UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended October 3, 2010
or
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number 001-11499
WATTS WATER TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
04-2916536 |
(State or Other Jurisdiction of Incorporation or |
|
(I.R.S. Employer Identification No.) |
|
|
|
815 Chestnut Street, North Andover, MA |
|
01845 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants Telephone Number, Including Area Code: (978) 688-1811
(Former Name, Former Address and Former Fiscal year, if changed since last report.)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at October 31, 2010 |
Class A Common Stock, $0.10 par value |
|
30,078,677 |
|
|
|
Class B Common Stock, $0.10 par value |
|
6,953,680 |
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
|
|
|
|
|
Consolidated Balance Sheets at October 3, 2010 and December 31, 2009 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
(Amounts in millions, except share information)
(Unaudited)
|
|
October 3, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
292.3 |
|
$ |
258.2 |
|
Short-term investment securities |
|
4.0 |
|
6.5 |
|
||
Trade accounts receivable, less allowance for doubtful accounts of $9.0 million at October 3, 2010 and $7.5 million at December 31, 2009 |
|
196.1 |
|
181.3 |
|
||
Inventories, net: |
|
|
|
|
|
||
Raw materials |
|
109.1 |
|
88.0 |
|
||
Work in process |
|
24.7 |
|
36.5 |
|
||
Finished goods |
|
150.7 |
|
142.2 |
|
||
Total Inventories |
|
284.5 |
|
266.7 |
|
||
Prepaid expenses and other assets |
|
30.4 |
|
22.1 |
|
||
Deferred income taxes |
|
37.5 |
|
35.4 |
|
||
Assets held for sale |
|
10.9 |
|
11.3 |
|
||
Assets of discontinued operations |
|
10.4 |
|
23.1 |
|
||
Total Current Assets |
|
866.1 |
|
804.6 |
|
||
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
||
Property, plant and equipment, at cost |
|
455.1 |
|
454.9 |
|
||
Accumulated depreciation |
|
(253.8 |
) |
(248.4 |
) |
||
Property, plant and equipment, net |
|
201.3 |
|
206.5 |
|
||
OTHER ASSETS: |
|
|
|
|
|
||
Goodwill |
|
434.2 |
|
425.1 |
|
||
Intangible assets, net |
|
153.4 |
|
151.2 |
|
||
Deferred income taxes |
|
4.7 |
|
3.0 |
|
||
Other, net |
|
11.0 |
|
8.8 |
|
||
TOTAL ASSETS |
|
$ |
1,670.7 |
|
$ |
1,599.2 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable |
|
$ |
109.4 |
|
$ |
102.3 |
|
Accrued expenses and other liabilities |
|
132.1 |
|
105.9 |
|
||
Accrued compensation and benefits |
|
43.4 |
|
45.9 |
|
||
Current portion of long-term debt |
|
0.7 |
|
50.9 |
|
||
Liabilities of discontinued operations |
|
5.8 |
|
9.8 |
|
||
Total Current Liabilities |
|
291.4 |
|
314.8 |
|
||
LONG-TERM DEBT, NET OF CURRENT PORTION |
|
378.2 |
|
304.0 |
|
||
DEFERRED INCOME TAXES |
|
44.0 |
|
43.0 |
|
||
OTHER NONCURRENT LIABILITIES |
|
52.1 |
|
57.8 |
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
||
Preferred Stock, $0.10 par value; 5,000,000 shares authorized; no shares issued or outstanding |
|
|
|
|
|
||
Class A Common Stock, $0.10 par value; 80,000,000 shares authorized; 1 vote per share; issued and outstanding, 30,062,677 shares at October 3, 2010 and 29,506,523 shares at December 31, 2009 |
|
3.0 |
|
3.0 |
|
||
Class B Common Stock, $0.10 par value; 25,000,000 shares authorized; 10 votes per share; issued and outstanding, 6,953,680 shares at October 3, 2010 and 7,193,880 shares at December 31, 2009 |
|
0.7 |
|
0.7 |
|
||
Additional paid-in capital |
|
402.9 |
|
393.7 |
|
||
Retained earnings |
|
485.8 |
|
452.1 |
|
||
Accumulated other comprehensive income |
|
12.6 |
|
30.1 |
|
||
Total Stockholders Equity |
|
905.0 |
|
879.6 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
1,670.7 |
|
$ |
1,599.2 |
|
See accompanying notes to consolidated financial statements.
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in millions, except per share information)
(Unaudited)
|
|
Third Quarter Ended |
|
||||
|
|
October 3, |
|
September 27, |
|
||
Net sales |
|
$ |
314.6 |
|
$ |
303.8 |
|
Cost of goods sold |
|
200.8 |
|
194.4 |
|
||
GROSS PROFIT |
|
113.8 |
|
109.4 |
|
||
Selling, general & administrative expenses |
|
79.3 |
|
78.8 |
|
||
Restructuring and other charges |
|
3.0 |
|
6.3 |
|
||
OPERATING INCOME |
|
31.5 |
|
24.3 |
|
||
Other (income) expense: |
|
|
|
|
|
||
Interest income |
|
(0.2 |
) |
(0.3 |
) |
||
Interest expense |
|
6.1 |
|
5.5 |
|
||
Other income, net |
|
(0.5 |
) |
(0.5 |
) |
||
Total other expense |
|
5.4 |
|
4.7 |
|
||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
26.1 |
|
19.6 |
|
||
Provision for income taxes |
|
8.8 |
|
8.0 |
|
||
NET INCOME FROM CONTINUING OPERATIONS |
|
17.3 |
|
11.6 |
|
||
|
|
|
|
|
|
||
Loss from discontinued operations, net of taxes |
|
|
|
(8.2 |
) |
||
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
17.3 |
|
$ |
3.4 |
|
|
|
|
|
|
|
||
BASIC EPS |
|
|
|
|
|
||
Net income (loss) per share: |
|
|
|
|
|
||
Continuing operations |
|
$ |
0.46 |
|
$ |
0.31 |
|
Discontinued operations |
|
|
|
(0.22 |
) |
||
NET INCOME |
|
$ |
0.46 |
|
$ |
0.09 |
|
Weighted average number of shares |
|
37.3 |
|
37.0 |
|
||
|
|
|
|
|
|
||
DILUTED EPS |
|
|
|
|
|
||
Net income (loss) per share: |
|
|
|
|
|
||
Continuing operations |
|
$ |
0.46 |
|
$ |
0.31 |
|
Discontinued operations |
|
|
|
(0.22 |
) |
||
NET INCOME |
|
$ |
0.46 |
|
$ |
0.09 |
|
Weighted average number of shares |
|
37.5 |
|
37.1 |
|
||
|
|
|
|
|
|
||
Dividends per share |
|
$ |
0.11 |
|
$ |
0.11 |
|
See accompanying notes to consolidated financial statements.
