Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED June 30, 2016, OR |
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ________________ |
Commission File Number: 1-13595
Mettler-Toledo International Inc.
_______________________________________________________________________________________________________________________________________
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 13-3668641 |
(State or other jurisdiction of | | (I.R.S Employer Identification No.) |
incorporation or organization) | | |
1900 Polaris Parkway Columbus, Ohio 43240 and Im Langacher, P.O. Box MT-100 CH 8606 Greifensee, Switzerland _________________________________________________________ (Address of principal executive offices) (Zip Code) |
1-614-438-4511 and +41-44-944-22-11
________________________________________________________________________________
(Registrant's telephone number, including area code)
not applicable
______________________________________________________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web-site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No ___
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer. X Accelerated filer __ Non-accelerated filer __ (Do not check if a smaller reporting company)Smaller reporting company __
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No X
The Registrant had 26,489,610 shares of Common Stock outstanding at June 30, 2016.
METTLER-TOLEDO INTERNATIONAL INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
PART I. FINANCIAL INFORMATION
| |
Item 1. | Financial Statements |
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Three months ended June 30, 2016 and 2015
(In thousands, except share data)
(unaudited)
|
| | | | | | | |
| June 30, 2016 | | June 30, 2015 |
Net sales | | | |
Products | $ | 470,605 |
| | $ | 449,702 |
|
Service | 137,681 |
| | 132,355 |
|
Total net sales | 608,286 |
| | 582,057 |
|
Cost of sales | | | |
Products | 183,322 |
| | 183,127 |
|
Service | 77,388 |
| | 76,018 |
|
Gross profit | 347,576 |
| | 322,912 |
|
Research and development | 30,701 |
| | 29,794 |
|
Selling, general and administrative | 187,798 |
| | 174,808 |
|
Amortization | 8,655 |
| | 7,634 |
|
Interest expense | 6,872 |
| | 6,942 |
|
Restructuring charges | 2,205 |
| | 1,720 |
|
Other charges (income), net | 8,173 |
| | (33 | ) |
Earnings before taxes | 103,172 |
| | 102,047 |
|
Provision for taxes | 23,584 |
| | 24,490 |
|
Net earnings | $ | 79,588 |
| | $ | 77,557 |
|
| | | |
Basic earnings per common share: | | | |
Net earnings | $ | 2.99 |
| | $ | 2.79 |
|
Weighted average number of common shares | 26,631,015 |
| | 27,843,905 |
|
| | | |
Diluted earnings per common share: | | | |
Net earnings | $ | 2.93 |
| | $ | 2.73 |
|
Weighted average number of common and common equivalent shares | 27,143,284 |
| | 28,460,336 |
|
| | | |
Comprehensive income, net of tax (Note 9) | $ | 56,630 |
| | $ | 99,337 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Six months ended June 30, 2016 and 2015
(In thousands, except share data)
(unaudited)
|
| | | | | | | |
| June 30, 2016 | | June 30, 2015 |
Net sales | | | |
Products | $ | 883,897 |
| | $ | 862,606 |
|
Service | 264,063 |
| | 255,152 |
|
Total net sales | 1,147,960 |
| | 1,117,758 |
|
Cost of sales | | | |
Products | 349,179 |
| | 347,793 |
|
Service | 151,298 |
| | 148,248 |
|
Gross profit | 647,483 |
| | 621,717 |
|
Research and development | 59,674 |
| | 58,255 |
|
Selling, general and administrative | 356,719 |
| | 347,846 |
|
Amortization | 17,079 |
| | 15,162 |
|
Interest expense | 13,452 |
| | 13,667 |
|
Restructuring charges | 3,085 |
| | 2,627 |
|
Other charges (income), net | 7,889 |
| | (850 | ) |
Earnings before taxes | 189,585 |
| | 185,010 |
|
Provision for taxes | 44,323 |
| | 44,402 |
|
Net earnings | $ | 145,262 |
| | $ | 140,608 |
|
| | | |
Basic earnings per common share: | | | |
Net earnings | $ | 5.42 |
| | $ | 5.03 |
|
Weighted average number of common shares | 26,781,154 |
| | 27,978,814 |
|
| | | |
Diluted earnings per common share: | | | |
Net earnings | $ | 5.32 |
| | $ | 4.91 |
|
Weighted average number of common and common equivalent shares | 27,283,012 |
| | 28,611,637 |
|
| | | |
Comprehensive income, net of tax (Note 9) | $ | 129,136 |
| | $ | 156,132 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED BALANCE SHEETS
As of June 30, 2016 and December 31, 2015
(In thousands, except share data)
(unaudited)
|
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
ASSETS |
Current assets: | | | |
Cash and cash equivalents | $ | 114,646 |
| | $ | 98,887 |
|
Trade accounts receivable, less allowances of $13,918 at June 30, 2016 | | | |
and $14,435 at December 31, 2015 | 407,972 |
| | 411,420 |
|
Inventories | 234,006 |
| | 214,383 |
|
Current deferred tax assets, net | 70,940 |
| | 67,483 |
|
Other current assets and prepaid expenses | 72,696 |
| | 70,642 |
|
Total current assets | 900,260 |
| | 862,815 |
|
Property, plant and equipment, net | 514,312 |
| | 517,229 |
|
Goodwill | 444,278 |
| | 446,284 |
|
Other intangible assets, net | 114,002 |
| | 115,252 |
|
Non-current deferred tax assets, net | 22,958 |
| | 22,873 |
|
Other non-current assets | 65,937 |
| | 52,186 |
|
Total assets | $ | 2,061,747 |
| | $ | 2,016,639 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Current liabilities: | | | |
Trade accounts payable | $ | 131,888 |
| | $ | 142,075 |
|
Accrued and other liabilities | 120,278 |
| | 127,645 |
|
Accrued compensation and related items | 108,001 |
| | 136,414 |
|
Deferred revenue and customer prepayments | 117,906 |
| | 88,829 |
|
Taxes payable | 69,178 |
| | 63,241 |
|
Current deferred tax liabilities | 22,912 |
| | 22,435 |
|
Short-term borrowings and current maturities of long-term debt | 20,945 |
| | 14,488 |
|
Total current liabilities | 591,108 |
| | 595,127 |
|
Long-term debt | 693,263 |
| | 575,138 |
|
Non-current deferred tax liabilities | 78,034 |
| | 71,365 |
|
Other non-current liabilities | 207,380 |
| | 194,552 |
|
Total liabilities | 1,569,785 |
| | 1,436,182 |
|
Commitments and contingencies (Note 15) |
|
| |
|
|
Shareholders’ equity: | | | |
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares | — |
| | — |
|
Common stock, $0.01 par value per share; authorized 125,000,000 shares; | | | |
issued 44,786,011 and 44,786,011 shares; outstanding 26,489,610 and | | | |
27,090,118 shares at June 30, 2016 and December 31, 2015, respectively | 448 |
| | 448 |
|
Additional paid-in capital | 715,971 |
| | 697,570 |
|
Treasury stock at cost (18,296,401 shares at June 30, 2016, and 17,695,893 shares at December 31, 2015) | (2,776,454 | ) | | (2,543,229 | ) |
Retained earnings | 2,834,772 |
| | 2,692,317 |
|
Accumulated other comprehensive income (loss) | (282,775 | ) | | (266,649 | ) |
Total shareholders’ equity | 491,962 |
| | 580,457 |
|
Total liabilities and shareholders’ equity | $ | 2,061,747 |
| | $ | 2,016,639 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Six months ended June 30, 2016 and twelve months ended December 31, 2015
(In thousands, except share data)
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | Additional Paid-in Capital | | | | | | Accumulated Other Comprehensive Income (Loss) | | |
| Common Stock | | | Treasury Stock | | Retained Earnings | | | |
| Shares | | Amount | | | | | | Total |
Balance at December 31, 2014 | 28,243,007 |
| | $ | 448 |
| | $ | 670,418 |
| | $ | (2,095,656 | ) | | $ | 2,357,334 |
| | $ | (212,949 | ) | | $ | 719,595 |
|
Exercise of stock options and restricted | | | | | | | | | | | | | |
stock units | 403,908 |
| | — |
| | — |
| | 47,393 |
| | (17,837 | ) | | — |
| | 29,556 |
|
Repurchases of common stock | (1,556,797 | ) | | — |
| | — |
| | (494,966 | ) | | — |
| | — |
| | (494,966 | ) |
Tax benefit resulting from exercise of | | | | | | | | | | | | | |
certain employee stock options | — |
| | — |
| | 12,929 |
| | — |
| | — |
| | — |
| | 12,929 |
|
Share-based compensation | — |
| | — |
| | 14,223 |
| | — |
| | — |
| | — |
| | 14,223 |
|
Net earnings | — |
| | — |
| | — |
| | — |
| | 352,820 |
| | — |
| | 352,820 |
|
Other comprehensive income (loss), | | | | | | | | | | | | | |
net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | (53,700 | ) | | (53,700 | ) |
Balance at December 31, 2015 | 27,090,118 |
| | $ | 448 |
| | $ | 697,570 |
| | $ | (2,543,229 | ) | | $ | 2,692,317 |
| | $ | (266,649 | ) | | $ | 580,457 |
|
Exercise of stock options and restricted | | | | | | | | | | | | | |
stock units | 131,737 |
| | — |
| | — |
| | 16,772 |
| | (2,807 | ) | | — |
| | 13,965 |
|
Repurchases of common stock | (732,245 | ) | | — |
| | — |
| | (249,997 | ) | | — |
| | — |
| | (249,997 | ) |
Tax benefit resulting from exercise of | | | | | | | | | | | | | |
certain employee stock options | — |
| | — |
| | 11,152 |
| | — |
| | — |
| | — |
| | 11,152 |
|
Share-based compensation | — |
| | — |
| | 7,249 |
| | — |
| | — |
| | — |
| | 7,249 |
|
Net earnings | — |
| | — |
| | — |
| | — |
| | 145,262 |
| | — |
| | 145,262 |
|
Other comprehensive income (loss), | | | | | | | | | | | | | |
net of tax (Note 9) | — |
| | — |
| | — |
| | — |
| | — |
| | (16,126 | ) | | (16,126 | ) |
Balance at June 30, 2016 | 26,489,610 |
| | $ | 448 |
| | $ | 715,971 |
| | $ | (2,776,454 | ) | | $ | 2,834,772 |
| | $ | (282,775 | ) | | $ | 491,962 |
|
| | | | | | | | | | | | | |
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months ended June 30, 2016 and 2015
(In thousands)
(unaudited)
|
| | | | | | | |
| June 30, 2016 | | June 30, 2015 |
Cash flows from operating activities: | | | |
Net earnings | $ | 145,262 |
| | $ | 140,608 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Depreciation | 16,116 |
| | 16,658 |
|
Amortization | 17,079 |
| | 15,162 |
|
Deferred tax benefit | (8,852 | ) | | (2,681 | ) |
Excess tax benefits from share-based payment arrangements | (11,152 | ) | | (1,278 | ) |
Share-based compensation | 7,249 |
| | 6,981 |
|
Non-cash pension settlement charge | 8,189 |
| | — |
|
Other | (101 | ) | | 89 |
|
Increase (decrease) in cash resulting from changes in: | | | |
Trade accounts receivable, net | 5,189 |
| | 21,764 |
|
Inventories | (20,029 | ) | | (18,659 | ) |
Other current assets | (3,519 | ) | | (959 | ) |
Trade accounts payable | (8,673 | ) | | (7,593 | ) |
Taxes payable | 5,351 |
| | 7,836 |
|
Accruals and other | (884 | ) | | (14,143 | ) |
Net cash provided by operating activities | 151,225 |
| | 163,785 |
|
Cash flows from investing activities: | | | |
