UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended April 3, 2011
or
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number 001-11499
WATTS WATER TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
04-2916536 |
(State or Other Jurisdiction of Incorporation or |
|
(I.R.S. Employer Identification No.) |
|
|
|
815 Chestnut Street, North Andover, MA |
|
01845 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants Telephone Number, Including Area Code: (978) 688-1811
(Former Name, Former Address and Former Fiscal year, if changed since last report.)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at April 30, 2011 |
Class A Common Stock, $0.10 par value |
|
30,241,327 |
|
|
|
Class B Common Stock, $0.10 par value |
|
6,953,680 |
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
|
|
|
|
||
|
|
|
|
|
Consolidated Balance Sheets at April 3, 2011 and December 31, 2010 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | |
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
(Amounts in millions, except share information)
(Unaudited)
|
|
April 3, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
418.5 |
|
$ |
329.2 |
|
Short-term investment securities |
|
4.1 |
|
4.0 |
| ||
Trade accounts receivable, less allowance for doubtful accounts of $8.9 million at April 3, 2011 and at December 31, 2010 |
|
204.4 |
|
186.9 |
| ||
Inventories, net: |
|
|
|
|
| ||
Raw materials |
|
85.9 |
|
85.4 |
| ||
Work in process |
|
38.1 |
|
36.4 |
| ||
Finished goods |
|
159.7 |
|
143.8 |
| ||
Total Inventories |
|
283.7 |
|
265.6 |
| ||
Prepaid expenses and other assets |
|
22.5 |
|
18.4 |
| ||
Deferred income taxes |
|
41.4 |
|
41.1 |
| ||
Assets held for sale |
|
10.0 |
|
10.0 |
| ||
Assets of discontinued operations |
|
1.8 |
|
1.8 |
| ||
Total Current Assets |
|
986.4 |
|
857.0 |
| ||
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
| ||
Property, plant and equipment, at cost |
|
468.2 |
|
450.5 |
| ||
Accumulated depreciation |
|
(265.0 |
) |
(253.0 |
) | ||
Property, plant and equipment, net |
|
203.2 |
|
197.5 |
| ||
OTHER ASSETS: |
|
|
|
|
| ||
Goodwill |
|
441.5 |
|
428.0 |
| ||
Intangible assets, net |
|
153.4 |
|
152.6 |
| ||
Deferred income taxes |
|
0.9 |
|
0.9 |
| ||
Other, net |
|
10.4 |
|
10.1 |
| ||
TOTAL ASSETS |
|
$ |
1,795.8 |
|
$ |
1,646.1 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Accounts payable |
|
$ |
122.3 |
|
$ |
113.9 |
|
Accrued expenses and other liabilities |
|
115.5 |
|
115.6 |
| ||
Accrued compensation and benefits |
|
40.6 |
|
42.6 |
| ||
Current portion of long-term debt |
|
0.8 |
|
0.7 |
| ||
Liabilities of discontinued operations |
|
5.6 |
|
5.8 |
| ||
Total Current Liabilities |
|
284.8 |
|
278.6 |
| ||
LONG-TERM DEBT, NET OF CURRENT PORTION |
|
470.1 |
|
378.0 |
| ||
DEFERRED INCOME TAXES |
|
41.5 |
|
40.1 |
| ||
OTHER NONCURRENT LIABILITIES |
|
48.9 |
|
47.9 |
| ||
STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Preferred Stock, $0.10 par value; 5,000,000 shares authorized; no shares issued or outstanding |
|
|
|
|
| ||
Class A Common Stock, $0.10 par value; 80,000,000 shares authorized; 1 vote per share; issued and outstanding, 30,241,327 shares at April 3, 2011 and 30,102,677 shares at December 31, 2010 |
|
3.0 |
|
3.0 |
| ||
Class B Common Stock, $0.10 par value; 25,000,000 shares authorized; 10 votes per share; issued and outstanding, 6,953,680 shares at April 3, 2011 and at December 31, 2010 |
|
0.7 |
|
0.7 |
| ||
Additional paid-in capital |
|
412.8 |
|
405.2 |
| ||
Retained earnings |
|
499.5 |
|
492.9 |
| ||
Accumulated other comprehensive income (loss) |
|
34.5 |
|
(0.3 |
) | ||
Total Stockholders Equity |
|
950.5 |
|
901.5 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
1,795.8 |
|
$ |
1,646.1 |
|
See accompanying notes to consolidated financial statements.
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in millions, except per share information)
(Unaudited)
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
Net sales |
|
$ |
329.9 |
|
$ |
319.3 |
|
Cost of goods sold |
|
208.9 |
|
201.7 |
| ||
GROSS PROFIT |
|
121.0 |
|
117.6 |
| ||
Selling, general & administrative expenses |
|
97.0 |
|
88.3 |
| ||
Restructuring and other charges |
|
1.1 |
|
3.3 |
| ||
OPERATING INCOME |
|
22.9 |
|
26.0 |
| ||
Other (income) expense: |
|
|
|
|
| ||
Interest income |
|
(0.3 |
) |
(0.2 |
) | ||
Interest expense |
|
5.9 |
|
5.2 |
| ||
Other expense (income), net |
|
0.1 |
|
(0.2 |
) | ||
Total other expense |
|
5.7 |
|
4.8 |
| ||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
17.2 |
|
21.2 |
| ||
Provision for income taxes |
|
6.1 |
|
9.0 |
| ||
NET INCOME FROM CONTINUING OPERATIONS |
|
11.1 |
|
12.2 |
| ||
Loss from discontinued operations, net of taxes |
|
|
|
(4.1 |
) | ||
NET INCOME |
|
$ |
11.1 |
|
$ |
8.1 |
|
|
|
|
|
|
| ||
BASIC EPS |
|
|
|
|
| ||
Net income (loss) per share: |
|
|
|
|
| ||
Continuing operations |
|
$ |
0.30 |
|
$ |
0.33 |
|
Discontinued operations |
|
|
|
(0.11 |
) | ||
NET INCOME |
|
$ |
0.30 |
|
$ |
0.22 |
|
Weighted average number of shares |
|
37.5 |
|
37.1 |
| ||
|
|
|
|
|
| ||
DILUTED EPS |
|
|
|
|
| ||
Net income (loss) per share: |
|
|
|
|
| ||
Continuing operations |
|
$ |
0.29 |
|
$ |
0.33 |
|
Discontinued operations |
|
|
|
(0.11 |
) | ||
NET INCOME |
|
$ |
0.29 |
|
$ |
0.22 |
|
Weighted average number of shares |
|
37.7 |
|
37.3 |
| ||
|
|
|
|
|
| ||
Dividends per share |
|
$ |
0.11 |
|
$ |
0.11 |
|
See accompanying notes to consolidated financial statements.
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
OPERATING ACTIVITIES |
|
|
|
|
| ||
Net income |
|
$ |
11.1 |
|
$ |
8.1 |
|
Less: Loss from discontinued operations, net of taxes |
|
|
|
(4.1 |
) | ||
Net income from continuing operations |
|
11.1 |
|
12.2 |
| ||
Adjustments to reconcile net income from continuing operations to net cash provided by continuing operating activities: |
|
|
|
|
| ||
Depreciation |
|
7.3 |
|
8.2 |
| ||
Amortization |
|
4.0 |
|
3.4 |
| ||
Stock-based compensation |
|
4.3 |
|
1.2 |
| ||
Deferred income taxes benefit |
|
(0.3 |
) |
(2.3 |
) | ||
Other |
|
0.2 |
|
0.1 |
| ||
Changes in operating assets and liabilities, net of effects from business acquisitions and divestures: |
|
|
|
|
| ||
Accounts receivable |
|
(11.8 |
) |
(19.2 |
) | ||
Inventories |
|
(11.0 |
) |
(2.9 |
) | ||
Prepaid expenses and other assets |
|
(3.8 |
) |
(1.2 |
) | ||
Accounts payable, accrued expenses and other liabilities |
|
0.9 |
|
5.2 |
| ||
Net cash provided by continuing operations |
|
0.9 |
|
4.7 |
| ||
INVESTING ACTIVITIES |
|
|
|
|
| ||
Additions to property, plant and equipment |
|
(6.6 |
) |
(6.8 |
) | ||
Proceeds from the sale of property, plant and equipment |
|
|
|
0.2 |
| ||
Proceeds from sale of securities |
|
|
|
0.3 |
| ||
Business acquisitions, net of cash acquired |
|
(0.5 |
) |
(0.5 |
) | ||
Net cash used in investing activities |
|
(7.1 |
) |
(6.8 |
) | ||
FINANCING ACTIVITIES |
|
|
|
|
| ||
Proceeds from long-term debt |
|
92.1 |
|
|
| ||
Payments of long-term debt |
|
(0.2 |
) |
(0.2 |
) | ||
Payment of capital leases |
|
(0.3 |
) |
(0.4 |
) | ||
Proceeds from share transactions under employee stock plans |
|
2.6 |
|
|
| ||
Tax expense (benefit) of stock awards exercised |
|
0.4 |
|
(0.5 |
) | ||
Dividends |
|
(4.1 |
) |
(4.2 |
) | ||
Net cash provided by (used in) financing activities |
|
90.5 |
|
(5.3 |
) | ||
Effect of exchange rate changes on cash and cash equivalents |
|
5.2 |
|
(1.4 |
) | ||
Net cash used in operating activities of discontinued operations |
|
(0.2 |
) |
(1.8 |
) | ||
Net cash provided by investing activities of discontinued operations |
|
|
|
5.1 |
| ||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
89.3 |
|
(5.5 |
) | ||
Cash and cash equivalents at beginning of year |
|
329.2 |
|
258.2 |
| ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
418.5 |
|
$ |
252.7 |
|
|
|
|
|
|
| ||
NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
| ||
Issuance of stock under management stock purchase plan |
|
$ |
0.4 |
|
$ |
2.1 |
|
|
|
|
|
|
| ||
CASH PAID FOR: |
|
|
|
|
| ||
Interest |
|
$ |
0.5 |
|
$ |
0.4 |
|
Income taxes |
|
$ |
6.1 |
|
$ |
6.7 |
|
See accompanying notes to consolidated financial statements.