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in millions, except per share information)
(Unaudited)
|
|
Nine Months Ended |
|
||||
|
|
October 3, |
|
September 27, |
|
||
Net sales |
|
$ |
957.9 |
|
$ |
902.7 |
|
Cost of goods sold |
|
605.9 |
|
587.1 |
|
||
GROSS PROFIT |
|
352.0 |
|
315.6 |
|
||
Selling, general & administrative expenses |
|
252.4 |
|
238.7 |
|
||
Restructuring and other charges |
|
8.8 |
|
8.6 |
|
||
OPERATING INCOME |
|
90.8 |
|
68.3 |
|
||
Other (income) expense: |
|
|
|
|
|
||
Interest income |
|
(0.7 |
) |
(0.8 |
) |
||
Interest expense |
|
16.7 |
|
16.8 |
|
||
Other income, net |
|
(1.3 |
) |
(1.0 |
) |
||
Total other expense |
|
14.7 |
|
15.0 |
|
||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
76.1 |
|
53.3 |
|
||
Provision for income taxes |
|
24.4 |
|
22.4 |
|
||
NET INCOME FROM CONTINUING OPERATIONS |
|
51.7 |
|
30.9 |
|
||
|
|
|
|
|
|
||
Loss from discontinued operations, net of taxes |
|
(4.2 |
) |
(27.7 |
) |
||
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
47.5 |
|
$ |
3.2 |
|
|
|
|
|
|
|
||
BASIC EPS |
|
|
|
|
|
||
Net income (loss) per share: |
|
|
|
|
|
||
Continuing operations |
|
$ |
1.39 |
|
$ |
0.84 |
|
Discontinued operations |
|
(0.11 |
) |
(0.75 |
) |
||
NET INCOME |
|
$ |
1.28 |
|
$ |
0.09 |
|
Weighted average number of shares |
|
37.2 |
|
37.0 |
|
||
|
|
|
|
|
|
||
DILUTED EPS |
|
|
|
|
|
||
Net income (loss) per share: |
|
|
|
|
|
||
Continuing operations |
|
$ |
1.38 |
|
$ |
0.83 |
|
Discontinued operations |
|
(0.11 |
) |
(0.75 |
) |
||
NET INCOME |
|
$ |
1.27 |
|
$ |
0.09 |
|
Weighted average number of shares |
|
37.4 |
|
37.1 |
|
||
|
|
|
|
|
|
||
Dividends per share |
|
$ |
0.33 |
|
$ |
0.33 |
|
See accompanying notes to consolidated financial statements.
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
|
|
Nine Months Ended |
|
||||
|
|
October 3, |
|
September 27, |
|
||
OPERATING ACTIVITIES |
|
|
|
|
|
||
Net income |
|
$ |
47.5 |
|
$ |
3.2 |
|
Less: Loss from discontinued operations, net of taxes |
|
(4.2 |
) |
(27.7 |
) |
||
Net income from continuing operations |
|
51.7 |
|
30.9 |
|
||
Adjustments to reconcile net income from continuing operations to net cash provided by continuing operating activities: |
|
|
|
|
|
||
Depreciation |
|
22.8 |
|
23.6 |
|
||
Amortization |
|
10.2 |
|
9.7 |
|
||
Stock-based compensation |
|
3.5 |
|
3.7 |
|
||
Deferred income taxes |
|
(3.6 |
) |
(4.5 |
) |
||
Loss on disposal/impairment of property, plant & equipment |
|
0.8 |
|
5.5 |
|
||
Other |
|
(0.3 |
) |
1.3 |
|
||
Changes in operating assets and liabilities, net of effects from business acquisitions and divestures: |
|
|
|
|
|
||
Accounts receivable |
|
(16.0 |
) |
21.1 |
|
||
Inventories |
|
(16.1 |
) |
61.7 |
|
||
Prepaid expenses and other assets |
|
(6.9 |
) |
1.2 |
|
||
Accounts payable, accrued expenses and other liabilities |
|
29.2 |
|
(8.0 |
) |
||
Net cash provided by continuing operations |
|
75.3 |
|
146.2 |
|
||
INVESTING ACTIVITIES |
|
|
|
|
|
||
Additions to property, plant and equipment |
|
(18.4 |
) |
(15.4 |
) |
||
Proceeds from the sale of property, plant and equipment |
|
1.2 |
|
0.4 |
|
||
Purchase of short-term investment securities |
|
(4.0 |
) |
|
|
||
Proceeds from the sale of short-term investment securities |
|
6.5 |
|
1.7 |
|
||
Other, net |
|
|
|
0.8 |
|
||
Business acquisitions, net of cash acquired |
|
(36.1 |
) |
(0.3 |
) |
||
Net cash used in investing activities |
|
(50.8 |
) |
(12.8 |
) |
||
FINANCING ACTIVITIES |
|
|
|
|
|
||
Proceeds from long-term debt |
|
75.0 |
|
1.7 |
|
||
Payments of long-term debt |
|
(50.7 |
) |
(61.1 |
) |
||
Payment of capital leases |
|
(1.0 |
) |
(0.9 |
) |
||
Proceeds from share transactions under employee stock plans |
|
2.6 |
|
0.2 |
|
||
Tax benefit of stock awards exercised |
|
|
|
(0.5 |
) |
||
Debt issuance cost |
|
(3.2 |
) |
|
|
||
Dividends |
|
(12.3 |
) |
(12.2 |
) |
||
Net cash provided by (used in) financing activities |
|
10.4 |
|
(72.8 |
) |
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
(3.5 |
) |
6.3 |
|
||
Net cash provide by (used in) operating activities of discontinued operations |
|
(2.4 |
) |
1.1 |
|
||
|
|
|
|
|
|
||
Net cash provided by (used in) investing activities of discontinued operations |
|
5.1 |
|
(0.3 |
) |
||
INCREASE IN CASH AND CASH EQUIVALENTS |
|
34.1 |
|
67.7 |
|
||
Cash and cash equivalents at beginning of year |
|
258.2 |
|
165.6 |
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
292.3 |
|
$ |
233.3 |
|
|
|
|
|
|
|
||
NON-CASH INVESTING AND FINANCING ACTIVI TIES |
|
|
|
|
|
||
Acquisition of businesses: |
|
|
|
|
|
||
Fair value of assets acquired |
|
$ |
45.5 |
|
$ |
0.3 |
|
Cash paid, net of cash acquired |
|
36.1 |
|
0.3 |
|
||
Liabilities assumed |
|
$ |
9.4 |
|
$ |
|
|
Issuance of stock under management stock purchase plan |
|
$ |
2.1 |
|
$ |
1.4 |
|
|
|
|
|
|
|
||
CASH PAID FOR: |
|
|
|
|
|
||
Interest |
|
$ |
10.9 |
|
$ |
11.6 |
|
Income taxes |
|
$ |
20.8 |
|
$ |
27.0 |
|
See accompanying notes to consolidated financial statements.
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the Watts Water Technologies, Inc. (the Company) Consolidated Balance Sheet as of October 3, 2010, the Consolidated Statements of Operations for the third quarter and nine months ended October 3, 2010 and for the third quarter and nine months ended September 27, 2009, and the Consolidated Statements of Cash Flows for the nine months ended October 3, 2010 and the nine months ended September 27, 2009.