Proceeds from sale of property, plant and equipment | 218 |
| | 127 |
|
Purchase of property, plant and equipment | (28,858 | ) | | (35,923 | ) |
Acquisitions | (4,329 | ) | | (300 | ) |
Net hedging settlements on intercompany loans | 1,075 |
| | (12,811 | ) |
Net cash used in investing activities | (31,894 | ) | | (48,907 | ) |
Cash flows from financing activities: | | | |
Proceeds from borrowings | 392,560 |
| | 493,450 |
|
Repayments of borrowings | (269,684 | ) | | (313,923 | ) |
Proceeds from stock option exercises | 13,965 |
| | 17,738 |
|
Repurchases of common stock | (249,997 | ) | | (247,473 | ) |
Excess tax benefits from share-based payment arrangements | 11,152 |
| | 1,278 |
|
Other financing activities | (680 | ) | | (854 | ) |
Net cash used in financing activities | (102,684 | ) | | (49,784 | ) |
Effect of exchange rate changes on cash and cash equivalents | (888 | ) | | (1,048 | ) |
Net increase (decrease) in cash and cash equivalents | 15,759 |
| | 64,046 |
|
Cash and cash equivalents: | | | |
Beginning of period | 98,887 |
| | 85,263 |
|
End of period | $ | 114,646 |
| | $ | 149,309 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited
(In thousands, except share data, unless otherwise stated)
Mettler-Toledo International Inc. ("Mettler-Toledo" or the "Company") is a leading global supplier of precision instruments and services. The Company manufactures weighing instruments for use in laboratory, industrial, packaging, logistics and food retailing applications. The Company also manufactures several related analytical instruments and provides automated chemistry solutions used in drug and chemical compound discovery and development. In addition, the Company manufactures metal detection and other end-of-line inspection systems used in production and packaging and provides solutions for use in certain process analytics applications. The Company's primary manufacturing facilities are located in China, Germany, Switzerland, the United Kingdom and the United States. The Company's principal executive offices are located in Columbus, Ohio and Greifensee, Switzerland.
The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all entities in which the Company has control, which are its wholly-owned subsidiaries. The interim consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
The accompanying interim consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of the results to be expected for the full year ending December 31, 2016.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates. A discussion of the Company’s critical accounting policies is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
All intercompany transactions and balances have been eliminated.
Certain reclassifications have been made to prior year amounts to conform to the current year presentation.
| |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Trade Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts represents the Company’s best estimate of probable credit losses in its existing trade accounts receivable. The Company determines the allowance based upon a review of both specific accounts for collection and the age of the accounts receivable portfolio.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Inventories
Inventories are valued at the lower of cost or net realizable value. Cost, which includes direct materials, labor and overhead, is generally determined using the first in, first out (FIFO) method. The estimated net realizable value is based on assumptions for future demand and related pricing. Adjustments to the cost basis of the Company’s inventory are made for excess and obsolete items based on usage, orders and technological obsolescence. If actual market conditions are less favorable than those projected by management, reductions in the value of inventory may be required.
Inventories consisted of the following: |
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
Raw materials and parts | $ | 101,369 |
| | $ | 98,252 |
|
Work-in-progress | 41,433 |
| | 35,100 |
|
Finished goods | 91,204 |
| | 81,031 |
|
| $ | 234,006 |
| | $ | 214,383 |
|
Goodwill and Other Intangible Assets
Goodwill, representing the excess of purchase price over the net asset value of companies acquired, and indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that an asset might be impaired. The annual evaluation for goodwill and indefinite-lived intangible assets are generally based on an assessment of qualitative and quantitative factors to determine whether it is more likely than not that the fair value of the asset is less than its carrying amount.
Other intangible assets include indefinite-lived assets and assets subject to amortization. Where applicable, amortization is charged on a straight-line basis over the expected period of benefit. The straight-line method of amortization reflects an appropriate allocation of the cost of the intangible assets to earnings in proportion to the amount of economic benefits obtained by the Company in each reporting period. The Company assesses the initial acquisition of intangible assets in accordance with the provisions of ASC 805 "Business Combinations" and the continued accounting for previously recognized intangible assets and goodwill in accordance with the provisions of ASC 350 "Intangible - Goodwill and Other" and ASC 360 "Property, Plant and Equipment".
Other intangible assets consisted of the following: |
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2016 | | December 31, 2015 |
| Gross Amount | | Accumulated Amortization | | Intangibles, Net | | Gross Amount | | Accumulated Amortization | | Intangibles, Net |
Customer relationships | $ | 98,867 |
| | $ | (32,577 | ) | | $ | 66,290 |
| | $ | 98,175 |
| | $ | (30,836 | ) | | $ | 67,339 |
|
Proven technology and patents | 54,520 |
| | (34,060 | ) | | 20,460 |
| | 52,938 |
| | (32,444 | ) | | 20,494 |
|
Tradename (finite life) | 4,289 |
| | (2,212 | ) | | 2,077 |
| | 4,200 |
| | (2,158 | ) | | 2,042 |
|
Tradename (indefinite life) | 24,788 |
| | — |
| | 24,788 |
| | 24,814 |
| | — |
| | 24,814 |
|
Other | 2,143 |
| | (1,756 | ) | | 387 |
| | 2,111 |
| | (1,548 | ) | | 563 |
|
| $ | 184,607 |
| | $ | (70,605 | ) | | $ | 114,002 |
| | $ | 182,238 |
| | $ | (66,986 | ) | | $ | 115,252 |
|
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The Company recognized amortization expense associated with the above intangible assets of $1.7 million and $1.6 million for the three months ended June 30, 2016 and 2015, respectively and $3.5 million and $3.1 million for the six months ended June 30, 2016 and 2015, respectively. The annual aggregate amortization expense based on the current balance of other intangible assets is estimated at $6.8 million for 2016, $6.5 million for 2017, $6.2 million for 2018, $5.9 million for 2019, $5.6 million for 2020 and $5.3 million for 2021. Purchased intangible amortization was $1.5 million, $1.0 million after tax, and $1.4 million, $0.9 million after tax, for the three months ended June 30, 2016 and 2015, respectively and $3.2 million, $2.1 million after tax, and $2.8 million, $1.9 million after tax, for the six months ended June 30, 2016 and 2015, respectively.
In addition to the above amortization, the Company recorded amortization expense associated with capitalized software of $6.9 million and $6.0 million for the three months ended June 30, 2016 and 2015, respectively and $13.4 million and $11.9 million for the six months ended June 30, 2016 and 2015, respectively.
Revenue Recognition
Revenue is recognized when title to a product has transferred and any significant customer obligations have been fulfilled. Standard shipping terms are generally FOB shipping point in most countries and, accordingly, title and risk of loss transfers upon shipment. In countries where title cannot legally transfer before delivery, the Company defers revenue recognition until delivery has occurred. The Company generally maintains the right to accept or reject a product return in its terms and conditions and also maintains appropriate accruals for outstanding credits. Shipping and handling costs charged to customers are included in total net sales and the associated expense is recorded in cost of sales for all periods presented. Other than a few small software applications, the Company does not sell software products without the related hardware instrument as the software is embedded in the instrument. The Company’s products typically require no significant production, modification or customization of the hardware or software that is essential to the functionality of the products. To the extent the Company’s solutions have a post-shipment obligation, revenue is deferred until the obligation has been completed. The Company defers product revenue where installation is required, unless such installation is deemed perfunctory. The Company also sometimes enters into certain arrangements that require the separate delivery of multiple goods and/or services. These deliverables are accounted for separately if the deliverables have standalone value and the performance of undelivered items is probable and within the Company's control. The allocation of revenue between the separate deliverables is typically based on the relative selling price at the time of the sale in accordance with a number of factors including service technician billing rates, time to install and geographic location.
Further, certain products are also sold through indirect distribution channels whereby the distributor assumes any further obligations to the customer upon title transfer. Revenue is recognized on these products upon transfer of title and risk of loss to its distributors. Distributor discounts are offset against revenue at the time such revenue is recognized.
Service revenue not under contract is recognized upon the completion of the service performed. Spare parts sold on a stand-alone basis are recognized upon title and risk of loss transfer which is generally at the time of shipment. Revenues from service contracts are recognized ratably over the contract period. These contracts represent an obligation to perform repair and other services including regulatory compliance qualification, calibration, certification and preventative maintenance on a customer’s pre-defined equipment over the contract period. Service contracts are separately priced and payment is typically received from the customer at the beginning of the contract period.
