UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

SCHEDULE 14A

Proxy Statement Pursuant to Section 14(a) of
the Securities Exchange Act of 1934

Filed by the Registrant ý

Filed by a Party other than the Registrant o

Check the appropriate box:

o

 

Preliminary Proxy Statement

o

 

Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))

o

 

Definitive Proxy Statement

o

 

Definitive Additional Materials

ý

 

Soliciting Material Pursuant to §240.14a-12

Adolph Coors Company

(Name of Registrant as Specified In Its Charter)
         
Payment of Filing Fee (Check the appropriate box):

ý

 

No fee required.

o

 

Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
    (1)   Title of each class of securities to which transaction applies:
        N/A

    (2)   Aggregate number of securities to which transaction applies:
        N/A

    (3)   Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):
        N/A

    (4)   Proposed maximum aggregate value of transaction:
        N/A

    (5)   Total fee paid:
        N/A


o

 

Fee paid previously with preliminary materials.

o

 

Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.

 

 

(1)

 

Amount Previously Paid:
        N/A

    (2)   Form, Schedule or Registration Statement No.:
        N/A

    (3)   Filing Party:
        N/A

    (4)   Date Filed:
        N/A

This filing consists of an investor presentation given on October 13, 2004 by Leo Kiely, President and Chief Executive Officer of Adolph Coors Company ("Coors"), and Daniel J. O'Neill, President and Chief Executive Officer of Molson Inc. ("Molson"), in connection with the proposed transaction between Coors and Molson.

 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

Searchable text section of graphics shown above

 



 

Molson Coors Brewing Company

Reshaping the Competitive Brewing Landscape

 

 

Leo Kiely

 

Daniel J. O Neill

 

October 2004

President and

 

President and

 

 

Chief Executive Officer

 

Chief Executive Officer

 

 

Adolph Coors Company

 

Molson Inc.

 

 

 

 

[LOGO]

 

 

 

[LOGO]

 



 

Forward Looking Statements

 

This presentation includes “forward-looking statements” within the meaning of the U.S. federal securities laws.  Forward-looking statements are commonly identified by such terms and phrases as “would”, “may”, “will”, “expects” or “expected to” and other terms with similar meaning indicating possible future events or actions or potential impact on the businesses or shareholders of Adolph Coors Company and Molson Inc. (separately and together the “Companies”).  Such statements include, but are not limited to, statements about the anticipated benefits, savings and synergies of the merger between Adolph Coors Company and Molson, Inc., including future financial and operating results, Coors’ and Molson’s plans, objectives, expectations and intentions, the markets for Coors’ and Molson’s products, the future development of Coors’ and Molson’s business, and the contingencies and uncertainties to which Coors and Molson may be subject and other statements that are not historical facts. The presentation also includes information that has not been reviewed by the Companies’ independent auditors. There is no assurance the transaction contemplated in this presentation will be completed at all, or completed upon the same terms and conditions described.  All forward-looking statements in this presentation are expressly qualified by information contained in each company’s filings with regulatory authorities. The Companies do not undertake to publicly update forward-looking statements, whether as a result of new information, future events or otherwise.

 

The following factors, among others, could cause actual results to differ materially from those set forth in the forward-looking statements: the ability to obtain required approvals of the merger on the proposed terms and schedule; the failure of Coors and Molson stockholders to approve the merger; the risk that the businesses will not be integrated successfully; the risk that the cost savings and any revenue synergies from the merger may not be fully realized or may take longer to realize than expected; and disruption from the merger making it more difficult to maintain relationships with customers, employees or suppliers.  Additional factors that could cause Coors’ and Molson’s results to differ materially from those described in the forward-looking statements can be found in the periodic reports filed by Coors with the Securities and Exchange Commission and available at the Securities and Exchange Commission’s internet site (http://www.sec.gov). Neither Coors nor Molson undertakes and each specifically disclaims, any obligation to update or revise any forward-looking information, whether as a result of new information, future developments or otherwise.