The balance sheet at December 31, 2009 has been derived from the audited consolidated financial statements at that date. The accounting policies followed by the Company are described in the Companys Annual Report on Form 10-K for the year ended December 31, 2009. The financial statements included in this report should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2009. Operating results for the interim periods presented are not necessarily indicative of the results to be expected for the year ending December 31, 2010.
The Company operates on a 52-week fiscal year ending on December 31st. Any quarterly data contained in this Quarterly Report on Form 10-Q generally reflects the results of operations for a 13-week period. There were four additional working days in the nine months ended October 3, 2010 than there were in the nine months ended September 27, 2009.
Certain amounts in the year December 31, 2009 have been reclassified to permit comparison with the 2010 presentation. These reclassifications had no effect on reported results of operations or stockholders equity.
2. Accounting Policies
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Impairment of Goodwill and Long-Lived Assets
The changes in the carrying amount of goodwill by geographic segment are as follows:
|
|
North |
|
Europe |
|
China |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Gross balance at January 1, 2010 |
|
$ |
210.4 |
|
$ |
228.8 |
|
$ |
7.9 |
|
$ |
447.1 |
|
Accumulated impairment losses |
|
(22.0 |
) |
|
|
|
|
(22.0 |
) |
||||
Net goodwill at January 1, 2010 |
|
188.4 |
|
228.8 |
|
7.9 |
|
425.1 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Goodwill acquired during the period |
|
2.7 |
|
14.7 |
|
|
|
17.4 |
|
||||
Effect of change in exchange rates used for translation |
|
0.2 |
|
(8.6 |
) |
0.1 |
|
(8.3 |
) |
||||
Gross balance at October 3, 2010 |
|
$ |
213.3 |
|
$ |
234.9 |
|
$ |
8.0 |
|
$ |
456.2 |
|
Accumulated impairment losses |
|
(22.0 |
) |
|
|
|
|
(22.0 |
) |
||||
Net goodwill at October 3, 2010 |
|
$ |
191.3 |
|
$ |
234.9 |
|
$ |
8.0 |
|
$ |
434.2 |
|
Goodwill and intangible assets not subject to amortization are tested for impairment at least annually or more frequently if events or circumstances indicate that it is more likely than not that goodwill might be impaired, such as a change in business conditions. The Company performs its annual impairment assessment of goodwill and intangible assets not subject to amortization in the fourth quarter of each year.
Intangible assets with estimable lives and other long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability of intangible assets with estimable lives and other long-lived assets are measured by a comparison of the carrying amount of an asset or asset group to future net undiscounted pretax cash flows expected to be generated by the asset or asset group. If these comparisons indicate that an asset is not recoverable, the impairment loss recognized is the amount by which the carrying amount of the asset or asset group exceeds the related estimated fair value. Estimated fair value is based on either discounted future pretax operating cash flows or appraised values, depending on the nature of the asset. The Company determines the discount rate for this analysis based on the
weighted average cost of capital based on the market and guideline public companies market for the related business and does not allocate interest charges to the asset or asset group being measured. Judgment is required to estimate future operating cash flows.
Intangible assets include the following:
|
|
October 3, 2010 |
|
|||||||
|
|
Gross |
|
Accumulated |
|
Net |
|
|||
|
|
(in millions) |
|
|||||||
Patents |
|
$ |
16.5 |
|
$ |
(9.3 |
) |
$ |
7.2 |
|
Customer relationships |
|
118.0 |
|
(39.8 |
) |
78.2 |
|
|||
Technology |
|
17.7 |
|
(5.2 |
) |
12.5 |
|
|||
Other |
|
8.7 |
|
(5.7 |
) |
3.0 |
|
|||
Total amortizable intangibles |
|
160.9 |
|
(60.0 |
) |
100.9 |
|
|||
Intangible assets not subject to amortization |
|
52.5 |
|
|
|
52.5 |
|
|||
Total |
|
$ |
213.4 |
|
$ |
(60.0 |
) |
$ |
153.4 |
|
Aggregate amortization expense for amortized intangible assets for the third quarters of 2010 and 2009 was $3.6 million and $3.4 million, respectively, and for the first nine-month periods of 2010 and 2009 was $10.2 million and $9.7 million, respectively. Additionally, future amortization expense for the next five years on amortizable intangible assets approximates $3.8 million for the remainder of 2010, $14.1 million for 2011, $12.4 million for 2012, $11.2 million for 2013 and $11.2 million for 2014. Amortization expense is provided on a straight-line basis over the estimated useful lives of the intangible assets. The weighted-average remaining life of total amortizable intangible assets is 9.5 years. Patents, customer relationships, technology and other amortizable intangibles have weighted-average remaining lives of 8.1 years, 7.7 years, 13.6 years and 44.7 years, respectively. Intangible assets not subject to amortization consist of trademarks.
Stock-Based Compensation
The Company maintains three stock incentive plans under which key employees and non-employee members of the Companys Board of Directors have been granted incentive stock options (ISOs) and nonqualified stock options (NSOs) to purchase the Companys Class A Common Stock. Only one plan, the 2004 Stock Incentive Plan, is currently available for the grant of new equity awards. Stock options granted under prior plans became exercisable over a five-year period at the rate of 20% per year and expire ten years after the date of grant. Under the 2004 Stock Incentive Plan, options become exercisable over a four-year period at the rate of 25% per year and expire ten years after the grant date. ISOs and NSOs granted under the plans may have exercise prices of not less than 100% and 50% of the fair market value of the Class A Common Stock on the date of grant, respectively. The Companys current practice is to grant all options at fair market value on the grant date. The Company issued 282,500 and 213,500 options to key employees, under the 2004 Stock Incentive Plan in the third quarters and in the first nine months of 2010 and 2009, respectively.
The fair value of each share issued under the 2004 Stock Incentive Plan is estimated on the date of grant, using the Black-Scholes-Merton Model, based on the following weighted average assumptions:
|
|
2010 |
|
2009 |
|
Expected life (years) |
|
6.0 |
|
6.0 |
|
Expected stock price volatility |
|
41.3 |
% |
41.2 |
% |
Expected dividend yield |
|
1.3 |
% |
1.7 |
% |
Risk-free interest rate |
|
1.9 |
% |
2.8 |
% |
The above assumptions were used to determine the weighted average grant-date fair value of stock options of $12.36 and $9.70 in 2010 and 2009, respectively.
The Company has also granted shares of restricted stock to key employees and non-employee members of the Companys Board of Directors under the 2004 Stock Incentive Plan, which vest either immediately, over a one-year period, or over a three-year period at the rate of one-third per year. The restricted stock awards are amortized to expense on a straight-line basis over the vesting period. The Company issued 104,975 and 84,535 shares of restricted stock under the 2004 Stock Incentive Plan in third quarters of 2010 and 2009, respectively. The Company issued 104,975 and 86,241 shares of restricted stock under the 2004 Stock Incentive Plan in the first nine months of 2010 and 2009, respectively.