Warranty
The Company generally offers one-year warranties on most of its products. Product warranties are recorded at the time revenue is recognized. While the Company engages in extensive product quality
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
programs and processes, its warranty obligations are affected by product failure rates, material usage and service costs incurred in correcting a product failure.
Employee Termination Benefits
In situations where contractual termination benefits exist, the Company records accruals for employee termination benefits when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. All other employee termination arrangements are recognized and measured at their fair value at the communication date unless the employee is required to render additional service beyond the legal notification period, in which case the liability is recognized ratably over the future service period.
Share-Based Compensation
The Company recognizes share-based compensation expense within selling, general and administrative in the consolidated statements of operations and other comprehensive income with a corresponding offset to additional paid-in capital in the consolidated balance sheet. The Company recorded $3.6 million and $7.2 million of share-based compensation expense for the three and six months ended June 30, 2016, respectively, compared to $3.5 million and $7.0 million for the corresponding periods in 2015.
Research and Development
Research and development costs primarily consist of salaries, consulting and other costs. The Company expenses these costs as incurred.
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU 2014-09, to ASC 606 "Revenue from Contracts with Customers." ASU 2014-09 provides authoritative guidance clarifying the principles for recognizing revenue and developing a common revenue standard for U.S. GAAP. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Additionally, the guidance requires improved disclosure to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. The guidance becomes effective for the Company for the year beginning January 1, 2018. We are currently evaluating the impact the adoption of this guidance will have on the Company's consolidated results of operations, financial position, and disclosures.
In May 2016, the FASB issued ASU 2016-12, "Revenue from Contracts with Customers," which amends ASU 2014-09. The ASU provides guidance for assessing collectability, presentation of sales taxes, noncash considerations, and completed contract modifications at transition. The guidance becomes effective for the Company for the year beginning January 1, 2018. We are currently evaluating the impact the adoption of this guidance will have on the Company's consolidated results of operations, financial position, and disclosures.
In May 2016, the FASB issued ASU 2016-10, "Revenue from Contracts with Customers," which amends ASU 2014-09. The ASU provides guidance for identifying performance obligations as they pertain to immaterial promised goods or services, shipping and handling activities, and identifying when promises represent performance obligations. The guidance becomes effective for the Company for the year beginning January 1, 2018. We are currently evaluating the impact the adoption of this guidance will have on the Company's consolidated results of operations, financial position, and disclosures.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
In March 2016, the FASB issued ASU 2016-09, to ASC 718 "Compensation - Stock Compensation." The guidance allows for the simplification related to several aspects of the accounting for share-based payment transactions, including income tax consequences, the accounting for forfeitures, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance can be applied either on a retrospective or prospective basis and becomes effective for annual periods beginning after December 15, 2016. We are currently evaluating the impact the adoption of this guidance will have on the Company's consolidated results of operations, financial position, and disclosures.
In February 2016, the FASB issued ASU 2016-02 to ASC 842 "Leases." The accounting guidance primarily requires lessees to recognize most leases on their balance sheet as a right to use asset and a lease liability, with the exception of short term leases. A lessee will continue to recognize lease expense on a straight-line basis for leases classified as operating leases. The guidance becomes effective for fiscal years beginning after December 15, 2018 and must be applied on a retrospective basis with early adoption permitted. The Company is currently evaluating the impact of this guidance on our financial statements and the timing of adoption.
In November 2015, the FASB issued ASU 2015-17, to ASC 740 "Income Taxes." The guidance simplifies the balance sheet classification of deferred taxes. The new guidance requires that all deferred tax balances be presented as non-current. This change, which can be early adopted, conforms U.S. GAAP to IFRS. The guidance becomes effective for the Company for the year beginning January 1, 2017. The adoption of this guidance would have reduced current assets and increased non-current assets by approximately $70.9 million and reduced current liabilities and increased non-current liabilities by approximately $22.9 million on the Company's consolidated balance sheet at June 30, 2016.
In May 2015, the FASB issued ASU 2015-07, to ASC 820 "Fair Value Measurements." ASU 2015-07 removes the requirement to categorize investments using the net asset value per share method within the fair value hierarchy. The Company will adopt the guidance in the fourth quarter of 2016, which will have an immaterial impact on the consolidated financial statements.
In May 2016, the Company entered into an agreement to acquire substantially all of the assets of Henry Troemner, LLC, a leading supplier of lab equipment, weights and weight calibration based in the United States. Total consideration for the acquisition is approximately $96 million. The acquisition is expected to be consummated in the third quarter of 2016 and will be funded by the Company's existing Credit Agreement.
In 2016, the Company consummated acquisitions totaling $4.3 million, which included additional cash consideration of $0.5 million. Goodwill recorded in connection with the acquisitions totaled $2.0 million. The Company also recorded $1.2 million of identified intangibles primarily pertaining to customer relationships in connection with the acquisitions, which will be amortized on a straight-line basis over 10 years.
4. FINANCIAL INSTRUMENTS
The Company has limited involvement with derivative financial instruments and does not use them for trading purposes. The Company enters into certain interest rate swap agreements in order to manage its exposure to changes in interest rates. The amount of the Company's fixed obligation interest payments may change based upon the expiration dates of its interest rate swap agreements and the level and composition of its debt. The Company also enters into certain foreign currency forward contracts to limit the Company's exposure to currency fluctuations on the respective hedged items. As also mentioned in Note 7, the Company has designated its euro denominated debt as a hedge of a portion of its net
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
investment in euro-denominated foreign operations. For additional disclosures on the fair value of financial instruments, see Note 5.
Cash Flow Hedges
In July 2012, the Company began entering into foreign currency forward contracts, designated as cash flow hedges, to hedge certain forecasted intercompany sales denominated in euro with its Swiss-based business. In January 2015, prior to the Swiss National Bank's abandonment of its previously established exchange rate of 1.20 Swiss franc per euro, the Company increased the notional amount of the cash flow hedges to a total notional value and average forward rate of Euro 86 million and 1.21 for contracts that matured in 2015 and Euro 67 million and 1.19 for contracts that mature in 2016. The notional amount of foreign currency forward contracts outstanding at June 30, 2016 were $40.1 million (Euro 36.3 million) and $73 million (Euro 67 million) at December 31, 2015. The gross amount recognized in other comprehensive income (loss) during the three month periods ended June 30, 2016 and 2015 was a gain of $0.3 million and $1.4 million, respectively. The gross amount recognized in other comprehensive income (loss) during the six month periods ended June 30, 2016 and 2015 was a loss of $0.2 million and a gain $24.2 million, respectively.
The Company has an interest rate swap agreement designated as a cash flow hedge. The agreement is a swap which has the effect of changing the floating rate LIBOR-based interest payments associated with $50 million in forecasted borrowings under the Company’s credit facility to a fixed obligation of 2.52%. The swap began in October 2015 and matures in October 2020.
In March 2015, the Company entered into a forward-starting interest rate swap agreement. The agreement will change the floating rate LIBOR-based interest payments associated with $100 million in forecasted borrowings under the Company's credit agreement to a fixed obligation of 2.25% beginning in February 2017 and matures in February 2022.
The Company's cash flow hedges are recorded gross at fair value in the consolidated balance sheet at June 30, 2016 and December 31, 2015, respectively, and disclosed in Note 5 to the consolidated financial statements. Amounts reclassified into other comprehensive income and the effective portions of the cash flow hedges are further disclosed in Note 9 to the consolidated financial statements. A derivative gain of $2.1 million based upon interest rates and foreign currency rates at June 30, 2016, is expected to be reclassified from other comprehensive income (loss) to earnings in the next twelve months. Through June 30, 2016, no hedge ineffectiveness has occurred in relation to the cash flow hedges.
Other Derivatives
The Company enters into foreign currency forward contracts in order to economically hedge short-term trade and non-trade intercompany balances largely denominated in Swiss franc, other major European currencies, and the Chinese Renminbi with its foreign businesses. In accordance with U.S. GAAP, these contracts are considered “derivatives not designated as hedging instruments.” Gains or losses on these instruments are reported in current earnings. The foreign currency forward contracts are recorded at fair value in the consolidated balance sheet at June 30, 2016 and June 30, 2015, respectively, and disclosed in Note 5. The Company recognized in other charges (income), a net loss of $1.7 million and $0.2 million during the three months ended June 30, 2016 and 2015, respectively, and a net loss of $0.6 million and $9.5 million during the six months ended June 30, 2016 and 2015, respectively. The gains and losses are primarily offset by the underlying transaction gains and losses on the related intercompany balances. At June 30, 2016 and June 30, 2015, these contracts had a notional value of $348.4 million and $318.7 million, respectively.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
5. FAIR VALUE MEASUREMENTS
At June 30, 2016 and December 31, 2015, the Company had derivative assets totaling $5.3 million and $8.2 million, respectively, and derivative liabilities totaling $12.0 million and $4.7 million, respectively. The fair values of the interest rate swap agreements, foreign currency forward contracts designated as cash flow hedges and foreign currency forward contracts that economically hedge short-term intercompany balances are estimated based upon inputs from current valuation information obtained from dealer quotes and priced with observable market assumptions and appropriate valuation adjustments for credit risk. The Company has evaluated the valuation methodologies used to develop the fair values by dealers in order to determine whether such valuations are representative of an exit price in the Company’s principal market. In addition, the Company uses an internally developed model to perform testing on the valuations received from brokers. The Company has also considered both its own credit risk and counterparty credit risk in determining fair value and determined these adjustments were insignificant at June 30, 2016 and December 31, 2015.
At June 30, 2016 and December 31, 2015, the Company had $19.7 million and $18.8 million of cash equivalents, respectively, the fair value of which is determined through quoted and corroborated prices in active markets. The fair value of cash equivalents approximates cost.
