controls in individual form and additionally applies the following criteria:

 

·                                The net interest margin of loans and deposits is measured on an individual transaction and individual client basis, stemming from the difference between the effective customer rate and the related Bank’s fund transfer price in terms of maturity, re-pricing and currency.

 

·                                The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·                                Operating expenses are distributed at each area level.  The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with a particular customer or third party that exceed 10% or more of its total income during the three-month period ended March 31, 2013 and 2012.

 

Transfer pricing between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                            Segment Reporting, continued:

 

The following table presents the information by segment for the periods ended March 31, 2013 and 2012 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Adjustment (*)

 

Total

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

172,476

 

163,398

 

66,249

 

66,135

 

1,395

 

10,337

 

1,584

 

1,114

 

241,704

 

240,984

 

2,756

 

3,371

 

244,460

 

244,355

 

Net fees and commissions income (loss)

 

44,757

 

44,333

 

10,066

 

8,812

 

(67

)

(131

)

24,992

 

24,447

 

79,748

 

77,461

 

(2,780

)

(2,195

)

76,968

 

75,266

 

Other operating income

 

4,234

 

5,700

 

8,645

 

7,144

 

3,639

 

1,858

 

9,621

 

7,423

 

26,139

 

22,125

 

(3,417

)

(4,026

)

22,722

 

18,099

 

Total operating revenue

 

221,467

 

213,431

 

84,960

 

82,091

 

4,967

 

12,064

 

36,197

 

32,984

 

347,591

 

340,570

 

(3,441

)

(2,850

)

344,150

 

337,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

(51,878

)

(46,935

)

2,248

 

(441

)

 

374

 

(213

)

52

 

(49,843

)

(46,950

)

 

 

(49,843

)

(46,950

)

Depreciation and amortization

 

(5,184

)

(5,327

)

(1,446

)

(1,896

)

(139

)

(132

)

(432

)

(365

)

(7,201

)

(7,720

)

 

 

(7,201

)

(7,720

)

Other operating expenses

 

(99,602

)

(99,003

)

(26,517

)

(29,254

)

(1,554

)

(1,379

)

(23,155

)

(20,844

)

(150,828

)

(150,480

)

3,441

 

2,850

 

(147,387

)

(147,630

)

Income attributable to associates

 

472

 

385

 

108

 

177

 

11

 

13

 

17

 

15

 

608

 

590

 

 

 

608

 

590

 

Income before income taxes

 

65,275

 

62,551

 

59,353

 

50,677

 

3,285

 

10,940

 

12,414

 

11,842

 

140,327

 

136,010

 

 

 

140,327

 

136,010

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,857

)

(14,849

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121,470

 

121,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

9,864,246

 

8,861,180

 

9,669,674

 

9,388,447

 

3,731,439

 

3,112,230

 

1,109,082

 

1,147,974

 

24,374,441

 

22,509,831

 

(676,466

)

(668,781

)

23,697,975

 

21,841,050

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127,771

 

114,591

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,825,746

 

21,955,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

7,504,295

 

6,639,249

 

9,126,483

 

8,865,354

 

4,753,406

 

4,360,228

 

914,835

 

961,840

 

22,299,019

 

20,826,671

 

(676,466

)

(668,781

)

21,622,553

 

20,157,890

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,111

 

31,164

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,680,664

 

20,189,054

 

 


(*)This column corresponds to the elimination adjustment to conform to the interim condensed consolidated statements of comprehensive income and statements of financial position

 

19



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

7.                   Cash and Cash Equivalents:

 

(a)                       Cash and cash equivalents and their reconciliation to the statement of cash flows at each period-end are detailed as follows:

 

 

 

March
2013

 

December
2012

 

March
2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

Cash and due from banks:

 

 

 

 

 

 

 

Cash

 

342,078

 

400,249

 

325,820

 

Current account with the Chilean Central Bank (*)

 

199,291

 

67,833

 

514,809

 

Deposits in other domestic banks

 

17,002

 

15,295

 

94,723

 

Deposits abroad

 

71,256

 

201,548

 

60,671

 

Subtotal - Cash and due from banks

 

629,627

 

684,925

 

996,023

 

 

 

 

 

 

 

 

 

Net transactions in the course of collection

 

160,727

 

237,393

 

196,736

 

Highly liquid financial instruments

 

505,510

 

304,886

 

213,684

 

Repurchase agreements

 

24,884

 

9,120

 

10,332

 

Total cash and cash equivalents

 

1,320,748

 

1,236,324

 

1,416,775

 

 


(*) Amounts in cash and Central Bank deposits are regulatory reserve deposits for which the Bank must maintain a certain monthly average.

 

(b)                       Transactions in the course of collection:

 

Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 12 to 24 business hours, and are detailed as follows:

 

 

 

March
2013

 

December
2012

 

March
2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

Documents drawn on other banks (clearing)

 

167,205

 

249,019

 

188,599

 

Funds receivable

 

311,091

 

147,592

 

357,855

 

Subtotal transactions in the course of collection

 

478,296

 

396,611

 

546,454

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Funds payable

 

(317,569

)

(159,218

)

(349,718

)

Subtotal transactions in the course of payment

 

(317,569

)

(159,218

)

(349,718

)

Net transactions in the course of collection

 

160,727

 

237,393

 

196,736

 

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

8.                   Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

 

 

Central Bank bonds

 

56,133

 

25,585

 

59,982

 

Central Bank promissory notes

 

2,992

 

3,068

 

3,414

 

Other instruments issued by the Chilean Government and Central Bank

 

62,267

 

43,726

 

14,047

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

17

 

22

 

63

 

Bonds from domestic banks

 

 

 

678

 

Deposits in domestic banks

 

132,127

 

87,093

 

221,574

 

Bonds issued in Chile

 

 

 

585

 

Other instruments issued in Chile

 

576

 

188

 

1,505

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

Other instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund investments:

 

 

 

 

 

 

 

Funds managed by related companies

 

74,809

 

33,042

 

44,490

 

Total

 

328,921

 

192,724

 

346,338

 

 

Instruments issued by the Chilean Government and Central Bank include instruments sold under agreements to repurchase to customers and financial institutions, for the period ended March 31, 2013 the Bank does not have movement for this concept (MCh$11,596 in 2012).

 

“Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to MCh$117,601 as of March 31, 2013 (MCh$202,538 in 2012).

 

Agreements to repurchase have an average expiration of 9 days as of period-end (7 days in 2012).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of MCh$48,690 as of March 31, 2013 (MCh$62,373 as of March 31, 2012), which are presented as a reduction of the liability line item “Debt issued”.

 

21



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                   Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)             The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of March 31, 2013 and 2012, the Bank has the following receivables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and
up to 3 months

 

Over 3 months and
up to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up
to 5 years

 

Over 5 years

 

Total

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

3,685

 

 

 

 

 

 

 

 

 

 

 

 

3,685

 

 

Deposits in domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

31,474

 

7,871

 

6,240

 

30,141

 

3,417

 

885

 

 

 

 

 

 

 

41,131

 

38,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

35,159

 

9,024

 

6,240

 

30,141

 

3,417

 

885

 

 

 

 

 

 

 

44,816

 

40,050

 

 

22


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.             Cash collateral on securities lent and repurchase agreements, continued:

 

(b)                       The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate.  As of March 31, 2013 and 2012, the Bank has the following payables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and
up to 3 months

 

Over 3 months and
up to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

10,758

 

11,532

 

 

 

 

 

 

 

 

 

 

 

10,758

 

11,532

 

Central Bank promissory notes

 

11,780

 

2,970

 

 

 

 

 

 

 

 

 

 

 

11,780

 

2,970

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

306,801

 

280,330

 

73

 

105

 

 

5,997

 

 

 

 

 

 

 

306,874

 

286,432

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

21

 

522

 

 

 

124

 

 

 

 

 

 

 

 

145

 

522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

329,360

 

295,354

 

73

 

105

 

124

 

5,997

 

 

 

 

 

 

 

329,557

 

301,456

 

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.         Receivables from Repurchase Agreements and Security Borrowing, continued:

 

(c)                        Securities given (purchases):

 

As part of reverse repurchase and securities borrowing agreements the Bank has received securities that it is allowed to sell or repledge in the absence of default by the owner. As of March 31, 2013, the Bank held securities with a fair value of Ch$45,149 million (Ch$40,685 million in 2012) on such terms.  The Bank has an obligation to return the securities to its counterparties.

 

(d)                       Securities received (sales):

 

The carrying amount of securities lent and of “Payables from Repurchase Agreements and Security Lending” as of March 31, 2013 is Ch$329,179 million (Ch$299,544 million in 2012). The counterparty is allowed to sell or repledge those securities in the absence of default by the Bank.

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.            Derivative Instruments and Accounting Hedges:

 

(a)                       As of March 31, 2013 and 2012, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair value

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 year and up to 5
years

 

Over 5 years

 

Asset

 

Liability

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

 

 

 

 

31,428

 

30,966

 

38,815

 

24,787

 

72,459

 

100,290

 

 

 

10,177

 

9,881

 

Interest rate swap

 

 

 

 

 

 

 

27,121

 

14,797

 

17,501

 

23,589

 

102,701

 

164,813

 

69

 

 

17,304

 

22,736

 

Total derivatives held for hedging purposes

 

 

 

 

 

 

 

58,549

 

45,763

 

56,316

 

48,376

 

175,160

 

265,103

 

69

 

 

27,481

 

32,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

152,103

 

57,742

 

 

 

 

 

57,309

 

57,213

 

13,658

 

 

77,471

 

 

 

 

3,003

 

685

 

Total Derivatives held as cash flow hedges

 

152,103

 

57,742

 

 

 

 

 

57,309

 

57,213

 

13,658

 

 

77,471

 

 

 

 

3,003

 

685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held-for-trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

3,652,560

 

5,014,259

 

2,135,033

 

3,057,682

 

3,349,352

 

3,780,719

 

290,516

 

405,339

 

1,474

 

26,173

 

64

 

97

 

63,806

 

90,283

 

70,048

 

98,512

 

Cross currency swap

 

443,594

 

214,975

 

882,000

 

300,801

 

3,073,079

 

2,176,784

 

3,628,575

 

1,729,859

 

1,734,868

 

775,262

 

1,763,175

 

941,419

 

70,080

 

70,123

 

85,707

 

87,766

 

Interest rate swap

 

109,037

 

163,219

 

311,403

 

452,278

 

1,217,523

 

1,181,848

 

1,503,249

 

2,073,321

 

823,939

 

1,077,784

 

1,067,329

 

1,151,795

 

199,591

 

214,484

 

180,911

 

173,785

 

Call currency options

 

14,015

 

19,534

 

17,391

 

12,697

 

29,973

 

15,823

 

5,849

 

 

 

 

 

 

257

 

196

 

340

 

152

 

Put currency options

 

12,011

 

 

15,441

 

7,814

 

17,416

 

6,446

 

566

 

 

 

 

 

 

360

 

83

 

394

 

131

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

679,607

 

 

 

 

21

 

Total derivatives of negotiation

 

4,231,217

 

5,411,987

 

3,361,268

 

3,831,272

 

7,687,343

 

7,161,620

 

5,428,755

 

4,208,519

 

2,560,281

 

1,879,219

 

2,830,568

 

2,772,918

 

334,094

 

375,169

 

337,400

 

360,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,383,320

 

5,469,729

 

3,361,268

 

3,831,272

 

7,687,343

 

7,161,620

 

5,544,613

 

4,311,495

 

2,630,255

 

1,927,595

 

3,083,199

 

3,038,021

 

334,163

 

375,169

 

367,884

 

393,669

 

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(b)                       Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates.  The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a variable interest rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and hedge instruments under fair value hedges as of March 31, 2013 and 2012:

 

 

 

As of March 31,

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

Hedged element

 

 

 

 

 

Commercial loans

 

142,702

 

156,043

 

Corporate bonds

 

147,323

 

203,199

 

Total

 

290,025

 

359,242

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

142,702

 

156,043

 

Interest rate swap

 

147,323

 

203,199

 

Total

 

290,025

 

359,242

 

 

(c)                        Cash flow Hedges:

 

(c.1)     The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates of bonds and foreign exchange of bonds issued abroad in Mexican pesos to rate TIIE (Interbank Interest Rate Balance) plus 0.6 percentage points and Hong Kong dollars to fix rate. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the financial statements.

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(c.2)             Below is an estimate of the periods in which the estimated cash flows, that includes the interest and the capital amount, of the hedged item(s) are expected to be generated:

 

 

 

As of March 31, 2013

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1
year and
up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Corporate bonds MXN)

 

(517

)

(482

)

(2,411

)

(59,480

)

 

 

(62,890

)

Hedged item (Corporate bonds HKD)

 

 

 

(3,093

)

(6,198

)

(6,221

)

(108,463

)

(123,975

)

Hedged item (Corporate bonds PEN)

 

 

 

(552

)

(2,207

)

(15,866

)

 

(18,625

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap MXN leg)

 

517

 

482

 

2,411

 

59,480

 

 

 

62,890

 

Hedged Instrument (Cross currency swap HKD leg)

 

 

 

3,093

 

6,198

 

6,221

 

108,463

 

123,975

 

Hedged Instrument (Cross currency swap PEN leg)

 

 

 

552

 

2,207

 

15,866

 

 

18,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2012

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1
year and
up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Corporate bonds MXN)

 

(239

)

(477

)

(2,385

)

(62,461

)

 

 

(65,562

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

239

 

477

 

2,385

 

62,461

 

 

 

65,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

27



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.       Derivative Instruments and Accounting Hedges, continued:

 

(c)        Cash flow Hedges, continued:

 

 

 

As of March 31, 2013

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Cash flows CLF)

 

 

1,041

 

3,461

 

66,614

 

20,340

 

106,992

 

198,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap CLF/MXN leg)

 

 

(821

)

(825

)

(60,242

)

 

 

(61,888

)

Hedged Instrument (Cross currency swap CLF/HKD leg)

 

 

 

(2,415

)

(5,489

)

(5,504

)

(106,992

)

(120,400

)

Hedged Instrument (Cross currency swap CLF/PEN leg)

 

 

(220

)

(221

)

(883

)

(14,836

)

 

(16,160

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2012

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Cash flows CLF)

 

 

795

 

813

 

60,985

 

 

 

62,593

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap CLF/MXN leg)

 

 

(795

)

(813

)

(60,985

)

 

 

(62,593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.          Derivative Instruments and Accounting Hedges, continued:

 

Respect to assets hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.

 

(c.3)   The accumulated amount of unrealized gain was Ch$542 million (Ch$772 million in 2012) generated from hedging instruments, which has been recorded in equity. The accumulated net effect for deferred taxes as of March 2013 was Ch$433 million (Ch$633 million in 2012).

 

The accumulated amount for this concept (net of deferred taxes) as of March 31, 2013 correspond to a credit to equity amounted Ch$601 million (credit to equity of Ch$238 million in 2012)

 

(c.4)   The net effect in income of derivatives cash flow hedges amount to Ch$531 millions in 2013 (Ch$1,004 million in 2012).