The Company also has a Management Stock Purchase Plan that allows for the granting of restricted stock units (RSUs) to key employees. On an annual basis, key employees may elect to receive a portion of their annual incentive compensation in RSUs instead of cash. Each RSU provides the key employee with the right to purchase a share of Class A Common Stock at 67% of the fair market value on the date of grant. RSUs vest annually over a three-year period from the grant date. An aggregate of 2,000,000 shares of Class A Common Stock may be issued under the Management Stock Purchase Plan. The Company granted 158,473 and 150,098 RSUs in the first nine months of 2010 and 2009, respectively. The Company did not grant any RSUs in the third quarters of 2010 or 2009.
The fair value of each RSU issued under the Management Stock Purchase Plan is estimated on the date of grant, using the Black-Scholes-Merton Model, based on the following weighted average assumptions:
|
|
2010 |
|
2009 |
|
Expected life (years) |
|
3.0 |
|
3.0 |
|
Expected stock price volatility |
|
45.6 |
% |
45.0 |
% |
Expected dividend yield |
|
1.5 |
% |
2.2 |
% |
Risk-free interest rate |
|
1.5 |
% |
1.4 |
% |
The above assumptions were used to determine the weighted average grant-date fair value of RSUs of $12.81 and $8.14 in 2010 and 2009, respectively.
A more detailed description of each of these stock and stock option plans can be found in Note 13 of Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
Shipping and Handling
The Companys shipping costs included in selling, general and administrative expenses were $8.6 million and $8.1 million for the third quarters of 2010 and 2009, respectively, and were $25.7 million and $23.2 million for the first nine months of 2010 and 2009, respectively.
Research and Development
Research and development costs included in selling, general and administrative expenses were $4.3 million and $4.2 million for the third quarters of 2010 and 2009, respectively, and were $14.0 million and $12.9 million for the first nine months of 2010 and 2009, respectively.
Taxes, Other than Income Taxes
Taxes assessed by governmental authorities on sale transactions are recorded on a net basis and excluded from sales in the Companys consolidated statements of operations.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. During 2010, the Company recorded an income tax benefit of approximately $2.8 million primarily from the release of a valuation allowance on net operating losses in Europe.
New Accounting Standards
In October 2009, the Financial Accounting Standards Board (FASB) issued an accounting standard update to improve disclosures related to fair value measurements. This update requires new disclosures when significant transfers in and out of the various fair value levels occur. This update requires a reconciliation for fair value measurements using significant unobservable inputs (level 3) be prepared on a gross basis, separately presenting information about purchases, sales, issuance and settlements. In addition, this update amends current disclosure requirements for postretirement benefit plan assets. This update is effective for interim and annual periods beginning after December 15, 2009, except for disclosures regarding level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. Adoption of this standard will not have a material impact on the Companys consolidated financial statements.
In October 2009, the FASB issued an accounting standard update to address accounting for multiple-deliverable arrangements, specifically addressing how to separate deliverables and how to measure and allocate arrangement consideration to one or more units of accounting. This update established a hierarchy for determining the selling price of a deliverable. This standard also expands disclosures relating to an entitys multiple-deliverable revenue arrangements. This update is effective prospectively for all arrangements entered into or materially modified in fiscal years beginning after June 15, 2010. The adoption of this update will not have a material impact on the Companys consolidated financial statements.
3. Discontinued Operations
In September 2009, the Companys Board of Directors approved the sale of its investment in Watts Valve (Changsha) Co., Ltd. (CWV). CWV manufactured large diameter hydraulic-actuated butterfly valves for thermo-power and hydro-power plants, water distribution projects and water works projects in China. Management determined that CWVs business no longer fit strategically with the Company. The Company completed the sale of CWV in January 2010. During 2009, the Company evaluated the classification of the assets and liabilities of CWV and concluded that the net assets qualified as discontinued operations. The Company evaluated the fair value (less cost to sell) of the net assets of CWV and recorded a pre-tax loss of approximately $8.5 million in 2009, based on the final agreement with the buyer. The Company concluded that the future cash flows associated with CWV would be completely eliminated from the continuing operations of the Company. As such, the Company classified CWVs results of operations and the loss from the disposition as discontinued operations for all periods presented. See Note 10 for further information related to CWV.
In May 2009, the Company liquidated its TEAM Precision Pipework, Ltd. (TEAM) business, located in Ammanford, U.K. TEAM custom designed and manufactured manipulated pipe and hose tubing assemblies and served the heating, ventilation and air conditioning and automotive markets in Western Europe. Management determined the business no longer fit strategically with the Company and that a sale of TEAM was not feasible. On May 22, 2009, the Company appointed an administrator for TEAM under the United Kingdom Insolvency Act of 1986. During the administration process, the administrator had sole control over, and responsibility for, TEAMs operations, assets and liabilities. The Company deconsolidated TEAM when the administrator obtained control of TEAM. The deconsolidation resulted in the recognition of a $18.8 million pre-tax non-cash loss in the second quarter of 2009. The Company evaluated the operations of TEAM and determined that it would not have a continuing involvement in TEAMs operations and cash flows. As a result of the loss of control, TEAMs cash flows and operations were eliminated from the continuing operations of the Company. As such, the Company classified TEAMs results of operations and the loss from deconsolidation as discontinued operations for all periods presented.
Discontinued operating expense for 2010 primarily includes an estimated reserve in connection with the Foreign Corrupt Practices Act (FCPA) investigation at CWV (see Note 10) and legal costs associated with the FCPA investigation. The discontinued operating expense for 2009 is related to the operations of TEAM and CWV and legal costs associated with the now concluded James Jones Litigation. See Note 15 of the Companys Annual Report on Form 10-K for the year ended December 31, 2009, for a description of the James Jones Litigation.