The fair value of the Company's fixed interest rate debt was estimated using Level 2 inputs, primarily discounted cash flow models, based on estimated current rates offered for similar debt under current market conditions for the Company. The fair value of the Company's debt exceeds the carrying value by approximately $31.6 million as of June 30, 2016. The carrying value of the Company's debt exceeds the fair value by approximately $9.2 million as of December 31, 2015.
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement consists of observable and unobservable inputs that reflect the assumptions that a market participant would use in pricing an asset or liability.
A fair value hierarchy has been established that categorizes these inputs into three levels:
| |
Level 1: | Quoted prices in active markets for identical assets and liabilities |
| |
Level 2: | Observable inputs other than quoted prices in active markets for identical assets and liabilities |
| |
Level 3: | Unobservable inputs |
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The following table presents for each of these hierarchy levels, the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2016 | | December 31, 2015 |
| | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | | | | | | | | | | |
Cash equivalents | | $ | 19,675 |
| | $ | — |
| | $ | 19,675 |
| | $ | — |
| | $ | 18,755 |
| | $ | — |
| | $ | 18,755 |
| | $ | — |
|
Foreign currency forwards contracts designed as cash flow hedges | | 3,888 |
| | — |
| | 3,888 |
| | — |
| | 7,056 |
| | — |
| | 7,056 |
| | — |
|
Foreign currency forward contracts not designated as hedging instruments | | 1,368 |
| | — |
| | 1,368 |
| | — |
| | 1,166 |
| | — |
| | 1,166 |
| | — |
|
Total | | $ | 24,931 |
| | $ | — |
| | $ | 24,931 |
| | $ | — |
| | $ | 26,977 |
| | $ | — |
| | $ | 26,977 |
| | $ | — |
|
| | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Interest rate swap agreements | | $ | 10,167 |
| | $ | — |
| | $ | 10,167 |
| | $ | — |
| | $ | 4,092 |
| | $ | — |
| | $ | 4,092 |
| | $ | — |
|
Foreign currency forward contracts not designated as hedging instruments | | 1,866 |
| | — |
| | 1,866 |
| | — |
| | 625 |
| | — |
| | 625 |
| | — |
|
Total | | $ | 12,033 |
| | $ | — |
| | $ | 12,033 |
| | $ | — |
| | $ | 4,717 |
| | $ | — |
| | $ | 4,717 |
| | $ | — |
|
6. INCOME TAXES
The provision for taxes is based upon using the Company's projected annual effective tax rate of 24% before discrete items for both the three and six month periods ended June 30, 2016 and 2015.
7. DEBT
Debt consisted of the following at June 30, 2016:
|
| | | | | | | | | | | |
| June 30, 2016 |
| U.S. Dollar | | Other Principal Trading Currencies | | Total |
3.67% $50 million Senior Notes due December 17, 2022 | 50,000 |
| | — |
| | 50,000 |
|
4.10% $50 million Senior Notes due September 19, 2023 | 50,000 |
| | — |
| | 50,000 |
|
3.84% $125 million Senior Notes due September 19, 2024 | 125,000 |
| | — |
| | 125,000 |
|
4.24% $125 million Senior Notes due June 25, 2025 | 125,000 |
| | — |
| | 125,000 |
|
1.47% EUR 125 million Senior Notes due June 17, 2030 | — |
| | 138,183 |
| | 138,183 |
|
Debt issuance costs, net | (1,344 | ) | | (399 | ) | | (1,743 | ) |
Total Senior Notes | 348,656 |
| | 137,784 |
| | 486,440 |
|
$800 million Credit Agreement, interest at LIBOR plus 87.5 basis points | 157,952 |
| | 48,871 |
| | 206,823 |
|
Other local arrangements | — |
| | 20,945 |
| | 20,945 |
|
Total debt | 506,608 |
| | 207,600 |
| | 714,208 |
|
Less: current portion | — |
| | (20,945 | ) | | (20,945 | ) |
Total long-term debt | $ | 506,608 |
| | $ | 186,655 |
| | $ | 693,263 |
|
As of June 30, 2016, the Company had $588.6 million of availability remaining under its Credit Agreement.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
1.47% Euro Senior Notes
The Company has designated the 1.47% Euro Senior Notes as a hedge of a portion of its net investment in euro-denominated foreign subsidiaries to reduce foreign currency risk associated with the net investment in these operations. Changes in the carrying value of this debt resulting from fluctuations in the euro to U.S. dollar exchange rate are recorded as foreign currency translation adjustments within other comprehensive income (loss). The unrealized gain (loss) recorded in other comprehensive income (loss) related to this net investment hedge was a gain of $2.0 million and $0.5 million for the three months ended June 30, 2016 and 2015, respectively, and a loss of $1.6 million and a gain $0.5 million for the six months periods ended June 30, 2016 and 2015, respectively.
8. SHARE REPURCHASE PROGRAM AND TREASURY STOCK
The Company has a share repurchase program of which there was $1.2 billion common shares remaining to be repurchased under the program as of June 30, 2016. The share repurchases are expected to be funded from cash balances, borrowings and cash generated from operating activities. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity and other factors.
The Company has purchased 25.4 million shares since the inception of the program in 2004 through June 30, 2016. During the six months ended June 30, 2016 and 2015, the Company spent $250.0 million and $247.5 million on the repurchase of 732,245 shares and 777,248 shares at an average price per share of $341.39 and $318.38, respectively. The Company also reissued 131,737 shares and 233,593 shares held in treasury for the exercise of stock options and restricted stock units during the six months ended June 30, 2016 and 2015, respectively.
9. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table presents changes in accumulated other comprehensive income by component for the six months ended June 30, 2016 and 2015: |
| | | | | | | | | | | | | | | |
| Currency Translation Adjustment, Net of Tax | | Net Unrealized Gain (Loss) on Cash Flow Hedging Arrangements, Net of Tax | | Pension and Post-Retirement Benefit Related Items, Net of Tax | | Total |
Balance at December 31, 2015 | $ | (57,394 | ) | | $ | 3,016 |
| | $ | (212,271 | ) | | $ | (266,649 | ) |
Other comprehensive income (loss), net of tax: | | | | | | | |
Amounts recognized in accumulated other comprehensive income (loss), net of tax | — |
| | (3,692 | ) | | (4,546 | ) | | (8,238 | ) |
Foreign currency translation adjustment | (15,350 | ) | | (556 | ) | | (810 | ) | | (16,716 | ) |
Amounts recognized from accumulated other comprehensive income (loss), net of tax | — |
| | (2,007 | ) | | 10,835 |
| | 8,828 |
|
Net change in other comprehensive income (loss), net of tax | (15,350 | ) | | (6,255 | ) | | 5,479 |
| | (16,126 | ) |
Balance at June 30, 2016 | $ | (72,744 | ) | | $ | (3,239 | ) | | $ | (206,792 | ) | | $ | (282,775 | ) |
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
|
| | | | | | | | | | | | | | | |
| Currency Translation Adjustment, Net of Tax | | Net Unrealized Gain (Loss) on Cash Flow Hedging Arrangements, Net of Tax | | Pension and Post-Retirement Benefit Related Items, Net of Tax | | Total |
Balance at December 31, 2014 | $ | (4,960 | ) | | $ | (1,944 | ) | | $ | (206,045 | ) | | $ | (212,949 | ) |
Other comprehensive income (loss), net of tax: |
| |
| |
| |
|
Unrealized gains (losses) on cash flow hedging arrangements | — |
| | 19,932 |
| | — |
| | 19,932 |
|
Foreign currency translation adjustment | (1,655 | ) | | (817 | ) | | (2,655 | ) | | (5,127 | ) |
Amounts recognized from accumulated other comprehensive income (loss), net of tax | — |
| | (4,321 | ) | | 5,040 |
| | 719 |
|
Net change in other comprehensive income (loss), net of tax | (1,655 | ) | | 14,794 |
| | 2,385 |
| | 15,524 |
|
Balance at June 30, 2015 | $ | (6,615 | ) | | $ | 12,850 |
| | $ | (203,660 | ) | | $ | (197,425 | ) |
The following table presents amounts recognized from accumulated other comprehensive income (loss) for the three and six month periods ended June 30:
|
| | | | | | | | | | |
| | Three months ended June 30, | | |
| | 2016 | | 2015 | | Location of Amounts Recognized in Earnings |
Effective portion of (gains) / losses on cash flow hedging arrangements: | | | | | | |
Interest rate swap agreements | | $ | 262 |
| | $ | 771 |
| | Interest expense |
Foreign currency forward contracts | | (1,498 | ) | | (3,532 | ) | | Cost of sales - products |
Total before taxes | | (1,236 | ) | | (2,761 | ) | | |
Provision for taxes | | (206 | ) | | (427 | ) | | Provision for taxes |
Total, net of taxes | | $ | (1,030 | ) | | $ | (2,334 | ) | | |
| | | | | | |
Recognition of defined benefit pension and post-retirement items: | | | | | | |
Recognition of actuarial losses, settlement loss and prior service cost, before taxes | | $ | 12,008 |
| | $ | 3,428 |
| | (a) |
Provision for taxes | | 4,110 |
| | 911 |
| | Provision for taxes |
Total, net of taxes | | $ | 7,898 |
| | $ | 2,517 |
| | |
(a) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 11 for additional details for the three and six months ended June 30, 2016 and 2015.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
|
| | | | | | | | | | |
| | Six months ended June 30, | | |
| | 2016 | | 2015 | | Location of Amounts Recognized in Earnings |
Effective portion of (gains) / losses on cash flow hedging arrangements: | | | | | | |
Interest rate swap agreements | | $ | 526 |
| | $ | 1,535 |
| | Interest expense |
Foreign currency forward contracts | | (2,931 | ) | | (6,623 | ) | | Cost of sales - products |
Total before taxes | | (2,405 | ) | | (5,088 | ) | | |
Provision for taxes | | (398 | ) | | (767 | ) | | Provision for taxes |
Total, net of taxes | | $ | (2,007 | ) | | $ | (4,321 | ) | | |
| | | | | | |
Recognition of defined benefit pension and post-retirement items: | | | | | | |
Recognition of actuarial losses, settlement loss and prior service cost, before taxes | | $ | 15,968 |
| | $ | 6,869 |
| | (a) |
Provision for taxes | | 5,133 |
| | 1,829 |
| | Provision for taxes |
Total, net of taxes | | $ | 10,835 |
| | $ | 5,040 |
| | |
(a) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 11 for additional details for the three and six months ended June 30, 2016 and 2015.