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the Watts Water Technologies, Inc. (the Company) Consolidated Balance Sheet as of April 3, 2011, the Consolidated Statements of Operations for the first quarter ended April 3, 2011 and for the first quarter ended April 4, 2010, and the Consolidated Statements of Cash Flows for the first quarter ended April 3, 2011 and the first quarter ended April 4, 2010.
The balance sheet at December 31, 2010 has been derived from the audited consolidated financial statements at that date. The accounting policies followed by the Company are described in the Companys Annual Report on Form 10-K for the year ended December 31, 2010. The financial statements included in this report should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2010. Operating results for the interim periods presented are not necessarily indicative of the results to be expected for the year ending December 31, 2011.
The Company operates on a 52-week fiscal year ending on December 31st. Any quarterly data contained in this Quarterly Report on Form 10-Q generally reflects the results of operations for a 13-week period.
2. Accounting Policies
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Impairment of Goodwill and Long-Lived Assets
The changes in the carrying amount of goodwill by geographic segment are as follows:
|
|
North |
|
Europe |
|
China |
|
Total |
| ||||
|
|
(in millions) |
| ||||||||||
Gross balance at January 1, 2011 |
|
$ |
213.8 |
|
$ |
228.1 |
|
$ |
8.1 |
|
$ |
450.0 |
|
Accumulated impairment losses |
|
(22.0 |
) |
|
|
|
|
(22.0 |
) | ||||
Net goodwill at January 1, 2011 |
|
191.8 |
|
228.1 |
|
8.1 |
|
428.0 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Effect of change in exchange rates used for translation |
|
|
|
13.4 |
|
0.1 |
|
13.5 |
| ||||
Gross balance at April 3, 2011 |
|
$ |
213.8 |
|
$ |
241.5 |
|
$ |
8.2 |
|
$ |
463.5 |
|
Accumulated impairment losses |
|
(22.0 |
) |
|
|
|
|
(22.0 |
) | ||||
Net goodwill at April 3, 2011 |
|
$ |
191.8 |
|
$ |
241.5 |
|
$ |
8.2 |
|
$ |
441.5 |
|
Goodwill and intangible assets not subject to amortization are tested for impairment at least annually or more frequently if events or circumstances indicate that it is more likely than not that goodwill might be impaired, such as a change in business conditions. The Company performs its annual impairment assessment of goodwill and intangible assets not subject to amortization in the fourth quarter of each year.
Intangible assets with estimable lives and other long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability of intangible assets with estimable lives and other long-lived assets are measured by a comparison of the carrying amount of an asset or asset group to future net undiscounted pretax cash flows expected to be generated by the asset or asset group. If these comparisons indicate that an asset is not recoverable, the impairment loss recognized is the amount by which the carrying amount of the asset or asset group exceeds the related estimated fair value. Estimated fair value is based on either discounted future pretax operating cash flows or appraised values, depending on the nature of the asset. The Company determines the discount rate for this analysis based on the weighted average cost of capital based on the market and guideline public companies for the related business and does not allocate interest charges to the asset or asset group being measured. Judgment is required to estimate future operating cash flows.
Intangible assets include the following:
|
|
April 3, 2011 |
| |||||||
|
|
Gross |
|
Accumulated |
|
Net |
| |||
|
|
(in millions) |
| |||||||
Patents |
|
$ |
16.8 |
|
$ |
(9.9 |
) |
$ |
6.9 |
|
Customer relationships |
|
123.4 |
|
(46.3 |
) |
77.1 |
| |||
Technology |
|
20.0 |
|
(6.0 |
) |
14.0 |
| |||
Other |
|
13.3 |
|
(5.8 |
) |
7.5 |
| |||
Total amortizable intangibles |
|
173.5 |
|
(68.0 |
) |
105.5 |
| |||
Indefinite-lived intangible assets |
|
47.9 |
|
|
|
47.9 |
| |||
Total |
|
$ |
221.4 |
|
$ |
(68.0 |
) |
$ |
153.4 |
|
Aggregate amortization expense for amortizable intangible assets for the first quarters of 2011 and 2010 was $4.0 million and $3.4 million, respectively. Additionally, future amortization expense for the next five years on amortizable intangible assets approximates $11.5 million for the remainder of 2011, $13.6 million for 2012, $12.4 million for 2013, $12.4 million for 2014 and $12.1 million for 2015. Amortization expense is provided on a straight-line basis over the estimated useful lives of the intangible assets. The weighted-average remaining life of total amortizable intangible assets is 9.2 years. Patents, customer relationships, technology and other amortizable intangibles have weighted-average remaining lives of 7.7 years, 7.1 years, 14.3 years and 23.8 years, respectively. Intangible assets not subject to amortization consist of trademarks and trade names.
Stock-Based Compensation and Chief Executive Officer Separation Costs
The Company maintains three stock incentive plans under which key employees and non-employee members of the Companys Board of Directors have been granted incentive stock options (ISOs) and nonqualified stock options (NSOs) to purchase the Companys Class A Common Stock. Only one plan, the 2004 Stock Incentive Plan, is currently available for the grant of new equity awards. Stock options granted under prior plans became exercisable over a five-year period at the rate of 20% per year and expire ten years after the date of grant. Under the 2004 Stock Incentive Plan, options become exercisable over a four-year period at the rate of 25% per year and expire ten years after the grant date. ISOs and NSOs granted under the plans may have exercise prices of not less than 100% and 50% of the fair market value of the Class A Common Stock on the date of grant, respectively. The Companys current practice is to grant all options at fair market value on the grant date. The Company did not issue any options in the first quarters of 2011 or 2010.
The Company has also granted shares of restricted stock to key employees and non-employee members of the Companys Board of Directors under the 2004 Stock Incentive Plan, which vest either immediately, over a one-year period, or over a three-year period at the rate of one-third per year. The restricted stock awards are amortized to expense on a straight-line basis over the vesting period. The Company granted 1,400 shares of restricted stock in the first quarter of 2011 and none in first quarter of 2010.
The Company also has a Management Stock Purchase Plan that allows for the granting of restricted stock units (RSUs) to key employees. On an annual basis, key employees may elect to receive a portion of their annual incentive compensation in RSUs instead of cash. Each RSU provides the key employee with the right to purchase a share of Class A Common Stock at 67% of the fair market value on the date of grant. RSUs vest annually over a three-year period from the grant date. An aggregate of 2,000,000 shares of Class A Common Stock may be issued under the Management Stock Purchase Plan. The Company granted 96,454 RSUs and 158,473 RSUs in the first quarters of 2011 and 2010, respectively.
The fair value of each RSU issued under the Management Stock Purchase Plan is estimated on the date of grant, using the Black-Scholes-Merton Model, based on the following weighted average assumptions:
|
|
2011 |
|
2010 |
|
Expected life (years) |
|
3.0 |
|
3.0 |
|
Expected stock price volatility |
|
44.9 |
% |
45.6 |
% |
Expected dividend yield |
|
1.2 |
% |
1.5 |
% |
Risk-free interest rate |
|
1.2 |
% |
1.5 |
% |
The above assumptions were used to determine the weighted average grant-date fair value of RSUs of $16.25 and $12.81 in 2011 and 2010, respectively.
A more detailed description of each of these stock and stock option plans can be found in Note 13 of Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
On January 26, 2011, Patrick S. OKeefe resigned from his positions of Chief Executive Officer, President and Director. Pursuant to a separation agreement, the Company recorded a charge of $6.3 million consisting of $3.3 million in expected cash severance and a non-cash charge of $3.0 million for the modification of his stock options and restricted stock awards.
Shipping and Handling
The Companys shipping costs included in selling, general and administrative expenses were $8.8 million and $8.4 million for the first quarters of 2011 and 2010, respectively.
Research and Development
Research and development costs included in selling, general and administrative expenses were $5.0 million and $5.2 million for the first quarters of 2011 and 2010, respectively.