Condensed operating statements for discontinued operations are summarized below:
|
|
Third Quarter Ended |
|
||||
|
|
October 3, |
|
September 27, |
|
||
|
|
(in millions) |
|
||||
Operating loss CWV |
|
$ |
|
|
$ |
(0.9 |
) |
Write down of net assets CWV |
|
|
|
(5.9 |
) |
||
Loss before income taxes |
|
|
|
(6.8 |
) |
||
Income tax expense |
|
|
|
1.4 |
|
||
Loss from discontinued operations, net of taxes |
|
$ |
|
|
$ |
(8.2 |
) |
Revenues reported in discontinued operations are as follows:
|
|
Third Quarter Ended |
|
||||
|
|
October 3, |
|
September 27, |
|
||
|
|
(in millions) |
|
||||
Revenues CWV |
|
$ |
|
|
$ |
3.4 |
|
|
|
Nine Months Ended |
|
||||
|
|
October 3, |
|
September 27, |
|
||
|
|
(in millions) |
|
||||
Operating loss TEAM |
|
$ |
|
|
$ |
(0.3 |
) |
Operating loss CWV |
|
|
|
(1.3 |
) |
||
Loss on disposal TEAM |
|
(0.1 |
) |
(18.8 |
) |
||
Loss on sale CWV |
|
(0.1 |
) |
(5.9 |
) |
||
Costs and expenses FCPA investigation (CWV) |
|
(5.6 |
) |
|
|
||
Costs and expenses - Municipal Water Group |
|
|
|
(0.2 |
) |
||
Loss before income taxes |
|
(5.8 |
) |
(26.5 |
) |
||
Income tax (benefit) expense |
|
(1.6 |
) |
1.2 |
|
||
Loss from discontinued operations, net of taxes |
|
$ |
(4.2 |
) |
$ |
(27.7 |
) |
Revenues reported in discontinued operations are as follows:
|
|
Nine Months Ended |
|
||||
|
|
October 3, |
|
September 27, |
|
||
|
|
(in millions) |
|
||||
Revenues CWV |
|
$ |
|
|
$ |
10.4 |
|
Revenues TEAM |
|
|
|
2.6 |
|
||
Total revenues discontinued operations |
|
$ |
|
|
$ |
13.0 |
|
The carrying amounts of major classes of assets and liabilities associated with discontinued operations are as follows:
|
|
October 3, |
|
December 31, |
|
||
|
|
(in millions) |
|
||||
Accounts receivable |
|
$ |
|
|
$ |
4.2 |
|
Inventories |
|
|
|
4.2 |
|
||
Prepaid expenses and other assets |
|
0.9 |
|
2.3 |
|
||
Property, plant & equipment, net |
|
|
|
1.3 |
|
||
Deferred income taxes |
|
1.5 |
|
1.8 |
|
||
Intangible assets |
|
|
|
1.5 |
|
||
Income taxes receivable |
|
8.0 |
|
7.8 |
|
||
Assets of discontinued operations |
|
$ |
10.4 |
|
$ |
23.1 |
|
Accounts payable |
|
$ |
|
|
$ |
2.1 |
|
Accrued expenses and other liabilities |
|
5.8 |
|
7.2 |
|
||
Deferred taxes payable |
|
|
|
0.5 |
|
||
Liabilities of discontinued operations |
|
$ |
5.8 |
|
$ |
9.8 |
|
4. Financial Instruments and Derivatives Instruments
The Company measures certain financial assets and liabilities at fair value on a recurring basis, including short-term investment securities, foreign currency derivatives and deferred compensation plan assets and related liability. The fair values of these financial assets and liabilities were determined using the following inputs at October 3, 2010:
|
|
Fair Value Measurements at Reporting Date Using: |
|
||||||||||
|
|
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
||||
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
|
|
(in millions) |
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||
Short-term investment securities (1) |
|
$ |
4.0 |
|
$ |
|
|
$ |
4.0 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Plan asset for deferred compensation(2) |
|
3.4 |
|
3.4 |
|
|
|
|
|
||||
Total assets |
|
$ |
7.4 |
|
$ |
3.4 |
|
$ |
4.0 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||
Contingent consideration(3) |
|
$ |
1.9 |
|
$ |
|
|
$ |
|
|
$ |
1.9 |
|
|
|
|
|
|
|
|
|
|
|
||||
Plan liability for deferred compensation(3) |
|
3.4 |
|
3.4 |
|
|
|
|
|
||||
Total liabilities |
|
$ |
5.3 |
|
$ |
3.4 |
|
$ |
|
|
$ |
1.9 |
|
(1) Included in short-term investment securities on the Companys consolidated balance sheet.
(2) Included in other, net on the Companys consolidated balance sheet.
(3) Included in other noncurrent liabilities on the Companys consolidated balance sheet.
The table below provides a summary of the changes in fair value of all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period December 31, 2009 to October 3, 2010.
|
|
Balance |
|
Purchases, |
|
Total realized and unrealized |
|
Balance |
|
|||||||
|
|
December 31, |
|
settlements, |
|
Earnings |
|
Comprehensive |
|
October 3, |
|
|||||
|
|
(in millions) |
|
|||||||||||||
Trading securities |
|
$ |
6.5 |
|
$ |
(6.5 |
) |
$ |
|
|
$ |
|
|
$ |
|
|
The Company elected to participate in a settlement offer from UBS, AG (UBS) for all of its outstanding auction rate securities (ARS) investments. Under the terms of the settlement offer, the Company was issued rights by UBS entitling the holder to require UBS to purchase the underlying ARS at par value during the period from June 30, 2010, through July 2, 2012. The Company elected to exercise this right and, on July 1, 2010 received $6.3 million from UBS in settlement of all outstanding ARS investments. The Company had previously received $0.2 million from UBS during the first quarter of 2010. The Company recorded income of approximately $0.6 million to other (income) expense in the consolidated statement of operations for its investment in ARS in the first nine months of 2009.
As discussed in Note 12, a contingent liability of $1.9 million was recognized as a preliminary estimate of the acquisition date fair value of the contingent consideration in the Blue Ridge Atlantic Enterprises, Inc. (BRAE) acquisition. This liability was classified as Level 3 under the fair value hierarchy as it was based on the weighted probability as of the date of the acquisition of achievement of a performance metric, which was not observable in the market.
Short-term investment securities as of October 3, 2010 consist of certificates of deposit with remaining maturities of greater than three months at the date of purchase, for which the carrying amount is a reasonable estimate of fair value.
Cash equivalents consist of instruments with remaining maturities of three months or less at the date of purchase and consist primarily of money market funds and certificates of deposit, for which the carrying amount is a reasonable estimate of fair value.
The Company uses financial instruments from time to time to enhance its ability to manage risk, including foreign currency and commodity pricing exposures, which exist as part of its ongoing business operations. The use of derivatives exposes the Company to counterparty credit risk for nonperformance and to market risk related to changes in currency exchange rates and commodity prices. The Company manages its exposure to counterparty credit risk through diversification of counterparties. The Companys counterparties in derivative transactions are substantial commercial banks with significant experience using such derivative instruments. The impact of market risk on the fair value and cash flows of the Companys derivative instruments is monitored and the Company restricts the use of derivative financial instruments to hedging activities. The Company does not enter into contracts for trading purposes nor does the Company enter into any contracts for speculative purposes. The use of derivative instruments is approved by senior management under written guidelines.
The Company has exposure to a number of foreign currency rates, including the Canadian Dollar, the Euro, the Chinese Yuan and the British Pound. To manage this risk, the Company generally uses a layering methodology whereby at the end of any quarter, the Company has generally entered into forward exchange contracts, which hedge approximately 50% of the projected intercompany purchase transactions for the next twelve months. The Company uses this strategy for the purchases between Canada and the U.S., for purchases between the Euro zone and the U.S., and for purchases between the Euro zone and the United Kingdom. The average volume of contracts can vary but generally approximates $10 to $15 million in open contracts at the end of any given quarter. At October 3, 2010, the Company had contracts for purchases between Canada and the U.S. for notional amounts aggregating approximately $15.0 million to buy various currencies. The fair value of the foreign exchange contracts as of October 3, 2010 was immaterial. The Company accounts for the forward exchange contracts as an economic hedge and has not elected to use hedge accounting. Realized and unrealized gains and losses on the contracts are recognized in other (income) expense in the consolidated statements of operations. During the third quarters ended October 3, 2010 and September 27, 2009, the Company recorded unrealized losses of $0.2 million and $1.2 million, respectively, and during the nine months ended October 3, 2010 and September 27, 2009, the Company recorded unrealized gains of $0.7 million and unrealized losses of $0.3 million, respectively, on foreign currency derivatives contracts. These contracts do not subject the Company to significant market risk from exchange movement because they offset gains and losses on the related foreign currency denominated transactions.