Comprehensive income (loss), net of tax consisted of the following as of June 30:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| 2016 | | 2015 | | 2016 | | 2015 |
Net earnings | $ | 79,588 |
| | $ | 77,557 |
| | $ | 145,262 |
| | $ | 140,608 |
|
Other comprehensive income (loss), net of tax | (22,958 | ) | | 21,780 |
| | (16,126 | ) | | 15,524 |
|
Comprehensive income, net of tax | $ | 56,630 |
| | $ | 99,337 |
| | $ | 129,136 |
| | $ | 156,132 |
|
10. EARNINGS PER COMMON SHARE
In accordance with the treasury stock method, the Company has included the following common equivalent shares in the calculation of diluted weighted average number of common shares outstanding for the three and six month periods ended June 30, relating to outstanding stock options and restricted stock units:
|
| | | | | |
| 2016 | | 2015 |
Three months ended | 512,269 |
| | 616,431 |
|
Six months ended | 501,858 |
| | 632,823 |
|
Outstanding options and restricted stock units to purchase or receive 84,392 and 95,535 shares of common stock for the three month periods ended June 30, 2016 and 2015, respectively, and options and restricted stock units to purchase or receive 108,361 and 95,725 for the six month periods ended June 30, 2016 and 2015, respectively, have been excluded from the calculation of diluted weighted average of common and common equivalent shares as such options and restricted stock units would be anti-dilutive.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
11. NET PERIODIC BENEFIT COST
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the three months ended June 30:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. Pension Benefits | | Non-U.S. Pension Benefits | | Other U.S. Post-retirement Benefits | | Total |
| 2016 | | 2015 | | 2016 | | 2015 | | 2016 | | 2015 | | 2016 | | 2015 |
Service cost, net | $ | 145 |
| | $ | 208 |
| | $ | 4,153 |
| | $ | 4,711 |
| | $ | — |
| | $ | — |
| | $ | 4,298 |
| | $ | 4,919 |
|
Interest cost on projected benefit obligations | 1,072 |
| | 1,608 |
| | 2,673 |
| | 3,515 |
| | 19 |
| | 35 |
| | 3,764 |
| | 5,158 |
|
Expected return on plan assets | (1,945 | ) | | (2,394 | ) | | (8,341 | ) | | (9,340 | ) | | — |
| | — |
| | (10,286 | ) | | (11,734 | ) |
Recognition of prior service cost | — |
| | — |
| | (1,278 | ) | | (984 | ) | | (469 | ) | | (469 | ) | | (1,747 | ) | | (1,453 | ) |
Recognition of actuarial losses/(gains) | 1,902 |
| | 1,907 |
| | 4,563 |
| | 3,817 |
| | (673 | ) | | (843 | ) | | 5,792 |
| | 4,881 |
|
Settlement charge | 7,963 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 7,963 |
| | — |
|
Net periodic pension cost/(credit) | $ | 9,137 |
| | $ | 1,329 |
| | $ | 1,770 |
| | $ | 1,719 |
| | $ | (1,123 | ) | | $ | (1,277 | ) | | $ | 9,784 |
| | $ | 1,771 |
|
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the six months ended June 30:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. Pension Benefits | | Non-U.S. Pension Benefits | | Other U.S. Post-retirement Benefits | | Total |
| 2016 | | 2015 | | 2016 | | 2015 | | 2016 | | 2015 | | 2016 | | 2015 |
Service cost, net | $ | 262 |
| | $ | 417 |
| | $ | 8,383 |
| | $ | 9,456 |
| | $ | — |
| | $ | — |
| | $ | 8,645 |
| | $ | 9,873 |
|
Interest cost on projected benefit obligations | 2,364 |
| | 3,216 |
| | 5,345 |
| | 7,069 |
| | 38 |
| | 69 |
| | 7,747 |
| | 10,354 |
|
Expected return on plan assets | (4,044 | ) | | (4,788 | ) | | (16,681 | ) | | (18,639 | ) | | — |
| | — |
| | (20,725 | ) | | (23,427 | ) |
Recognition of prior service cost | — |
| | — |
| | (2,556 | ) | | (1,957 | ) | | (938 | ) | | (938 | ) | | (3,494 | ) | | (2,895 | ) |
Recognition of actuarial losses/(gains) | 3,792 |
| | 3,814 |
| | 9,053 |
| | 7,635 |
| | (1,346 | ) | | (1,685 | ) | | 11,499 |
| | 9,764 |
|
Settlement charge | 7,963 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 7,963 |
| | — |
|
Net periodic pension cost/(credit) | $ | 10,337 |
| | $ | 2,659 |
| | $ | 3,544 |
| | $ | 3,564 |
| | $ | (2,246 | ) | | $ | (2,554 | ) | | $ | 11,635 |
| | $ | 3,669 |
|
As previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2015, the Company expects to make employer contributions of approximately $19.4 million to its non-U.S. pension plans and employer contributions of approximately $0.5 million to its U.S. post-retirement medical plan during the year ended December 31, 2016. These estimates may change based upon several factors, including fluctuations in currency exchange rates, actual returns on plan assets and changes in legal requirements.
In February 2016 the Company offered former employees a one-time option to receive a lump sum distribution of their vested pension plan benefits. Based upon the eligible participant acceptance, $14.6 million was paid from plan assets to these former employees in the second quarter of 2016 with a corresponding decrease in the benefit obligation. The Company incurred a one-time non-cash settlement charge recorded in other charges (income), net during the second quarter of 2016 of approximately $8.2 million , of which $8.0 million, $4.9 million after tax, was reclassified from accumulated other comprehensive income.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
12. RESTRUCTURING CHARGES
For the three and six months ended June 30, 2016, the Company has incurred $2.2 million and $3.1 million of restructuring expenses which primarily comprised of employee-related costs. Liabilities related to restructuring activities are included in accrued and other liabilities in the consolidated balance sheet.
A rollforward of the Company’s accrual for restructuring activities for the six months ended June 30, 2016 is as follows:
|
| | | | |
| | Total |
Balance at December 31, 2015 | | $ | 12,211 |
|
Restructuring charges | | 3,085 |
|
Cash payments and utilization | | (4,302 | ) |
Impact of foreign currency | | (17 | ) |
Balance at June 30, 2016 | | $ | 10,977 |
|
13. OTHER CHARGES (INCOME), NET
Other charges (income), net for the three and six months ended June 30, 2016 includes a one-time non-cash pension settlement charge of $8.2 million related to a lump sum offering to former employees of our U.S. pension plan. Other charges (income), net also includes (gains) losses from foreign currency transactions and hedging activity, interest income and other items.
14. SEGMENT REPORTING
As disclosed in Note 16 to the Company's consolidated financial statements for the year ended December 31, 2015, the Company has determined there are five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
|
| | | | | | | | | | | | | | | | | | | |
| Net Sales to | | Net Sales to | | | | | | As of June 30, |
For the three months ended | External | | Other | | Total Net | | Segment | | 2016 |
June 30, 2016 | Customers | | Segments | | Sales | | Profit | | Goodwill |
U.S. Operations | $ | 216,968 |
| | $ | 22,102 |
| | $ | 239,070 |
| | $ | 41,112 |
| | $ | 319,715 |
|
Swiss Operations | 30,720 |
| | 126,983 |
| | 157,703 |
| | 34,997 |
| | 22,105 |
|
Western European Operations | 154,264 |
| | 38,945 |
| | 193,209 |
| | 24,303 |
| | 87,452 |
|
Chinese Operations | 92,886 |
| | 58,655 |
| | 151,541 |
| | 45,934 |
| | 672 |
|
Other (a) | 113,448 |
| | 1,700 |
| | 115,148 |
| | 13,249 |
| | 14,334 |
|
Eliminations and Corporate (b) | — |
| | (248,385 | ) | | (248,385 | ) | | (30,518 | ) | | — |
|
Total | $ | 608,286 |
| | $ | — |
| | $ | 608,286 |
| | $ | 129,077 |
| | $ | 444,278 |
|
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
|
| | | | | | | | | | | | | | | | | |
| Net Sales to | | Net Sales to | | | | | | |
For the six months ended | External | | Other | | Total Net | | Segment | | |
June 30, 2016 | Customers | | Segments | | Sales | | Profit | | |
U.S. Operations | $ | 404,903 |
| | $ | 41,733 |
| | $ | 446,636 |
| | $ | 70,267 |
| | |
Swiss Operations | 57,685 |
| | 247,294 |
| | 304,979 |
| | 70,819 |
| | |
Western European Operations | 291,915 |
| | 77,492 |
| | 369,407 |
| | 44,493 |
| | |
Chinese Operations | 177,833 |
| | 104,581 |
| | 282,414 |
| | 82,560 |
| | |
Other (a) | 215,624 |
| | 3,054 |
| | 218,678 |
| | 24,343 |
| | |
Eliminations and Corporate (b) | — |
| | (474,154 | ) | | (474,154 | ) | | (61,392 | ) | | |
Total | $ | 1,147,960 |
| | $ | — |
| | $ | 1,147,960 |
| | $ | 231,090 |
| | |
| |
(a) | Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries. |
| |
(b) | Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments. |
|
| | | | | | | | | | | | | | | | | | | |
| Net Sales to | | Net Sales to | | | | | | As of June 30, |
For the three months ended | External | | Other | | Total Net | | Segment | | 2015 |
June 30, 2015 | Customers | | Segments | | Sales | | Profit | | Goodwill |
U.S. Operations | $ | 204,263 |
| | $ | 22,840 |
| | $ | 227,103 |
| | $ | 37,101 |
| | $ | 308,863 |
|
Swiss Operations | 33,153 |
| | 116,753 |
| | 149,906 |
| | 33,359 |
| | 23,198 |
|
Western European Operations | 148,803 |
| | 38,357 |
| | 187,160 |
| | 22,777 |
| | 96,552 |
|
Chinese Operations | 91,013 |
| | 54,711 |
| | 145,724 |
| | 41,386 |
| | 746 |
|
Other (a) | 104,825 |
| | 1,588 |
| | 106,413 |
| | 10,066 |
| | 13,123 |
|
Eliminations and Corporate (b) | — |
| | (234,249 | ) | | (234,249 | ) | | (26,379 | ) | | — |
|
Total | $ | 582,057 |
| | $ | — |
| | $ | 582,057 |
| | $ | 118,310 |
| | $ | 442,482 |
|
|
| | | | | | | | | | | | | | | | | |
| Net Sales to | | Net Sales to | | | | | | |
For the six months ended | External | | Other | | Total Net | | Segment | | |