Taxes, Other than Income Taxes
Taxes assessed by governmental authorities on sale transactions are recorded on a net basis and excluded from sales in the Companys consolidated statements of operations.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
3. Discontinued Operations
Discontinued operating expense for the first quarter ended April 4, 2010 primarily includes an estimated reserve in connection with the Foreign Corrupt Practices Act (FCPA) investigation at Watts Valve (Changsha) Co., Ltd. (CWV) (see Note 10) and legal costs associated with the FCPA investigation. Additionally, there were costs from the loss on sale of CWV. See Note 3 of the Companys Annual Report on Form 10-K for the year ended December 31, 2010, for a more detailed discussion.
Condensed operating statements for discontinued operations are summarized below:
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
|
|
(in millions) |
| ||||
Loss on sale CWV |
|
$ |
|
|
$ |
(0.1 |
) |
Costs and expenses FCPA investigation (CWV) |
|
|
|
(5.6 |
) | ||
Loss before income taxes |
|
|
|
(5.7 |
) | ||
Income tax benefit |
|
|
|
1.6 |
| ||
Loss from discontinued operations, net of taxes |
|
$ |
|
|
$ |
(4.1 |
) |
The carrying amounts of major classes of assets and liabilities associated with discontinued operations are as follows:
|
|
April 3, |
|
December 31, |
| ||
|
|
(in millions) |
| ||||
Prepaid expenses and other assets |
|
$ |
0.4 |
|
$ |
0.4 |
|
Deferred income taxes |
|
1.4 |
|
1.4 |
| ||
Assets of discontinued operations |
|
$ |
1.8 |
|
$ |
1.8 |
|
Accrued expenses and other liabilities |
|
$ |
5.6 |
|
$ |
5.8 |
|
Liabilities of discontinued operations |
|
$ |
5.6 |
|
$ |
5.8 |
|
4. Financial Instruments and Derivatives Instruments
The Company measures certain financial assets and liabilities at fair value on a recurring basis, including short-term investment securities, foreign currency derivatives and deferred compensation plan assets and related liability. The fair values of these financial assets and liabilities were determined using the following inputs at April 3, 2011:
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
| ||||||
|
|
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
| ||||
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||||
|
|
(in millions) |
| ||||||||||
Assets |
|
|
|
|
|
|
|
|
| ||||
Short-term investment securities (1) |
|
$ |
4.1 |
|
$ |
|
|
$ |
4.1 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Plan asset for deferred compensation(2) |
|
4.1 |
|
4.1 |
|
|
|
|
| ||||
Total assets |
|
$ |
8.2 |
|
$ |
4.1 |
|
$ |
4.1 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
| ||||
Contingent consideration(3) |
|
$ |
1.9 |
|
$ |
|
|
$ |
|
|
$ |
1.9 |
|
|
|
|
|
|
|
|
|
|
| ||||
Plan liability for deferred compensation(3) |
|
4.1 |
|
4.1 |
|
|
|
|
| ||||
Total liabilities |
|
$ |
6.0 |
|
$ |
4.1 |
|
$ |
|
|
$ |
1.9 |
|
(1) Included in short-term investment securities on the Companys consolidated balance sheet.
(2) Included in other, net on the Companys consolidated balance sheet.
(3) Included in other noncurrent liabilities on the Companys consolidated balance sheet.
Our Level 3 contingent consideration obligation in connection with the Blue Ridge Atlantic Enterprises, Inc. (BRAE) acquisition was $1.9 million as of April 3, 2011 and December 31, 2010. The valuation was based on the net present value of $3.7 million which is derived from the weighted probability of achievement of a performance metric as of the date of the acquisition. Failure to meet the performance metric would reduce this liability to $0, while complete achievement would increase this liability to the full remaining purchase price of $4.8 million. The change in fair value of this obligation for the quarter ended April 3, 2011 was immaterial. See Note 5 of the Companys Annual Report on Form 10-K for the year ended December 31, 2010, for a detailed description of the acquisitions.
Short-term investment securities as of April 3, 2011 consist of certificates of deposit with remaining maturities of greater than three months at the date of purchase, for which the carrying amount is a reasonable estimate of fair value.
Cash equivalents consist of instruments with remaining maturities of three months or less at the date of purchase and consist primarily of U.S. Treasury bills, money market funds and certificates of deposit, for which the carrying amount is a reasonable estimate of fair value.
The Company uses financial instruments from time to time to enhance its ability to manage risk, including foreign currency and commodity pricing exposures, which exist as part of its ongoing business operations. The use of derivatives exposes the Company to counterparty credit risk for nonperformance and to market risk related to changes in currency exchange rates and commodity prices. The Company manages its exposure to counterparty credit risk through diversification of counterparties. The Companys counterparties in derivative transactions are substantial commercial banks with significant experience using such derivative instruments. The impact of market risk on the fair value and cash flows of the Companys derivative instruments is monitored and the Company restricts the use of derivative financial instruments to hedging activities. The Company does not enter into contracts for trading purposes nor does the Company enter into any contracts for speculative purposes. The use of derivative instruments is approved by senior management under written guidelines.
The Company has exposure to a number of foreign currency rates, including the Canadian Dollar, the Euro, the Chinese Yuan and the British Pound. To manage this risk, the Company generally uses a layering methodology whereby at the end of any quarter, the Company has generally entered into forward exchange contracts, which hedge approximately 50% of the projected intercompany purchase transactions for the next twelve months. The Company uses this strategy for purchases between Canada and the U.S., for purchases between the Euro zone and the U.S., and for purchases between the Euro zone and the United Kingdom. The average volume of contracts can vary but generally approximates $9 to $15 million in open contracts at the end of any given quarter. At April 3, 2011, the Company had contracts for purchases between Canada and the U.S. for notional amounts aggregating approximately $9.0 million to buy U.S. dollars. The Company accounts for the forward exchange contracts as an economic hedge and has not elected to use hedge accounting. Realized and unrealized gains and losses on the contracts are recognized in other (income) expense in the consolidated statements of operations. These contracts do not subject the Company to significant market risk from exchange movement because they offset gains and losses on the related foreign currency denominated transactions. The fair value of these contracts as of April 3, 2011 was not material.
Fair Value
The carrying amounts of cash and cash equivalents, short-term investments, trade receivables and trade payables approximate fair value because of the short maturity of these financial instruments.
The fair values of the Companys 5.47% senior notes due 2013, 5.85% senior notes due 2016 and 5.05% senior notes due 2020, are based on a discounted cash flow model using like industrial companies, the Companys credit metrics, the Companys size, as well as current market demand. The fair value of the Companys variable rate debt approximates its carrying value. The carrying amount and the estimated fair market value of the Companys long-term debt, including the current portion, are as follows:
|
|
April 3, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(in millions) |
| ||||
Carrying amount |
|
$ |
470.9 |
|
$ |
378.7 |
|
Estimated fair value |
|
$ |
499.1 |
|
$ |
407.5 |
|
5. Restructuring and Other Charges
The Companys Board of Directors approves all major restructuring programs that involve the discontinuance of product lines or the shutdown of facilities. From time to time, the Company takes additional restructuring actions, including involuntary terminations that are not part of a major program. The Company accounts for these costs in the period that the individual employees are notified or the liability is incurred. These costs are included in restructuring and other charges in the Companys consolidated statements of operations. The Company also includes as part of other charges, expenses associated with asset impairments. In the first quarter of 2011, the Board approved a restructuring program with respect to the Companys operating facilities in Europe. The restructuring program is expected to consolidate two facilities. The program is expected to include pre-tax costs of approximately $2.0 million, including costs for severance and shut down costs. The total net after-tax charge for this restructuring program is $1.4 million with costs being incurred through 2011. See Note 4 of the Companys Annual Report on Form 10-K for the year ended December 31, 2010, for a detailed description of the 2010 Europe and North America actions.
A summary of the pre- tax cost by restructuring program is as follows:
|
|
First Quarter Ended |
|
First Quarter Ended |
| ||
|
|
April 3, |
|
April 4, |
| ||
|
|
(in millions) |
| ||||
2009 Actions |
|
$ |
|
|
$ |
0.8 |
|
2010 Actions |
|
0.9 |
|
2.9 |
| ||
2011 Actions |
|
0.2 |
|
|
| ||
Other Actions |
|
|
|
0.1 |
| ||
Total |
|
$ |
1.1 |
|
$ |
3.8 |
|
The Company does not expect to incur additional costs related to the 2009 restructuring plan, as the project is substantially complete.
The Company recorded net pre-tax restructuring and other charges in its business segments as follows:
|
|
First Quarter Ended |
|
First Quarter Ended |
| ||
|
|
April 3, |
|
April 4, |
| ||
|
|
(in millions) |
|
|
| ||
North America |
|
$ |
0.1 |
|
$ |
0.5 |
|
Europe |
|
1.0 |
|
3.0 |
| ||
China |
|
|
|
0.3 |
| ||
Total |
|
$ |
1.1 |
|
$ |
3.8 |
|
The first quarter charges for 2010 of $3.8 million consist of approximately $2.0 million related to involuntary termination benefits, $0.7 million for accelerated depreciation for manufacturing operations, which was charged to cost of sales, and $0.2 million for other costs associated with 2010 actions. Additionally, the Company recorded $0.3 million related to involuntary termination benefits and $0.5 million for relocation expenses associated with 2009 actions. The remaining $0.1 million of costs related to involuntary termination benefits which were not part of a previously announced restructuring plan.