Fair Value
The carrying amounts of cash and cash equivalents, short-term investments, trade receivables and trade payables approximate fair value because of the short maturity of these financial instruments.
The fair values of the Companys 5.05% senior notes due 2020, 5.47% senior notes due 2013 and 5.85% senior notes due 2016 are based on a discounted cash flow model using like industrial companies, the Companys credit metrics, the Companys size, as well as, current market demand. The fair value of the Companys variable rate debt approximates its carrying value. The carrying amount and the estimated fair market value of the Companys long-term debt, including the current portion, are as follows:
|
|
October 3, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
|
|
(in millions) |
|
||||
Carrying amount |
|
$ |
378.9 |
|
$ |
354.9 |
|
Estimated fair value |
|
$ |
423.9 |
|
$ |
360.9 |
|
5. Restructuring and Other Charges
The Companys Board of Directors approves all major restructuring programs that involve the discontinuance of product lines or the shutdown of facilities. From time to time, the Company takes additional restructuring actions, including involuntary terminations that are not part of a major program. The Company accounts for these costs in the period that the individual employees are notified or the liability is incurred. These costs are included in restructuring and other charges in the Companys consolidated statements of operations. The Company also includes as part of other charges, expenses associated with asset impairments. See Note 4 of the Companys Annual Report on Form 10-K for the year ended December 31, 2009, for a detailed description of the 2009 and 2010 Europe actions. Additionally, on September 13, 2010, the Board of Directors of the Company approved a restructuring program with respect to certain of the Companys operating facilities in the United States. The restructuring program includes the shutdown of two manufacturing facilities in North Carolina. Operations at these facilities will be consolidated into the Companys manufacturing facilities in New Hampshire, Missouri and other locations. The program is expected to include pre-tax charges totaling approximately $4.9 million, including costs for severance, shutdown costs and equipment write-downs. Additionally, the Company is expecting pre-tax training and pre-production set-up costs of approximately $2.0 million. The total net after-tax charge for this restructuring program is expected to be approximately $4.1 million (including $0.4 million in non-cash charges), with costs being incurred through 2011. The Company expects to spend approximately $1.2 million in capital expenditures to consolidate operations. Annual cash savings, net of tax, are estimated to be approximately $1.6 million, which the Company expects to fully realize by the second half of 2012. The restructuring program is expected to be completed by the end of the third quarter of 2011.
A summary of the pre- tax cost by restructuring program is as follows:
|
|
Third Quarter |
|
Nine Months |
|
||
|
|
October 3, |
|
October 3, |
|
||
|
|
(in millions) |
|
||||
2009 Actions |
|
$ |
0.2 |
|
$ |
1.3 |
|
2010 Actions |
|
2.7 |
|
8.3 |
|
||
Other Actions |
|
0.1 |
|
0.3 |
|
||
Total |
|
$ |
3.0 |
|
$ |
9.9 |
|
The Company recorded net pre-tax restructuring and other charges in its business segments as follows:
|
|
Third Quarter |
|
Nine Months |
|
||
|
|
October 3, |
|
October 3, |
|
||
|
|
(in millions) |
|
||||
North America |
|
$ |
2.1 |
|
$ |
2.9 |
|
Europe |
|
0.9 |
|
6.7 |
|
||
China |
|
|
|
0.3 |
|
||
Total |
|
$ |
3.0 |
|
$ |
9.9 |
|
The third quarter charge for 2010 of $3.0 million consists of approximately $1.9 million related to involuntary termination benefits and $0.8 million for other costs associated with the 2010 actions. Additionally, the Company recorded $0.2 million related to involuntary termination benefits associated with the 2009 actions. The remaining costs of approximately $0.1 million related to involuntary termination benefits which were not part of a previously announced restructuring plan.
The first nine months charge for 2010 of $9.9 million consists of approximately $5.2 million related to involuntary termination benefits, $1.3 million for accelerated depreciation for manufacturing operations, which was charged to cost of sales, and $1.8 million for other costs associated with the 2010 actions. Additionally, the Company recorded $0.7 million related to involuntary termination benefits and $0.6 million for relocation expenses associated with the 2009 actions. The remaining costs of approximately $0.3 million related to involuntary termination benefits which were not part of a previously announced restructuring plan. Additionally, the Company recorded $0.2 million and $0.3 million in the first nine months of 2010 and 2009, respectively, for charges associated with asset impairments.
In March 2010, in connection the Companys manufacturing footprint consolidation, the Company closed the operations of Tianjin Watts Valve Company Ltd. (TWVC) and relocated its manufacturing to other facilities. On April 12, 2010, the Company signed a definitive equity transfer agreement with a third party to sell its equity ownership and remaining assets of TWVC. The sale is expected to be finalized before the end of 2010, subject to receiving all applicable government approvals. The Company expects to receive net
proceeds of approximately $5.9 million from the sale. The Company recorded a tax charge of approximately $1.5 million in the first quarter of 2010 in connection with the expected sale of TWVC.
The following table summarizes the total estimated pre-tax charges expected, incurred and remaining cost for the footprint consolidation-restructuring program initiated in 2009 by the Companys reportable segments:
Reportable Segment |
|
Total Expected |
|
Incurred through |
|
Remaining Costs at |
|
|||
|
|
(in millions) |
|
|||||||
North America |
|
$ |
2.7 |
|
$ |
1.8 |
|
$ |
0.9 |
|
China |
|
9.0 |
|
8.8 |
|
0.2 |
|
|||
Total |
|
$ |
11.7 |
|
$ |
10.6 |
|
$ |
1.1 |
|
The Company does not expect to incur the remaining cost associated with the North America segment, as the project is substantially complete.