June 30, 2015 | Customers | | Segments | | Sales | | Profit | | |
U.S. Operations | $ | 383,086 |
| | $ | 41,132 |
| | $ | 424,218 |
| | $ | 61,417 |
| | |
Swiss Operations | 64,004 |
| | 233,093 |
| | 297,097 |
| | 69,534 |
| | |
Western European Operations | 289,721 |
| | 79,307 |
| | 369,028 |
| | 42,783 |
| | |
Chinese Operations | 177,461 |
| | 103,180 |
| | 280,641 |
| | 74,613 |
| | |
Other (a) | 203,486 |
| | 2,945 |
| | 206,431 |
| | 19,188 |
| | |
Eliminations and Corporate (b) | — |
| | (459,657 | ) | | (459,657 | ) | | (51,919 | ) | | |
Total | $ | 1,117,758 |
| | $ | — |
| | $ | 1,117,758 |
| | $ | 215,616 |
| | |
| |
(a) | Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries. |
| |
(b) | Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments. |
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2016 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
A reconciliation of earnings before taxes to segment profit for the three and six month periods ended June 30 follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| 2016 | | 2015 | | 2016 | | 2015 |
Earnings before taxes | $ | 103,172 |
| | $ | 102,047 |
| | $ | 189,585 |
| | $ | 185,010 |
|
Amortization | 8,655 |
| | 7,634 |
| | 17,079 |
| | 15,162 |
|
Interest expense | 6,872 |
| | 6,942 |
| | 13,452 |
| | 13,667 |
|
Restructuring charges | 2,205 |
| | 1,720 |
| | 3,085 |
| | 2,627 |
|
Other charges (income), net | 8,173 |
| | (33 | ) | | 7,889 |
| | (850 | ) |
Segment profit | $ | 129,077 |
| | $ | 118,310 |
| | $ | 231,090 |
| | $ | 215,616 |
|
During the three months ended June 30, 2016, restructuring charges of $2.2 million were recognized, of which $0.8 million, $0.2 million, and $1.2 million, related to the Company’s U.S., Swiss, and Western European Operations, respectively. Restructuring charges of $1.7 million were recognized during the three months ended June 30, 2015, of which $0.1 million, $0.4 million, $0.7 million, $0.2 million, and $0.3 million related to the Company’s U.S., Swiss, Western European, Chinese Operations, and Other Operations respectively. Restructuring charges of $3.1 million were recognized during the six months ended June 30, 2016, of which $1.1 million, $0.6 million, $1.2 million, $0.1 million, and $0.1 million related to the Company’s U.S., Swiss, Western European, Chinese, and Other Operations, respectively. Restructuring charges of $2.6 million were recognized during the six months ended June 30, 2015, of which $0.1 million, $1.1 million, $0.5 million, $0.3 million and $0.6 million related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively.
15. CONTINGENCIES
The Company is party to various legal proceedings, including certain environmental matters, incidental to the normal course of business. Management does not expect that any of such proceedings, either individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
| |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Unaudited Interim Consolidated Financial Statements included herein.
General
Our interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of the results to be expected for the full year ending December 31, 2016.
Changes in local currency exclude the effect of currency exchange rate fluctuations. Local currency amounts are determined by translating current and previous year consolidated financial information at an index utilizing historical currency exchange rates. We believe local currency information provides a helpful assessment of business performance and a useful measure of results between periods. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. We present non-GAAP financial measures in reporting our financial results to provide investors with an additional analytical tool to evaluate our operating results.
We also include in the discussion below disclosures of immaterial qualitative factors that are not quantified. Although the impact of such factors is not considered material, we believe these disclosures can be useful in evaluating our operating results.
Results of Operations – Consolidated
The following tables set forth certain items from our interim consolidated statements of operations for the three and six month periods ended June 30, 2016 and 2015 (amounts in thousands).
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
| (unaudited) | | % | | (unaudited) | | % | | (unaudited) | | % | | (unaudited) | | % |
Net sales | $ | 608,286 |
| | 100.0 | | $ | 582,057 |
| | 100.0 |
| | $ | 1,147,960 |
| | 100.0 | | $ | 1,117,758 |
| | 100.0 |
|
Cost of sales | 260,710 |
| | 42.9 | | 259,145 |
| | 44.5 |
| | 500,477 |
| | 43.6 | | 496,041 |
| | 44.4 |
|
Gross profit | 347,576 |
| | 57.1 | | 322,912 |
| | 55.5 |
| | 647,483 |
| | 56.4 | | 621,717 |
| | 55.6 |
|
Research and development | 30,701 |
| | 5.0 | | 29,794 |
| | 5.1 |
| | 59,674 |
| | 5.2 | | 58,255 |
| | 5.2 |
|
Selling, general and administrative | 187,798 |
| | 30.9 | | 174,808 |
| | 30.1 |
| | 356,719 |
| | 31.1 | | 347,846 |
| | 31.1 |
|
Amortization | 8,655 |
| | 1.4 | | 7,634 |
| | 1.3 |
| | 17,079 |
| | 1.5 | | 15,162 |
| | 1.4 |
|
Interest expense | 6,872 |
| | 1.1 | | 6,942 |
| | 1.2 |
| | 13,452 |
| | 1.2 | | 13,667 |
| | 1.2 |
|
Restructuring charges | 2,205 |
| | 0.4 | | 1,720 |
| | 0.3 |
| | 3,085 |
| | 0.2 | | 2,627 |
| | 0.2 |
|
Other charges (income), net | 8,173 |
| | 1.3 | | (33 | ) | | — |
| | 7,889 |
| | 0.7 | | (850 | ) | | (0.1 | ) |
Earnings before taxes | 103,172 |
| | 17.0 | | 102,047 |
| | 17.5 |
| | 189,585 |
| | 16.5 | | 185,010 |
| | 16.6 |
|
Provision for taxes | 23,584 |
| | 3.9 | | 24,490 |
| | 4.2 |
| | 44,323 |
| | 3.8 | | 44,402 |
| | 4.0 |
|
Net earnings | $ | 79,588 |
| | 13.1 | | $ | 77,557 |
| | 13.3 |
| | $ | 145,262 |
| | 12.7 | | $ | 140,608 |
| | 12.6 |
|
Net sales
Net sales were $608.3 million and $582.1 million for the three months ended June 30, 2016 and June 30, 2015, respectively, and $1,148.0 million and $1,117.8 million for the six months ended June 30, 2016 and June 30, 2015. This represents an increase of 5% and 3% in U.S. dollars for the three and six months ended June 30, 2016. Excluding the effect of currency exchange rate fluctuations, or in local currencies, net sales increased 6% and 5% for the three and six months
ended June 30, 2016. While market conditions generally remain favorable, we remain cautious regarding our sales growth outlook given the uncertainty in global markets.
Net sales by geographic destination for the three and six months ended June 30, 2016 in U.S. dollars increased in the Americas 5% for both periods, in Europe 5% and 2%, and in Asia/Rest of World 4% and 1%, respectively. Our net sales by geographic destination for the three and six months ended June 30, 2016 in local currencies increased in the Americas 6% for both periods, in Europe 4% and 2%, and in Asia/Rest of World 8% and 6%, respectively. A discussion of sales by operating segment is included below.
As described in Note 16 to our consolidated financial statements for the year ended December 31, 2015, our net sales comprise product sales of precision instruments and related services. Service revenues are primarily derived from repair and other services, including regulatory compliance qualification, calibration, certification, preventative maintenance and spare parts.
Net sales of products increased 5% in U.S. dollars and 6% in local currencies for the three months ended June 30, 2016 and increased 2% in U.S. dollars and 5% in local currencies for the six months ended June 30, 2016, compared to the corresponding periods in 2015. Service revenue (including spare parts) increased by 4% in U.S. dollars and 5% in local currencies for the three months ended June 30, 2016 and increased 3% in U.S. dollars and 5% in local currencies for the six months ended June 30, 2016, compared to the corresponding periods in 2015.
Net sales of our laboratory-related products, which represented approximately 49% of our total net sales increased 9% in U.S. dollars and 10% in local currencies for the three months ended June 30, 2016 and increased 5% in U.S. dollars and 7% in local currencies for the six months ended June 30, 2016. The local currency increase for the three and six months ended June 30, 2016 included strong growth in most product categories.
Net sales of our industrial-related products, which represented approximately 43% of our total net sales increased 1% in U.S. dollars and 3% in local currencies for the three months ended June 30, 2016, and was flat in U.S. dollars and increased 3% in local currencies for the six months ended June 30, 2016. The local currency increase reflects solid growth in core industrial-related products during the three months ended June 30, 2016 including favorable transportation and logistics project activity.
Net sales in our food retailing products, which represented approximately 8% of our total net sales decreased 2% in both U.S. dollars and in local currencies for the three months ended June 30, 2016, and was flat in U.S. dollars and increased 1% in local currencies for the six months ended June 30, 2016. The local currency decrease for the three months ended June 30, 2016 was impacted by particularly strong project activity during the prior year comparable period in the Americas. The local currency increase for the six months ended June 30, 2016 includes strong volume growth in China, offset in part by reduced net sales in Europe.