In addition, the Company recorded $0.2 million in the first quarter of 2010 for charges associated with asset impairments in restructuring and a tax charge of approximately $1.5 million in connection with the expected sale of TWVC. The Company expects the sale of TWVC to be finalized before the end of the third quarter of 2011, subject to receiving all applicable government approvals. The Company expects to receive net proceeds of approximately $5.9 million from the sale. The Company also expects to record a gain
of approximately $7.1 million after-tax to recognize the cumulative currency translation adjustment related to TWVC. Further, the Company will recognize a $3.9 million gain to reverse a tax provision upon completion of the sale.
2011 Actions
Europe Actions
The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2011 Europe restructuring program:
Reportable Segment |
|
Total Expected |
|
Incurred through |
|
Remaining Costs at |
| |||
|
|
(in millions) |
| |||||||
Europe |
|
$ |
2.0 |
|
$ |
0.2 |
|
$ |
1.8 |
|
Details of the Companys 2011 Europe restructuring program for the first three months of 2011 are as follows:
|
|
Severance |
|
Facility exit |
|
Total |
| |||
|
|
(in millions) |
| |||||||
Balance at December 31, 2010 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Net pre-tax restructuring charges |
|
0.1 |
|
0.1 |
|
0.2 |
| |||
Utilization |
|
(0.1 |
) |
(0.1 |
) |
(0.2 |
) | |||
Balance at April 3, 2011 |
|
$ |
|
|
$ |
|
|
$ |
|
|
The following table summarizes expected, incurred and remaining costs for 2011 Europe restructuring actions by type:
|
|
Severance |
|
Facility exit and |
|
Total |
| |||
|
|
(in millions) |
| |||||||
Expected costs |
|
$ |
1.4 |
|
$ |
0.6 |
|
$ |
2.0 |
|
Costs incurred quarter ended April 3, 2011 |
|
(0.1 |
) |
(0.1 |
) |
(0.2 |
) | |||
Remaining costs at April 3, 2011 |
|
$ |
1.3 |
|
$ |
0.5 |
|
$ |
1.8 |
|
2010 Actions
Europe Actions
The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2010 Europe footprint consolidation-restructuring program:
Reportable Segment |
|
Total Expected |
|
Incurred through |
|
Remaining Costs at |
| |||
|
|
(in millions) |
| |||||||
Europe |
|
$ |
15.8 |
|
$ |
14.5 |
|
$ |
1.3 |
|
Details of the Companys 2010 Europe footprint consolidation-restructuring program for the first three months of 2011 are as follows:
|
|
Severance |
|
Asset |
|
Facility exit |
|
Total |
| ||||
|
|
(in millions) |
| ||||||||||
Balance at December 31, 2010 |
|
$ |
5.4 |
|
$ |
|
|
$ |
|
|
$ |
5.4 |
|
Net pre-tax restructuring charges |
|
0.2 |
|
|
|
0.6 |
|
0.8 |
| ||||
Utilization and foreign currency impact |
|
(1.2 |
) |
|
|
(0.6 |
) |
(1.8 |
) | ||||
Balance at April 3, 2011 |
|
$ |
4.4 |
|
$ |
|
|
$ |
|
|
$ |
4.4 |
|
The following table summarizes expected, incurred and remaining costs for 2010 Europe footprint consolidation- restructuring actions by type:
|
|
Severance |
|
Asset write- |
|
Facility exit and |
|
Total |
| ||||
|
|
(in millions) |
| ||||||||||
Expected costs |
|
$ |
8.0 |
|
$ |
1.7 |
|
$ |
6.1 |
|
$ |
15.8 |
|
Costs incurred 2009 |
|
(4.2 |
) |
|
|
(0.4 |
) |
(4.6 |
) | ||||
Costs incurred 2010 |
|
(2.9 |
) |
(1.7 |
) |
(4.5 |
) |
(9.1 |
) | ||||
Costs incurred quarter ended April 3, 2011 |
|
(0.2 |
) |
|
|
(0.6 |
) |
(0.8 |
) | ||||
Remaining costs at April 3, 2011 |
|
$ |
0.7 |
|
$ |
|
|
$ |
0.6 |
|
$ |
1.3 |
|
North America Actions
The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2010 North America footprint consolidation-restructuring program:
Reportable Segment |
|
Total Expected |
|
Incurred through |
|
Remaining Costs at |
| |||
|
|
(in millions) |
| |||||||
North America |
|
$ |
4.9 |
|
$ |
2.1 |
|
$ |
2.8 |
|
Details of the Companys 2010 North America footprint consolidation-restructuring program for the first three months of 2011 are as follows:
|
|
Severance |
|
Asset |
|
Facility exit |
|
Total |
| ||||
|
|
(in millions) |
| ||||||||||
Balance at December 31, 2010 |
|
$ |
2.0 |
|
$ |
|
|
$ |
|
|
$ |
2.0 |
|
Net pre-tax restructuring charges |
|
|
|
|
|
0.1 |
|
0.1 |
| ||||
Utilization |
|
(0.2 |
) |
|
|
(0.1 |
) |
(0.3 |
) | ||||
Balance at April 3, 2011 |
|
$ |
1.8 |
|
$ |
|
|
$ |
|
|
$ |
1.8 |
|
The following table summarizes expected, incurred and remaining costs for the Companys 2010 North America footprint consolidation-restructuring actions by type:
|
|
Severance |
|
Asset write- |
|
Facility exit and |
|
Total |
| ||||
|
|
(in millions) |
| ||||||||||
Expected costs |
|
$ |
2.0 |
|
$ |
0.6 |
|
$ |
2.3 |
|
$ |
4.9 |
|
Costs incurred 2010 |
|
(2.0 |
) |
|
|
|
|
(2.0 |
) | ||||
Costs incurred quarter ended April 3, 2011 |
|
|
|
|
|
(0.1 |
) |
(0.1 |
) | ||||
Remaining costs at April 3, 2011 |
|
$ |
|
|
$ |
0.6 |
|
$ |
2.2 |
|
$ |
2.8 |
|
6. Earnings per Share
The following tables set forth the reconciliation of the calculation of earnings per share:
|
|
For the First Quarter Ended April 3, 2011 |
|
For the First Quarter Ended April 4, 2010 |
| ||||||||||||
|
|
Income (loss) |
|
Shares |
|
Per Share |
|
Income |
|
Shares |
|
Per Share |
| ||||
|
|
(amounts in millions, except per share amounts) |
| ||||||||||||||
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
11.1 |
|
37.5 |
|
$ |
0.30 |
|
$ |
12.2 |
|
37.1 |
|
$ |
0.33 |
|
Discontinued operations |
|
|
|
|
|
|
|
(4.1 |
) |
|
|
(0.11 |
) | ||||
Net income |
|
$ |
11.1 |
|
|
|
$ |
0.30 |
|
$ |
8.1 |
|
|
|
$ |
0.22 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common stock equivalents |
|
|
|
0.2 |
|
|
|
|
|
0.2 |
|
|
| ||||
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
11.1 |
|
|
|
$ |
0.29 |
|
$ |
12.2 |
|
|
|
$ |
0.33 |
|
Discontinued operations |
|
|
|
|
|
|
|
(4.1 |
) |
|
|
(0.11 |
) | ||||
Net income |
|
$ |
11.1 |
|
37.7 |
|
$ |
0.29 |
|
$ |
8.1 |
|
37.3 |
|
$ |
0.22 |
|
Options to purchase 0.3 million and 0.7 million shares of Class A Common Stock were outstanding during the first quarters of 2011 and 2010, respectively, but were not included in the computation of diluted EPS because to do so would be anti-dilutive.
7. Segment Information
The Company operates in three geographic segments: North America, Europe, and China. Each of these segments is managed separately and has separate financial results that are reviewed by the Companys chief operating decision-maker. All intercompany sales transactions have been eliminated. Sales by region are based upon location of the entity recording the sale. The accounting policies for each segment are the same as those described in the summary of significant accounting policies.