Details of the Companys 2009 footprint consolidation-restructuring program for the first nine months of 2010 are as follows:
|
|
Severance |
|
Asset |
|
Facility exit |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Balance at December 31, 2009 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Net pre-tax restructuring charges |
|
0.3 |
|
|
|
0.5 |
|
0.8 |
|
||||
Utilization |
|
(0.3 |
) |
|
|
(0.5 |
) |
(0.8 |
) |
||||
Balance at April 4, 2010 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Net pre-tax restructuring charges |
|
0.2 |
|
|
|
0.1 |
|
0.3 |
|
||||
Utilization |
|
(0.2 |
) |
|
|
(0.1 |
) |
(0.3 |
) |
||||
Balance at July 4, 2010 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Net pre-tax restructuring charges |
|
0.2 |
|
|
|
|
|
0.2 |
|
||||
Utilization |
|
(0.2 |
) |
|
|
|
|
(0.2 |
) |
||||
Balance at October 3, 2010 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
The following table summarizes expected, incurred and remaining costs for 2009 restructuring actions by type:
|
|
Severance |
|
Asset write- |
|
Facility exit and |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Expected costs |
|
$ |
3.2 |
|
$ |
5.2 |
|
$ |
3.3 |
|
$ |
11.7 |
|
Costs incurred 2009 |
|
(1.8 |
) |
(7.4 |
) |
(0.1 |
) |
(9.3 |
) |
||||
Costs incurred quarter ended April 4, 2010 |
|
(0.3 |
) |
|
|
(0.5 |
) |
(0.8 |
) |
||||
Costs incurred quarter ended July 4, 2010 |
|
(0.2 |
) |
|
|
(0.1 |
) |
(0.3 |
) |
||||
Costs incurred quarter ended October 3, 2010 |
|
(0.2 |
) |
|
|
|
|
(0.2 |
) |
||||
Balance at October 3, 2010 |
|
$ |
0.7 |
|
$ |
(2.2 |
) |
$ |
2.6 |
|
$ |
1.1 |
|
The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2010 Europe footprint consolidation-restructuring program by the Companys reportable segments:
Reportable Segment |
|
Total Expected |
|
Incurred through |
|
Remaining Costs at |
|
|||
(in millions) |
|
|||||||||
Europe |
|
$ |
12.5 |
|
$ |
11.0 |
|
$ |
1.5 |
|
Details of the Companys 2010 Europe footprint consolidation-restructuring program for the first nine months of 2010 are as follows:
|
|
Severance |
|
Asset |
|
Facility exit |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Balance at December 31, 2009 |
|
$ |
4.2 |
|
$ |
|
|
$ |
|
|
$ |
4.2 |
|
Net pre-tax restructuring charges |
|
2.0 |
|
0.7 |
|
0.2 |
|
2.9 |
|
||||
Utilization and foreign currency impact |
|
(0.3 |
) |
(0.7 |
) |
(0.2 |
) |
(1.2 |
) |
||||
Balance at April 4, 2010 |
|
$ |
5.9 |
|
$ |
|
|
$ |
|
|
$ |
5.9 |
|
Net pre-tax restructuring charges |
|
1.3 |
|
0.6 |
|
0.8 |
|
2.7 |
|
||||
Utilization and foreign currency impact |
|
(0.9 |
) |
(0.6 |
) |
(0.8 |
) |
(2.3 |
) |
||||
Balance at July 4, 2010 |
|
$ |
6.3 |
|
$ |
|
|
$ |
|
|
$ |
6.3 |
|
Net pre-tax restructuring charges |
|
|
|
|
|
0.8 |
|
0.8 |
|
||||
Utilization and foreign currency impact |
|
0.1 |
|
|
|
(0.8 |
) |
(0.7 |
) |
||||
Balance at October 3, 2010 |
|
$ |
6.4 |
|
$ |
|
|
$ |
|
|
$ |
6.4 |
|
The following table summarizes expected, incurred and remaining costs for 2010 Europe footprint consolidation- restructuring actions by type:
|
|
Severance |
|
Asset write- |
|
Facility exit and |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Expected costs |
|
$ |
7.5 |
|
$ |
1.6 |
|
$ |
3.4 |
|
$ |
12.5 |
|
Costs incurred 2009 |
|
(4.2 |
) |
|
|
(0.4 |
) |
(4.6 |
) |
||||
Costs incurred quarter ended April 4, 2010 |
|
(2.0 |
) |
(0.7 |
) |
(0.2 |
) |
(2.9 |
) |
||||
Costs incurred quarter ended July 4, 2010 |
|
(1.3 |
) |
(0.6 |
) |
(0.8 |
) |
(2.7 |
) |
||||
Costs incurred quarter ended October 3, 2010 |
|
|
|
|
|
(0.8 |
) |
(0.8 |
) |
||||
Remaining costs at October 3, 2010 |
|
$ |
|
|
$ |
0.3 |
|
$ |
1.2 |
|
$ |
1.5 |
|
The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2010 North America footprint consolidation-restructuring program by the Companys reportable segments:
Reportable Segment |
|
Total Expected |
|
Incurred through |
|
Remaining Costs at |
|
|||
(in millions) |
|
|||||||||
North America |
|
$ |
4.9 |
|
$ |
1.9 |
|
$ |
3.0 |
|
Details of the Companys 2010 North America footprint consolidation-restructuring program for the first nine months of 2010 are as follows:
|
|
Severance |
|
Asset |
|
Facility exit |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Balance at December 31, 2009 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Net pre-tax restructuring charges |
|
1.9 |
|
|
|
|
|
1.9 |
|
||||
Utilization and foreign currency impact |
|
|
|
|
|
|
|
|
|
||||
Balance at October 3, 2010 |
|
$ |
1.9 |
|
$ |
|
|
$ |
|
|
$ |
1.9 |
|
The following table summarizes expected, incurred and remaining costs for 2010 North America footprint consolidation- restructuring actions by type:
|
|
Severance |
|
Asset write- |
|
Facility exit and |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Expected costs |
|
$ |
1.9 |
|
$ |
0.6 |
|
$ |
2.4 |
|
$ |
4.9 |
|
Costs incurred quarter ended October 3, 2010 |
|
(1.9 |
) |
|
|
|
|
(1.9 |
) |
||||
Remaining costs at October 3, 2010 |
|
$ |
|
|
$ |
0.6 |
|
$ |
2.4 |
|
$ |
3.0 |
|
6. Earnings per Share
The following tables set forth the reconciliation of the calculation of earnings per share:
|
|
For the Third Quarter Ended October 3, 2010 |
|
For the Third Quarter Ended September 27, 2009 |
|
||||||||||||
|
|
Income (loss) |
|
Shares |
|
Per Share |
|
Income |
|
Shares |
|
Per Share |
|
||||
|
|
(amounts in millions, except per share amounts) |
|
||||||||||||||
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
17.3 |
|
37.3 |
|
$ |
0.46 |
|
$ |
11.6 |
|
37.0 |
|
$ |
0.31 |
|
Discontinued operations |
|
|
|
|
|
|
|
(8.2 |
) |
|
|
(0.22 |
) |
||||
Net income |
|
$ |
17.3 |
|
|
|
$ |
0.46 |
|
$ |
3.4 |
|
|
|
$ |
0.09 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common stock equivalents |
|
|
|
0.2 |
|
|
|
|
|
0.1 |
|
|
|
||||
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
17.3 |
|
|
|
$ |
0.46 |
|
$ |
11.6 |
|
|
|
$ |
0.31 |
|
Discontinued operations |
|
|
|
|
|
|
|
(8.2 |
) |
|
|
(0.22 |
) |
||||
Net income |
|
$ |
17.3 |
|
37.5 |
|
$ |
0.46 |
|
$ |
3.4 |
|
37.1 |
|
$ |
0.09 |
|
Options to purchase 0.6 million and 0.8 million shares of Class A Common Stock were outstanding during the third quarters of 2010 and 2009, respectively, but were not included in the computation of diluted EPS because to do so would be anti-dilutive.