Gross profit
Gross profit as a percentage of net sales was 57.1% and 55.5% for the three months ended June 30, 2016 and 2015, respectively, and 56.4% and 55.6% for the six months ended June 30, 2016 and 2015, respectively.
Gross profit as a percentage of net sales for products was 61.0% and 59.3% for the three months ended June 30, 2016 and 2015, respectively, and 60.5% and 59.7% for the six months ended June 30, 2016 and 2015, respectively.
Gross profit as a percentage of net sales for services (including spare parts) was 43.8% and 42.6% for the three months ended June 30, 2016 and 2015, respectively, and 42.7% and 41.9% for the six months ended June 30, 2016 and 2015, respectively.
The increase in gross profit as a percentage of net sales for the three and six months ended June 30, 2016 includes favorable price realization, reduced material costs and favorable business mix, partially offset by investments in our field service organization.
Research and development and selling, general and administrative expenses
Research and development expenses as a percentage of net sales was 5.0% and 5.1% for the three months ended June 30, 2016 and 2015, respectively, and was 5.2% for both the six months ended June 30, 2016 and 2015. Research and development expenses increased 2% in U.S. dollars and increased 5% in local currencies for the three months ended June 30, 2016, and increased 1% in U.S. dollars and increased 5% in local currencies for the six months ended June 30, 2016, respectively, compared to the corresponding periods in 2015 relating to the timing of research and development project activity.
Selling, general and administrative expenses as a percentage of net sales were 30.9% and 30.1% for the three months ended June 30, 2016 and 2015, respectively, and was 31.1% for both the six months ended June 30, 2016 and 2015. Selling, general and administrative expenses increased 8% in U.S. dollars and 9% in local currencies for the three months ended June 30, 2016, and increased 3% in U.S. dollars and 5% in local currencies for the six months ended June 30, 2016, compared to the corresponding periods in 2015. The local currency increase includes higher cash incentive expense and investments in our field sales organization and other sales and marketing initiatives, offset in part by benefits from our cost savings programs.
Amortization, interest expense, other charges (income), net and taxes
Amortization expense was $8.7 million and $7.6 million for the three months ended June 30, 2016 and 2015, respectively, and $17.1 million and $15.2 million for the six months ended June 30, 2016 and 2015, respectively.
Interest expense was $6.9 million and for both the three months ended June 30, 2016 and 2015, respectively, and $13.5 million and $13.7 million for the six months ended June 30, 2016 and 2015, respectively.
Other charges (income), net includes a one-time non-cash pension settlement charge of $8.2 million related to a lump sum offering to former employees of our U.S. pension plan. Other charges (income), net also includes (gains) losses from foreign currency transactions and hedging activity, interest income and other items.
The provision for taxes is based upon using our projected annual effective tax rate of 24% before discrete items for the three and six months periods ended June 30, 2016 and 2015. Our consolidated income tax rate is lower than the U.S. statutory rate primarily because of benefits from lower-taxed non-U.S. operations. The most significant of these lower-taxed operations are in Switzerland and China.
Results of Operations – by Operating Segment
The following is a discussion of the financial results of our operating segments. We currently have five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other. A more detailed description of these segments is outlined in Note 16 to our consolidated financial statements for the year ended December 31, 2015.
U.S. Operations (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2016 | | 2015 | | % | | 2016 | | 2015 | | % |
Total net sales | $ | 239,070 |
| | $ | 227,103 |
| | 5 | % | | $ | 446,636 |
| | $ | 424,218 |
| | 5 | % |
Net sales to external customers | $ | 216,968 |
| | $ | 204,263 |
| | 6 | % | | $ | 404,903 |
| | $ | 383,086 |
| | 6 | % |
Segment profit | $ | 41,112 |
| | $ | 37,101 |
| | 11 | % | | $ | 70,267 |
| | $ | 61,417 |
| | 14 | % |
Total net sales increased 5% for both the three and six months ended June 30, 2016 compared with the corresponding periods in 2015. Net sales to external customers increased 6% for both the three and six months ended June 30, 2016, respectively. The increase in total net sales and net sales to external customers for the three and six months ended June 30, 2016 reflects strong sales growth in most product categories with particularly strong results in pipettes and automated chemistry. The increase for the three months ended June 30, 2016 also includes a significant increase in core-industrial products that includes favorable transportation and logistics project activity, offset in part by lower sales in food retailing that is largely related to high project activity in the prior year comparable period.
Segment profit increased $4.0 million and $8.9 million for the three and six months ended June 30, 2016, respectively, compared to the corresponding periods in 2015, primarily due to increased sales and benefits from our margin expansion initiatives, offset in part by increased sales and service investments.
Swiss Operations (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2016 | | 2015 | | %1) | | 2016 | | 2015 | | %1) |
Total net sales | $ | 157,703 |
| | $ | 149,906 |
| | 5 | % | | $ | 304,979 |
| | $ | 297,097 |
| | 3 | % |
Net sales to external customers | $ | 30,720 |
| | $ | 33,153 |
| | (7 | )% | | $ | 57,685 |
| | $ | 64,004 |
| | (10 | )% |
Segment profit | $ | 34,997 |
| | $ | 33,359 |
| | 5 | % | | $ | 70,819 |
| | $ | 69,534 |
| | 2 | % |
| |
1) | Represents U.S. dollar growth (decline) for net sales and segment profit. |
Total net sales increased 5% in U.S. dollars and 8% in local currency for the three months ended June 30, 2016, compared to the corresponding periods in 2015, and increased 3% in U.S. dollars and 6% in local currency for the six months ended June 30, 2016. Net sales to external customers decreased 7% in U.S. dollars and 5% in local currency for the three months ended June 30, 2016 and decreased 10% in U.S. dollars and 7% in local currency for the six months ended June 30, 2016, compared to the corresponding periods in 2015. The decrease in local currency net sales to external customers for the three and six month periods ended June 30, 2016 primarily relates to soft market conditions in Switzerland.
Segment profit increased $1.6 million and $1.3 million for the three and six month periods ended June 30, 2016, respectively, compared to the corresponding periods in 2015. Segment profit during the three months ended June 30, 2016 includes increased inter-segment local currency sales, benefits from our cost saving programs and reduced material costs, offset in part by higher currency hedging gains in the prior year.
Western European Operations (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2016 | | 2015 | | %1) | | 2016 | | 2015 | | %1) |
Total net sales | $ | 193,209 |
| | $ | 187,160 |
| | 3 | % | | $ | 369,407 |
| | $ | 369,028 |
| | 0 | % |
Net sales to external customers | $ | 154,264 |
| | $ | 148,803 |
| | 4 | % | | $ | 291,915 |
| | $ | 289,721 |
| | 1 | % |
Segment profit | $ | 24,303 |
| | $ | 22,777 |
| | 7 | % | | $ | 44,493 |
| | $ | 42,783 |
| | 4 | % |
| |
1) | Represents U.S. dollar growth (decline) for net sales and segment profit. |
Total net sales increased 3% in U.S. dollars and 3% in local currencies for the three months ended June 30, 2016 and were flat in U.S. dollars and increased 1% in local currencies for the six months ended June 30, 2016, compared to the corresponding periods in 2015. Net sales to external customers increased 4% in U.S. dollars and 3% in local currencies for the three months ended June 30, 2016, and increased 1% in both U.S. dollars and in local currencies for the six months ended June 30, 2016, compared to the corresponding periods in 2015. Total net sales to external customers for the three and six months ended June 30, 2016 includes strong growth in most laboratory-related products offset in part in part by a decline in product inspection products that faced a difficult prior year comparison. The six months ended June 30, 2016 also includes a decline in food retailing compared to the prior year.
Segment profit increased $1.5 million and $1.7 million for the three and six month periods ended June 30, 2016, respectively, compared to the corresponding periods in 2015. The increase in segment profit includes the impact of increased sales and benefits from our margin expansion and cost savings initiatives and favorable currency translation fluctuations, offset by increased sales and service investments.
Chinese Operations (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2016 | | 2015 | | %1) | | 2016 | | 2015 | | %1) |
Total net sales | $ | 151,541 |
| | $ | 145,724 |
| | 4 | % | | $ | 282,414 |
| | $ | 280,641 |
| | 1 | % |
Net sales to external customers | $ | 92,886 |
| | $ | 91,013 |
| | 2 | % | | $ | 177,833 |
| | $ | 177,461 |
| | — | % |
Segment profit | $ | 45,934 |
| | $ | 41,386 |
| | 11 | % | | $ | 82,560 |
| | $ | 74,613 |
| | 11 | % |
| |
1) | Represents U.S. dollar growth for net sales and segment profit. |
Total net sales increased 4% in U.S. dollars and 11% in local currency for the three months ended June 30, 2016 and increased 1% in U.S. dollars and 7% local currency for the six months ended June 30, 2016, compared to the corresponding periods in 2015. Net sales to external customers increased 2% in U.S. dollars and 9% in local currency for the three months ended June 30, 2016 and were flat in U.S. dollars and increased 6% local currency during the six months ended June 30, 2016, compared to the corresponding periods in 2015. The increase in local currency net sales to external customers during the three and six months ended June 30, 2016 reflects strong growth in laboratory-related and food retailing products, while our industrial-related products were flat versus the previous year for the six months ended June 30, 2016. While we are pleased with our local currency sales growth in China, the outlook remains uncertain.
Segment profit increased $4.5 million and $7.9 million for the three and six month periods ended June 30, 2016, respectively, compared to the corresponding periods in 2015. The increase in segment profit for the three and six months ended June 30, 2016 includes increased local currency sales and benefits from our cost savings initiatives.