 

Stockholders are urged to read the joint proxy statement/management information circular regarding the proposed transaction when it becomes available, because it will contain important information. Stockholders will be able to obtain a free copy of the joint proxy statement/management information circular, as well as other filings containing information about Coors, without charge, at the Securities and Exchange Commission’s internet site (http://www.sec.gov).  Copies of the joint proxy statement/prospectus and the filings with the Securities and Exchange Commission that will be incorporated by reference in the joint proxy statement/management information circular can also be obtained, without charge, by directing a request to Adolph Coors Company, 311 10th Street, Golden, Colorado 80401, Attention: Investor Relations, (303) 279-6565. The respective directors and executive officers of Coors and Molson and other persons may be deemed to be participants in the solicitation of proxies in respect of the proposed merger. Information regarding Coors’s directors and executive officers is available in the 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission by Coors on March 12, 2004, and information regarding Molson’s directors and executive officers will be included in the joint proxy statement/management information circular. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained the joint proxy statement/prospectus and other relevant materials to be filed with the Securities and Exchange Commission when they become available.

 

2



 

Molson’s Vision Has Remained Consistent

 

1.               To become one of the best performing brewers in the world, as measured by…

 

2.               To remain one of the best performing brewers in the world, as measured by…

 

3.               To regain the position as one of the best performing brewers in the world, as measured by…

 

[GRAPHIC]

 

Long Term Returns to Shareholders

 

3



 

Current Footprint has Experienced Challenges in
Last Six Months Increasing Risks of Previous Plan

 

Clear Priorities Exist in Each of the Existing Businesses

 

Growth Beyond Core

 

 

 

 

 

 

 

 

 

 

 

Canada

 

Brazil

 

USA

 

Export
Strategy

 

M&A Activity

 

 

 

 

 

 

 

 

 

 

 

Share Gain:
Segments
Regions
Outlets

Strategic Pricing

Innovation

Deliver P125

 

Share Gain:
With price

Volume

Distribution

 

Resolve growth strategy with Coors

Gain import price status

Identify product portfolio

 

Build international volume through focus on 2-3 investment markets

Seek to export to additional markets with limited investment of people or dollars

 

Address risks from continued market consolidation

Provide potential for sustained growth and shareholder value potential

 

 

 

 

 

 

 

 

 

 

 

[GRAPHIC]

 

[GRAPHIC]

 

[GRAPHIC]

 

[GRAPHIC]

 

 

 

 

 

 

 

 

 

 

 

 

 

A-B like
consistency

 

Achieve targets

 

Execute plan to
become large

 

Growth driver

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Year Focus / Immediate Priorities

 

Moved up in
importance

 

 

4



 

Consolidation Could Lead to Value Destruction
Most Immediate Impact with Coors and/or Heineken

 

Potential Deals with Risk to Molson

 

Conflict with Molson Portfolio of Brands

 

 

 

 

 

Coors

[GRAPHIC]

Interbrew/AmBev

 

Coors brand in Canada

 

 

 

Molson brands in US

 

 

 

 

[GRAPHIC]

Heineken

 

Heineken and Coors brands in Canada

 

 

 

Risk they go alone or team with other Cdn brewer

 

 

 

 

[GRAPHIC]

SAB/Miller

 

Moderate risk in Canada

 

 

 

 

US marginalized

 

 

 

 

 

 

[GRAPHIC]

Anheuser-Busch

 

Heineken brand in Canada

 

 

 

 

Increased domestic competition or pricing pressure

Heineken

 

 

 

 

 

[GRAPHIC]

Femsa

 

Modelo brands in Canada

 

Risk to Molson is not only immediate impact, but loss of choice
and options: Molson must preempt the outcome

 

5



 

Merger Improves Likelihood of
Regaining the Vision

 

                  To secure the current commercial relationship with Coors, which represents 20% of Molson’s total shareholder value

 