|
|
For the Nine Months Ended October 3, 2010 |
|
For the Nine Months Ended September 27, 2009 |
|
||||||||||||
|
|
Income (loss) |
|
Shares |
|
Per Share |
|
Income |
|
Shares |
|
Per Share |
|
||||
|
|
(amounts in millions, except per share amounts) |
|
||||||||||||||
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
51.7 |
|
37.2 |
|
$ |
1.39 |
|
$ |
30.9 |
|
37.0 |
|
$ |
0.84 |
|
Discontinued operations |
|
(4.2 |
) |
|
|
(0.11 |
) |
(27.7 |
) |
|
|
(0.75 |
) |
||||
Net income |
|
$ |
47.5 |
|
|
|
$ |
1.28 |
|
$ |
3.2 |
|
|
|
$ |
0.09 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common stock equivalents |
|
|
|
0.2 |
|
|
|
|
|
0.1 |
|
|
|
||||
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
51.7 |
|
|
|
$ |
1.38 |
|
$ |
30.9 |
|
|
|
$ |
0.83 |
|
Discontinued operations |
|
(4.2 |
) |
|
|
(0.11 |
) |
(27.7 |
) |
|
|
(0.75 |
) |
||||
Net income |
|
$ |
47.5 |
|
37.4 |
|
$ |
1.27 |
|
$ |
3.2 |
|
37.1 |
|
$ |
0.09 |
|
Options to purchase 0.6 million and 0.9 million shares of Class A Common Stock were outstanding during the first nine months of 2010 and 2009, respectively, but were not included in the computation of diluted EPS because to do so would be anti-dilutive.
7. Segment Information
The Company operates in three geographic segments: North America, Europe, and China. Each of these segments is managed separately and has separate financial results that are reviewed by the Companys chief operating decision-maker. All intercompany sales transactions have been eliminated. Sales by region are based upon location of the entity recording the sale. The accounting policies for each segment are the same as those described in the summary of significant accounting policies.
The following is a summary of the Companys significant accounts and balances by segment, reconciled to the consolidated totals:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
October 3, |
|
September |
|
October 3, |
|
September 27, |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Sales |
|
|
|
|
|
|
|
|
|
||||
North America |
|
$ |
191.8 |
|
$ |
182.6 |
|
$ |
596.6 |
|
$ |
554.5 |
|
Europe |
|
117.8 |
|
116.4 |
|
346.4 |
|
333.7 |
|
||||
China |
|
5.0 |
|
4.8 |
|
14.9 |
|
14.5 |
|
||||
Consolidated net sales |
|
$ |
314.6 |
|
$ |
303.8 |
|
$ |
957.9 |
|
$ |
902.7 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) |
|
|
|
|
|
|
|
|
|
||||
North America |
|
$ |
25.6 |
|
$ |
22.3 |
|
$ |
82.2 |
|
$ |
55.9 |
|
Europe |
|
15.0 |
|
14.9 |
|
37.2 |
|
36.8 |
|
||||
China |
|
(0.9 |
) |
(4.5 |
) |
(1.2 |
) |
(3.7 |
) |
||||
Subtotal reportable segments |
|
39.7 |
|
32.7 |
|
118.2 |
|
89.0 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Corporate (*) |
|
(8.2 |
) |
(8.4 |
) |
(27.4 |
) |
(20.7 |
) |
||||
Consolidated operating income |
|
31.5 |
|
24.3 |
|
90.8 |
|
68.3 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
0.2 |
|
0.3 |
|
0.7 |
|
0.8 |
|
||||
Interest expense |
|
(6.1 |
) |
(5.5 |
) |
(16.7 |
) |
(16.8 |
) |
||||
Other |
|
0.5 |
|
0.5 |
|
1.3 |
|
1.0 |
|
||||
Income from continuing operations before income taxes |
|
$ |
26.1 |
|
$ |
19.6 |
|
$ |
76.1 |
|
$ |
53.3 |
|
|
|
|
|
|
|
|
|
|
|
||||
Capital Expenditures |
|
|
|
|
|
|
|
|
|
||||
North America |
|
$ |
2.4 |
|
$ |
2.0 |
|
$ |
7.7 |
|
$ |
5.2 |
|
Europe |
|
3.9 |
|
4.8 |
|
10.3 |
|
9.8 |
|
||||
China |
|
0.1 |
|
|
|
0.4 |
|
0.4 |
|
||||
Consolidated capital expenditures |
|
$ |
6.4 |
|
$ |
6.8 |
|
$ |
18.4 |
|
$ |
15.4 |
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and Amortization |
|
|
|
|
|
|
|
|
|
||||
North America |
|
$ |
4.4 |
|
$ |
4.4 |
|
$ |
13.2 |
|
$ |
13.1 |
|
Europe |
|
5.6 |
|
6.5 |
|
18.3 |
|
17.4 |
|
||||
China |
|
0.5 |
|
0.6 |
|
1.5 |
|
2.8 |
|
||||
Consolidated depreciation and amortization |
|
$ |
10.5 |
|
$ |
11.5 |
|
$ |
33.0 |
|
$ |
33.3 |
|
|
|
|
|
|
|
|
|
|
|
||||
Identifiable Assets |
|
|
|
|
|
|
|
|
|
||||
North America |
|
|
|
|
|
$ |
868.8 |
|
$ |
819.6 |
|
||
Europe |
|
|
|
|
|
707.4 |
|
692.5 |
|
||||
China |
|
|
|
|
|
84.1 |
|
91.2 |
|
||||
Discontinued operations |
|
|
|
|
|
10.4 |
|
27.3 |
|
||||
Consolidated identifiable assets |
|
|
|
|
|
$ |
1,670.7 |
|
$ |
1,630.6 |
|
||
|
|
|
|
|
|
|
|
|
|
||||
Long-Lived Assets |
|
|
|
|
|
|
|
|
|
||||
North America |
|
|
|
|
|
$ |
79.4 |
|
$ |
88.1 |
|
||
Europe |
|
|
|
|
|
106.3 |
|
109.9 |
|
||||
China |
|
|
|
|
|
15.6 |
|
24.5 |
|
||||
Consolidated long-lived assets |
|
|
|
|
|
$ |
201.3 |
|
$ |
222.5 |
|
* Corporate expenses are primarily for compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.
The above operating segments are presented on a basis consistent with the presentation included in the Companys December 31, 2009 consolidated financial statements included in its Annual Report on Form 10-K.
The North American segment includes U.S. net sales of $172.7 million and $165.2 million for the third quarters of 2010 and 2009, respectively. The North American segment includes U.S. net sales of $541.3 million and $507.5 million for the first nine months of
2010 and 2009, respectively. The North American segment also includes U.S. long-lived assets of $74.4 million and $81.4 million at October 3, 2010 and September 27, 2009, respectively.
The North American and China segment include $4.8 million and $6.1million, respectively, in assets held for sale at October 3, 2010.
Intersegment sales for the third quarter of 2010 for North America, Europe and China were $1.0 million, $2.3 million and $25.8 million, respectively. Intersegment sales for the third quarter of 2009 for North America, Europe and China were $0.9 million, $1.4 million and $28.2 million, respectively.
Intersegment sales for the first nine months of 2010 for North America, Europe and China were $2.9 million, $6.2 million and $85.5 million, respectively. Intersegment sales for the first nine months of 2009 for North America, Europe and China were $2.9 million, $4.7 million and $83.6 million, respectively.
8. Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) consists of the following: