Delaware
|
51-0459931
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Paul
F. Tetreault
Snow
& Sail Sports, Inc.
397
N. Main Street
South
Yarmouth, MA 02664
(Address
of principal executive offices)
|
508-612-3781
|
(Issuer's
telephone number)
|
(Former
name, former address and former fiscal year,
if
changed since last report)
|
Page
Number
|
|
PART
1 - Financial Information
|
|
Item
1 - Unaudited Financial Statements:
|
|
Balance
Sheet as of March 31, 2006
|
1
|
Statements
of Operations for the Three Months Ended March 31, 2006 and 2005
|
2
|
Statements
of Cash Flows for the Three Months Ended March 31, 2006 and 2005
|
3
|
Notes
to Unaudited Financial Statements
|
4
|
|
|
Item
2. - Management’s Discussion and Analysis or Plan of
Operation
|
5
|
Item
3. Controls and Procedures
|
9
|
PART
II. - Other Information (Items 1-6)
|
10
|
ASSETS
|
||||
CURRENT
ASSETS:
|
||||
Cash
|
$
|
80,166
|
||
Accounts
receivable
|
28,392
|
|||
Other
current assets
|
3,800
|
|||
Total
Current Assets
|
112,358
|
|||
TOTAL
ASSETS
|
$
|
112,358
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
CURRENT
LIABILITIES:
|
||||
Accounts
payable
|
$
|
56,693
|
||
Accrued
liabilities
|
16,496
|
|||
Income
Taxes Payable
|
10,817
|
|||
Total
Current Liabilities
|
84,006
|
|||
STOCKHOLDERS’
EQUITY:
|
||||
Preferred
stock at $0.001 par value; 1,000,000 shares authorized, -0-
outstanding
|
||||
Common
stock at $0.001 par value; authorized 99,000,000 shares; 11,000,000
shares
issued and outstanding
|
11,000
|
|||
Additional
paid-in capital
|
(3,288
|
)
|
||
Retained
earnings
|
20,640
|
|||
Stockholders’
Equity
|
28,352
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
112,358
|
||
See
notes to financial statements.
|
2006
|
2005
|
||||||
Revenue
|
$
|
288,177
|
$
|
327,370
|
|||
Cost
of revenue
|
216,511
|
224,532
|
|||||
Gross
profit
|
71,666
|
102,838
|
|||||
Costs
and Expenses:
|
|||||||
General
& administrative
|
41,175
|
38,174
|
|||||
Pretax
Income
|
30,491
|
64,664
|
|||||
Provision
for Income Taxes
|
10,672
|
-
|
|||||
Net
Income
|
$
|
19,819
|
$
|
64,664
|
|||
Pro
Forma:
|
|||||||
Income
|
$ | - |
$
|
64,664
|
|||
Pro
forma income tax
|
- |
22,632
|
|||||
Pro
forma net income
|
$ | - |
$
|
42,032
|
|||
Basic
and diluted loss per share
|
$
|
.00
|
$
|
.00
|
|||
Weighted
average number of common shares outstanding
|
11,000,000
|
10,425,000
|
|||||
See
notes to financial statements.
|
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
19,819
|
$
|
64,664
|
|||
Adjustments
to reconcile net income (loss) to net cash provided (used) in operating
activities:
|
|||||||
Services
contributed by officer
|
2,500
|
2,500
|
|||||
Change
in net operating assets
|
56,528
|
38,136
|
|||||
Net
Cash Provided by Operating Activities
|
78,847
|
105,300
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
-
|
-
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
-
|
-
|
|||||
INCREASE
IN CASH AND CASH EQUIVALENTS:
|
78,847
|
105,300
|
|||||
CASH
AT BEGINNING OF PERIOD
|
1,319
|
5,041
|
|||||
CASH
AT END OF PERIOD
|
$
|
80,166
|
$
|
110,341
|
|||
SUPPLEMENTAL
SCHEDULE OF CASH FLOW ACTIVITIES:
|
|||||||
Cash
Paid For:
|
|||||||
Interest
|
-
|
-
|
|||||
Income
taxes
|
-
|
-
|
|||||
See
notes to financial statements.
|
· |
Making
our one day tours better known to
skiers,
|
· |
Arranging
good pricing with ski facilities,
and
|
· |
Arranging
good pricing and cancellation policies with bus
operators.
|
2006
|
2005
|
||||||
Revenue
|
$
|
288,177
|
$
|
327,370
|
|||
Cost
of revenue
|
216,511
|
224,532
|
|||||
Gross
profit
|
71,666
|
102,838
|
|||||
Costs
and Expenses:
|
|||||||
General
and administrative
|
41,175
|
38,174
|
|||||
Income
before taxes
|
$
|
30,491
|
$
|
64,664
|
|||
· |
of
management’s responsibility for establishing and maintaining adequate
internal control over our financial reporting;
|
· |
of
management’s assessment of the effectiveness of our internal control over
financial reporting as of year end;
|
· |
of
the framework used by management to evaluate the effectiveness of
our
internal control over financial reporting;
and
|
· |
that
our independent accounting firm has issued an attestation report
on
management’s assessment of our internal control over financial reporting,
which report is also required to be filed
|
Item
1
|
Legal
Proceedings
|
|
None
|
||
Item
2
|
Unregistered
Sale of Equity Securities and Use of Proceeds
|
|
None
|
||
Item
3
|
Defaults
Upon Senior Securities
|
|
None
|
||
Item
4
|
Submission
of Matters to a Vote of Shareholders
|
|
None
|
||
Item
5
|
Other
Information
|
|
None
|
||
Item
6
|
Exhibits
|
Exhibit
Number
|
Description
|
|
31.1
|
Section
302 Certification Of Chief Executive And Chief Financial Officer
|
|
32.1
|
Certification
Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section
906 Of
The Sarbanes-Oxley Act Of 2002 - Chief Executive And Chief Financial
Officer
|
Snow & Sail Sports, Inc. | ||
(Registrant) | ||
/s/ Paul F. Tetreault | ||
Paul F. Tetreault | ||
Title: President and Chief Financial Officer | ||
May 19, 2006 |