                  To identify and obtain $175 million in synergies, which would not be available to Molson otherwise:

 

                  Capitalizes on Molson’s proven track record in delivering cost savings

 

                  To be able to drive top line sales in Canada through increased marketing investments behind Molson Canadian and Coors Light

 

                  To reduce the financial impact of Brazil, allowing Molson shareholders greater time to receive the payback from the Brazil investment

 

                  To expand brewing operations in Montreal and Toronto by adding 2M hl of beer: new jobs supported with new capital investment

 

6



 

Enhanced Platform in Developed Markets,
Balanced Emerging Market Exposure

 

                  Strong positions in world’s highest margin beer markets

 

                  Growth opportunities through underdeveloped regions/brands in mature markets and Brazil

 

2003 Volume 60M hl

LTM Net Sales US$6B

LTM EBITDA US$1B

 

 

 

[CHART]

[CHART]

[CHART]

 


(1)  Includes Coors' America's segment

(2)  Includes Coors' Europe segment

 

Strong geographically diversified company

 

7



 

With Leading Positions in Key Markets

 

 

 

 

 

 

 

All Brands

 

Country

 

Top Brand

 

Rank

 

Market
Share

 

Rank

 

Canada

 

[GRAPHIC]

 

#1

 

43

%

#1

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

[GRAPHIC]

 

#1

 

21

%

#2

 

 

 

 

 

 

 

 

 

 

 

United States

 

[GRAPHIC]

 

#3

 

11

%

#3

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

[GRAPHIC]

 

#3

 

11

%

#3

 

 

Source: Datamonitor and Brewers of Canada (2003)

 

Strong brands in some of the world’s largest beer markets

 

8



 

Ability to Focus Investments on Highest-
Margin Sectors: Canada and UK

 

[CHART]

 

Allocation of incremental marketing spend behind growth in high
margin segments, markets and channels

 

9



 

Molson Canada
Pricing and Margin Drive Operating Leverage

 

 

 

 

 

 

 

EPS

 

 

 

% Increase

 

EBITDA

 

Amount

 

Percent(1)

 

Volume

 

1

%

$

8

M

$

0.04

 

3

%

Pricing

 

1

%

$

25

M

$

0.13

 

8

%

EBITDA Margin

 

1

%

$

15

M

$

0.08

 

5

%

 

[GRAPHIC]

 

Historically, Molson has delivered a combination of these profit drivers.

 


Note: (1) Based on CAD$2.10 EPS LTM excluding special items and 1.34 exchange rate CAD$/US$.

 

10



 

Coors Americas Leverage: 1997-2001 vs. 2003

 

 

 

5-Year CAGR
(97- 01)

 

2003

 

Volume:

 

2.5

%

(1.4

)%

 

 

 

 

 

 

Pricing:

 

1.9

%

1.8

%

 

 

 

 

 

 

COGS per barrel:

 

0.9

%

0.9

%

 

 

 

 

 

 

MG&A per barrel:

 

3.9

%

3.8

%

 

 

 

 

 

 

Pre-tax income:

 

21.4

%

1.0

%

 

11



 

Coors Americas

Operating Leverage Offers Significant Upside

 

 

 

 

 

 

 

EPS

 

 

 

% Increase

 

EBITDA

 

Amount

 

Percent(1)

 

Volume

 

1

%

$

11

M

$

0.21

 

4

%

Pricing

 

1

%

$

28

M

$

0.47

 

11

%

 

[GRAPHIC]

 

Reinvest in the business¾Drop to the bottom line

 


Note: (1) Based on 2003 diluted EPS of $4.77.

 

12



 

Coors Global Growth Model

 

                  Leverage strength in high-share markets to grow more strong markets

 

                  U.S. – 1st:distribution, 2nd: invest with distributors (50/205)

 

                  Drivers: YAM, Hispanic programming, trial channels

 

                  U.K. – Scotland, SE/London, Carling X-Cold, Coors Fine Light

 

                  International:

 

                  Mexico: Export with FEMSA sales/distribution

 

                  China: largest global beer market (volume), 20 cities (no breweries)

 

                  Japan: Zima (Coors sales force)

 

Reduce costs to reinvest against the front-end, grow returns on capital

 

13



 

Coors Americas Segment: Coors Brewing Co

 

                  Continued strong U.S. pricing environment

 

                  Share maintained in a flat, highly competitive beer market

 

                  Refined marketing strategy gaining traction with key demographic groups

 

                  Sales organization strengthened and making progress in key markets (Hispanic) and channels (national accounts, convenience stores)

 

                  Proven track record in improving efficiency and reducing cost of U.S. operations (Goal: US$100mm in next 5 years)

 

                  Consistently able to generate cash, pay down debt

 

                  Canada: 7+% volume growth; 28% pretax income growth in 2003

 

14



 

Coors Europe Segment: Coors Brewers Ltd

 

                  Carling #1 U.K. beer brand – 30% larger than #2 brand

 

                  Significant improvements in balancing volume and margins

 

                  Achievements in productivity and cost reductions (new packaging lines in Burton, outsourcing of kegs and pub servicing)

 

                  Long-term market trends play to Coors’ strengths: growth in lagers, move toward off-premise/chains, where brand building is key

 

                  2003: Grew volume 7% and share 1.2 percentage points to 20.3%

 

15



 

In the UK, Consistent Strong Growth
in Both the On-Trade…

 

Owned Brand Market Share - On Trade

 

[CHART]

 

On-Trade (~65% of CBL volume)

 

16



 

and the Off-Trade

 

Owned Brand Market Share - Off-Trade

 

[CHART]

 

Off-Trade (~35% of CBL volume)

 

17



 

Synergies

 

 

 

Expected Savings
(US$M)

 

% of Pro Forma
Cost Base

 

Brewery Network Optimization

 

$

60

 

1.1

%

 

 

 

 

 

 

Procurement Savings

 

43

 

0.8

 

 

 

 

 

 

 

SG&A

 

40

 

0.8

 

 

 

 

 

 

 

Best In Class Savings

 

12

 

0.2

 

 

 

 

 

 

 

Organizational Design

 

10

 

0.2

 

 

 

 

 

 

 

Other

 

10

 

0.2

 

 

 

 

 

 

 

Total

 

$

175

 

3.3

%

 

Molson Coors has identified a clear path to substantial synergies

 

18



 

Significant Opportunity for Margin Expansion

 

 

 

EBITDA to Net Sales

 

Molson Coors

 

 

 

CY99

 

CY00

 

CY01

 

CY02

 

CY03

 

Without
Synergies

 

With 100%
Synergies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Molson*

 

18.3

%

18.9

%

20.3

%

22.9

%

22.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16.5

%

 

19.5

%

Coors

 

12.1

%

12.2

%

12.2

%

14.1

%

13.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AmBev

 

21.1

%

28.7

%

30.5

%

36.9

%

35.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A-B

 

25.9

%

26.4

%

27.6

%

28.2

%

28.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interbrew

 

23.3

%

21.2

%

21.0

%

21.0

%

21.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heineken

 

17.2

%

17.1

%

17.5

%

17.6

%

20.2

%

 

 

 

 

 


* Years aligned for comparison purposes; CY99 to CY01 as reported in F’02 annual report under the comparable basis; CY02 and CY03 exclude gains on sales and charges for rationalization

 

US$175M in synergies represent 300 basis points of margin improvement
with significant opportunities for further margin expansion

 

19



 

Last Twelve Months Pro Forma Income Statement

 

 

 

 

 

 

 

Combined

 

(US$M)

 

Molson

 

Coors

 

Pre-synergies

 

$175M Synergies

 

Net sales

 

1,890

 

4,146

 

6,036

 

6,036

 

 

 

 

 

 

 

 

 

 

 

EBIT

 

365

 

331

 

696

 

871

 

 

 

 

 

 

 

 

 

 

 

Margin

 

19.3

%

8.0

%

11.5

%

14.4

%

 

 

 

 

 

 

 

 

 

 

EBITDA

 

413

 

585

 

998

 

1,173

 

 

 

 

 

 

 

 

 

 

 

Margin

 

21.8

%

14.1

%

16.5

%

19.4

%

 

 

 

 

 

 

 

 

 

 

Net income

 

187

 

174

 

361

 

475

(1)

 

 

 

 

 

 

 

 

 

 

Free cash flow*

 

348

 

377

 

725

 

900

 

 

LTM as of June 30, 2004

CAD/USD exchange rate of 1.34

Excludes purchase accounting adjustments

 


*                 EBITDA – Capex

(1)  Synergies taxed at 35%

 

Margin Expansion, Stronger Cash Flow, Increased Profits

 

20



 

Pro Forma Balance Sheet

 

(US$M)

 

Molson

 

Coors

 

Combined

 

Cash

 

$

10.8

 

$

36.2

 

$

47.1

 

Total current assets

 

$

367.6

 

$

1,128.5

 

$

1,496.1

 

 

 

 

 

 

 

 

 

PP&E

 

742.3

 

1,411.0

 

2,153.3

 

Total assets

 

$

2,931.2

 

$

4,532.0

 

$

7,463.1

 

 

 

 

 

 

 

 

 

Total current liabilities

 

$

760.9

 

$

1,175.9

 

$

1,936.8

 

Total debt

 

840.6

 

1,142.1

 

1,982.7

 

Minority interests

 

93.5

 

29.8

 

123.2

 

 

 

 

 

 

 

 

 

Shareholders equity

 

929.7

 

1,425.4

 

2,355.1

 

Total liabilities and shareholders equity

 

$

2,931.2

 

$

4,532.0

 

$

7,463.1

 

 

 

As of June 30, 2004

CAD/USD exchange rate of 1.34

Excludes purchase accounting adjustments

 

Low leverage provides Molson Coors the financial flexibility to grow

 

21



 

Pro Forma Credit Statistics

 

Debt to EBITDA

Interest Coverage

 

 

[CHART]

[CHART]

 

LTM as of June 30, 2004; CAD/USD exchange rate of 1.34. Excludes purchase accounting adjustments; Interest coverage = EBITDA / Interest Expense

 

All-stock merger preserves financial flexibility and strength to grow

 

22



 

Solid Canada and UK Base with
Major US Growth Sector and Brazil Option

 

Canada

 

United
Kingdom

 

United States

 

Brazil

 

International
Activities

 

 

 

 

 

 

 

 

 

US$175M IN SYNERGIES: COST SAVINGS

 

Scale benefits

 

TBD

 

Close part of
cost gap

 

TBD

 

TBD

 

 

 

 

 

 

 

 

 

 

 

 

 

[GRAPHIC]

 

 

 

 

 

 

 

 

 

 

 

 

 

ADDITIONAL SYNERGIES / IN-COUNTRY PRODUCTIVITY: REVENUE LIFT

 

Coors Light

 

On-trade

 

Regional

 

Rescale and

 

Development

support

 

distribution

 

development

 

reposition

 

markets

+

 

+

 

spend

 

 

 

+

Reallocation

 

Regional

 

 

 

 

 

Export

Cdn light to Cdn

 

development

 

 

 

 

 

seeding spend

 

 

spend

 

 

 

 

 

 

 

Merger addresses growth on two-levels: costs savings and investments to
grow revenue

 

23



 

Revenue Growth Opportunities

 

Canada

 

Incremental market investment in Canada; unleash Coors Light

 

Redirect dollars from Canadian Light to Canadian

 

Support value entry to regain share and drive volume savings

 

 

 

USA

 

Continue to enhance Coors Light focus/positioning

 

