UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

SCHEDULE 14A

 

Proxy Statement Pursuant to Section 14(a) of
the Securities Exchange Act of 1934 (Amendment No.     )

 

Filed by the Registrant  ý

 

Filed by a Party other than the Registrant  o

 

Check the appropriate box:

o

Preliminary Proxy Statement

o

Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))

o

Definitive Proxy Statement

ý

Definitive Additional Materials

o

Soliciting Material Pursuant to §240.14a-12

 

Water Pik Technologies, Inc.

(Name of Registrant as Specified In Its Charter)

 

 

(Name of Person(s) Filing Proxy Statement, if other than the Registrant)

 

Payment of Filing Fee (Check the appropriate box):

ý

No fee required.

o

Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

 

(1)

Title of each class of securities to which transaction applies:

 

 

 

 

(2)

Aggregate number of securities to which transaction applies:

 

 

 

 

(3)

Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):

 

 

 

 

(4)

Proposed maximum aggregate value of transaction:

 

 

 

 

(5)

Total fee paid:

 

 

 

o

Fee paid previously with preliminary materials.

o

Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.

 

(1)

Amount Previously Paid:

 

 

 

 

(2)

Form, Schedule or Registration Statement No.:

 

 

 

 

(3)

Filing Party:

 

 

 

 

(4)

Date Filed:

 

 

 

 

 

Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number.

 



 

For Immediate Release

 

Contact:

 

Jeff D’Eliscu

 

 

 

 

Water Pik Technologies, Inc.

 

 

 

 

(949) 719-3700 (office)

 

 

 

 

(949) 675-9475 (home)

 

 

 

 

jdeliscu@waterpik.com

 

 

WATER PIK TECHNOLOGIES REPORTS MARCH QUARTER OPERATING RESULTS

 

For Three-Months Ended March 2004:
Sales Increase of 22.2 % Generates Profit Improvement of $0.08 per Share

 

For Six-Months Ended March 2004: Sales Increased 17.7 % and EPS Increased 128%

 

Company Provides Multi-year Financial Targets

 

(Newport Beach, California, April 15, 2004) – Water Pik Technologies, Inc. (NYSE: PIK) today announced sales for the quarter ended March 31, 2004 were $67.7 million, an increase of 22.2 percent as compared to sales of $55.4 million for the same period in 2003.  The organic sales growth for the quarter, excluding two recent acquisitions, was 13.6 percent.  The net loss was $0.8 million or $0.07 per share for March 2004 quarter as compared to a loss of $1.8 million or $0.15 per share for the same period in 2003.  The March 2004 quarter EBITDA (earnings before interest, taxes, depreciation and amortization) from continuing operations was $1.7 million as compared to a loss of $0.1 million for the March 2003 quarter.

 

(In thousands, except per share amounts)

 

Three Months Ended
March 31,

 

 

 

 

 

(Unaudited)

 

2004

 

2003

 

$ Change

 

% Change

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

67,661

 

$

55,389

 

$

12,272

 

22.2

%

Operating loss

 

$

(841

)

$

(2,417

)

$

1,576

 

65.2

%

Net loss

 

$

(849

)

$

(1,837

)

$

988

 

53.8

%

Net loss per common share

 

$

(0.07

)

$

(0.15

)

$

0.08

 

53.3

%

EBITDA from continuing operations

 

$

1,670

 

$

(57

)

$

1,727

 

NM

 

 

more

 



 

“The strong sales growth and profit improvement we experienced in each of the last two quarters points to the success of our growth initiatives,” said Water Pik Technologies’ Chief Executive Officer Michael P. Hoopis.  “We continue our focus on leveraging our sales momentum into higher profitability.  Last week we raised our 2004 sales and earnings growth targets.  Today we are extending our outlook to include an operating margin of 8 percent for fiscal 2006 and compounded growth rates for sales of 9 percent and for operating income of 25 percent for the 2003 through 2006 period.”

 

Business Segment Performance

 

(Amounts in thousands)

 

Three Months Ended
March 31,

 

 

 

 

 

(Unaudited)

 

2004

 

2003

 

$ Change

 

% Change

 

PERSONAL HEALTH CARE:

 

 

 

 

 

 

 

 

 

Oral health products

 

$

10,978

 

$

10,917

 

$

61

 

0.6

%

Shower products

 

16,864

 

15,407

 

1,457

 

9.5

%

Other products

 

862

 

1,454

 

(592

)

(40.7

)%

Total sales

 

$

28,704

 

$

27,778

 

$

926

 

3.3

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

11,388

 

$

11,149

 

$

239

 

2.1

%

Operating income

 

$

1,630

 

$

1,393

 

$

237

 

17.0

%

 

 

 

 

 

 

 

 

 

 

Gross profit as a percent of sales

 

39.7

%

40.1

%

 

 

 

 

Operating income as a percent of sales

 

5.7

%

5.0

%

 

 

 

 

 

For three-months ended March 31, Personal Health Care:

 

                  Sales increased 3.3 percent, due primarily to a 9.5 percent growth in the shower products category driven by sales of AquaFall® and New Visions® showerheads.  Sales for the Other products category declined due primarily to lower water filtration sales.

 

                  Operating income for the quarter was $1.6 million, an increase of 17.0 percent, due primarily to higher gross profit and essentially flat operating expenses.

 

 



 

(Amounts in thousands)

 

Three Months Ended
March 31,

 

 

 

 

 

(Unaudited)

 

2004

 

2003

 

$ Change

 

% Change

 

POOL PRODUCTS AND HEATING SYSTEMS:

 

 

 

 

 

 

 

 

 

Pool products

 

$

30,230

 

$

19,464

 

$

10,766

 

55.3

%

Water-heating systems

 

8,727

 

8,147

 

580

 

7.1

%

Total sales

 

$

38,957

 

$

27,611

 

$

11,346

 

41.1

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

5,948

 

$

4,145

 

$

1,803

 

43.5

%

Operating (loss)

 

$

(2,471

)

$

(3,810

)

$

1,339

 

35.1

%

 

 

 

 

 

 

 

 

 

 

Gross profit as a percent of sales

 

15.3

%

15.0

%

 

 

 

 

Operating loss as a percent of sales

 

(6.3

)%

(13.8

)%

 

 

 

 

 

For three-months ended March 31, Pool Products and Heating Systems:

 

                  Sales increased 41.1 percent, due primarily to general increases across most product lines driven by the success of the Company’s pool builder conversion program.  Pool product sales increased 55.3 percent, due to increased sales of electronic controls, pool heaters and $4.7 million in heat pump and chlorinator sales from recent acquisitions.  Water-heating system sales increased 7.1 percent, due primarily to sales of commercial heating systems driven by the Laars® Rheos® and Pennant® boilers.

 

                  Gross profit increased $1.8 million, due primarily to increased sales.

 

                  Operating loss improved $1.3 million, due primarily to higher gross profit and lower research and development expenses offset by higher selling expenses.

 

Additional Financial Highlights

 

Capital expenditures from continuing operations for the three-months ended March 31, 2004 were $0.8 million compared to $0.9 million for the same period last year.  Depreciation and amortization from continuing operations for the March 2004 quarter was $2.5 million compared to $2.4 million for the same period of 2003.

 

For three-months ended March 31, 2004 cash provided by operating activities of $1.0 million and financing activities of $10.0 million were used to fund acquisitions and capital expenditures totaling $10.9 million.

 

 



 

September 2004 Fiscal Year End

 

The Company previously announced the new fiscal year will be the 52- or 53-week period ending on the Sunday nearest September 30, effective in 2004.  In November 2004 a Form 10-K reporting financial results for the 9-month transition period ending in September 2004 will be filed with the Securities and Exchange Commission.

 

Outlook

 

The Company outlook for sales growth for the twelve-months ending September 2004 is in the range of 12 to 14 percent.  Sales growth for the Personal Health Care segment is targeted in the range of 5 to 7 percent.  Sales growth for the Pool Products and Heating Systems segment including the acquisitions of Air Energy Heat Pumps, Inc. and Huron Tech Systems is targeted in the range of 16 to 18 percent.  Earnings per share for the twelve-months ending September 2004 are targeted in the range of $1.00 to $1.05 per diluted share.

 

Based on the Company’s current business plan that includes recent acquisitions, its compounded growth rate targets for the period beginning with the twelve-months ended September 2003 through fiscal year September 2006 are: sales growth of 9 percent and operating income growth of 25 percent.  The 2006 target for operating income as a percent of sales (operating margin) is 8 percent.

 

Supplemental Information for Six-months Ended March 31

 

The presentation of consolidated and segment results for the six-months ended March 31, 2004, which includes the previously announced December 2003 quarter and the comparable period from the prior years, is provided to assist the investment community in the understanding and analysis of the Company’s outlook for the twelve-months ending September 2004.

 

(In thousands, except per share amounts)

 

Six Months Ended
March 31,

 

 

 

 

 

(Unaudited)

 

2004

 

2003

 

$ Change

 

% Change

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

164,772

 

$

139,993

 

$

24,779

 

17.7

%

Operating income

 

$

8,831

 

$

4,096

 

$

4,735

 

115.6

%

Income from continuing operations

 

$

5,146

 

$

2,180

 

$

2,966

 

136.1

%

Net income (loss)

 

$

5,090

 

$

(1,602

)

$

6,692

 

NM

 

EPS from continuing operations

 

$

0.41

 

$

0.18

 

$

0.23

 

127.8

%

EBITDA from continuing operations

 

$

13,978

 

$

8,816

 

$

5,162

 

58.6

%

 

 



 

For six-months ended March 31, Water Pik Technologies, Inc.:

 

                  Sales increased 17.7 percent, due to a 26.7 percent growth in the Pool Products and Heating Systems segment and 6.2 percent growth in the Personal Health Care segment. The organic sales growth for the period, excluding two recent acquisitions, was 11.0 percent.

 

                  Operating income as a percent of sales increased to 5.4 percent.

 

                  EPS from continuing operations of $0.41 per share increased 127.8 percent, driven by higher sales and profit improvement in both business segments.

 

(Amounts in thousands)

 

Six Months Ended
March 31,

 

 

 

 

 

(Unaudited)

 

2004

 

2003

 

$ Change

 

% Change

 

PERSONAL HEALTH CARE:

 

 

 

 

 

 

 

 

 

Oral health products

 

$

25,300

 

$

25,166

 

$

134

 

0.5

%

Shower products

 

35,496

 

31,503

 

3,993

 

12.7

%

Other products

 

4,427

 

4,727

 

(300

)

(6.3

)%

Total sales

 

$

65,223

 

$

61,396

 

$

3,827

 

6.2

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

25,401

 

$

23,483

 

$

1,918

 

8.2

%

Operating income

 

$

3,799

 

$

1,829

 

$

1,970

 

107.7

%

 

 

 

 

 

 

 

 

 

 

Gross profit as a percent of sales

 

38.9

%

38.2

%

 

 

 

 

Operating income as a percent of sales

 

5.8

%

3.0

%

 

 

 

 

 

For six-months ended March 31, Personal Health Care:

 

                  Sales increased 6.2 percent, due primarily to a 12.7 percent growth in the shower products category driven by sales of AquaFall® and New Visions® showerheads.  Sales for the Other products category declined due primarily to lower water filtration sales.

 

                  Gross profit increased $1.9 million due primarily to increased sales and higher gross profit as a percent of sales.

 

                  Operating income for the period was $3.8 million, an increase of 107.7 percent, due primarily to higher gross profit and a slight decline in operating expenses.

 

 



 

(Amounts in thousands)

 

Six Months Ended
March 31,

 

 

 

 

 

(Unaudited)

 

2004

 

2003

 

$ Change

 

% Change

 

POOL PRODUCTS AND HEATING SYSTEMS:

 

 

 

 

 

 

 

 

 

Pool products

 

$

79,292

 

$

60,603

 

$

18,689

 

30.8

%

Water-heating systems

 

20,257

 

17,994

 

2,263

 

12.6

%

Total sales

 

$

99,549

 

$

78,597

 

$

20,952

 

26.7

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

21,835

 

$

18,340

 

$

3,495

 

19.1

%

Operating income

 

$

5,032

 

$

2,267

 

$

2,765

 

122.0

%

 

 

 

 

 

 

 

 

 

 

Gross profit as a percent of sales

 

21.9

%

23.3

%

 

 

 

 

Operating income as a percent of sales

 

5.1

%

2.9

%

 

 

 

 

 

For six-months ended March 31, Pool Products and Heating Systems:

 

                  Sales increased 26.7 percent, due primarily to general increases across most product lines driven by the success of the Company’s pool builder conversion program.  Pool product sales increased 30.8 percent, due to increased sales of electronic controls, pumps, filters, pool heaters and $9.4 million in heat pump and chlorinator sales from recent acquisitions.  Water-heating system sales increased 12.6 percent, due primarily to sales of commercial heating systems driven by the Laars® Rheos® and Pennant® boilers.

 

                  Gross profit increased $3.5 million due primarily to higher sales.  Gross profit as a percent of sales decreased due primarily to product mix and to higher warranty costs.

 

                  Operating income improved $2.8 million due primarily to higher gross profit and lower research and development expenses offset by increased selling, general and administrative expenses.

 

Investor Conference Call and Web Cast

 

A conference call to discuss operating results for the three-months ended March 31, 2004 will be held with Mike Hoopis, Water Pik Technologies’ President and CEO and Vic Streufert, the Company’s Vice President, Finance and CFO at 11:00 am Pacific Daylight Time (2:00 pm EDT), Friday, April 16, 2004.  To access the live web cast or an archived replay, please go to www.waterpik.com or www.vcall.com.

 

If you are interested in listening to the conference call, please dial 888-323-5253 at least five minutes before the scheduled conference call start time.  The access code for this conference call is: PIK.  Approximately two hours after the end of the call, you may access a replay of the call by dialing 800-627-7471.  The replay will be available through 8:00 pm Pacific Daylight Time on April 21st.

 

 



 

Forward-looking Statements

 

In this press release, the statements from Mr. Hoopis are forward-looking statements.  Any other statements contained in this press release, which are not historical fact, may be considered forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Actual results could differ materially from these forward-looking statements as a result of the risk factors described in the Company’s filings with the Securities and Exchange Commission, including, among others, its ability to develop new products and execute its growth strategy, the uncertainty of new product testing and regulatory approvals, the uncertainty that its marketing efforts will achieve the desired results with respect to existing or new products, its dependence on key customers, the seasonal nature of its businesses, the impact on consumer confidence and consumer spending, the effect of product liability claims, the impact of rising commodity costs such as steel, copper and oil, risks associated with using foreign suppliers including increased transportation costs, failure to protect its intellectual properties and its ability to integrate acquisitions and realize expected synergies.  In light of these risks and uncertainties, there can be no assurance that the forward-looking information contained in this press release will in fact transpire.  These forward-looking statements represent the Company’s judgment only as of the date of this press release.  As a result, the reader is cautioned not to rely on these forward-looking statements.  The Company does not have any intention or obligation to update these forward-looking statements.

 

Water Pik Technologies, Inc. is a leading developer, manufacturer and marketer of innovative personal health care products, pool products and water-heating systems sold under the Water Pik®, Jandy® and Laars® brand names.  The Company has developed and introduced many products that are considered the first of their kind and have led to the formation of new markets, including the automatic toothbrush, end-of-faucet water filtration system, pool heater and pulsating shower massage.  The Company’s products are sold through a variety of channels, including home centers, mass-merchandisers, drug chains and specialty retailers, wholesalers and contractors.  Headquartered in Newport Beach, California, the Company operates ten major facilities in the United States and Canada.  For more information, visit the Water Pik Technologies, Inc. web site at www.waterpik.com.

 

 



 

Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

 

In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, the following schedules reconcile EBITDA (earnings before interest, taxes, depreciation and amortization) to income from continuing operations before taxes, the most directly comparable financial measure calculated and presented in accordance with U.S. generally accepted accounting principles (GAAP), for the periods presented.

 

In order to fully assess our financial results, we believe that EBITDA is an appropriate measure for evaluating our operating performance.  We are providing this information because it is a key metric to the investment community and assists in their understanding and analysis of our operating performance.  Accordingly, EBITDA should be considered in addition to, and not as a substitute for, or superior to, any measures of financial performance prepared in compliance with GAAP.

 

The following tables represent consolidated statements of operations, consolidated and segment reconciliation of EBITDA to income (loss) from continuing operations before income taxes, condensed consolidated balance sheets and consolidated statements of cash flows.

 

 



 

WATER PIK TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended
March 31,

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Sales

 

$

67,661

 

$

55,389

 

Gross profit

 

17,336

 

15,294

 

Selling expenses

 

11,176

 

10,926

 

General and administrative expenses

 

5,299

 

4,598

 

Research and development expenses

 

1,702

 

2,187

 

Operating loss

 

(841

)

(2,417

)

Interest expense

 

546

 

539

 

Other income

 

(70

)

(124

)

Loss from continuing operations before income taxes

 

(1,317

)

(2,832

)

Income tax benefit

 

(468

)

(1,035

)

Loss from continuing operations

 

(849

)

(1,797

)

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

Loss from operations of discontinued product line

 

 

(63

)

Income tax benefit

 

 

(23

)

Loss on discontinued operations

 

 

(40

)

Net loss

 

$

(849

)

$

(1,837

)

 

 

 

 

 

 

Net loss per common share

 

 

 

 

 

Continuing operations

 

$

(0.07

)

$

(0.15

)

Discontinued operations

 

 

 

Net loss

 

$

(0.07

)

$

(0.15

)

 

 

 

 

 

 

Weighted average common shares outstanding

 

11,941

 

12,075

 

 

 



 

WATER PIK TECHNOLOGIES, INC.

CONSOLIDATED AND SEGMENT RECONCILIATION OF EBITDA TO INCOME (LOSS)
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

(Amounts in thousands)

(Unaudited)

 

 

 

Three Months Ended
March 31,

 

 

 

2004

 

2003

 

 

 

 

 

 

 

WATER PIK TECHNOLOGIES, INC.

 

 

 

 

 

Reconciliation of EBITDA:

 

 

 

 

 

Loss from continuing operations before income taxes

 

$

(1,317

)

$

(2,832

)

Interest expense, net

 

486

 

415

 

Depreciation and amortization

 

2,501

 

2,360

 

EBITDA from continuing operations

 

$

1,670

 

$

(57

)

 

 

 

 

 

 

PERSONAL HEALTH CARE

 

 

 

 

 

Reconciliation of EBITDA:

 

 

 

 

 

Income from continuing operations before income taxes

 

$

1,530

 

$

1,212

 

Interest expense, net

 

104

 

184

 

Depreciation and amortization

 

1,498

 

1,387

 

EBITDA from continuing operations

 

$

3,132

 

$

2,783

 

 

 

 

 

 

 

POOL PRODUCTS AND HEATING SYSTEMS

 

 

 

 

 

Reconciliation of EBITDA:

 

 

 

 

 

Loss from continuing operations before income taxes

 

$

(2,847

)

$

(4,044

)

Interest expense, net

 

382

 

231

 

Depreciation and amortization

 

1,003

 

973

 

EBITDA from continuing operations

 

$

(1,462

)

$

(2,840

)

 

Supplemental Information

 

 

 

Six Months Ended
March 31,

 

 

 

2004

 

2003

 

 

 

 

 

 

 

WATER PIK TECHNOLOGIES, INC.

 

 

 

 

 

Reconciliation of EBITDA:

 

 

 

 

 

Income from continuing operations before income taxes

 

$

7,955

 

$

3,331

 

Interest expense, net

 

866

 

801

 

Deprecitation and amortization

 

5,157

 

4,684

 

EBITDA from continuing operations

 

$

13,978

 

$

8,816

 

 

 



 

WATER PIK TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

 

 

 

March 31,
2004

 

December 31,
2003

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash

 

$

1,092

 

$

970

 

Accounts receivable, net

 

71,477

 

85,527

 

Inventories

 

43,912

 

41,772

 

Deferred income taxes

 

7,358

 

7,321

 

Prepaid expenses and other current assets

 

4,258

 

4,320

 

Total current assets

 

128,097

 

139,910

 

Property, plant and equipment, net

 

46,967

 

48,637

 

Goodwill, net

 

34,605

 

26,020

 

Deferred income taxes

 

868

 

657

 

Other assets

 

3,728

 

3,352

 

TOTAL ASSETS

 

$

214,265

 

$

218,576

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Accounts payable

 

$

22,174

 

$

25,169

 

Accrued income taxes

 

 

1,559

 

Accrued liabilities

 

19,786

 

28,797

 

Current portion of long-term debt

 

3,877

 

3,879

 

Total current liabilities

 

45,837

 

59,404

 

Long-term debt, less current portion

 

51,669

 

42,589

 

Other accrued liabilities

 

5,441

 

5,242

 

TOTAL LIABILITIES

 

102,947

 

107,235

 

TOTAL STOCKHOLDERS’ EQUITY

 

111,318

 

111,341

 

TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY

 

$

214,265

 

$

218,576

 

 

 



 

WATER PIK TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

 

 

 

Three Months Ended
March 31,

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net loss

 

$

(849

)

$

(1,837

)

Loss from discontinued product line

 

 

40

 

Loss from continuing operations

 

(849

)

(1,797

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

2,501

 

2,360

 

Deferred income taxes

 

(238

)

308

 

Tax benefit from exercise of stock options

 

191

 

 

Compensation expense arising from stock awards

 

209

 

177

 

Interest income from stockholder notes

 

(58

)

(124

)

Change in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

13,897

 

20,800

 

Inventories

 

(938

)

(6,253

)

Accounts payable

 

(3,165

)

(197

)

Accrued liabilities

 

(9,254

)

(9,749

)

Accrued income taxes

 

(2,401

)

(1,846

)

Other assets and liabilities

 

1,057

 

(404

)

Cash provided by operating activities

 

952

 

3,275

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchase of business

 

(10,128

)

 

Purchase of property, plant and equipment

 

(777

)

(905

)

Disposal of property, plant and equipment

 

9

 

14

 

Cash used in investing activities

 

(10,896

)

(891

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Net borrowings under revolving credit facilities

 

10,063

 

(2,210

)

Payments on promissory notes

 

(952

)

(959

)

Proceeds from exercise of options

 

933

 

23

 

Cash provided by (used in) financing activities

 

10,044

 

(3,146

)

Effect of exchange rate changes on cash

 

22

 

67

 

Cash used in discontinued operations

 

 

(40

)

Increase (decrease) in cash

 

122

 

(735

)

Cash at beginning of period

 

970

 

1,038

 

 

 

 

 

 

 

Cash at end of period

 

$

1,092

 

$

303

 

 

- ### -