The following is a summary of the Companys significant accounts and balances by segment, reconciled to the consolidated totals:
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
|
|
(in millions) |
| ||||
Net Sales |
|
|
|
|
| ||
North America |
|
$ |
202.1 |
|
$ |
198.5 |
|
Europe |
|
124.0 |
|
116.5 |
| ||
China |
|
3.8 |
|
4.3 |
| ||
Consolidated net sales |
|
$ |
329.9 |
|
$ |
319.3 |
|
|
|
|
|
|
| ||
Operating income (loss) |
|
|
|
|
| ||
North America |
|
$ |
26.7 |
|
$ |
27.6 |
|
Europe |
|
9.7 |
|
10.6 |
| ||
China |
|
0.8 |
|
(1.1 |
) | ||
Subtotal reportable segments |
|
37.2 |
|
37.1 |
| ||
Corporate (*) |
|
(14.3 |
) |
(11.1 |
) | ||
Consolidated operating income |
|
22.9 |
|
26.0 |
| ||
|
|
|
|
|
| ||
Interest income |
|
0.3 |
|
0.2 |
| ||
Interest expense |
|
(5.9 |
) |
(5.2 |
) | ||
Other |
|
(0.1 |
) |
0.2 |
| ||
Income from continuing operations before income taxes |
|
$ |
17.2 |
|
$ |
21.2 |
|
Capital Expenditures |
|
|
|
|
| ||
North America |
|
$ |
3.4 |
|
$ |
3.2 |
|
Europe |
|
3.1 |
|
3.5 |
| ||
China |
|
0.1 |
|
0.1 |
| ||
Consolidated capital expenditures |
|
$ |
6.6 |
|
$ |
6.8 |
|
|
|
|
|
|
| ||
Depreciation and Amortization |
|
|
|
|
| ||
North America |
|
$ |
4.4 |
|
$ |
4.3 |
|
Europe |
|
6.4 |
|
6.8 |
| ||
China |
|
0.5 |
|
0.5 |
| ||
Consolidated depreciation and amortization |
|
$ |
11.3 |
|
$ |
11.6 |
|
|
|
|
|
|
| ||
Identifiable Assets |
|
|
|
|
| ||
North America |
|
$ |
823.5 |
|
$ |
799.9 |
|
Europe |
|
880.4 |
|
666.1 |
| ||
China |
|
90.1 |
|
93.2 |
| ||
Discontinued operations |
|
1.8 |
|
12.1 |
| ||
Consolidated identifiable assets |
|
$ |
1,795.8 |
|
$ |
1,571.3 |
|
|
|
|
|
|
| ||
Long-Lived Assets |
|
|
|
|
| ||
North America |
|
$ |
77.9 |
|
$ |
81.6 |
|
Europe |
|
110.1 |
|
101.9 |
| ||
China |
|
15.2 |
|
16.0 |
| ||
Consolidated long-lived assets |
|
$ |
203.2 |
|
$ |
199.5 |
|
* Corporate expenses are primarily for compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.
The above operating segments are presented on a basis consistent with the presentation included in the Companys December 31, 2010 consolidated financial statements included in its Annual Report on Form 10-K.
The North American segment includes U.S. net sales of $182.9 million and $181.1 million for the first quarters of 2011 and 2010, respectively. The North American segment also includes U.S. long-lived assets of $72.7 million and $75.3 million at April 3, 2011 and April 4, 2010, respectively.
The North American segment and the China segment include $3.8 million and $6.2 million, respectively, in assets held for sale at April 3, 2011. The North American segment, China segment and Europe segment include $4.9 million, $5.9 million and $0.4 million, respectively, in assets held for sale at April 4, 2010.
Intersegment sales for the first quarter of 2011 for North America, Europe and China were $0.9 million, $1.9 million and $30.7 million, respectively. Intersegment sales for the first quarter of 2010 for North America, Europe and China were $1.0 million, $2.1 million and $24.5 million, respectively.
8. Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) consists of the following:
|
|
Foreign |
|
Pension |
|
Accumulated Other |
| |||
|
|
(in millions) |
| |||||||
|
|
|
|
|
|
|
| |||
Balance December 31, 2010 |
|
$ |
24.9 |
|
$ |
(25.2 |
) |
$ |
(0.3 |
) |
Change in period |
|
34.0 |
|
0.8 |
|
34.8 |
| |||
Balance April 3, 2011 |
|
$ |
58.9 |
|
$ |
(24.4 |
) |
$ |
34.5 |
|
|
|
|
|
|
|
|
| |||
Balance December 31, 2009 |
|
$ |
51.6 |
|
$ |
(21.5 |
) |
$ |
30.1 |
|
Change in period |
|
(23.8 |
) |
0.6 |
|
(23.2 |
) | |||
Balance April 4, 2010 |
|
$ |
27.8 |
|
$ |
(20.9 |
) |
$ |
6.9 |
|
Accumulated other comprehensive income (loss) in the consolidated balance sheets as of April 3, 2011 and April 4, 2010 consist primarily of cumulative translation adjustments and pension related prior service costs and net actuarial loss. The Companys total comprehensive income (loss) was as follows:
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
|
|
(in millions) |
| ||||
|
|
|
|
|
| ||
Net income |
|
$ |
11.1 |
|
$ |
8.1 |
|
Foreign currency translation and pension adjustments |
|
34.8 |
|
(23.2 |
) | ||
Total comprehensive income (loss) |
|
$ |
45.9 |
|
$ |
(15.1 |
) |
9. Debt
The Companys credit agreement (the Credit Agreement) provides for a multi-currency $300.0 million, five-year, senior unsecured revolving credit facility which may be increased by an additional $150.0 million under certain circumstances and subject to the terms of the Credit Agreement. The Credit Agreement has a sublimit of up to $75.0 million in letters of credit.
Borrowings outstanding under the Credit Agreement bear interest at a fluctuating rate per annum equal to (i) in the case of Eurocurrency rate loans, the British Bankers Association LIBOR rate plus an applicable percentage, ranging from 1.70% to 2.30%, determined by reference to the Companys consolidated leverage ratio plus, in the case of certain lenders, a mandatory cost calculated in accordance with the terms of the Credit Agreement, or (ii) in the case of base rate loans and swing line loans, the highest of (a) the federal funds rate plus 0.5%, (b) the rate of interest in effect for such day as announced by Bank of America, N.A. as its prime rate, and (c) the British Bankers Association LIBOR rate plus 1.0%, plus an applicable percentage, ranging from 0.70% to 1.30%, determined by reference to the Companys consolidated leverage ratio. In addition to paying interest under the Credit Agreement, the Company is also required to pay certain fees in connection with the credit facility, including, but not limited to, a facility fee and letter of credit fees. Under the Credit Agreement, the Company is required to satisfy and maintain specified financial ratios and other financial condition tests. The Credit Agreement matures on June 18, 2015. The Company may repay loans outstanding under the Credit Agreement from time to time without premium or penalty, other than customary breakage costs, if any, and subject to the terms of the Credit Agreement. As of April 3, 2011, the Company had $92.1 million of borrowings and $34.9 million of stand-by letters of credit outstanding on the Credit Agreement. As of April 3, 2011, the Company was in compliance with all covenants related to the Credit Agreement and had $173.0 million of unused and available credit under the Credit Agreement.
The Company is a party to several note agreements as further detailed in Note 11 of Notes to Consolidated Financial Statements of the Annual Report on Form 10-K for the year ended December 31, 2010. These note agreements require the Company to maintain a fixed charge coverage ratio of consolidated EBITDA plus consolidated rent expense during the period to consolidated fixed charges. Consolidated fixed charges are the sum of consolidated interest expense for the period and consolidated rent expense. As of April 3, 2011, the Company was in compliance with all covenants regarding these note agreements.
10. Contingencies and Environmental Remediation
As disclosed in Part I, Item 1, Product Liability, Environmental and Other Litigation Matters of the Companys Annual Report on Form 10-K for the year ended December 31, 2010, the Company is a party to certain litigation, has conducted an investigation regarding information that employees of CWV made payments to employees of state-owned agencies and whether such payments may violate FCPA, and the Company is engaged in certain environmental remediation. There have been no material developments with respect to its contingencies and environmental remediation proceedings during the first three months ended April 3, 2011.
11. Employee Benefit Plans
The Company sponsors funded and unfunded defined benefit pension plans covering substantially all of its domestic employees. Benefits are based primarily on years of service and employees compensation. The funding policy of the Company for these plans is to contribute an annual amount that does not exceed the maximum amount that can be deducted for federal income tax purposes.
The components of net periodic benefit cost are as follows:
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
|
|
(in millions) |
| ||||
Service costbenefits earned |
|
$ |
1.3 |
|
$ |
1.1 |
|
Interest costs on benefits obligation |
|
1.5 |
|
1.4 |
| ||
Expected return on assets |
|
(1.8 |
) |
(1.5 |
) | ||
Prior service costs and net actuarial loss amortization |
|
0.8 |
|
0.7 |
| ||
Net periodic benefit cost |
|
$ |
1.8 |
|
$ |
1.7 |
|
The information related to the Companys pension funds cash flow is as follows:
|
|
Three Months Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
|
|
(in millions) |
| ||||
Employer contributions |
|
$ |
2.6 |
|
$ |
2.6 |
|
The Company expects to contribute approximately $7.7 million to its pension plans for the remainder of 2011.
12. Subsequent Events
Dividend Declared
On May 3, 2011, the Company declared a quarterly dividend of eleven cents ($0.11) per share on each outstanding share of Class A Common Stock and Class B Common Stock.