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

11.            Loans and advances to Banks:

 

(a)                       Amounts are detailed as follows:

 

 

 

March
2013

 

December
2012

 

March
2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

 

 

Interbank loans

 

33,181

 

14,309

 

64,273

 

Others credits with domestic banks

 

 

 

 

Provisions for loans to domestic banks

 

(21

)

(5

)

(53

)

Subtotal

 

33,160

 

14,304

 

64,220

 

 

 

 

 

 

 

 

 

Foreign Banks

 

 

 

 

 

 

 

Loans to banks

 

211,077

 

146,980

 

162,454

 

Overdrafts in current accounts

 

 

 

 

Credit with domestic companies

 

58,983

 

67,787

 

58,299

 

Credits with third countries

 

14,348

 

14,509

 

14,751

 

Other credits with foreign banks

 

 

 

 

Provisions for loans to foreign banks

 

(1,127

)

(954

)

(841

)

Subtotal

 

283,281

 

228,322

 

234,663

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

 

 

 

 

 

 

Non-available Central Bank deposits

 

650,000

 

1,100,000

 

 

Other Central Bank credits

 

321

 

696

 

494

 

Subtotal

 

650,321

 

1,100,696

 

494

 

Total

 

966,762

 

1,343,322

 

299,377

 

 

(b)                       Provisions for loans to banks are detailed below:

 

 

 

Bank’s Location

 

 

 

Detail

 

Chile

 

Abroad

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

5

 

1,001

 

1,006

 

Charge-offs

 

 

 

 

Provisions established

 

48

 

 

48

 

Provisions released

 

 

(160

)

(160

)

Balance as of March 31, 2012

 

53

 

841

 

894

 

Charge-offs

 

 

 

 

Provisions established

 

 

113

 

113

 

Provisions released

 

(48

)

 

(48

)

Balance as of January 1, 2013

 

5

 

954

 

959

 

Charge-offs

 

 

 

 

Provisions established

 

16

 

173

 

189

 

Provisions released

 

 

 

 

Balance as of March 31, 2013

 

21

 

1,127

 

1,148

 

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.            Loans to Customers, net:

 

(a)                       Loans to Customers:

 

As of March 31, 2013 and 2012, the composition of the portfolio of loans is the following:

 

 

 

As of March 31, 2013

 

 

 

Assets before allowance

 

Allowances established

 

 

 

 

 

Normal

 

Impaired

 

 

 

Individual

 

Group

 

 

 

 

 

 

 

Portfolio

 

Loans

 

Total

 

Provisions

 

Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

8,576,901

 

247,552

 

8,824,453

 

(90,792

)

(73,243

)

(164,035

)

8,660,418

 

Foreign trade loans

 

1,133,109

 

89,103

 

1,222,212

 

(52,112

)

(513

)

(52,625

)

1,169,587

 

Current account debtors

 

221,499

 

1,747

 

223,246

 

(3,264

)

(2,601

)

(5,865

)

217,381

 

Factoring transactions

 

534,941

 

5,975

 

540,916

 

(10,176

)

(599

)

(10,775

)

530,141

 

Commercial lease transactions (1)

 

1,097,132

 

27,998

 

1,125,130

 

(3,857

)

(9,402

)

(13,259

)

1,111,871

 

Other loans and accounts receivable

 

37,501

 

4,673

 

42,174

 

(751

)

(2,221

)

(2,972

)

39,202

 

Subtotal

 

11,601,083

 

377,048

 

11,978,131

 

(160,952

)

(88,579

)

(249,531

)

11,728,600

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

97,169

 

6,177

 

103,346

 

 

(619

)

(619

)

102,727

 

Transferable mortgage loans

 

141,214

 

3,228

 

144,442

 

 

(558

)

(558

)

143,884

 

Other residential real estate mortgage loans

 

4,038,816

 

47,823

 

4,086,639

 

 

(15,423

)

(15,423

)

4,071,216

 

Credits from ANAP

 

26

 

 

26

 

 

 

 

26

 

Residential lease transactions(1)

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

63

 

316

 

379

 

 

(6

)

(6

)

373

 

Subtotal

 

4,277,288

 

57,544

 

4,334,832

 

 

(16,606

)

(16,606

)

4,318,226

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,781,959

 

156,978

 

1,938,937

 

 

(131,697

)

(131,697

)

1,807,240

 

Current account debtors

 

238,800

 

10,447

 

249,247

 

 

(7,540

)

(7,540

)

241,707

 

Credit card debtors

 

674,211

 

25,399

 

699,610

 

 

(32,949

)

(32,949

)

666,661

 

Consumer lease transactions (1)

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

174

 

7

 

181

 

 

(177

)

(177

)

4

 

Subtotal

 

2,695,144

 

192,831

 

2,887,975

 

 

(172,363

)

(172,363

)

2,715,612

 

Total

 

18,573,515

 

627,423

 

19,200,938

 

(160,952

)

(277,548

)

(438,500

)

18,762,438

 

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers net, continued:

 

(a)                       Loans to Customers, continued:

 

 

 

As of March 31, 2012

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal

 

Substandard

 

 

 

Individual

 

Group

 

 

 

 

 

 

 

Portfolio

 

Loans

 

Total

 

Provisions

 

Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

7,969,331

 

215,851

 

8,185,182

 

(87,563

)

(55,874

)

(143,437

)

8,041,745

 

Foreign trade loans

 

1,287,646

 

63,816

 

1,351,462

 

(53,824

)

(330

)

(54,154

)

1,297,308

 

Current account debtors

 

196,785

 

2,462

 

199,247

 

(2,638

)

(2,165

)

(4,803

)

194,444

 

Factoring transactions

 

504,213

 

7,570

 

511,783

 

(8,067

)

(521

)

(8,588

)

503,195

 

Commercial lease transactions (1)

 

1,001,063

 

24,764

 

1,025,827

 

(5,167

)

(7,665

)

(12,832

)

1,012,995

 

Other loans and accounts receivable

 

43,509

 

4,316

 

47,825

 

(868

)

(1,536

)

(2,404

)

45,421

 

Subtotal

 

11,002,547

 

318,779

 

11,321,326

 

(158,127

)

(68,091

)

(226,218

)

11,095,108

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

118,267

 

10,437

 

128,704

 

 

(995

)

(995

)

127,709

 

Transferable mortgage loans

 

164,337

 

5,240

 

169,577

 

 

(763

)

(763

)

168,814

 

Other residential real estate mortgage loans

 

3,456,383

 

52,239

 

3,508,622

 

 

(14,397

)

(14,397

)

3,494,225

 

Credits from ANAP

 

29

 

 

29

 

 

 

 

29

 

Residential lease transactions(1)

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

67

 

413

 

480

 

 

(22

)

(22

)

458

 

Subtotal

 

3,739,083

 

68,329

 

3,807,412

 

 

(16,177

)

(16,177

)

3,791,235

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,668,004

 

110,960

 

1,778,964

 

 

(122,716

)

(122,716

)

1,656,248

 

Current account debtors

 

234,071

 

9,767

 

243,838

 

 

(6,820

)

(6,820

)

237,018

 

Credit card debtors

 

584,767

 

18,189

 

602,956

 

 

(25,324

)

(25,324

)

577,632

 

Consumer lease transactions (1)

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

235

 

8

 

243

 

 

(194

)

(194

)

49

 

Subtotal

 

2,487,077

 

138,924

 

2,626,001

 

 

(155,054

)

(155,054

)

2,470,947

 

Total

 

17,228,707

 

526,032

 

17,754,739

 

(158,127

)

(239,322

)

(397,449

)

17,357,290

 

 


(1)                       In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements.  As of March 31, 2013, MCh$460,681 (MCh$411,859 in 2012) correspond to finance leases for real estate and MCh$664,449 (MCh$613,968 in 2012), correspond to finance leases for other assets.

 

32



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers, continued:

 

(b)                       Allowances for loan losses:

 

Movements in allowances for loan losses during the three-month period ended March 31, 2013 and 2012 are as follows:

 

 

 

Allowances

 

 

 

 

 

Individual

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

160,377

 

224,113

 

384,490

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(1,058

)

(8,730

)

(9,788

)

Mortgage loans

 

 

(817

)

(817

)

Consumer loans

 

 

(31,705

)

(31,705

)

Total charge-offs

 

(1,058

)

(41,252

)

(42,310

)

Allowances established

 

 

56,461

 

56,461

 

Allowances released

 

(1,192

)

 

(1,192

)

Balance as of March 31, 2012

 

158,127

 

239,322

 

397,449

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

164,901

 

262,534

 

427,435

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(2,314

)

(6,512

)

(8,826

)

Mortgage loans

 

 

(677

)

(677

)

Consumer loans

 

 

(36,383

)

(36,383

)

Total charge-offs

 

(2,314

)

(43,572

)

(45,886

)

Allowances established

 

 

58,586

 

58,586

 

Allowances released

 

(1,635

)

 

(1,635

)

Balance as of March 31, 2013

 

160,952

 

277,548

 

438,500

 

 

In addition to these allowances for loan losses, the Bank also establishes a country risk provisions to hedge foreign transactions and additional provisions agreed upon by the Board of Directors, which are presented within liabilities in “Provisions” (Note 24).

 

Other Disclosures:

 

1.              As of March 31, 2013 and 2012, the Bank and its subsidiaries have made purchases and sales of loan portfolios.  The effect in income is no more than 5% of net income before taxes, as described in Note 12 (d).

 

2.              As of March 31, 2013 and 2012, the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio.

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                               Loans to Customers, continued:

 

(c)                        Finance lease contracts:

 

The Bank’s scheduled cash flows to be received from finance leasing contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net lease receivable (*)

 

 

 

March
2013

 

March
2012

 

March
2013

 

March
2012

 

March
2013

 

March
2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

404,705

 

351,364

 

(54,189

)

(44,460

)

350,516

 

306,904

 

Due after 1 year but within 2 years

 

300,899

 

265,863

 

(38,906

)

(33,193

)

261,993

 

232,670

 

Due after 2 years but within 3 years

 

185,832

 

181,423

 

(23,938

)

(21,725

)

161,894

 

159,698

 

Due after 3 years but within 4 years

 

112,832

 

108,945

 

(15,492

)

(14,835

)

97,340

 

94,110

 

Due after 4 years but within 5 years

 

75,009

 

71,952

 

(10,729

)

(10,502

)

64,280

 

61,450

 

Due after 5 years

 

202,901

 

189,628

 

(20,963

)

(23,201

)

181,938

 

166,427

 

Total

 

1,282,178

 

1,169,175

 

(164,217

)

(147,916

)

1,117,961

 

1,021,259

 

 


(*)             The net balance receivable does not include past-due portfolio totaling MCh$7,169 as of March 31, 2013 (MCh$4,568 in 2012).

 

The leasing contracts are related to real estate, industrial machinery, vehicles and computer equipment. The leasing contracts have an average life of between 3 and 8 years.

 

(d)                       Sale or transfer of credits from the loans to customers:

 

During the period ended March 31, 2013 and 2012 Banco de Chile has no carried out transactions of sale or transfer of the loan portfolio.

 

During the fourth quarter of 2012, the Bank celebrated a contract to issue securitized bonds and a credit cession contract without responsibility with their subsidiary Banchile Securitizadora S.A., through which transferred two fixed rate commercial loans. With this transaction Banchile Securitizadora S.A. has formed the Separate Equity No. 17. This transaction is disclosed in Note No. 42 of the financial statements at December 31, 2012.

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.            Investment Securities:

 

As of March 31, 2013 and 2012 and December 31, 2012, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

March 2013

 

December 2012

 

March 2012

 

 

 

Available-

 

Held to

 

 

 

Available-

 

Held to

 

 

 

Available-

 

Held to

 

 

 

 

 

for-sale

 

maturity

 

Total

 

for -sale

 

maturity

 

Total

 

for-sale

 

maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Chilean Government and Central Bank

 

108,896

 

 

108,896

 

110,569

 

 

110,569

 

175,620

 

 

175,620

 

Promissory notes issued by the Chilean Government and Central Bank

 

248,730

 

 

248,730

 

969

 

 

969

 

16,982

 

 

16,982

 

Other instruments

 

194,691

 

 

194,691

 

140,246

 

 

140,246

 

187,874

 

 

187,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

97,838

 

 

97,838

 

85,688

 

 

85,688

 

91,844

 

 

91,844

 

Bonds from domestic banks

 

190,358

 

 

190,358

 

116,100

 

 

116,100

 

125,899

 

 

125,899

 

Deposits from domestic banks

 

525,723

 

 

525,723

 

560,390

 

 

560,390

 

455,609

 

 

455,609

 

Bonds from other Chilean companies

 

32,255

 

 

32,255

 

32,281

 

 

32,281

 

44,842

 

 

44,842

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

5,736

 

 

5,736

 

Other instruments

 

126,424

 

 

126,424

 

129,693

 

 

129,693

 

130,275

 

 

130,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

 

 

 

 

 

 

 

Other instruments

 

77,905

 

 

77,905

 

88,504

 

 

88,504

 

124,376

 

 

124,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,602,820

 

 

1,602,820

 

1,264,440

 

 

1,264,440

 

1,359,057

 

 

1,359,057

 

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.          Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with agreements to repurchase sold to clients and financial institutions, totaling MCh$22,627 as of March 31, 2013 (MCh$9,381 in 2012).  The agreements to repurchase have an average maturity of 5 days as of March 31, 2013 (4 days in 2012).

 

In instruments issued by other Chilean institutions are included instruments sold by repurchase agreements to clients and financial institutions, totaling MCh$145 as of March 31, 2013 (Ch$522 million in 2012).

 

In instruments issued abroad are included mainly bank bonds and shares.

 

As of March 31, 2013, the portfolio of financial assets available-for-sale includes a net unrealized gain of MCh$24,195 (net unrealized gain of MCh$12,726 in 2012), recorded in other comprehensive income within equity.

 

During 2013 and 2012, there is no evidence of impairment of financial assets available-for-sale.

 

Realized gains and losses are calculated as the proceeds from sales less the cost (specific identification method) of the investments identified as available-for-sale. In addition, any unrealized gain or loss previously recognized in equity for these investments is reversed and recorded in the Consolidated Statements of Comprehensive Income.

 

Gross profits and losses realized on the sale of available-for-sale investments as of March 31, 2013 and 2012 are shown in Note 30 “Net Financial Operating Income”.

 

Gross profits and losses realized and unrealized on the sale of available-for-sale investments for the three-month period ended March 31, 2013 and 2012, and the year ended December 31, 2012  are as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) arising during the period

 

8,721

 

26,259

 

(18,350

)

Realized gain included in the consolidated statement of comprehensive income

 

(970

)

(1,749

)

35,786

 

Net gain (loss) on available-for-sale before income tax

 

7,751

 

24,510

 

17,436

 

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.            Investments in Other Companies:

 

(a)                       This item includes investments in other companies for an amount of MCh$14,247 as of March 31, 2013 (MCh$15,880 in 2012), which is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

 

 

March

 

March

 

March

 

March

 

Company

 

Shareholder

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Investments valued at equity method:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

6,672

 

7,582

 

3,336

 

3,791

 

(42

)

92

 

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

6,498

 

6,383

 

1,700

 

1,670

 

50

 

28

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

6,412

 

6,412

 

1,655

 

1,655

 

256

 

65

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

4,313

 

5,788

 

1,645

 

2,207

 

111

 

161

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

6,815

 

9,854

 

1,363

 

1,971

 

148

 

228

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.(*)

 

Banco de Chile

 

15.00

 

15.00

 

4,408

 

3,886

 

661

 

550

 

18

 

23

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,181

 

1,903

 

591

 

952

 

26

 

(41

)

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

1,667

 

1,312

 

556

 

437

 

18

 

17

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

1,798

 

1,586

 

482

 

425

 

23

 

17

 

Subtotal

 

 

 

 

 

 

 

39,764

 

44,706

 

11,989

 

13,658

 

608

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

 

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

 

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

 

 

 

 

 

 

 

 

 

 

309

 

309

 

 

 

Bolsa Electrónica de Chile S.A.

 

 

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Cámara de Compensación

 

 

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)(**)

 

 

 

 

 

 

 

 

 

 

 

38

 

2

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,258

 

2,222

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

14,247

 

15,880

 

608

 

590

 

 


(1) Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.       Investments in Other Companies, continued:

 

(b)                        The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2013 and 2012 is detailed as follows:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balance as of January1,

 

13,933

 

15,418

 

Sale of investments

 

 

 

Acquisition of investments

 

 

 

Participation in net income

 

608

 

590

 

Dividends receivable

 

(294

)

(144

)

Dividends received

 

 

 

Payment of dividends

 

 

16

 

Balance as of March 31,

 

14,247

 

15,880

 

 

(c)                         During the three-month period ended March 31, 2013 and 2012 no impairment has incurred in these investments.

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.            Intangible Assets:

 

(a)                       As of March 31, 2013 and 2012, Intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Useful Life

 

Remaining
amortization

 

Gross balance

 

Amortization and
Impairment

 

Net balance

 

 

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

March

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in other companies

 

7

 

7

 

2

 

3

 

4,138

 

4,138

 

(3,155

)

(2,534

)

983

 

1,604

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

3

 

3

 

83,242

 

76,488

 

(52,213

)

(43,577

)

31,029

 

32,911

 

Intangible assets arising from business combinations

 

7

 

7

 

2

 

3

 

1,740

 

1,740

 

(1,327

)

(1,066

)

413

 

674

 

Other intangible assets

 

 

 

 

 

622

 

42

 

(28

)

(15

)

594

 

27

 

Total

 

 

 

 

 

 

 

 

 

89,742

 

82,408

 

(56,723

)

(47,192

)

33,019

 

35,216

 

 

39



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(b)                       Movements in intangible assets during the nine-month period ended March 31, 2013 and 2012 are as follows:

 

 

 

Investments in
other
companies

 

Software or
computer
programs

 

Intangible assets
arising from
business
combinations

 

Other
intangible
assets

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

4,138

 

74,525

 

1,740

 

102

 

80,505

 

Acquisitions

 

 

2,298

 

 

2

 

2,300

 

Disposals/ write-downs

 

 

(335

)

 

(62

)

(397

)

Balance as of March 31, 2012

 

4,138

 

76,488

 

1,740

 

42

 

82,408

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

4,138

 

82,736

 

1,740

 

612

 

89,226

 

Acquisitions

 

 

1,018

 

 

22

 

1,040

 

Disposals/ write-downs

 

 

(512

)

 

(12

)

(524

)

Balance as of March 31, 2013

 

4,138

 

83,242

 

1,740

 

622

 

89,742

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization and Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

(2,379

)

(41,538

)

(1,000

)

(71

)

(44,988

)

Amortization for the year (*)

 

(155

)

(2,374

)

(66

)

(5

)

(2,600

)

Impairment loss (*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

335

 

 

61

 

396

 

Balance as of March 31, 2012

 

(2,534

)

(43,577

)

(1,066

)

(15

)

(47,192

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

(3,000

)

(50,641

)

(1,261

)

(34

)

(54,936

)

Amortization for the year (*)

 

(155

)

(2,084

)

(66

)

(6

)

(2,311

)

Impairment loss (*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

512

 

 

12

 

524

 

Balance as of March 31, 2013

 

(3,155

)

(52,213

)

(1,327

)

(28

)

(56,723

)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance as of March 31, 2013

 

983

 

31,029

 

413

 

594

 

33,019

 

 


(*)                       See Note 35 Depreciation, amortization and impairment.

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(c)                        As of March 31, 2013 and 2012, the Bank has made the following commitments to purchase intangible assets, which have not been capitalized:

 

 

 

Amount of Commitment

 

 

 

March

 

March

 

Detail

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

7,523

 

6,495

 

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.            Property and equipment:

 

(a)                       As of March 31, 2013 and 2012, this account and its movements are detailed as follows:

 

 

 

Land and
Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Cost

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

176,266

 

125,819

 

137,120

 

439,205

 

Additions

 

12

 

3,836

 

2,491

 

6,339

 

Disposals/write-downs

 

(451

)

(155

)

(343

)

(949

)

Transfers

 

 

 

 

 

Reclassifications

 

 

 

18

 

18

 

Total

 

175,827

 

129,500

 

139,286

 

444,613

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(33,776

)

(105,025

)

(96,624

)

(235,425

)

Impairment loss (*)

 

 

 

 

 

Balance as of March 31, 2012

 

142,051

 

24,475

 

42,662

 

209,188

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

176,152

 

132,027

 

144,636

 

452,815

 

Additions

 

 

1,834

 

1,524

 

3,358

 

Disposals/write-downs

 

(364

)

 

(313

)

(677

)

Transfers

 

 

 

 

 

Reclassifications

 

 

 

(3

)

(3

)

Total

 

175,788

 

133,861

 

145,844

 

455,493

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(36,581

)

(111,741

)

(103,671

)

(251,993

)

Impairment loss (*)

 

 

 

(5

)

(5

)

Balance as of March 31, 2013

 

139,207

 

22,120

 

42,168

 

203,495

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

(33,503

)

(103,034

)

(94,799

)

(231,336

)

Reclassifications

 

 

 

 

 

Depreciation charges in the period (*) (**)

 

(725

)

(2,146

)

(2,154

)

(5,025

)

Sales and disposals in the period

 

452

 

155

 

329

 

936

 

Balance as of March 31, 2012

 

(33,776

)

(105,025

)

(96,624

)

(235,425

)

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

(35,972

)

(109,932

)

(101,722

)

(247,626

)

Reclassifications

 

 

(19

)

19

 

 

Depreciation charges in the period (*) (**)

 

(737

)

(1,932

)

(2,126

)

(4,795

)

Sales and disposals in the period

 

128

 

142

 

158

 

428

 

Balance as of March 31, 2013

 

(36,581

)

(111,741

)

(103,671

)

(251,993

)

 


(*)             See Note 35 Depreciation, Amortization and Impairment.

 

(**)      This amount does not include depreciation charges of the period for investments properties. This amount is included in item “Other Assets” for MCh$95 (MCh$95 in 2012).

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.            Property and equipment, continued:

 

(b)                      As of March 31, 2013 and 2012, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:

 

 

 

March 2013

 

 

 

Expense
for the
year

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

7,135

 

2,206

 

4,411

 

18,959

 

34,622

 

26,470

 

51,207

 

137,875

 

 

 

 

March 2012

 

 

 

Expense
for the
year

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

6,879

 

2,094

 

4,112

 

17,214

 

32,468

 

25,573

 

52,641

 

134,102

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s Interim Condensed Consolidated Statement of Financial Position.

 

The Bank has entered into commercial leases of real estate. These leases have an average life of 5 years. There are no restrictions placed upon the lessee by entering into the lease.

 

(c)                        As of March 31, 2013 and 2012, the Bank does not have any finance lease agreements as lessee and, therefore, there are no property and equipment balances to be reported from such transactions as of March 31, 2013 and 2012.

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.            Current Taxes and Deferred Taxes:

 

(a)                      Current Taxes:

 

As of each period end, the Bank and its subsidiaries have established a First Category Income Tax Provision determined in accordance with current tax laws. This provision is presented net of recoverable taxes, detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Income taxes

 

13,309

 

61,876

 

14,758

 

Tax from previous periods

 

66,202

 

 

63,851

 

Tax on non-deductible expenses (tax rate 35 %)

 

445

 

3,860

 

319

 

Less:

 

 

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(8,516

)

(41,960

)

(7,406

)

Monthly prepaid taxes last year (PPM)

 

(46,391

)

 

(64,898

)

Credit for training expenses

 

(1,545

)

(1,545

)

(648

)

Other

 

(202

)

965

 

(731

)

Total

 

23,302

 

23,196

 

5,245

 

 

 

 

 

 

 

 

 

Tax rate

 

20.00

%

20.00

%

18.50

%

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current tax assets

 

3,153

 

2,684

 

2,197

 

Current tax liabilities

 

(26,455

)

(25,880

)

(7,442

)

Total

 

(23,302

)

(23,196

)

(5,245

)

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current Taxes and Deferred Taxes, continued:

 

(b)                        Income Tax:

 

The Bank’s tax expense recorded for the three-month period ended March 31, 2013 and 2012 as follows:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year taxes

 

13,309

 

14,758

 

Tax from previous periods

 

 

(1,505

)

Subtotal

 

13,309

 

13,253

 

 

 

 

 

 

 

Credit (charge) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

5,102

 

37

 

Effect of changes in tax rate

 

 

1,242

 

Subtotal

 

5,102

 

1,279

 

 

 

 

 

 

 

Non deductible expenses (Art. 21 Income Tax Law)

 

445

 

319

 

Other

 

1

 

(2

)

Net charge to income for income taxes

 

18,857

 

14,849

 

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(c)                         Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of March 31, 2013 and 2012:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

20.00

 

28,065

 

18.50

 

25,162

 

Additions or deductions

 

(6.23

)

(8,747

)

(7.04

)

(9,578

)

Non-deductible expenses

 

0.32

 

445

 

0.23

 

319

 

Tax from previous year

 

 

 

(1.11

)

(1,505

)

Effect of changes in tax rate (*)

 

 

 

0.91

 

1,242

 

Others

 

(0.65

)

(906

)

(0.57

)

(791

)

Effective rate and income tax expense

 

13.44

 

18,857

 

10.92

 

14,849

 

 

The effective rate for income tax for the period ended March 31, 2013 is 13.44% (10.92% in March 2012).

 


(*)The Law No. 20,630 of September 27, 2012, changed permanently the tax rate of the income tax calculated on net income before tax (first category) to 20.00%.

 

46



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.       Current and Deferred Taxes, continued:

 

(d)        Effect of deferred taxes on income and equity:

 

During the period 2013, the Bank has recorded the effects of deferred taxes.

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balances as
of

December 31,

 

Unrecognized
Temporary

 

Effect

 

Balances
as of
March 31,

 

 

 

2012

 

Differences

 

Income

 

Equity

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

99,113

 

 

1,528

 

 

100,641

 

Obligations with agreements to repurchase

 

114

 

 

2,400

 

 

2,514

 

Leasing equipment

 

(3,718

)

 

(3,530

)

 

(7,248

)

Personnel provisions

 

6,092

 

 

(3,002

)

 

3,090

 

Staff vacation

 

4,058

 

 

80

 

 

4,138

 

Accrued interests and indexation adjustments from past due loans

 

2,123

 

 

(227

)

 

1,896

 

Staff severance indemnities provisions

 

2,127

 

 

12

 

 

2,139

 

Other adjustments

 

17,234

 

 

214

 

 

17,448

 

Total debit differences

 

127,143

 

 

(2,525

)

 

124,618

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

 

 

Investments with agreements to repurchase

 

125

 

 

2,383

 

 

2,508

 

Depreciation and price-level restatement of property and equipment

 

12,927

 

 

273

 

 

13,200

 

Adjustment for valuation of financial assets available-for-sale

 

4,499

 

 

 

1,550

 

6,049

 

Adjustment for cash flow hedge

 

258

 

 

 

(108

)

150

 

Transitory assets

 

2,449

 

 

529

 

 

2,978

 

Adjustment for derivative instruments

 

378

 

 

(45

)

 

333

 

Other adjustments

 

6,994

 

 

(563

)

7

 

6,438

 

Total credit differences

 

27,630

 

 

2,577

 

1,449

 

31,656

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

99,513

 

 

(5,102

)

(1,449

)

92,962

 

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.          Other Assets:

 

(a)                                Item detail:

 

At the end of each period, other assets are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Assets held for leasing (*)

 

78,849

 

74,986

 

68,977

 

 

 

 

 

 

 

 

 

Assets received or awarded as payment

 

 

 

 

 

 

 

Assets awarded in judicial sale

 

111

 

81

 

1,743

 

Assets received in lieu of payment

 

2,259

 

2,475

 

4,109

 

Provision for assets received in lieu of payment (see (b) below) (**)

 

(37

)

(40

)

(1,076

)

Subtotal

 

2,333

 

2,516

 

4,776

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

Documents intermediated (***)

 

78,848

 

89,800

 

39,007

 

Other accounts and notes receivable

 

30,971

 

20,001

 

25,815

 

Guaranteed cash deposit

 

16,943

 

25,984

 

27,930

 

Investment properties

 

16,603

 

16,698

 

16,984

 

Pending transactions

 

11,373

 

114

 

1,874

 

Prepaid expenses

 

10,928

 

4,156

 

8,158

 

VAT receivable

 

7,991

 

9,292

 

6,869

 

Recoverable income taxes

 

6,498

 

6,280

 

6,379

 

Commissions receivable

 

6,312

 

6,392

 

4,099

 

Transaction in progress

 

1,902

 

8,676

 

26,625

 

Rental guarantees

 

1,387

 

1,386

 

1,360

 

Accounts receivable for sale of assets received in lieu of payment

 

854

 

423

 

611

 

Recovered leased assets for sale

 

711

 

777

 

189

 

Materials and supplies

 

535

 

610

 

687

 

Others

 

26,333

 

28,787

 

20,668

 

Subtotal

 

218,189

 

219,376

 

187,255

 

Total

 

299,371

 

296,878

 

261,008

 

 


(*)                      These correspond to property and equipment to be given under a finance lease.

 

(**)               Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.00039% (0.0425% in 2012) of the Bank’s effective equity.

 

The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are assets available-for-sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.

 

The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, which indicate to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater.

 

(***)        This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets, continued:

 

(b)                       Movements in the provision for assets received in lieu of payment during the three-month period ended March 31, 2013 and March 31, 2012 are detailed as follows:

 

 

 

MCh$

 

 

 

 

 

Balance as of January 1, 2012

 

1,118

 

Provisions used

 

(42

)

Provisions established

 

 

Provisions released

 

 

Balance as of March 31, 2012

 

1,076

 

 

 

 

 

Balance as of January 1, 2013

 

40

 

Provisions used

 

(3

)

Provisions established

 

 

Provisions released

 

 

Balance as of March 31, 2013

 

37

 

 

19.            Current accounts and Other Demand Deposits:

 

At the end of each period, current accounts and other demand deposits are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current accounts

 

4,411,633

 

4,495,134

 

4,260,118

 

Other demand deposits and accounts

 

683,780

 

599,320

 

567,019

 

Other demand deposits

 

359,770

 

376,517

 

328,638

 

Total

 

5,455,183

 

5,470,971

 

5,155,775

 

 

20.            Savings accounts and Time Deposits:

 

At the end of each period, savings accounts and time deposits are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Time deposits

 

9,573,394

 

9,370,063

 

8,916,515

 

Term savings accounts

 

180,095

 

179,465

 

180,806

 

Other term balances payable

 

78,249

 

63,422

 

42,984

 

Total

 

9,831,738

 

9,612,950

 

9,140,305

 

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.            Borrowings from Financial Institutions:

 

(a)         At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

 

 

Banco Santander

 

 

 

6,293

 

 

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

 

 

Commerzbank A.G.

 

194,007

 

182,926

 

178,539

 

Bank of America N.T. & S.A.

 

178,684

 

189,501

 

159,670

 

Wells Fargo Bank

 

143,816

 

131,763

 

221,920

 

Citibank N.A.

 

133,820

 

107,249

 

230,425

 

Deutsche Bank Trust

 

48,098

 

 

 

HSBC Bank

 

47,705

 

 

 

Toronto Dominion Bank

 

44,905

 

38,402

 

73,359

 

The Bank of New York Mellon

 

44,362

 

57,161

 

57,696

 

Standard Chartered Bank

 

41,404

 

117,218

 

148,298

 

Sumitomo Banking

 

37,805

 

16,828

 

 

JP Morgan Chase Bank

 

23,623

 

24,003

 

107,590

 

Mercantil Commercebank N.A.

 

23,591

 

19,184

 

 

Zuercher Kantonalbank

 

18,884

 

14,401

 

38,565

 

Deutsche Bank AG

 

11,849

 

12,003

 

408

 

Bank of China

 

505

 

828

 

340

 

Banco de Sabadell

 

294

 

337

 

38

 

Bank of Montreal

 

 

 

117,523

 

Royal Bank of Scotland

 

 

 

59,695

 

ING Bank

 

 

 

24,549

 

Branch Banking and Trust Company

 

 

 

9,785

 

Bank of Nova

 

 

 

2,930

 

Banco Espíritu Santo

 

 

 

2,455

 

Others

 

6

 

22

 

977

 

Borrowings and other obligations

 

 

 

 

 

 

 

Wells Fargo Bank

 

94,370

 

96,370

 

132,549

 

Standard Chartered Bank

 

35,644

 

36,084

 

36,893

 

China Development Bank

 

35,596

 

35,996

 

49,182

 

Citibank N.A.

 

25,189

 

27,571

 

30,437

 

JP Morgan Chase Bank

 

 

 

3,338

 

Otros

 

697

 

816

 

5,405

 

Subtotal

 

1,184,854

 

1,108,663

 

1,692,566

 

 

 

 

 

 

 

 

 

Chilean Central Bank

 

15

 

18

 

54

 

 

 

 

 

 

 

 

 

Total

 

1,184,869

 

1,108,681

 

1,698,913

 

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.                     Borrowings from Financial Institutions, continued:

 

(b)         Domestic Banks Deposits

 

During the three-month period ended March 31, 2013, the Bank has no financial obligations with local banks institutions (MCh$ 6,293 as of March 31, 2012)

 

(c)          Foreign Banks Obligations

 

The maturities are as follows:

 

 

 

March
2013

 

December
2012

 

March
2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Up to 1 month

 

150,659

 

181,954

 

261,731

 

Over 1 month and up to 3 months

 

329,181

 

153,702

 

493,587

 

Over 3 months and up to 12 months

 

611,857

 

631,051

 

775,545

 

Over 1 year and up to 3 years

 

93,157

 

141,956

 

112,521

 

Over 3 years and up to 5 years

 

 

 

49,182

 

Over 5 years

 

 

 

 

Total

 

1,184,854

 

1,108,663

 

1,692,566

 

 

(d)         Chilean Central Bank Obligations

 

Debts to the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The outstanding amounts owed to the Central Bank of Chile under these credit lines are as follows:

 

 

 

March
2013

 

December
2012

 

March
2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

 

Total credit lines for the renegotiation of loans

 

15

 

18

 

54

 

Total

 

15

 

18

 

54

 

 

51



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.            Debt Issued:

 

At the end of each period, debt issued is detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

106,888

 

115,196

 

142,869

 

Bonds

 

2,607,368

 

2,412,233

 

1,611,201

 

Subordinated bonds

 

748,423

 

746,504

 

745,327

 

Total

 

3,462,679

 

3,273,933

 

2,499,397

 

 

During the period ended as of March 2013, Banco de Chile issued bonds by an amount of MCh$374,323, of which corresponds to Unsubordinated bonds and Subordinated Bonds by an amount of MCh$370,727 and MCh$3,596 respectively, according to the following details:

 

Bonds

 

Series

 

MCh$

 

Term

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

BCHIUR1011

 

22,114

 

12 years

 

3.40

 

UF

 

01/08/2013

 

01/08/2025

 

BCHIUR1011

 

8,521

 

12 years

 

3.40

 

UF

 

01/09/2013

 

01/09/2025

 

BCHIUJ0811

 

1,572

 

8 years

 

3.20

 

UF

 

01/29/2013

 

01/29/2021

 

BCHIUZ1011

 

89,313

 

7 years

 

3.20

 

UF

 

01/31/2013

 

01/31/2020

 

BCHIAC1011

 

45,456

 

15 years

 

3.50

 

UF

 

02/28/2013

 

02/28/2028

 

BCHIAC1011

 

34,185

 

15 years

 

3.50

 

UF

 

03/26/2013

 

03/26/2028

 

Subtotal as of March 31, 2013

 

201,161

 

 

 

 

 

 

 

 

 

 

 

Short-term as of Bonds (*)

 

169,566

 

 

 

 

 

 

 

 

 

 

 

Total as of March 31, 2013

 

370,727

 

 

 

 

 

 

 

 

 

 

 

 


(*) On May 4, 2012 Banco de Chile gradually began issuing bonds denominated “Short-term Bonds” (Commercial Papers), which have maturity less than 364 days.  As of March 31, 2013 the total issuance was USD$359,500,000 and payments by an amount of US$371,580,000.

 

Subordinated Bonds

 

Series

 

MCh$

 

Term

 

Interest
rate

 

Currency

 

Issued date

 

Maturity
date

 

UCHI-G1111

 

3,596

 

25 years

 

3.75

 

UF

 

01/25/2013

 

01/25/2038

 

Total as of September 30, 2012

 

3,596

 

 

 

 

 

 

 

 

 

 

 

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                     Debt Issued, continued:

 

During the year ended December 31, 2012, Banco de Chile issued bonds by an amount of Ch$1,233,985 million, of which correspond to unsubordinated bond and Subordinated Bonds by an amount of MCh$1,207,808 and MCh$26,177 respectively, according to the following details:

 

Bonds

 

Series

 

MCh$

 

Term

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

BCHIUO0911

 

89,896

 

10 years

 

3.40

 

UF

 

02/15/2012

 

02/15/2022

 

BCHIUD0510

 

14,109

 

6 years

 

2.20

 

UF

 

02/16/2012

 

02/16/2018

 

BCHIUI0611

 

1,338

 

7 years

 

3.20

 

UF

 

03/05/2012

 

03/05/2019

 

BCHIUI0611

 

3,352

 

7 years

 

3.20

 

UF

 

03/07/2012

 

03/07/2019

 

BCHIUI0611

 

1,116

 

7 years

 

3.20

 

UF

 

03/23/2012

 

03/23/2019

 

BCHIUP1211

 

88,345

 

10 years

 

3.40

 

UF

 

04/04/2012

 

04/04/2022

 

BCHIUI0611

 

2,236

 

7 years

 

3.20

 

UF

 

04/17/2012

 

04/17/2019

 

BCHIUQ1011

 

27,343

 

11 years

 

3.40

 

UF

 

05/08/2012

 

05/08/2023

 

BCHIUQ1011

 

48,568

 

11 years

 

3.40

 

UF

 

05/11/2012

 

05/11/2023

 

BCHIUQ1011

 

12,449

 

11 years

 

3.40

 

UF

 

06/04/2012

 

06/04/2023

 

BCHIUS0212

 

46,428

 

11 years

 

3.40

 

UF

 

06/04/2012

 

06/04/2023

 

BCHIUS0212

 

20,552

 

11 years

 

3.40

 

UF

 

06/07/2012

 

06/07/2023

 

BCHIUT0112

 

66,850

 

12 years

 

3.40

 

UF

 

06/12/2012

 

06/12/2024

 

BCHIUR1011

 

33,295

 

12 years

 

3.40

 

UF

 

06/20/2012

 

06/20/2024

 

BCHIUR1011

 

4,450

 

12 years

 

3.40

 

UF

 

07/30/2012

 

07/30/2024

 

BCHIUR1011

 

13,469

 

12 years

 

3.40

 

UF

 

09/14/2012

 

09/14/2024

 

BCHIUR1011

 

1,799

 

12 years

 

3.40

 

UF

 

09/24/2012

 

09/24/2024

 

BCHIUR1011

 

5,284

 

12 years

 

3.40

 

UF

 

09/25/2012

 

09/25/2024

 

BCHIUJ0811

 

1,334

 

8 years

 

3.20

 

UF

 

10/05/2012

 

10/05/2020

 

BCHIUJ0811

 

33,456

 

8 years

 

3.20

 

UF

 

10/10/2012

 

10/10/2020

 

BCHIUV1211

 

67,842

 

13 years

 

3.50

 

UF

 

10/10/2012

 

10/10/2025

 

BCHIUJ0811

 

1,566

 

8 years

 

3.20

 

UF

 

10/19/2012

 

10/19/2020

 

BCHIUJ0811

 

2,241

 

8 years

 

3.20

 

UF

 

10/22/2012

 

10/22/2020

 

BCHIAC1011

 

11,118

 

15 years

 

3.50

 

UF

 

10/22/2012

 

10/22/2027

 

BONO HKD (*)

 

24,487

 

15 years

 

4.00

 

HKD

 

09/05/2012

 

09/05/2027

 

BONO HKD (*)

 

54,374

 

15 years

 

4.00

 

HKD

 

11/07/2012

 

09/09/2027

 

BONO PEN (**)

 

14,083

 

5 years

 

4.04

 

PEN

 

10/30/2012

 

10/30/2017

 

Subtotal as of March 31, 2012

 

691,380

 

 

 

 

 

 

 

 

 

 

 

Short-term as of Bonds (*)

 

516,428

 

 

 

 

 

 

 

 

 

 

 

Total as of March 31, 2012

 

1,207,808

 

 

 

 

 

 

 

 

 

 

 

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                     Debt Issued, continued:

 


(*) On August 9, 2012 it approved in Board Meeting No. 2,759 a bond issue program in Hong Kong, according the Regulation — S of SEC (Securities and Exchange Commission) for an amount of US$60,000,000 for to be placed in international market, of which on September 5, 2012 it were issued and placed an amount of 400,000,000 Hong Kong dollars.

 

Later, on October 25, 2012 it was approved in Board Meeting No. 2,764 a complementary program of issue of bonds according to Regulation — S of SEC (Securities and Exchange Commission) for an amount of US$130.000.000 for to be placed in international market, of which on November 7, 2012 it were issued and placed an amount of 875,000,000 Hong Kong dollars.

 

(**) On October 11, 2012 it was approved in Board Meeting No. 2,763 a program issue of bonds according to Regulation — S of SEC (Securities and Exchange Commission) for an amount not greater than US$100,000,000, of which the October 30, 2012 were issued and placed PEN 75,000,000 or US$28,000,000.

 

(***) On May 4, 2012 Banco de Chile gradually began issuing bonds denominated “Short-term Bonds (Commercial Papers), which have maturity, date of January 15, 2013. The total issuance was US$1,077,080 and payments of US$665,500,000.

 

Subordinated Bonds

 

Serie

 

Monto
MM$

 

Plazo

 

Tasa anual
de emisión

 

Moneda

 

Fecha de
emisión

 

Fecha de
vencimiento

 

UCHI-G1111

 

13,191

 

25 years

 

3.75

 

UF

 

07/30/2012

 

07/30/2037

 

UCHI-G1111

 

1,099

 

25 years

 

3.75

 

UF

 

07/31/2012

 

07/31/2037

 

UCHI-G1111

 

1,782

 

25 years

 

3.75

 

UF

 

08/31/2012

 

08/31/2037

 

UCHI-G1111

 

10,105

 

25 years

 

3.75

 

UF

 

12/28/2012

 

12/28/2037

 

Total

 

26,177

 

 

 

 

 

 

 

 

 

 

 

 

The Bank has not had breaches of capital, interest or other breaches with respect to its debts instruments as of March 31, 2013 and 2012.

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

23.            Other Financial Obligations:

 

At the end of each period, other financial obligations are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Other Chilean obligations

 

95,829

 

106,537

 

86,398

 

Public sector obligations

 

54,416

 

55,586

 

60,552

 

Total

 

150,245

 

162,123

 

146,950

 

 

24.            Provisions:

 

(a)                       At the end of each period, provisions and accrued expenses are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Provision for minimum dividends

 

80,658

 

300,759

 

71,405

 

Provisions for Personnel benefits and payroll expenses

 

48,263

 

64,546

 

44,161

 

Provisions for contingent loan risks

 

38,146

 

36,585

 

36,084

 

Provisions for contingencies:

 

 

 

 

 

 

 

Additional loan provisions

 

97,757

 

97,757

 

95,486

 

Other provisions for contingencies

 

3,519

 

3,107

 

3,576

 

Country risk provisions

 

2,027

 

2,083

 

7,684

 

Total

 

270,370

 

504,837

 

258,396

 

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.            Provisions, continued:

 

(b)                      The following table details the movements in provisions and accrued expenses during the three month period ending March 31, 2013 and March 31, 2012:

 

 

 

Minimum

 

Personnel
benefits
and

 

Contingent

 

Additional
loan

 

Country risk
provisions
and other

 

 

 

 

 

dividends

 

payroll

 

loan Risks

 

provisions

 

contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2012

 

259,501

 

60,634

 

35,334

 

95,486

 

6,983

 

457,938

 

Provisions established

 

71,405

 

13,908

 

750

 

 

5,225

 

91,288

 

Provisions used

 

(259,501

)

(29,661

)

 

 

(223

)

(289,385

)

Provisions released

 

 

(720

)

 

 

(725

)

(1,445

)

Balances as of March 31, 2012

 

71,405

 

44,161

 

36,084

 

95,486

 

11,260

 

258,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2013

 

300,759

 

64,546

 

36,585

 

97,757

 

5,190

 

504,837

 

Provisions established

 

80,658

 

11,390

 

1,565

 

 

639

 

94,252

 

Provisions used

 

(300,759

)

(26,669

)

 

 

(228

)

(327,656

)

Provisions released

 

 

(1,004

)

(4

)

 

(55

)

(1,063

)

Balances as of March 31, 2013

 

80,658

 

48,263

 

38,146

 

97,757

 

5,546

 

270,370

 

 

(c)                       Provisions for personnel benefits and payroll:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Short-term personnel benefits

 

12,493

 

29,649

 

12,498

 

Vacation accrual

 

20,686

 

20,842

 

20,098

 

Pension plan- defined benefit plan

 

10,692

 

10,633

 

8,358

 

Other benefits

 

4,392

 

3,422

 

3,207

 

Total

 

48,263

 

64,546

 

44,161

 

 

56



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.            Provisions, continued:

 

(d)                                Pension plan — Defined benefit plan:

 

(i) Movement in the defined benefit obligations are as follow:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Opening defined benefit obligation

 

10,633

 

8,511

 

8,511

 

Increase in provisions

 

96

 

808

 

105

 

Benefit paid

 

(101

)

(864

)

(258

)

Prepayments

 

 

(22

)

 

Actuarial gains

 

64

 

2,200

 

 

Closing defined benefit obligation

 

10,692

 

10,633

 

8,358

 

 

(ii)      Net benefits expenses:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current service cost

 

96

 

808

 

105

 

Interest cost of benefits obligations

 

468

 

468

 

482

 

Actuarial gains (losses)

 

(405

)

1,732

 

(482

)

Net benefit expenses

 

160

 

3,008

 

105

 

 

(iii)   Assumptions used to determine pension obligations:

 

The principal assumptions used in determining pension obligations for the Bank’s plan are shown below:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

%

 

%

 

%

 

 

 

 

 

 

 

 

 

Discount rate

 

5.50

 

5.50

 

6.04

 

Annual salary increase

 

5.19

 

5.08

 

2.00

 

Payment probability

 

99.99

 

99.99

 

93.00

 

 

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out at March 31, 2013.

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.            Provisions, continued:

 

(e)                       Movements in provisions for incentive plans:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balances as of January 1,

 

29,649

 

28,827

 

28,827

 

Provisions established

 

5,744

 

28,406

 

6,803

 

Provisions used

 

(22,400

)

(27,584

)

(22,722

)

Provisions release

 

(500

)

 

(410

)

Balance as of March 31, 2013

 

12,493

 

29,649

 

12,498

 

 

(f)                        Movements in vacations accruals:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balances as of January 1,

 

20,842

 

20,361

 

20,361

 

Provisions established

 

1,580

 

5,655

 

1,513

 

Provisions used

 

(1,540

)

(4,363

)

(1,648

)

Provisions release

 

(196

)

(811

)

(128

)

Balance as of March 31, 2013

 

20,686

 

20,842

 

20,098

 

 

(g)                       Employee share-based benefits provision:

 

As of March 31, 2013 and 2012, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)                      Contingent loan provisions:

 

As of March 31, 2013 and 2012, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$38,146 million (Ch$36,084 million in 2012).  See Note No. 26 (d).

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

25.            Other Liabilities:

 

At the end of each period, other liabilities are detailed as follows:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Accounts and notes payable (*)

 

90,234

 

111,358

 

76,545

 

Unearned income

 

4,875

 

5,357

 

4,830

 

Dividends payable

 

1,000

 

883

 

850

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

Documents intermediated (**)

 

110,186

 

132,651

 

80,041

 

Cobranding

 

24,717

 

23,066

 

22,322

 

VAT debit

 

10,511

 

11,689

 

10,295

 

Leasing deferred gains

 

5,343

 

5,900

 

5,957

 

Transactions in progress

 

2,518

 

5,080

 

3,446

 

Insurance payments

 

136

 

135

 

888

 

Others

 

2,939

 

4,947

 

8,137

 

Total

 

252,459

 

301,066

 

213,311

 

 


(*)              Comprises obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.

 

(**)       This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

59



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.            Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations.  Although these obligations are not recognized in the Interim Condensed Consolidated Statement of Financial Position, they contain credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

 

 

Guarantees and surety bonds

 

376,508

 

323,924

 

238,227

 

Confirmed foreign letters of credit

 

89,266

 

85,272

 

86,462

 

Issued letters of credit

 

134,515

 

138,714

 

164,663

 

Bank guarantees

 

1,523,137

 

1,437,312

 

1,217,783

 

Immediately available credit lines

 

5,494,187

 

5,481,235

 

4,941,949

 

Other commitments

 

1,038

 

122,997

 

170,242

 

Transactions on behalf of third parties

 

 

 

 

 

 

 

Collections

 

422,827

 

386,006

 

605,828

 

Third-party resources managed by the Bank:

 

 

 

 

 

 

 

Financial assets managed on behalf of third parties

 

1,146

 

12,144

 

1,681

 

Other Financial assets managed on behalf of third parties

 

 

 

 

Financial assets acquired on its own behalf

 

18,386

 

22,802

 

41,344

 

Other Financial assets acquired on its own behalf

 

 

 

 

Fiduciary activities

 

 

 

 

 

 

 

Securities held in safe custody in the Bank

 

7,115,670

 

6,237,859

 

6,142,642

 

Securities held in safe custody in other entities

 

4,689,217

 

4,483,567

 

4,823,051

 

Total

 

19,865,897

 

18,731,832

 

18,433,872

 

 

The prior information only includes the most significant balances.

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.            Contingencies and Commitments, continued:

 

(b)                                Lawsuits and legal proceedings:

 

(b.1)            Legal contingencies within the ordinary course of business:

 

In the ordinary course of business, the Bank and its subsidiaries act as defendant or co-defendant in various litigation matters.  Although there can be no assurances, the Bank’s management believes, based on information currently available, that the ultimate resolution of these legal proceedings are not likely to have a material adverse effect on its results of operations, financial position, or liquidity.  As of March 31, 2013, the Bank has established provisions for this concept in the amount of MCh$419 (MCh$716 in 2012), recorded within “Provisions” in the Interim Condensed Consolidated Statement of Financial Position. The following table presents estimated date of completion of the respective litigation:

 

 

 

March 31, 2013

 

 

 

2013

 

2014

 

2015

 

2016

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

65

 

5

 

31

 

318

 

419

 

 

(b.2)            Contingencies for significant lawsuits:

 

As of March 31, 2013 and 2012, the Bank is not party to any significant lawsuits that affect or may affect these consolidated financial statements.

 

(c)                                 Guarantees granted:

 

i.                             In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article 226 and subsequent Articles of Law 18,045, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,375,500, maturing January 9, 2014 (UF 2,332,000, maturing on January 4, 2013 for the third month 2012).

 

In addition to these guarantees for creating mutual funds, there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$78,438 million as of March 31, 2013 (Ch$107,079 million in 2012).

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                               Contingencies and Commitments, continued:

 

(c)                                  Guarantees granted, continued:

 

The details of guarantees are as follow:

 

 

 

 

 

 

 

 

 

March

 

Guarantees

 

Fund

 

2013

 

Number

 

 

 

MCh$

 

 

 

Mutual Fund Banca Americana Voltarget - Guaranteed

 

11,878

 

336723-1

 

Mutual Fund Estrategia Commodities - Guaranteed

 

6,302

 

336721-5

 

Mutual Fund Ahorro Plus I - Guaranteed

 

730

 

336720-7

 

Mutual Fund Ahorro Estable III - Guaranteed

 

5,051

 

336717-6

 

Mutual Fund Depósito Plus - Guaranteed

 

14,958

 

004713-3

 

Mutual Fund Depósito Plus II - Guaranteed

 

12,552

 

005272-2

 

Mutual Fund Second Best Chile EEUU - Guaranteed

 

2,207

 

004820-2

 

Mutual Fund Chile Bursátil - Guaranteed

 

5,050

 

005401-7

 

Mutual Fund Europa Accionario - Guaranteed

 

2,069

 

004716-7

 

Mutual Fund Twin Win Europa 103 - Guaranteed

 

3,541

 

004712-5

 

Mutual Fund Depósito Plus III

 

14,100

 

005712-0

 

Total

 

78,438

 

 

 

 

ii.                              In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as Stock Brokerage entity, in conformity with the provisions of Article 30 and subsequent Articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Cía. de Seguros de Crédito Continental S.A., that matures April 22, 2014, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

March

 

December

 

March

 

Guarantees:

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

Shares to secure short-sale transactions in:

 

 

 

 

 

 

 

Securities Exchange of the Santiago, Stock Exchange

 

30

 

69

 

13,852

 

Securities Exchange of the Electronic, Stock Exchange of Chile

 

28,974

 

33,693

 

24,404

 

 

 

 

 

 

 

 

 

Fixed income securities to ensure system CCLV, Securities Exchange of the Santiago, Stock Exchange

 

2,993

 

3,068

 

2,993

 

 

 

 

 

 

 

 

 

Fixed income securities to ensure stock loans, Securities Exchange of the Electronic, Stock Exchange of Chile

 

2,073

 

47

 

 

 

 

 

 

 

 

 

 

Total

 

34,070

 

36,877

 

41,249

 

 

62



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                               Contingencies and Commitments, continued:

 

(c)                                  Guarantees granted, continued:

 

In conformity with the provisions of internal stock market regulations, and for the purpose of securing the broker’s correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raúl Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with AIG Chile — Compañía de Seguros Generales S.A. that expires January 2, 2014, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

(d)                                 Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Credit lines

 

23,085

 

22,661

 

21,375

 

Bank guarantees

 

12,550

 

11,407

 

12,132

 

Guarantees and surety bonds

 

2,103

 

2,064

 

2,053

 

Letters of credit

 

406

 

434

 

382

 

Other commitments

 

2

 

19

 

142

 

Total

 

38,146

 

36,585

 

36,084

 

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.            Equity:

 

(a)  Capital

 

(i)        Authorized, subscribed and paid shares:

 

As of March 31, 2013, the paid-in capital of Banco de Chile is represented by 91,977,210,257 registered shares (86,942,514,973 in 2012), with no par value, fully paid and distributed.

 

(ii)          Shares:

 

(ii.1) On March 21, 2013, the extraordinary shareholders meeting approved the capitalization of 30% of the distributable net income obtained during the fiscal year ending as of December 31, 2012.

 

(ii.2)  The following table shows the share movements from December 31, 2011 to March 31, 2013:

 

 

 

Ordinary
shares

 

Ordinary S
Series shares

 

Ordinary T
Series shares
(**)

 

Total shares

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011

 

86,942,514,973

 

 

 

86,942,514,973

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2012

 

86,942,514,973

 

 

 

86,942,514,973

 

Capitalization of retained earnings (*)

 

1,095,298,538

 

 

 

1,095,298,538

 

Fully paid and subscribed shares

 

 

 

1,861,179,156

 

1,861,179,156

 

Total shares subscribed and fully paid as of December 31, 2012

 

88,037,813,511

 

 

1,861,179,156

 

89,898,992,667

 

Shares subscribed and paid as of March 31, 2013

 

 

 

2,078,217,590

 

2,078,217,590

 

Total Shares subscribed and fully paid as of March 31, 2013

 

88,037,813,511

 

 

3,939,396,746

 

91,977,210,257

 

Shares subscribed and not paid

 

 

 

92,696

 

92,696

 

Total Shares

 

88,037,813,511

 

 

3,939,489,442

 

91,977,302,953

 

 


(*)    Capitalization as of March 22, 2012.

(**)  Capital increase as of October 17, 2012.

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(b)                                Distributable income:

 

For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract, Banco de Chile’s distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made.  The difference between net income and distributable net income shall be registered in a reserve account since the first day of the fiscal year following the date when the calculation is made.  This reserve account cannot be distributed or capitalized.  Provisional Article four shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS has been fully paid.  The distributable income for the three-month period ended March 31, 2013 ascend to Ch$115,226 million (Ch$102,007 million in 2012).

 

The above described agreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009.

 

As stated, the retention of earnings for the year ended as of December 31, 2012 ascend to Ch$36,193 million (Ch$58,092 million of income for the year ended as of December 31, 2011).

 

(c)                                 Approval and payment of dividends:

 

At the Ordinary Shareholders’ Meeting held on March 21, 2013, the Bank’s shareholders agreed to distribute and pay dividend No. 201 amounting to Ch$3.41625263165 per common share of Banco de Chile, with charge to net income for the year ended as of December 31, 2012.

 

At the Ordinary Shareholders’ Meeting held on March 22, 2012, the Bank’s shareholders agreed to distribute and pay dividend No. 200 amounting to Ch$2.984740 per common share of Banco de Chile, with charge to net income for the year ended as of December 31, 2011.

 

(d)                                Provision for minimum dividends:

 

The Board of Directors established a minimum dividend distribution policy, where the Bank has to record a provision of 70% of net income of the Annual Consolidated Financial Statements.  Accordingly, the Bank recorded a liability under the line item “Provisions” for an amount of MCh$80,658 (MCh$71,405 in 2012) against “Retained earnings”.

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(e)                                 Earnings per share:

 

i.                 Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period.

 

ii.              Diluted earnings per share:

 

Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.

 

The following table shows the income and share data used in the calculation of EPS:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

121,470

 

121,161

 

Weighted average number of ordinary shares

 

91,232,721,374

 

88,037,813,511

 

Earning per shares (in Chilean pesos)

 

1.33

 

1.38

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

121,470

 

121,161

 

Weighted average number of ordinary shares

 

91,232,721,374

 

88,037,813,511

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

91,232,721,374

 

88,037,813,511

 

Diluted earnings per share (in Chilean pesos)

 

1.33

 

1.38

 

 

As of March 31, 2013 and 2012, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(f)                                   Other comprehensive income:

 

The cumulative translation adjustment is generated from the Bank’s translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity.  During period of 2013 it was made a charge to equity for an amount of Ch$12 million (charge to equity for Ch$45 million in 2012).

 

The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity, net of deferred taxes.  During the period of 2013 it was made a credit to equity for an amount of Ch$6,200 million (credit to equity for Ch$14,370 million in 2012).

 

Cash flow hedge adjustment it consists in the portion of income of hedge instruments registered in equity produced in a cash flow hedge.  During the period of 2013 it was made a charge to equity for an amount of Ch$433 million (credit to equity for Ch$633 million in 2012).

 

67



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.            Interest Revenue and Expenses:

 

(a)                                On the Interim Condensed Consolidated Financial Statement closing date, the composition of income from interest and adjustments, not including the net loss from hedge accounting, is as follows:

 

 

 

March
2013

 

March
2012

 

 

 

 

 

 

 

Prepaid

 

 

 

 

 

 

 

Prepaid

 

 

 

 

 

Interest

 

Adjustment

 

fees

 

Total

 

Interest

 

Adjustment

 

fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

180,489

 

7,103

 

463

 

188,055

 

162,787

 

40,875

 

592

 

204,254

 

Consumer loans

 

135,442

 

66

 

1,927

 

137,435

 

122,431

 

440

 

1,489

 

124,360

 

Residential mortgage loans

 

46,031

 

5,451

 

903

 

52,385

 

39,860

 

39,354

 

1,029

 

80,243

 

Financial investment

 

16,455

 

966

 

 

17,421

 

15,204

 

7,676

 

 

22,880

 

Repurchase agreements

 

581

 

 

 

581

 

664

 

 

 

664

 

Loans and advances to banks

 

4,511

 

 

 

4,511

 

3,022

 

 

 

3,022

 

Other interest revenue

 

37

 

124

 

 

161

 

31

 

680

 

 

711

 

Total

 

383,546

 

13,710

 

3,293

 

400,549

 

343,999

 

89,025

 

3,110

 

436,134

 

 

The amount of interest revenue recognized on a received basis for impaired portfolio as of March 31, 2013 was Ch$1,941 million (Ch$1,871 million in 2012).

 

(b)                       At the each period end, the detail of income from suspended interest is as follows:

 

 

 

March
2013

 

March
2012

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

6,337

 

764

 

7,101

 

5,710

 

2,308

 

8,018

 

Residential mortgage loans

 

1,386

 

667

 

2,053

 

1,589

 

1,022

 

2,611

 

Consumer loans

 

298

 

 

298

 

208

 

 

208

 

Total

 

8,021

 

1,431

 

9,452

 

7,507

 

3,330

 

10,837

 

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                     Interest Revenue and Expenses, continued:

 

(c)                        At the each period end, interest and adjustment expenses (not including hedge gain) are detailed as follows:

 

 

 

March
2013

 

March
2012

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

109,546

 

2,805

 

112,351

 

104,253

 

24,966

 

129,219

 

Debt issued

 

30,427

 

3,907

 

34,334

 

24,101

 

23,985

 

48,086

 

Other financial obligations

 

505

 

105

 

610

 

538

 

414

 

952

 

Repurchase agreements

 

3,337

 

 

3,337

 

3,599

 

2

 

3,601

 

Borrowings from financial institutions

 

3,473

 

 

3,473

 

6,663

 

 

6,663

 

Demand deposits

 

17

 

75

 

92

 

20

 

1,871

 

1,891

 

Other interest expenses

 

 

23

 

23

 

 

121

 

121

 

Total

 

147,305

 

6,915

 

154,220

 

139,174

 

51,359

 

190,533

 

 

(d)                       As of March 31, 2013 and 2012, the Bank uses interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans through micro-hedging.

 

 

 

March
2013

 

March
2012

 

 

 

Income

 

 

 

 

 

Income

 

 

 

 

 

 

 

(loss)

 

Expenses

 

Total

 

(loss)

 

Expenses

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from accounting hedges

 

5,585

 

1,701

 

7,286

 

4,137

 

462

 

4,599

 

Loss from accounting hedges

 

(5,313

)

(563

)

(5,876

)

(3,659

)

 

(3,659

)

Net gain on hedged items

 

(3,279

)

 

(3,279

)

(2,186

)

 

(2,186

)

Total

 

(3,007

)

1,138

 

(1,869

)

(1,708

)

462

 

(1,246

)

 

(e)                        At the each period end, the summary of interest and expenses is as follows:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

400,549

 

436,134

 

Interest expenses

 

(154,220

)

(190,533

)

Subtotal

 

246,329

 

245,601

 

 

 

 

 

 

 

Income accounting hedges (net)

 

(1,869

)

(1,246

)

 

 

 

 

 

 

Total interest revenue and expenses, net

 

244,460

 

244,355

 

 

69



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

29.            Income and Expenses from Fees and Commissions:

 

At the each period end, the income and expenses for fees and commissions shown in the Interim Consolidated Statements of Comprehensive Income refer to the following items:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

Income from fees and commission

 

 

 

 

 

Card services

 

26,519

 

24,993

 

Collections and payments

 

14,902

 

13,439

 

Investments in mutual funds and others

 

13,212

 

14,618

 

Trading and securities management

 

7,304

 

6,965

 

Lines of credit and overdrafts

 

5,611

 

5,691

 

Use of distribution channel

 

5,301

 

4,379

 

Fees for insurance transactions

 

4,851

 

4,068

 

Portfolio management

 

4,136

 

4,494

 

Guarantees and letters of credit

 

4,113

 

3,446

 

Usage Banchile’s brand

 

3,118

 

3,068

 

Financial advisory services

 

316

 

641

 

Other fees earned

 

4,973

 

5,499

 

Total income from fees and commissions

 

94,356

 

91,301

 

 

 

 

 

 

 

Expenses from fees and commissions

 

 

 

 

 

Fees for credit card transactions

 

(11,453

)

(9,783

)

Sales force fees

 

(2,726

)

(2,283

)

Fees for collections and payments

 

(1,678

)

(1,590

)

Fees for securities transactions

 

(740

)

(975

)

Sale of mutual fund units

 

(610

)

(784

)

Other fees

 

(181

)

(620

)

Total expenses from fees and commissions

 

(17,388

)

(16,035

)

 

70



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

30.            Net Financial Operating Income:

 

The gain (losses) from trading and brokerage activities is detailed as follows:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

5,542

 

4,966

 

Sale of available-for-sale instruments

 

2,261

 

1,676

 

Net income on other transactions

 

(15

)

7

 

Derivative instruments

 

(2,918

)

(8,428

)

Sale of loan portfolios

 

 

 

Total

 

4,870

 

(1,779

)

 

31.            Foreign Exchange Transactions, net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Translation difference, net

 

10,616

 

18,323

 

Indexed foreign currency, net

 

(1,374

)

(7,607

)

Gain from accounting hedges

 

718

 

1,525

 

Total

 

9,960

 

12,241

 

 

71



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

32.            Provisions for Loan Losses:

 

The movement during the nine-month period ended March 2013 and 2012 is the following:

 

 

 

 

 

 

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and 
advances to 
banks

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Total

 

Contingent
loans

 

Total

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

(189

)

(48

)

 

 

 

 

 

 

 

 

(1,565

)

(553

)

(1,754

)

(601

)

Group provisions

 

 

 

(12,683

)

(7,202

)

(1,203

)

(1,088

)

(44,700

)

(48,171

)

(58,586

)

(56,461

)

 

(197

)

(58,586

)

(56,658

)

Provisions established, net

 

(189

)

(48

)

(12,683

)

(7,202

)

(1,203

)

(1,088

)

(44,700

)

(48,171

)

(58,586

)

(56,461

)

(1,565

)

(750

)

(60,340

)

(57,259

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

 

160

 

1,635

 

1,192

 

 

 

 

 

1,635

 

1,192

 

 

 

1,635

 

1,352

 

Group provisions

 

 

 

 

 

 

 

 

 

 

 

4

 

 

4

 

 

Provisions released, net

 

 

160

 

1,635

 

1,192

 

 

 

 

 

1,635

 

1,192

 

4

 

 

1,639

 

1,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

(189

)

112

 

(11,048

)

(6,010

)

(1,203

)

(1,088

)

(44,700

)

(48,171

)

(56,951

)

(55,269

)

(1,561

)

(750

)

(58,701

)

(55,907

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

2,647

 

2,907

 

328

 

154

 

5,883

 

5,896

 

8,858

 

8,957

 

 

 

8,858

 

8,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions, net of allowances for credit risk

 

(189

)

112

 

(8,401

)

(3,103

)

(875

)

(934

)

(38,817

)

(42,275

)

(48,093

)

(46,312

)

(1,561

)

(750

)

(49,843

)

(46,950

)

 

According to the Administration, the provisions constituted by credit risk, cover all the possible losses that could arise from the non-recovery of assets.

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

33.            Personnel Expenses:

 

At the each period end personnel expenses are detailed as follows:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remuneration

 

47,471

 

44,105

 

Bonuses

 

16,972

 

17,746

 

Lunch and health benefits

 

5,748

 

5,722

 

Staff severance indemnities

 

1,742

 

2,126

 

Training expenses

 

707

 

381

 

Other personnel expenses

 

5,292

 

5,124

 

Total

 

77,932

 

75,204

 

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

34.            Administrative Expenses:

 

At the each period end, administrative expenses are detailed as follows:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

Information Technology and communications

 

11,619

 

11,983

 

Maintenance and repair of property and equipment

 

6,596

 

7,437

 

Office rental

 

4,988

 

4,753

 

Securities and valuables transport services

 

2,343

 

2,440

 

Office supplies

 

1,920

 

1,480

 

Rent ATM area

 

1,867

 

1,840

 

External advisory services

 

1,523

 

1,459

 

Lighting, heating and other utilities

 

1,163

 

1,402

 

Donations

 

984

 

364

 

Representation and transferring of personnel

 

856

 

759

 

Insurance premiums

 

842

 

638

 

Legal and notary

 

842

 

821

 

P.O box, mail and postage

 

652

 

687

 

Equipment rental

 

280

 

286

 

Fees for professional services

 

166

 

153

 

Other general administrative expenses

 

3,115

 

2,933

 

Subtotal

 

39,756

 

39,435

 

 

 

 

 

 

 

Outsources services

 

 

 

 

 

Credit pre-evaluation services

 

4,642

 

4,025

 

Data processing

 

1,837

 

1,844

 

Other

 

3,073

 

2,474

 

Subtotal

 

9,552

 

8,343

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board remunerations

 

499

 

498

 

Other Board expenses

 

100

 

74

 

Subtotal

 

599

 

572

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

6,016

 

6,201

 

Subtotal

 

6,016

 

6,201

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

1,705

 

1,568

 

Real estate contributions

 

689

 

789

 

Patents

 

652

 

483

 

Other taxes

 

330

 

134

 

Subtotal

 

3,376

 

2,974

 

Total

 

59,299

 

57,525

 

 

74



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

35.            Depreciation, Amortization and Impairment:

 

(a)                       At the each period end, the amounts charged to income for depreciation and amortization are detailed as follows:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note 16a)

 

4,890

 

5,120

 

Amortization of intangibles assets (Note 15b)

 

2,311

 

2,600

 

Total

 

7,201

 

7,720

 

 

(b)                       As of March 31, 2013 and 2012, the composition of impairment expenses is the following:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

Impairment of Financial Instruments

 

 

 

Impairment of Properties and Equipment (Note 16a)

 

5

 

 

Impairment of Intangible Assets (Note 15b)

 

 

 

Total

 

5

 

 

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

36.            Other Operating Income:

 

At the each period end, the Bank and its subsidiaries present the following under other operating income:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

1,777

 

1,695

 

Other income

 

2

 

2

 

Subtotal

 

1,779

 

1,697

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

705

 

Other provisions for contingencies

 

55

 

20

 

Subtotal

 

55

 

725

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Expense recovery

 

3,227

 

400

 

Rental income

 

1,579

 

1,450

 

Recovery from external branches

 

506

 

486

 

Gain on sale of property and equipment

 

160

 

58

 

Fiduciary and trustee commissions

 

44

 

69

 

Foreign trade income

 

7

 

2,236

 

Income from sale of leased assets

 

6

 

32

 

Refund charged-off of property and equipment

 

 

19

 

Others

 

529

 

465

 

Subtotal

 

6,058

 

5,215

 

 

 

 

 

 

 

Total

 

7,892

 

7,637

 

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

37.            Other Operating Expenses:

 

At the each period end, the Bank and its subsidiaries incurred the following other operating expenses:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Provisions for assets received in lieu of payment

 

 

 

Charge-off assets received in lieu of payment

 

388

 

254

 

Expenses to maintain assets received in lieu of payment

 

79

 

93

 

Subtotal

 

467

 

347

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

412

 

 

Other provisions for contingencies

 

104

 

5,297

 

Subtotal

 

516

 

5,297

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Cobranding travel club and global pass

 

5,118

 

4,890

 

Provisions other expenses

 

1,570

 

2,009

 

Write-offs for operating risks

 

1,077

 

668

 

Card administration

 

533

 

650

 

Operating expenses and charge-off leasing assets

 

109

 

213

 

Write-offs and provisions for fraud

 

101

 

126

 

Civil judgments

 

89

 

98

 

Contributions to government organizations

 

66

 

72

 

Mortgage life insurance

 

90

 

69

 

Others

 

415

 

462

 

Subtotal

 

9,168

 

9,257

 

 

 

 

 

 

 

Total

 

10,151

 

14,901

 

 

77



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.            Related Party Transactions:

 

The related parties of the Bank and its subsidiaries include entities of the Bank’s corporate group; corporations which are the Bank’s parent company, associated companies, subsidiaries, associates; directors, managers, administrators, main executives or receivers of the company on their own behalf or in representation of persons other than the Bank, and their respective spouses or family members up to the second degree of consanguinity or affinity, as well as any entity directly or indirectly controlled through any of them, the partnerships or companies in which the aforementioned persons are owners, directly or through other individuals or corporations, of 10% or more of their capital or directors, managers, administrators or main executives; any person that on their own or with others with whom they have a joint action agreement can designate at least one member of the company’s management or controls 10% or more of the capital or of the voting capital, if dealing with a public corporation; those that establish the company’s bylaws, or with a sound basis identify the directors’ committee; and those who have held the position of director, manager, administrator, main executive or receiver within the last eighteen months.

 

Article 147 of the Companies Act, states that a public corporation can only enter into transactions with related parties when the objective is to contribute to the company’s interests, when terms of price, terms and conditions are commensurate to those prevailing in the market at the time of their approval and comply with the requirements and procedures stated in the same standard.

 

Moreover, Article 84 of the General Banking Law establishes limits for loans granted to related parties and prohibits the granting of loans to the Bank’s directors, managers and general representatives.

 

78



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                       Loans to related parties:

 

 

 

Production Companies (*)

 

Investment Companies (**)

 

Individuals (***)

 

Total

 

 

 

March

 

December

 

March

 

March

 

December

 

March

 

March

 

December

 

March

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

2013

 

2012

 

2012

 

2013

 

2012

 

2012

 

2013

 

2012

 

2012

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

256,636

 

250,983

 

221,606

 

65,942

 

63,576

 

38,705

 

838

 

704

 

553

 

323,416

 

315,263

 

260,864

 

Residential mortgage loans

 

 

 

 

 

 

 

15,594

 

14,974

 

13,889

 

15,594

 

14,974

 

13,889

 

Consumer loans

 

 

 

 

 

 

 

3,768

 

3,920

 

3,437

 

3,768

 

3,920

 

3,437

 

Gross loans

 

256,636

 

250,983

 

221,606

 

65,942

 

63,576

 

38,705

 

20,200

 

19,598

 

17,879

 

342,778

 

334,157

 

278,190

 

Provision for loan losses

 

(849

)

(761

)

(779

)

(128

)

(136

)

(197

)

(61

)

(68

)

(75

)

(1,038

)

(965

)

(1,051

)

Net loans

 

255,787

 

250,222

 

220,827

 

65,814

 

63,440

 

38,508

 

20,139

 

19,530

 

17,804

 

341,740

 

333,192

 

277,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

1,742

 

1,864

 

16,732

 

 

 

 

 

 

 

1,742

 

1,864

 

16,732

 

Letters of credits

 

85

 

280

 

5,322

 

 

 

 

 

 

 

85

 

280

 

5,322

 

Banks guarantees

 

22,855

 

24,361

 

20,246

 

1,720

 

2,374

 

1,923

 

 

 

 

24,575

 

26,735

 

22,169

 

Immediately available credit lines

 

39,561

 

46,179

 

36,221

 

5,739

 

4,532

 

1,553

 

9,609

 

9,320

 

9,323

 

54,909

 

60,031

 

47,097

 

Total off balance sheet account

 

64,243

 

72,684

 

78,521

 

7,459

 

6,906

 

3,476

 

9,609

 

9,320

 

9,323

 

81,311

 

88,910

 

91,320

 

Provision for contingencies loans

 

(27

)

(44

)

(101

)

(1

)

(1

)

(2

)

 

 

 

(28

)

(45

)

(103

)

Off balance sheet account, net

 

64,216

 

72,640

 

78,420

 

7,458

 

6,905

 

3,474

 

9,609

 

9,320

 

9,323

 

81,283

 

88,865

 

91,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

31,359

 

31,034

 

27,958

 

55

 

55

 

55

 

15,278

 

15,325

 

15,391

 

46,692

 

46,414

 

43,404

 

Warrant

 

 

 

 

 

 

 

 

 

 

 

 

 

Pledge

 

13

 

13

 

 

 

 

 

7

 

7

 

7

 

20

 

20

 

7

 

Others (****)

 

2,842

 

2,842

 

2,855

 

17,300

 

17,300

 

17,300

 

10

 

10

 

10

 

20,152

 

20,152

 

20,165

 

Total colateral

 

34,214

 

33,889

 

30,813

 

17,355

 

17,355

 

17,355

 

15,295

 

15,342

 

15,408

 

66,864

 

66,586

 

63,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For trading purposes

 

5,013

 

 

6,053

 

 

 

 

 

 

 

5,013

 

 

6,053

 

Total acquired instruments

 

5,013

 

 

6,053

 

 

 

 

 

 

 

5,013

 

 

6,053

 

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                   Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 


(*)                      Production companies are legal entities which comply with the following conditions:

i)                        They engage in productive activities and generate a separable flow of income

ii)                     Less than 50% of their assets are trading securities or investments

 

(**)               Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.

 

(***)        Individuals include key members of the management, who directly or indirectly posses the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.

 

(****) These guarantees correspond mainly to shares and other financial guarantees.

 

 

(b)                       Other assets and liabilities with related parties:

 

 

 

March

 

December

 

March

 

 

 

2013

 

2012

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

9,241

 

11,174

 

85,461

 

Derivative instruments

 

145,003

 

107,487

 

118,793

 

Other assets

 

3,297

 

2,931

 

2,698

 

Total

 

157,541

 

121,592

 

206,952

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Demand deposits

 

76,063

 

87,480

 

94,310

 

Savings accounts and time deposits

 

564,906

 

378,965

 

375,013

 

Derivative instruments

 

83,801

 

83,582

 

91,082

 

Debt issued

 

51,718

 

79,821

 

 

Borrowings from financial institutions

 

159,009

 

134,820

 

260,862

 

Other liabilities

 

7,777

 

9,044

 

7,450

 

Total

 

943,274

 

773,712

 

828,717

 

 

80



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                               Related Party Transactions, continued:

 

(c)                        Income and expenses from related party transactions (*):

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

Income

 

Expense

 

Income

 

Expense

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of income or expense recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and revenue expenses

 

4,363

 

4,078

 

4,275

 

4,455

 

Fees and commission income

 

13,357

 

5,548

 

9,933

 

5,163

 

Financial operating

 

27,101

 

17,798

 

63,167

 

44,301

 

Released or established of provision for credit risk

 

 

19

 

 

75

 

Operating expenses

 

 

23,787

 

 

22,825

 

Other income and expenses

 

131

 

14

 

200

 

3

 

Total

 

44,952

 

51,244

 

77,575

 

76,822

 

 


(*)    This detail does not constitute a Statement of Comprehensive Income for related party transactions since assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.

 

(d)                       Related party contracts:

 

There are no contracts entered during the period 2013 and 2012 which does not represent a customary transaction within the Bank’s line of business with general customers and which accounts for amounts greater than UF 1,000.

 

(e)                        Payments to key management personnel:

 

 

 

March

 

March

 

 

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

883

 

989

 

Short-term benefits

 

3,093

 

3,871

 

Contract termination indemnity

 

18

 

124

 

Total

 

3,994

 

4,984

 

 

Composition of key personnel:

 

 

 

N° of executives

 

 

 

March

 

March

 

 

 

2013

 

2012

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

Deputy general manager

 

 

1

 

CEOs of subsidiaries

 

8

 

8

 

Division Managers

 

12

 

15

 

Total

 

21

 

25

 

 

81



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.          Related Party Transactions, continued:

 

(f)            Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending 
Committees and 
Subsidiary Board 
meetings (1)

 

Consulting

 

Total

 

Name of Directors

 

March
2013

 

March
2012

 

March
2013

 

March
2012

 

March
2013

 

March
2012

 

March
2013

 

March
2012

 

March
2013

 

March
2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

89

(*)

90

(*)

10

 

10

 

79

 

71

 

 

 

178

 

171

 

Gonzalo Menéndez Duque

 

12

 

12

 

4

 

5

 

25

 

34

 

 

 

41

 

51

 

Jorge Awad Mehech

 

12

 

12

 

6

 

5

 

26

 

28

 

 

 

44

 

45

 

Jaime Estévez Valencia

 

12

 

12

 

5

 

5

 

23

 

24

 

 

 

40

 

41

 

Andrónico Luksic Craig

 

37

 

36

 

1

 

1

 

 

 

 

 

38

 

37

 

Rodrigo Manubens Moltedo

 

12

 

12

 

4

 

5

 

11

 

10

 

 

 

27

 

27

 

Jorge Ergas Heymann

 

13

 

12

 

3

 

4

 

8

 

10

 

 

 

24

 

26

 

Francisco Pérez Mackenna

 

12

 

12

 

6

 

3

 

16

 

9

 

 

 

34

 

24

 

Thomas Fürst Freiwirth

 

13

 

12

 

5

 

4

 

7

 

7

 

 

 

25

 

23

 

Guillermo Luksic Craig

 

12

 

12

 

 

 

 

 

 

 

12

 

12

 

Jacob Ergas Ergas

 

 

 

 

 

1

 

2

 

 

 

1

 

2

 

Otros directores de filiales

 

 

 

 

 

38

 

45

 

 

 

38

 

45

 

Total

 

224

 

222

 

44

 

42

 

234

 

240

 

 

 

502

 

504

 

 


(1)              Includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda. of MCh$3 (MCh$7 in 2012).

 

(*)              Includes a provision of MCh$52 (MCh$51 in 2012) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid for advisory services to the Board of Directors amount to MCh$67 (MCh$66 in 2012).

 

Travel and other related expenses amount to MCh$30 (MCh$2 in 2012).

 

82



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.            Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for the Fair Value measurement and control to accomplish the Fair Value process according to local regulations, market standards and best practices in the industry. This framework is contained into the Banco de Chile’s Fair Value Policy.

 

One of the most important definition in this framework is the Product Control Unit, hereinafter PCU, function. This area is independent from both the principal management and the business unit, and reports to the CFO of Banco de Chile. This area is responsible for the independent verification of Profit and Losses, and Fair Value measurement and control for all Treasury transactions; Trading, Funding and gapping and Investments deals.

 

To accomplish the measurements and controls, Banco de Chile and its subsidiaries, take into account at least the following aspects:

 

(i)                         Industry standards of fair value measurements

 

In the fair value calculation process, Banco de Chile uses standard methodologies; closing prices, discounted cash flows and option models, Black-Scholes models. The input parameters are rates, prices and volatility levels for each term and market factor that can change the fair value of any instrument in the portfolio.

 

(ii)                      Quoted prices in active markets

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information as Bloomberg and Bolsa de Comercio de Santiago terminals. This quote represents the price at which the instrument is frequently buy and sell in financial markets.

 

(iii)                   Valuation techniques

 

If there is not market quotes in active markets for the financial instrument, valuation techniques will be used to determine the fair value.

 

Due to the fact that fair value models requires a set of market parameters as inputs, it is part of the fair value process to maximize the utilization based in observable quoted prices or derived from similar instruments in active markets. Nevertheless there are some cases for which neither quoted prices nor derived prices are available; in these cases external data from specialized providers, brokers such as ICAP, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.

 

83



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                               Fair Value of Financial Assets and Liabilities, continued:

 

(iv)                  Fair value adjustments

 

Part of the fair value process consist in adjustment, Market Value Adjustments or MVA for short, to take into account two different market facts; bid/offer spreads and market factors liquidity. These adjustments are calculated and analyzed by the PCU and Risk Market areas.

 

The bid/offer spread adjustment reflects the expected impact on fair value due to close long or short positions in a specific market factor and term, valuated at midpoint. For example, long positions in an asset will be impacted in order to reflect the fact that in selling that position will be quoted at bid instead at midpoint. For the bid/offer spread adjustment, market quotes or indicative prices for each position, instrument, currency and term are used. Bid, mid and offer market quotes are considered.

 

The liquidity adjustment considers the relative size to the market of each position in the portfolio. This adjustment is intended to reflect the relative size of Banco de Chile and the deepness of the markets. For this adjustment, the size of each position, recent transaction in active markets and recently observed liquidity are taking into account.

 

(v)                     Fair value control

 

To ensure that the market input parameters that Banco de Chile is using for fair value calculations represent the state of the market and the best estimate of fair value, the PCU unit runs on a daily basis an independent verification of prices and rates. This process aims to set a preventive control on the official market parameters provided by the respective business area. A comparative control based on Mark-to-Market differences, using one set of inputs prepared by the business area and  one set prepared by the PCU, is conducted before fair value calculations. The output of this process is a set of differences in fair value by currency, product and portfolio. These differences are compared with specific ranges by grouping level; currency, product and portfolio.

 

In the event when significant differences were detected, these differences are scaled according to the amount of materiality for each grouping level, from a single report to the trader until a report to the Board. These ranges of materiality control are approved by the Assets and Liabilities Committee (ALCO).

 

Complementary and in parallel, the PCU generates daily reports of P&L and risk market exposure. These two kind of reports allows adequate control and consistency of the parameters used in the valuation, looking backwards revision.

 

84



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                               Fair Value of Financial Assets and Liabilities, continued:

 

(vi)                  Judgmental analysis and information to Senior Management.

 

In particular no cases where there is no market quotations for the instrument, similar transaction prices or indicative parameters, a reasoned analysis and specific controls should be made to estimate the fair value of the operation or transaction. Within the Banco de Chile’s framework for fair value, described in the Fair Value Policy approved by the Board of Banco de Chile, the approval level required for operate this kind of instruments, there is no market information or cannot be inferred from prices or rates, is established.

 

(a)  Fair value hierarchy

 

 

Banco de Chile and his subsidiaries, taken into account the preceding statements, classify all the financial instruments among the following levels:

 

Level 1:                    Observable, quoted price in active markets for the same instrument or specific type of transaction to be evaluated.

 

In this level are considered the following instruments: currency futures, Chilean central bank and treasury securities, mutual funds investments and equity.

 

For the Chilean central bank and treasury securities, all instruments that belong to one of the following benchmark groups will be considered as Level 1: Pesos-02, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-05, UF-07, UF-10, UF-20, UF-30. A benchmark group is composed by a number of instruments that have similar duration and share the same quoted price within the group. This condition allows for a greater depth of the market, assuring daily observable quotes.

 

For each and every one of these instruments exist daily observable market valuation parameters; internal rates of return and closing prices, respectively, therefore no assumptions are needed to calculate the fair value. For currency futures as well as mutual funds and equity, closing prices times the number of instruments is used for fair value calculations. For Chilean central bank and treasury securities the internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency; CLP or CLF.

 

The preceding described methodology corresponds to the one utilized for the Bolsa de Comercio de Santiago (Santiago’s main Exchange) and is recognized as the standard in the market.

 

85



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                               Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:                    No market quotes are available for the specific financial instrument. For instruments in this level the valuation is done based on inference from observable market parameters; quoted prices for similar instruments in active markets.

 

This level is composed mostly by derivatives, currency and rate derivatives, bank’s debt securities, mortgage claims, money market instruments and less liquid Chilean central bank and treasury securities.

 

For derivatives the fair value process depend upon his value is impacted by volatility as a relevant market factor; if is the case, Black-Scholes-Merton type of formula it is used. For the rest of the derivatives, swaps and forwards, net present value through discounted cash flows is used. For securities classified as level 2, the obtained internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that do have observable quoted price in active markets. These models incorporate various market variables, including foreign exchange rates and interest rate curves. In some cases external data from specialized providers, brokers such as ICAP and Riskamerica, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.

 

The techniques described above are used by the Santiago Stock Exchange in Chile, Bloomberg or the Over-the-Counter, and correspond to the standard methodology used in the local and international markets.

 

Level 3:                    The input parameters used in the valuation are not observable through market quotes in active markets neither can be inferred directly from other transaction information in active markets. This category also includes instruments that are valued based on quoted prices for similar instruments where adjustments or assumptions are needed to reflect the differences between them.

 

Instruments classified as level 3 correspond to Corporate Debt issued mainly Chilean and foreign companies, issued both in Chile and abroad. These instruments are classified, for accounting purposes, as Available for Sale. For this securities classified as level 3, the indicative internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency. In this case only external data from specialized providers, brokers such as ICAP, Riskamerica and Interactive Data, it is used to for validate the parameters that will be used as inputs.

 

For this level corresponds to the described technique used by both the Bolsa de Comercio de Santiago de Chile as Bloomberg, and correspond to the standard methodology used in the local and international market.

 

86



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(b)        Level hierarchy classification and figures

 

The following table shows the figures by hierarchy, for instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading from the Chilean Government and Central Bank

 

64,503

 

73,827

 

56,889

 

3,616

 

 

 

121,392

 

77,443

 

Other instruments issued in Chile

 

575

 

1,505

 

132,145

 

221,638

 

 

1,262

 

132,720

 

224,405

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

74,809

 

44,490

 

 

 

 

 

74,809

 

44,490

 

Subtotal

 

139,887

 

119,822

 

189,034

 

225,254

 

 

1,262

 

328,921

 

346,338

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

63,806

 

90,283

 

 

 

63,806

 

90,283

 

Swaps

 

 

 

269,671

 

284,607

 

 

 

269,671

 

284,607

 

Call Options

 

 

 

257

 

196

 

 

 

257

 

196

 

Put Options

 

 

 

360

 

83

 

 

 

360

 

83

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

334,094

 

375,169

 

 

 

334,094

 

375,169

 

Hedge accounting derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

69

 

 

 

 

69

 

 

Subtotal

 

 

 

69

 

 

 

 

69

 

 

Financial assets available-for-sale from the Chilean Government and Central Bank

 

185,868

 

 

366,449

 

380,476

 

 

 

552,317

 

380,476

 

Other instruments issued in Chile

 

 

 

623,559

 

544,289

 

349,039

 

309,916

 

972,598

 

854,205

 

Instruments issued abroad

 

33,977

 

 

 

 

43,928

 

124,376

 

77,905

 

124,376

 

Subtotal

 

219,845

 

 

990,008

 

924,765

 

392,967

 

434,292

 

1,602,820

 

1,359,057

 

Total

 

359,732

 

119,822

 

1,513,205

 

1,525,188

 

392,967

 

435,554

 

2,265,904

 

2,080,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

70,048

 

98,512

 

 

 

70,048

 

98,512

 

Swaps

 

 

 

266,618

 

261,551

 

 

 

266,618

 

261,551

 

Call Options

 

 

 

340

 

152

 

 

 

340

 

152

 

Put Options

 

 

 

394

 

131

 

 

 

394

 

131

 

Futures

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

21

 

 

 

 

21

 

Subtotal

 

 

 

337,400

 

360,367

 

 

 

337,400

 

360,367

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

30,484

 

33,302

 

 

 

30,484

 

33,302

 

Subtotal

 

 

 

30,484

 

33,302

 

 

 

30,484

 

33,302

 

Total

 

 

 

367,884

 

393,669

 

 

 

367,884

 

393,669

 

 

Since last quarter of the present period, it was established a new criteria of classification of the level of financial instruments, according to what observables are their prices in the market. The new definition is described above of this disclosure. It should be noted that this change has no impact on the valuation of financial assets and liabilities measured at fair value.

 

87



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.      Fair Value of Financial Assets and Liabilities, continued:

 

(c)       Level 3 reconciliation

 

The following table shows the reconciliation between stock at the beginning and the end of balance periods for instruments classified in Level 3:

 

 

 

As of March 31, 2013

 

 

 

Balance as
of January 
1, 2013

 

Gain (Loss) 
Recognized 
in Income

 

Gain (Loss) 
Recognized
in Equity

 

Purchases,
Sales and 
Agreements,
net

 

Reclassifications

 

Transfer 
between 
Lever 1
and 2

 

Balance as 
of March 
31, 2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

 

Available-for-Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

278,073

 

(1,331

)

1,807

 

70,490

 

 

 

349,039

 

Instruments issued abroad

 

57,966

 

(2,076

)

444

 

(12,406

)

 

 

43,928

 

Subtotal

 

336,039

 

(3,407

)

2,251

 

58,084

 

 

 

392,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

336,039

 

(3,407

)

2,251

 

58,084

 

 

 

392,967

 

 

 

 

As of March 31, 2012

 

 

 

Balance as
of January 
1, 2012

 

Gain (Loss) 
Recognized 
in Income

 

Gain (Loss) 
Recognized
in Equity

 

Purchases,
Sales and 
Agreements,
net

 

Reclassifications

 

Transfer 
between 
Lever 1 
and 2

 

Balance as 
of March 
31, 2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

585

 

96

 

 

581

 

 

 

1.262

 

Subtotal

 

585

 

96

 

 

581

 

 

 

1.262

 

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

321.378

 

(964

)

3.182

 

(13.680

)

 

 

309.916

 

Instruments issued abroad

 

128.403

 

(2.640

)

14.584

 

(15.971

)

 

 

124.376

 

Subtotal

 

449,781

 

(3.604

)

17.766

 

(29.651

)

 

 

434.292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

450,366

 

(3.508

)

17.766

 

(29.070

)

 

 

435.554

 

 

88



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.          Fair Value of Financial Assets and Liabilities, continued:

 

(d)                               Sensitivity of level 3 instruments to changes in key assumptions of the input parameters for the valuation model.

 

The following table shows the sensitivity, by instrument, for instruments classified as level 3 to changes in key assumptions:

 

 

 

As of March 31, 2013

 

As of March 31, 2012

 

 

 

Level 3

 

Sensitivity to changes in
keyassumptions 
of models

 

Level 3

 

Sensitivity to changes in
key assumptions of 
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

1,262

 

(1

)

Total

 

 

 

1,262

 

(1

)

Financial assets available-for-Sale

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

349,039

 

(5,778

)

309,916

 

(401

)

Instruments issued abroad

 

43,928

 

(378

)

124,376

 

(74

)

Total

 

392,967

 

(6,156

)

434,292

 

(475

)

 

The level 3 figures in the precedent matrix represent the fair value calculated using data provided by the Business area, verified by the PCU using prices from independent market data providers. The following column, sensitivity to changes in key assumptions of models, represents the best proxy for what could be a variation, or delta, in the fair value of these instruments.

 

The sensitivity figures are calculated as a difference in fair values. This difference is calculated as the fair value in the precedent column, Banco de Chile figures, minus the fair value obtained by using other market data set. The rationale behind this way to calculate the sensitivity is based on the appropriateness of prices and rates provided by independent sources, such as Interactive Data. This brokerage information companies uses all the available market information and is used by the major financial institutions in Chile such as Banks and Pension Funds.

 

89



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

(e)       Other assets and liabilities

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

 

 

Book Value

 

Fair Value

 

 

 

March

 

March

 

March

 

March

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

629,627

 

996,023

 

629,627

 

996,023

 

Transactions in the course of collection

 

478,296

 

546,454

 

478,296

 

546,454

 

Receivables from repurchase agreements and security borrowing

 

44,816

 

40,050

 

44,816

 

40,050

 

Subtotal

 

1,152,739

 

1,582,527

 

1,152,739

 

1,582,527

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

33,160

 

64,220

 

33,160

 

64,220

 

Central Bank of Chile

 

650,321

 

494

 

650,321

 

494

 

Foreign banks

 

283,281

 

234,663

 

283,281

 

234,663

 

Subtotal

 

966,762

 

299,377

 

966,762

 

299,377

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

11,728,600

 

11,095,108

 

11,664,903

 

11,091,977

 

Residential mortgage loans

 

4,318,226

 

3,791,235

 

4,318,281

 

3,760,249

 

Consumer loans

 

2,715,612

 

2,470,947

 

2,727,161

 

2,460,977

 

Subtotal

 

18,762,438

 

17,357,290

 

18,710,345

 

17,313,203

 

Total

 

20,881,939

 

19,239,194

 

20,829,846

 

19,195,107

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,455,183

 

5,155,775

 

5,455,183

 

5,155,775

 

Transactions in the course of payment

 

317,569

 

349,718

 

317,569

 

349,718

 

Payables from repurchase agreements and security lending

 

329,557

 

301,456

 

329,557

 

301,456

 

Savings accounts and time deposits

 

9,831,738

 

9,140,305

 

9,825,174

 

9,127,118

 

Borrowings from financial institutions

 

1,184,869

 

1,698,913

 

1,179,372

 

1,696,137

 

Other financial obligations

 

150,245

 

146,950

 

150,245

 

146,950

 

Subtotal

 

17,269,161

 

16,793,117

 

17,257,100

 

16,777,154

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

80,456

 

101,415

 

81,463

 

120,996

 

Letters of credit for general purposes

 

26,432

 

41,454

 

26,763

 

49,458

 

Bonds

 

2,607,368

 

1,611,201

 

2,460,133

 

1,515,204

 

Subordinate bonds

 

748,423

 

745,327

 

723,205

 

695,815

 

Subtotal

 

3,462,679

 

2,499,397

 

3,291,564

 

2,381,473

 

Total

 

20,731,840

 

19,292,514

 

20,548,664

 

19,158,627

 

 

The fair value of assets not presented at fair value in the Statement of Financial Position is derived from balance sheet stocks and cash flows that Banco de Chile expects to receive, discounted using the relevant market interest rate for each type of transaction. These lasts cash flows are obtained from regulatory reports, in particular the C40 report.

 

90



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

The C40 report contains cash flows, in future value, for assets and liabilities, by maturity and currency. For long term assets and liabilities, contractual cash flows are used to calculate the fair value. The cash flows are discounted by type of asset and currency to obtain their present value. The discount rates used to calculate the present value for each type of asset and liability correspond to the marginal rates of each product, considering specific rates by currency and term to capture both the risk inherent to the term as well as the expected level of each currency.

 

For financial assets and liabilities that have a short term maturity (less than three months) it is assumed that the carrying amounts approximate their fair value. This assumption is also applied to demand deposits and savings accounts without specific maturity.

 

For loans, contractual cash flows and loan loss provisions are used to calculate the fair value. The cash flows are discounted by type of asset and currency to obtain their present value. Consecutively, the loan loss provision, by type of asset, is subtracted from the present value to take into account the fact that the Bank has already model the estimate probability that his customers do not fulfill their obligations.

 

In the case of held to maturity investment, the fair value is based on market prices. The fair value of liabilities that do not have quoted market prices, it is based on discounted cash flows, using interest rates to similar terms.

 

The Bank did not incur any “day 1” profits or losses during the reporting period.

 

91



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.            Maturity of Assets and Liabilities:

 

The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of March 31, 2013 and 2012, respectively.  Trading and available-for-sale instruments are included at their fair value:

 

 

 

As of March 31, 2013

 

 

 

Up to 1 
month

 

Over 1 month
and up to 3 
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year 
and up to 5
years

 

Over 5 
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

629,627

 

 

 

 

 

 

629,627

 

Transactions in the course of collection

 

478,296

 

 

 

 

 

 

478,296

 

Financial Assets held-for-trading

 

328,921

 

 

 

 

 

 

328,921

 

Receivables from repurchase agreements and security borrowing

 

35,159

 

6,240

 

3,417

 

 

 

 

44,816

 

Derivative instruments

 

23,954

 

39,593

 

84,648

 

85,623

 

40,176

 

60,169

 

334,163

 

Loans and advances to banks (**)

 

725,492

 

122,488

 

119,930

 

 

 

 

967,910

 

Loans to customers (*) (**)

 

1,981,460

 

1,985,947

 

3,202,452

 

4,315,971

 

2,033,808

 

4,741,781

 

18,261,419

 

Financial assets available-for-sale

 

485,698

 

141,322

 

133,433

 

360,123

 

214,370

 

267,874

 

1,602,820

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

4,688,607

 

2,295,590

 

3,543,880

 

4,761,717

 

2,288,354

 

5,069,824

 

22,647,972

 

 

 

 

As of March 31, 2012

 

 

 

Up to 1 
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

996,023

 

 

 

 

 

 

996,023

 

Transactions in the course of collection

 

546,454

 

 

 

 

 

 

546,454

 

Financial Assets held-for-trading

 

346,338

 

 

 

 

 

 

346,338

 

Receivables from repurchase agreements and security borrowing

 

9,024

 

30,141

 

885

 

 

 

 

40,050

 

Derivative instruments

 

512

 

611

 

1,769

 

228,353

 

71,191

 

72,733

 

375,169

 

Loans and advances to banks (**)

 

91,136

 

93,200

 

91,891

 

24,044

 

 

 

300,271

 

Loans to customers (*) (**)

 

1,681,182

 

1,937,017

 

2,929,176

 

3,998,746

 

2,019,382

 

4,257,836

 

16,823,339

 

Financial assets available-for-sale

 

281,081

 

111,847

 

361,532

 

212,043

 

145,214

 

247,340

 

1,359,057

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

3,951,750

 

2,172,816

 

3,385,253

 

4,463,186

 

2,235,787

 

4,577,909

 

20,786,701

 

 


(*)             This only includes loans that are current as of period end.  Therefore, it excludes past due loans amounting to MCh$939,519 (MCh$931,400 in 2012) of which MCh$528,556 (MCh$527,996 in 2012) were less than 30 days past due.

(**)       The respective provisions, which amount to MCh$438,500 (MCh$397,449 in 2012) for loans to customers and MCh$1,148 (MCh$894 in 2012) for borrowings from financial institutions, have not been deducted from these balance.

 

92



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.          Maturity of Assets and Liabilities, continued:

 

 

 

As of March 31, 2013

 

 

 

Up to 1 
month

 

Over 1 month
and up to 3
 months

 

Over 3 month
and up to 12
months

 

Over 1 year
 and up to 3
 years

 

Over 3 year
and up to 5
years

 

Over 5 
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,455,183

 

 

 

 

 

 

5,455,183

 

Transactions in the course of payment

 

317,569

 

 

 

 

 

 

317,569

 

Payables from repurchase agreements and security lending

 

329,360

 

73

 

124

 

 

 

 

329,557

 

Savings accounts and time deposits (***)

 

4,312,663

 

2,562,315

 

2,438,364

 

338,143

 

128

 

30

 

9,651,643

 

Derivative instruments

 

21,503

 

28,792

 

81,678

 

95,437

 

51,093

 

89,381

 

367,884

 

Borrowings from financial institutions

 

150,674

 

329,181

 

611,857

 

93,157

 

 

 

1,184,869

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,978

 

5,622

 

14,960

 

32,940

 

20,226

 

28,162

 

106,888

 

Bonds

 

72,927

 

38,240

 

115,614

 

466,094

 

450,280

 

1,464,213

 

2,607,368

 

Subordinate bonds

 

9,787

 

13,588

 

15,446

 

48,256

 

151,865

 

509,481

 

748,423

 

Other financial obligations

 

96,158

 

1,065

 

5,060

 

10,145

 

7,094

 

30,723

 

150,245

 

Total liabilities

 

10,770,802

 

2,978,876

 

3,283,103

 

1,084,172

 

680,686

 

2,121,990

 

20,919,629

 

 

 

 

As of March 31, 2012

 

 

 

Up to 1 
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,155,775

 

 

 

 

 

 

5,155,775

 

Transactions in the course of payment

 

349,718

 

 

 

 

 

 

349,718

 

Payables from repurchase agreements and security lending

 

295,354

 

105

 

5,997

 

 

 

 

301,456

 

Savings accounts and time deposits (***)

 

4,043,989

 

2,290,526

 

2,156,860

 

467,781

 

320

 

23

 

8,959,499

 

Derivative instruments

 

37,692

 

31,238

 

73,075

 

104,720

 

53,647

 

93,297

 

393,669

 

Borrowings from financial institutions

 

268,078

 

493,587

 

775,545

 

112,521

 

49,182

 

 

1,698,913

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

5,906

 

6,866

 

18,554

 

42,239

 

28,427

 

40,877

 

142,869

 

Bonds

 

 

 

9,975

 

267,024

 

517,159

 

817,043

 

1,611,201

 

Subordinate bonds

 

25,181

 

14,659

 

17,765

 

45,643

 

156,069

 

486,010

 

745,327

 

Other financial obligations

 

86,720

 

1,181

 

5,275

 

11,976

 

7,972

 

33,826

 

146,950

 

Total liabilities

 

10,268,413

 

2,838,162

 

3,063,046

 

1,051,904

 

812,776

 

1,471,076

 

19,505,377

 

 


(***)      Excluding term saving accounts, which amount to MCh$180,095 (MCh$180,806 in 2012).

 

93



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                     Subsequent Events:

 

On April 11, 2013 it approved in Ordinary Board Meeting, the designation until next ordinary shareholders meeting of Mr. Jean-Paul Luksic Fontoba as director to replace the director Mr. Gullermo Luksic Craig.

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the Interim Condensed Consolidated Financial Statements of the Bank and its subsidiaries between March 31, 2013 and the date of issuance of these Interim Condensed Consolidated Financial Statements.

 


 

 

 

 

 

Héctor Hernández G.

 

Arturo Tagle Q.

General Accounting Manager

 

Chief Executive Officer

 

94



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: April 30, 2013

 

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Arturo Tagle Q.

 

By:

Arturo Tagle Q.
CEO

 

95