Leverage Molson brands in full US system

 

Expand testing of Marca Bavaria

 

 

 

UK

 

Incremental market investment; opportunity for Molson Lager

 

 

 

Brazil

 

Investigate the appeal of Coors Light (1)

 

 

 

Interna-
tional

 

Mexico: Strong FEMSA sales and distribution for Coors Light

 

China: Selective investments in world’s largest beer market

 

Japan: High-end Zima profitable and growing

 

Export: Coors Light in seed markets; Bavaria in Australia, NZ

 

Additional synergies = more support for critical brands in key markets

 


Note: (1) Limited quantitative testing in 1999 and qualitative testing in 2001 yielded positive results.

 

24



 

Molson Coors – A Key Strategic Step

 

Value Creation

 

Critical Mass

 

Vision

 

 

 

 

 

 

 

                       Transaction unlocks shareholder value through US$175M of merger synergies

 

                       Creates top-5 brewer with global scale and diversity

 

                       Natural strategic and cultural fit – new company to combine best of both organizations

 

 

 

 

 

 

 

                       Experienced management team can deliver upon key objectives

 

                       Strong cash flow and balance sheet for further investment in business and Molson Coors’ future growth

 

                       Vision shared by family owners who have been growing the business for generations

 

 

 

 

 

 

 

 

 

 

 

                       Best-run global beer company

 

 

Enhanced position in consolidating global brewing industry

 

25



 

Supplemental Information

 



 

Molson and Coors: The Right Combination

 

[LOGO]

 

[LOGO]

 

 

 

[GRAPHIC]

&

[GRAPHIC]

 

 

 

               North America’s oldest brewer

 

               Established in 1873 by Adolph Coors

 

 

 

               13th largest brewer in the world

 

               8th largest brewer in the world

 

 

 

               Leading position in Canada;
growth opportunity in Brazil

 

               Leading brands in US and UK beer
markets

 

Rich Brewing Heritage, Experienced Management, Leading Brands

 

27



 

and Makes Perfect Sense

 

                  Creates top-5 brewer with the operational scale to succeed in the global brewing industry

                  Strong market positions in some of the world’s largest beer markets

                  Broader geographic base provides diversified sources of revenue, profit and cash

 

                  Experienced management team to ensure smooth integration and capitalize on growth opportunities

                  126 years of consumer industry experience

                  Proven integration skills

 

                  Natural strategic and cultural fit

                  Complementary product lines and operational geography

                  Existing strong working relationships

                  Common values, operating philosophies and heritages

 

Objective is to deliver top quartile shareholder returns

 

28



 

With Broad Scope & Scale

 

                  Pro forma LTM net sales and EBITDA(1) of approximately US$6.0 billion and US$1.0 billion, respectively

 

                  Combined 2003 volume of 60M hl/51M US bbls

 

                  Combined product portfolio of more than forty brands

 

[GRAPHIC]

 

                  Distribution and/or licensing agreements with leading international brewers including Heineken, Grolsch, FEMSA, and Grupo Modelo

 


(1) EBITDA represents earnings before interest, tax, depreciation and amortization.

 

29



 

Balanced Board & Management Team

 

Molson

 

Chairman

 

Coors

Independent

 

E. Molson

 

Independent

 

 

 

 

 

Molson
Independent

Office of Synergies & Integration

Coors
Independent

 

 

 

 

 

Molson

Vice Chairman

 

CEO

Coors

Independent

D. J. O Neill

 

L. Kiely

Independent

 

 

 

 

 

Molson

 

 

 

Coors

Family

 

 

 

Family

 

 

 

 

 

 

Elected

Elected

Elected

Coors

 

Independent

Independent

Independent

Family

 

30



 

Profit Impact and Estimated Timing

 

Impact on EBITDA of 100% Synergies

Expected Timing of Synergies

 

 

[CHART]

[CHART]

 

50% of synergy capture to occur in the first 18 months

 

31