Acquisition
On April 29, 2011, the Company completed the acquisition of Danfoss Socla S.A.S. (Socla) and the related water controls business of certain other entities controlled by Danfoss A/S, in a share and asset purchase transaction. The aggregate consideration paid was EUR 120.0 million, which consisted of EUR 58.0 million in cash and EUR 62.0 million of debt. The aggregate purchase price, which is subject to working capital and related adjustments, is equal to approximately $175.7 million based on the exchange rate of Euro to U.S. dollars as of April 26, 2011. The Company funded the transaction with cash on hand and Euro-based borrowings under its Credit Agreement. The purchase price allocation for Socla has not yet been completed.
Socla is a manufacturer of water protection valves and flow control solutions for the water market and the heating, ventilation and air conditioning market. Its major product lines include backflow preventers, check valves and pressure reducing valves. Socla is based in France, and its products are distributed worldwide for commercial, residential municipal and industrial use. Soclas annual revenue for 2010 was approximately $130.0 million. Socla strengthens the Companys European plumbing and flow control platform and also adds to its HVAC platform.
Supplemental pro-forma information
Had the Company completed the acquisition of Socla at the beginning of 2010, the net sales, net income from continuing operations and earnings per share from continuing operations would have been as follows:
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
Amounts in millions (except per share information) |
|
|
| ||||
|
|
|
|
|
|
|
|
Net sales |
|
$ |
363.3 |
|
$ |
353.4 |
|
Net income from continuing operations |
|
$ |
12.7 |
|
$ |
12.7 |
|
Net income per share: |
|
|
|
|
| ||
Basic EPS continuing operations |
|
$ |
0.34 |
|
$ |
0.34 |
|
Diluted EPS continuing operations |
|
$ |
0.34 |
|
$ |
0.34 |
|
Net income from continuing operations for the quarters ended April 3, 2011 and April 4, 2010 was adjusted to include $0.5 million of net interest expense related to the financing and $1.3 million of net amortization expense resulting from the estimated allocation of purchase price to amortizable intangible assets. Net income from continuing operations for the quarter ended April 3, 2011 was also adjusted to exclude $1.1 million of non-recurring acquisition-related costs.
Item 2. Managements Discussion And Analysis Of Financial Condition And Results Of Operations
Overview
The following discussion and analysis are provided to increase understanding of, and should be read in conjunction with, the accompanying unaudited consolidated financial statements and notes. In this quarterly report on Form 10-Q, references to the Company, Watts, we, us or our refer to Watts Water Technologies, Inc. and its consolidated subsidiaries.
We operate on a 52-week fiscal year ending on December 31. Any quarterly data contained in this Quarterly Report on Form 10-Q generally reflects the results of operations for a 13-week period.
We are a leading supplier of products for use in the water quality, water safety, water flow control and water conservation markets in both North America and Europe with a presence in China. For over 135 years, we have designed and manufactured products that promote comfort and safety and water quality and conservation in commercial and residential building applications. We earn revenue and income almost exclusively from the sale of our products. Our principal product lines include:
· water quality products, including backflow preventers and check valves for preventing reverse flow within water lines and fire protection systems and point-of-use and point-of-entry water filtration and reverse osmosis systems for both commercial and residential applications;
· a wide range of water pressure regulators for both commercial and residential applications;
· drainage products for industrial, commercial, marine and residential applications;
· water supply products for commercial and residential applications;
· temperature and pressure relief valves for water heaters, boilers and associated systems;
· thermostatic mixing valves for tempering water in commercial and residential applications;
· systems for under-floor radiant applications and hydraulic pump groups for gas boiler manufacturers and renewable energy applications, including thermal control and solar and heat pump control packages; and
· flexible stainless steel connectors for natural and liquid propane gas in commercial food service and residential applications.
Our business is reported in three geographic segments: North America, Europe and China. We distribute our products through three primary distribution channels: wholesale, do-it-yourself (DIY) and original equipment manufacturers (OEMs). Interest rates and credit availability have an indirect effect on the demand for our products due to the effect such rates have on the number of new residential and commercial construction starts and remodeling projects. All of these activities have an impact on our levels of sales and earnings. An additional factor that has had an effect on our sales and operating income is fluctuation in foreign currencies, as a portion of our sales and certain portions of our costs, assets and liabilities are denominated in currencies other than the U.S. dollar.
During the first quarter of 2011, organic sales increased by 1.7% over last years comparable period, primarily due to increased sales volume in our North American and European wholesale markets. Organic sales in the first quarter of 2011 increased in both Europe and North America over the first quarter of 2010; in Europe by $3.6 million, or 3.1%, and in North America by $2.5 million, or 1.3%. We define organic sales growth as the increase or decrease in sales for the current period compared to the prior period, excluding the impact of the change in foreign currency exchange, and excluding sales in the: (1) current period from business and product line acquisitions that are included in our actual results of operations for less than twelve months, and (2) prior period from business and product line divestitures that are included in our actual results of operations for the twelve-month period prior to the divestiture. Key drivers of the sales increase were from our principal product lines, particularly gas connectors and backflow preventers in North America, and under-floor radiant heating products and drain products in Europe. Despite the sales growth, we experienced a slight margin reduction due to increased raw material costs. Bronze and brass are copper-based alloys and are key raw materials. The commodity markets, particularly copper, have experienced significant volatility over the past several years. The spot price of copper at April 3, 2011 was approximately 18.9% higher than the spot price at April 4, 2010. We typically carry several months of inventory on-hand primarily due to the significant extent of our international sourcing. To potentially mitigate these cost increases we have announced a series of price increases in North America and Europe. Additionally, we are continuing to drive greater plant absorption through facility consolidations and through productivity initiatives from continuous improvement programs.
We believe that the factors relating to our future growth include the demand for clean water around the world, regulatory requirements relating to the quality and conservation of water, continued enforcement of plumbing and building codes, our ability to grow organically in select attractive market segments, the successful completion of selective acquisitions, both in our core markets as well as in new complementary markets, and a healthy economic environment. We have completed 35 acquisitions since divesting our industrial and oil and gas business in 1999. During 2010, we completed two acquisitions; on April 13, 2010 we acquired 100% of the outstanding stock of Blue Ridge Atlantic Enterprises, Inc. (BRAE) and on June 28, 2010 we acquired all the outstanding stock of Austroflex Rohr-Isoliersysteme GmbH (Austroflex). Additionally, on April 29, 2011, we completed the acquisition of Danfoss Socla S.A.S. (Socla). Our acquisition strategy focuses on businesses that manufacture preferred brand name products that address our
themes of water quality, water conservation, water safety, water flow control, HVAC and related complementary markets. We target businesses that will provide us with one or more of the following: an entry into new markets, an increase in shelf space with existing customers, a new or improved technology or an expansion of the breadth of our water quality, water conservation, water safety and water flow control and HVAC products for the residential and commercial construction markets.
Products representing a majority of our sales are subject to regulatory standards and code enforcement, which typically require that these products meet stringent performance criteria. Together with our commissioned manufacturers representatives, we have consistently advocated for the development and enforcement of such plumbing codes. We are focused on maintaining stringent quality control and testing procedures at each of our manufacturing facilities in order to manufacture products in compliance with code requirements and take advantage of the resulting demand for compliant products. We believe that the product development, product testing capability and investment in plant and equipment needed to manufacture products in compliance with code requirements, represent a competitive advantage for us.
Historically, we have faced a risk relating to our ability to deal effectively with increases in raw material costs. We manage this risk by monitoring related market prices, working with our suppliers to achieve the maximum level of stability in their costs and related pricing, seeking alternative supply sources when necessary, purchasing forward commitments for raw materials, when available, implementing cost reduction programs and passing increases in costs to our customers in the form of price increases.
Another risk we face in all areas of our business is competition. We consider brand preference, engineering specifications, code requirements, price, technological expertise, delivery times, quality and breadth of product offerings to be the primary competitive factors. As mentioned previously, we believe that product development, product testing capability and investment in plant and equipment needed to manufacture products in compliance with code requirements represent a competitive advantage for us. We are committed to maintaining our capital equipment at a level consistent with current technologies, and thus we expect to spend approximately $32.5 during 2011.
In March 2010, in connection with our manufacturing footprint consolidation, we closed the operations of Tianjin Watts Valve Company Ltd. (TWVC) and relocated its manufacturing to other facilities. On April 12, 2010, we signed a definitive equity transfer agreement with a second party to sell our equity ownership and remaining assets of TWVC. The sale is expected to be finalized before the end of the third quarter of 2011, subject to receiving all applicable government approvals. We expect to receive net proceeds of approximately $5.9 million from the sale. We also expect to record a gain of approximately $7.1 million after-tax to recognize the cumulative currency translation adjustment related to TWVC. Further, we will recognize a $3.9 million gain to reverse a tax provision upon completion of the sale.
Acquisitions
On April 29, 2011, we completed the acquisition of Socla and the related water controls business of certain other entities controlled by Danfoss A/S, in a share and asset purchase transaction. The aggregate consideration paid was EUR 120.0 million, which consisted of EUR 58.0 million in cash and EUR 62.0 million of debt. The aggregate purchase price, which is subject to working capital and related adjustments, is equal to approximately $175.7 million based on the exchange rate of Euro to U.S. dollars as of April 26, 2011. We funded the transaction with cash on hand and Euro-based borrowings under our Credit Agreement.
Socla is a manufacturer of water protection valves and flow control solutions for the water market and the heating, ventilation and air conditioning market. Its major product lines include backflow preventers, check valves and pressure reducing valves. Socla is based in France, and its products are distributed worldwide for commercial, residential municipal and industrial use. Soclas annual revenue for 2010 was approximately $130.0 million. Socla strengthens our European plumbing and flow control platform and also adds to our HVAC platform.
Results of Operations
First Quarter Ended April 3, 2011 Compared to First Quarter Ended April 4, 2010
Net Sales. Our business is reported in three geographic segments: North America, Europe and China. Our net sales in each of these segments for each of the first quarters of 2011 and 2010 were as follows:
|
|
First Quarter Ended |
|
First Quarter Ended |
|
|
|
% Change to |
| |||||||
|
|
Net Sales |
|
% Sales |
|
Net Sales |
|
% Sales |
|
Change |
|
Net Sales |
| |||
|
|
(dollars in millions) |
| |||||||||||||
North America |
|
$ |
202.1 |
|
61.3 |
% |
$ |
198.5 |
|
62.2 |
% |
$ |
3.6 |
|
1.1 |
% |
Europe |
|
124.0 |
|
37.6 |
|
116.5 |
|
36.5 |
|
7.5 |
|
2.3 |
| |||
China |
|
3.8 |
|
1.1 |
|
4.3 |
|
1.3 |
|
(0.5 |
) |
(0.1 |
) | |||
Total |
|
$ |
329.9 |
|
100.0 |
% |
$ |
319.3 |
|
100.0 |
% |
$ |
10.6 |
|
3.3 |
% |
The increase (decrease) in net sales in each of the three geographic segments is attributable to the following:
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
| ||||||||||||||
|
|
North |
|
Europe |
|
China |
|
Total |
|
North |
|
Europe |
|
China |
|
Total |
|
North |
|
Europe |
|
China |
| ||||
|
|
(dollars in millions) |
| ||||||||||||||||||||||||
Organic |
|
$ |
2.5 |
|
$ |
3.6 |
|
$ |
(0.6 |
) |
$ |
5.5 |
|
0.8 |
% |
1.0 |
% |
(0.1 |
)% |
1.7 |
% |
1.2 |
% |
3.1 |
% |
(13.9 |
)% |
Foreign exchange |
|
1.0 |
|
(0.6 |
) |
0.1 |
|
0.5 |
|
0.3 |
|
(0.1 |
) |
|
|
0.2 |
|
0.5 |
|
(0.5 |
) |
2.3 |
| ||||
Acquired |
|
0.1 |
|
4.5 |
|
|
|
4.6 |
|
|
|
1.4 |
|
|
|
1.4 |
|
0.1 |
|
3.8 |
|
|
| ||||
Total |
|
$ |
3.6 |
|
$ |
7.5 |
|
$ |
(0.5 |
) |
$ |
10.6 |
|
1.1 |
% |
2.3 |
% |
(0.1 |
)% |
3.3 |
% |
1.8 |
% |
6.4 |
% |
(11.6 |
)% |
Organic net sales in the North American wholesale market in the first quarter of 2011 increased by 3.2% compared to the first quarter of 2010. This increase was primarily due to increased unit sales of our gas connector and backflow product lines. Organic sales into the North American DIY market in the first quarter of 2011 decreased 4.8% compared to the first quarter of 2010, primarily from decreased product sales volume.
Organic net sales in the European wholesale market increased by 5.2% compared to the first quarter of 2010. This increase was primarily due to strong sales in our drain product lines. Organic sales into the European OEM market in the first quarter of 2011 increased 1.9% compared to the first quarter of 2010, primarily from increased sales of under-floor radiant heating products in the German OEM market. Organic sales into the European DIY market in the first quarter of 2011 increased marginally compared to the first quarter of 2010.
The increases in net sales due to foreign exchange are primarily due to the appreciation of the Canadian dollar, partially offset by the depreciation of the euro against the U.S. dollar. We cannot predict whether these currencies will continue to appreciate or depreciate against the U.S. dollar in future periods or whether future foreign exchange rate fluctuations will have a positive or negative impact on our net sales.
Acquired net sales growth in Europe and North America was due to the inclusion of Austroflex and BRAE, respectively.
Gross Profit. Gross profit and gross profit as a percent of net sales (gross margin) for the first quarters of 2011 and 2010 were as follows:
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
|
|
(dollars in millions) |
| ||||
Gross profit |
|
$ |
121.0 |
|
$ |
117.6 |
|
Gross margin |
|
36.7 |
% |
36.8 |
% | ||
Gross margin decreased 0.1 percentage points in the first quarter of 2011 compared to the first quarter of 2010. Europes gross margin declined primarily due to increased raw material costs that were not completely recovered in higher sales prices and inefficiencies from our restructuring program in France. North Americas gross margin declined due to increased raw material costs that were not completely recovered in the DIY market and due to product mix. Gross margins improved in China due to increased throughput in the factories compared to the first quarter of 2010.
Selling, General and Administrative Expenses. Selling, General and Administrative, or SG&A, expenses for the first quarter of 2011 increased $8.7 million, or 9.9%, compared to the first quarter of 2010. The increase in SG&A expenses was attributable to the following:
|
|
(in millions) |
|
% Change |
| |
|
|
|
|
|
| |
Organic |
|
$ |
6.9 |
|
7.8 |
% |
Foreign exchange |
|
|
|
|
| |
Acquired |
|
1.8 |
|
2.1 |
| |
Total |
|
$ |
8.7 |
|
9.9 |
% |
The organic increase in SG&A expenses was primarily due to the one-time separation benefit for our former chief executive officer of $6.3 million, consisting of $3.3 million in expected cash severance and a non-cash charge of $3.0 million for the modification of his stock options and restricted stock awards. Additionally, we experienced increased personnel-related costs and increased variable selling expenses due to higher sales volumes and increased acquisition costs, offset by a legal reimbursement settlement and lower product liability costs. The inclusion of Austroflex was the primary driver of the acquired increase. Total SG&A expenses, as a percentage of sales, were 29.4% in the first quarter of 2011 compared to 27.7% in the first quarter of 2010.
Restructuring and Other Charges. In the first quarter of 2011, we recorded a charge of $1.1 million primarily for severance and other costs incurred as part of our restructuring programs, as compared to $3.3 million for the first quarter of 2010. For a more detailed description of our current restructuring plans, see Note 5 of Notes to Consolidated Financial Statements.
Operating Income. Operating income (loss) by geographic segment for the first quarters of 2011 and 2010 were as follows:
|
|
First Quarter Ended |
|
|
|
% Change to |
| |||||
|
|
April 3, |
|
April 4, |
|
Change |
|
Operating |
| |||
|
|
(dollars in millions) |
| |||||||||
|
|
|
|
|
|
|
|
|
| |||
North America |
|
$ |
26.7 |
|
$ |
27.6 |
|
$ |
(0.9 |
) |
(3.5 |
)% |
Europe |
|
9.7 |
|
10.6 |
|
(0.9 |
) |
(3.5 |
) | |||
China |
|
0.8 |
|
(1.1 |
) |
1.9 |
|
7.3 |
| |||
Corporate |
|
(14.3 |
) |
(11.1 |
) |
(3.2 |
) |
(12.2 |
) | |||
Total |
|
$ |
22.9 |
|
$ |
26.0 |
|
$ |
(3.1 |
) |
(11.9 |
)% |
The increase (decrease) in operating income (loss) is attributable to the following:
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As a % of Consolidated Operating Income |
|
As a % of Segment Operating Income |
| |||||||||||||||||||
|
|
North |
|
Europe |
|
China |
|
Corp. |
|
Total |
|
North |
|
Europe |
|
China |
|
Corp. |
|
Total |
|
North |
|
Europe |
|
China |
|
Corp. |
| |||||
|
|
(dollars in millions) |
| |||||||||||||||||||||||||||||||
Organic |
|
$ |
(1.4 |
) |
$ |
(2.2 |
) |
$ |
1.6 |
|
$ |
(3.2 |
) |
$ |
(5.2 |
) |
(5.4 |
)% |
(8.5 |
)% |
6.1 |
% |
(12.2 |
)% |
(20.0 |
)% |
(5.1 |
)% |
(20.8 |
)% |
145.4 |
|
(28.8 |
)% |
Foreign exchange |
|
0.2 |
|
|
|
|
|
|
|
0.2 |
|
0.8 |
|
|
|
|
|
|
|
0.8 |
|
0.7 |
|
|
|
|
|
|
| |||||
Acquired |
|
(0.3 |
) |
(0.7 |
) |
|
|
|
|
(1.0 |
) |
(1.2 |
) |
(2.7 |
) |
|
|
|
|
(3.9 |
) |
(1.1 |
) |
(6.6 |
) |
|
|
|
| |||||
Restructuring/other |
|
0.6 |
|
2.0 |
|
0.3 |
|
|
|
2.9 |
|
2.3 |
|
7.7 |
|
1.2 |
|
|
|
11.2 |
|
2.2 |
|
18.9 |
|
27.3 |
|
|
| |||||
Total |
|
$ |
(0.9 |
) |
$ |
(0.9 |
) |
$ |
1.9 |
|
$ |
(3.2 |
) |
$ |
(3.1 |
) |
(3.5 |
)% |
(3.5 |
)% |
7.3 |
% |
(12.2 |
)% |
(11.9 |
)% |
(3.3 |
)% |
(8.5 |
)% |
172.7 |
% |
(28.8 |
)% |
The decrease in consolidated organic operating income was primarily to due to the one-time separation benefit for our former chief executive officer and to the fact that we did not fully recover increased commodity costs in our sales prices in the European OEM market and the North American DIY market. We anticipate mitigating this issue through announced additional price increases in North America and Europe. Also, as mentioned in the fourth quarter of 2010, we had continued inefficiencies due to our restructuring program in France. We anticipate improvement in our margins in France as we draw nearer the completion of this restructuring program.
Interest Expense. Interest expense increased $0.7 million, or 13.5%, for the first quarter of 2011 as compared to the first quarter of 2010, primarily due the incremental private placement debt and higher line of credit fees.
Income Taxes. Our effective rate for continuing operations decreased to 35.6% in the first quarter of 2011, from 42.4% for the first quarter of 2010. The 2010 rate was impacted by a non-recurring tax charge for the expected repatriation of earnings of TWVC. The overall decrease in rate was partially offset by non-deductible acquisition costs recorded in the first quarter of 2011 related to our recent agreement to acquire Socla.
Net Income From Continuing Operations. Net income from continuing operations for the first quarter of 2011 was $11.1 million, or $0.29 per common share, compared to $12.2 million, or $0.33 per common share, for the first quarter of 2010. Results for the first quarter of 2011 include an after-tax charge of $0.7 million, or $0.02 per common share, for restructuring and other charges compared to an after-tax restructuring and other charge of $4.2 million, or $0.11 per common share, for the first quarter of 2010. Additionally, results include an after-tax one-time separation benefit of $3.9 million, or $0.11 per common share. The impact of foreign exchange against the U.S. dollar was minimal for the first quarter of 2011 compared to the comparable period in 2010. We cannot predict whether the euro, Canadian dollar or Chinese yuan will appreciate or depreciate against the U.S. dollar in future periods or whether future foreign exchange rate fluctuations will have a positive or negative impact on our net income.
Loss From Discontinued Operations. The loss from discontinued operations for the first quarter of 2010 was primarily attributable to estimated disgorgement of profits and legal costs related to the Unites States Foreign Corrupt Practices Act (FCPA) investigation. These costs are more fully described in Note 3 of Notes to Consolidated Financial Statements.
Liquidity and Capital Resources
We generated $0.9 million of cash from operating activities in the first quarter of 2011 as compared to $4.7 million of cash in the first quarter of 2010. This decrease is partially due to increased inventory valuations due to higher commodity costs and additional inventory in connection with our on-going restructuring programs. Cash from operating activities is typically lower in the first quarter due to normal seasonality in the business and we anticipate cash flow improvement throughout 2011.
We used $7.1 million of net cash from investing activities for the first quarter of 2011 primarily for capital equipment. For the remainder of fiscal year 2011, we expect to invest approximately $25.9 million in capital equipment as part of our ongoing commitment to improve our operating capabilities.
We generated $90.5 million of net cash from financing activities for the first quarter of 2011, primarily from borrowing on our line of credit facility in anticipation of the Socla acquisition, partially offset by dividend payments.
Our credit agreement (the Credit Agreement) provides for a multi-currency $300.0 million, five-year, senior unsecured revolving credit facility which may be increased by an additional $150.0 million under certain circumstances and subject to the terms of the Credit Agreement. The Credit Agreement has a sublimit of up to $75.0 million in letters of credit.
Borrowings outstanding under the Credit Agreement bear interest at a fluctuating rate per annum equal to (i) in the case of Eurocurrency rate loans, the British Bankers Association LIBOR rate plus an applicable percentage, ranging from 1.70% to 2.30%, determined by reference to our consolidated leverage ratio plus, in the case of certain lenders, a mandatory cost calculated in accordance with the terms of the Credit Agreement, or (ii) in the case of base rate loans and swing line loans, the highest of (a) the federal funds rate plus 0.5%, (b) the rate of interest in effect for such day as announced by Bank of America, N.A. as its prime rate, and (c) the British Bankers Association LIBOR rate plus 1.0%, plus an applicable percentage, ranging from 0.70% to 1.30%, determined by reference to the Companys consolidated leverage ratio. In addition to paying interest under the Credit Agreement, we are also required to pay certain fees in connection with the credit facility, including, but not limited to, a facility fee and letter of credit fees. Under the Credit Agreement, we are required to satisfy and maintain specified financial ratios and other financial condition tests. The Credit Agreement matures on June 18, 2015. We may repay loans outstanding under the Credit Agreement from time to time without premium or penalty, other than customary breakage costs, if any, and subject to the terms of the Credit Agreement. As of April 3, 2011, we had $92.1 million of borrowings and $34.9 million of stand-by letters of credit outstanding on the Credit Agreement. As of April 3, 2011, we were in compliance with all covenants related to the Credit Agreement and had $173.0 million of unused and available credit under the Credit Agreement.
Working capital (defined as current assets less current liabilities) as of April 3, 2011 was $701.6 million compared to $578.4 million as of December 31, 2010. This increase was primarily due to the cash received from the borrowing under the line of credit in anticipation of funding the Socla acquisition. Cash and cash equivalents increased to $418.5 million as of April 3, 2011, compared to $329.2 million as of December 31, 2010. The ratio of current assets to current liabilities was 3.5 to 1 as of April 3, 2011 compared to 3.1 to 1 as of December 31, 2010.
Non-GAAP Financial Measures
We believe free cash flow (a non-GAAP financial measure) to be an appropriate supplemental measure of our operating performance because it provides investors with a measure of our ability to generate cash, to repay debt and to fund acquisitions. Other companies may define free cash flow differently. Free cash flow does not represent cash generated from operating activities in accordance with GAAP. Therefore it should not be considered an alternative to net cash provided by operations as an indication of our performance. Free cash flow should also not be considered an alternative to net cash provided by operations as defined by GAAP. The cash conversion rate of free cash flow to net income from continuing operations is also a measure of our performance in cash flow generation.
A reconciliation of net cash provided by continuing operations to free cash flow and calculation of our cash conversion rate is provided below:
|
|
First Quarter Ended |
| ||||
|
|
April 3, |
|
April 4, |
| ||
|
|
(in millions) |
| ||||
Net cash provided by continuing operating activities |
|
$ |
0.9 |
|
$ |
4.7 |
|
Less: additions to property, plant, and equipment |
|
(6.6 |
) |
(6.8 |
) | ||
Plus: proceeds from the sale of property, plant, and equipment |
|
|
|
0.2 |
| ||
Free cash flow |
|
$ |
(5.7 |
) |
$ |
(1.9 |
) |
|
|
|
|
|
| ||
Net income from continuing operations |
|
$ |
11.1 |
|
$ |
12.2 |
|
|
|
|
|
|
| ||
Cash conversion rate of free cash flow to net income from continuing operations |
|
(51.4 |
)% |
(15.6 |
)% |
Our free cash outflow in the first quarter of 2011 was a higher when compared to the first quarter of 2010 primarily due to increased inventory valuations due to higher commodity costs and additional inventory in connection with our on-going restructuring programs.
Our net debt to capitalization ratio (a non-GAAP financial measure, as reconciled below, defined as short and long-term interest-bearing liabilities less cash and cash equivalents as a percentage of the sum of short and long-term interest-bearing liabilities less cash and cash equivalents plus total stockholders equity) for the first quarter of 2011 remained at 5.2%, comparable to December 31, 2010. Management believes it to be an appropriate supplemental measure because it helps investors understand our ability to meet our financing needs and as a basis to evaluate our financial structure. Our computation may not be comparable to other companies that may define net debt to capitalization differently.
A reconciliation of long-term debt (including current portion) to net debt and our net debt to capitalization ratio is provided below:
|
|
April 3, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(in millions) |
| ||||
Current portion of long-term debt |
|
$ |
0.8 |
|
$ |
0.7 |
|
Plus: long-term debt, net of current portion |
|
470.1 |
|
378.0 |
| ||
Less: cash and cash equivalents |
|
(418.5 |
) |
(329.2 |
) | ||
Net debt |
|
$ |
52.4 |
|
$ |
49.5 |
|
A reconciliation of capitalization is provided below:
|
|
April 3, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(in millions) |
| ||||
Net debt |
|
$ |
52.4 |
|
$ |
49.5 |
|
Total stockholders equity |
|
950.5 |
|
901.5 |
| ||
Capitalization |
|
$ |
1,002.9 |
|
$ |
951.0 |
|
Net debt to capitalization ratio |
|
5.2 |
|