Other (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2016 | | 2015 | | %1) | | 2016 | | 2015 | | %1) |
Total net sales | $ | 115,148 |
| | $ | 106,413 |
| | 8 | % | | $ | 218,678 |
| | $ | 206,431 |
| | 6 | % |
Net sales to external customers | $ | 113,448 |
| | $ | 104,825 |
| | 8 | % | | $ | 215,624 |
| | $ | 203,486 |
| | 6 | % |
Segment profit | $ | 13,249 |
| | $ | 10,066 |
| | 32 | % | | $ | 24,343 |
| | $ | 19,188 |
| | 27 | % |
| |
1) | Represents U.S. dollar growth for net sales and segment profit. |
Total net sales and net sales to external customers increased 8% in U.S. dollars and 11% in local currencies for the three months ended June 30, 2016 and increased 6% in U.S. dollars and increased 11% in local currencies for the six months ended June 30, 2016 compared to the corresponding periods in 2015. The local currency increase in total net sales and net sales to external customers includes particularly strong volume growth and increased price realization in several countries.
Segment profit increased $3.2 million and $5.2 million for the three and six months ended June 30, 2016, respectively, compared to the corresponding periods in 2015. The increase in segment profit is primarily due to increased sales, offset in part by unfavorable currency translation fluctuations and increased sales and service investments.
Liquidity and Capital Resources
Liquidity is our ability to generate sufficient cash flows from operating activities to meet our obligations and commitments. In addition, liquidity includes the ability to obtain appropriate financing. Currently, our financing requirements are primarily driven by working capital requirements, capital expenditures, share repurchases and acquisitions.
Cash provided by operating activities totaled $151.2 million during the six months ended June 30, 2016, compared to $163.8 million in the corresponding period in 2015. The decrease in 2016 is primarily due to changes in accounts receivables of $16.6 million that are primarily related to timing and our increased local currency sales.
Capital expenditures are made primarily for investments in information systems and technology, machinery, equipment and the purchase and expansion of facilities. Our capital expenditures totaled $28.9 million for the six months ended June 30, 2016 compared to $35.9 million in the corresponding period in 2015.
We continue to explore potential acquisitions. In connection with any acquisition, we may incur additional indebtedness. In May 2016, we entered into an agreement to acquire substantially all of the assets of Henry Troemner, LLC, a leading supplier of lab equipment, weights and weight calibration based in the United States. Total consideration for the acquisition is approximately $96 million. The acquisition is expected to be consummated in the third quarter of 2016 and will be funded by our existing Credit Agreement.
In 2016, we consummated acquisitions totaling $4.3 million, which includes additional cash consideration of $0.5 million. Goodwill recorded in connection with the acquisitions totaled $2.0 million. We also recorded $1.2 million of identified intangibles primarily pertaining to customer relationships in connection with the acquisitions, which will be amortized on a straight-line basis over 10 years.
We plan to repatriate earnings from China, Switzerland, Germany, the United Kingdom and certain other countries in future years and expect the only additional cost associated with the repatriation of such earnings outside the United States will be any applicable withholding taxes. All other undistributed earnings are considered to be permanently reinvested. As of June 30, 2016, we have an immaterial amount of cash and cash equivalents outside the United States where undistributed earnings are considered permanently reinvested. Accordingly, we believe the tax
impact associated with repatriating our undistributed foreign earnings will not have a material effect on our liquidity.
Senior Notes and Credit Facility Agreement
Our debt consisted of the following at June 30, 2016:
|
| | | | | | | | | | | |
| June 30, 2016 |
| U.S. Dollar | | Other Principal Trading Currencies | | Total |
3.67% $50 million Senior Notes due December 17, 2022 | 50,000 |
| | — |
| | 50,000 |
|
4.10% $50 million Senior Notes due September 19, 2023 | 50,000 |
| | — |
| | 50,000 |
|
3.84% $125 million Senior Notes due September 19, 2024 | 125,000 |
| | — |
| | 125,000 |
|
4.24% $125 million Senior Notes due June 25, 2025 | 125,000 |
| | — |
| | 125,000 |
|
1.47% EUR 125 million Senior Notes due June 17, 2030 | — |
| | 138,183 |
| | 138,183 |
|
Debt issuance costs, net | (1,344 | ) | | (399 | ) | | (1,743 | ) |
Total Senior Notes | 348,656 |
| | 137,784 |
| | 486,440 |
|
$800 million Credit Agreement, interest at LIBOR plus 87.5 basis points | 157,952 |
| | 48,871 |
| | 206,823 |
|
Other local arrangements | — |
| | 20,945 |
| | 20,945 |
|
Total debt | 506,608 |
| | 207,600 |
| | 714,208 |
|
Less: current portion | — |
| | (20,945 | ) | | (20,945 | ) |
Total long-term debt | $ | 506,608 |
| | $ | 186,655 |
| | $ | 693,263 |
|
As of June 30, 2016, approximately $588.6 million was available under our Credit Agreement. Changes in exchange rates between the currencies in which we generate cash flows and the currencies in which our borrowings are denominated affect our liquidity. In addition, because we borrow in a variety of currencies, our debt balances fluctuate due to changes in exchange rates.
We currently believe that cash flow from operating activities, together with liquidity available under our credit facility and local working capital facilities, will be sufficient to fund currently anticipated working capital needs and capital spending requirements for at least the foreseeable future.
Share Repurchase Program
The company has shares repurchase program of which there was $1.2 billion of common share remaining to be repurchased under the program as of June 30, 2016. The share repurchases are expected to be funded from cash generated from operating activities, borrowings, and existing cash balances. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity and other factors.
We have purchased 25.4 million shares since the inception of the program through June 30, 2016. During the six months ended June 30, 2016 and 2015, we spent $250.0 million and $247.5 million on the repurchase of 732,245 shares and 777,248 shares at an average price per share of $341.39 and $318.38, respectively. We also reissued 131,737 shares and 233,593 shares held in treasury for the exercise of stock options and restricted stock units during the six months ended June 30, 2016 and 2015, respectively.
Effect of Currency on Results of Operations
Our earnings are affected by changing exchange rates. We are most sensitive to changes in the exchange rates between the Swiss franc, euro, and U.S. dollar. We have more Swiss franc expenses than we do Swiss franc sales because we develop and manufacture products in Switzerland that we sell globally, and have a number of corporate functions located in Switzerland. When the Swiss franc strengthens against our other trading currencies, particularly the U.S. dollar and euro, our earnings go down. We also have significantly more sales in the euro than we do expenses. When the euro weakens against the U.S. dollar and Swiss franc, our earnings also go down.
We entered into foreign currency forward contracts that reduce our exposure from the Swiss franc strengthening against the euro through 2016. The notional amount and average forward rate of our foreign currency forward contracts at June 30, 2016 is Euro 36.3 million and 1.19 for contracts that mature in 2016. Absent these forward currency forward contracts, we estimate a 1% strengthening of the Swiss franc against the euro would reduce our earnings before tax by approximately $1.2 million to $1.4 million annually. We also estimate a 1% strengthening of the Swiss franc against the U.S. dollar would reduce our earnings before tax by approximately $0.4 million to $0.6 million annually in addition to the previously mentioned strengthening of the Swiss franc against the euro impact.
We also conduct business in many geographies throughout the world, including Asia Pacific, the United Kingdom, Eastern Europe, Latin America, and Canada. Fluctuations in these currency exchange rates against the U.S. dollar can also affect our operating results. The most significant of these currency exposures is the Chinese Renminbi. The impact on our earnings before tax of the Chinese Renminbi weakening 1% against the U.S. dollar is a reduction of approximately $0.3 million to $0.5 million annually.
In addition to the effects of exchange rate movements on operating profits, our debt levels can fluctuate due to changes in exchange rates, particularly between the U.S. dollar and the Euro. Based on our outstanding debt at June 30, 2016, we estimate that a 10% weakening of the U.S. dollar against the currencies in which our debt is denominated would result in an increase of approximately $23.1 million in the reported U.S. dollar value of our debt.
Forward-Looking Statements Disclaimer
You should not rely on forward-looking statements to predict our actual results. Our actual results or performance may be materially different than reflected in forward-looking statements because of various risks and uncertainties. You can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue”.
We make forward-looking statements about future events or our future financial performance, including earnings and sales growth, earnings per share, strategic plans and contingency plans, growth opportunities or economic downturns, our ability to respond to changes in market conditions, planned research and development efforts and product introductions, adequacy of facilities, access to and the costs of raw materials, shipping and supplier costs, gross margins, customer demand, our competitive position , capital expenditures, cash flow, tax-related matters, compliance with laws, and effects of acquisitions.
Our forward-looking statements may not be accurate or complete, and we do not intend to update or revise them in light of actual results. New risks also periodically arise. Please consider the risks and factors that could cause our results to differ materially from what is described in our forward-looking statements. See in particular “Factors Affecting Our Future Operating Results” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2015 Annual Report on Form 10-K.
| |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
As of June 30, 2016, there was no material change in the information provided under Item 7A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
| |
Item 4. | Controls and Procedures |
Under the supervision and with the participation of our management, including the Chief Executive Officer, Principal Financial Officer and the Principal Accounting Officer, we have evaluated the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer, Principal Financial Officer, and Principal Accounting Officer, have concluded that these disclosure controls and procedures are effective. There were no changes in our internal control over financial reporting during the quarter ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
| |
Item 1. | Legal Proceedings. None |
For the six months ended June 30, 2016 there were no material changes from risk factors disclosed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended June 30, 2015.
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Issuer Purchases of Equity Securities
|
| | | | | | | | | | | |
| | (a) | (b) | (c) | (d) |
| Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value (in thousands) of Shares that may yet be Purchased under the Program |
|
|
| April 1 to April 30, 2016 | 103,324 |
| $ | 356.95 |
| 103,324 |
| $ | 1,321,527 |
|
| May 1 to May 31, 2016 | 118,171 |
| $ | 364.13 |
| 118,171 |
| $ | 1,278,495 |
|
| June 1 to June 30, 2016 | 120,413 |
| $ | 374.37 |
| 120,413 |
| $ | 1,223,414 |
|
| Total | 341,908 |
| $ | 365.57 |
| 341,908 |
| $ | 1,233,414 |
|
The Company has a share repurchase program of which there is $1.2 billion of remaining to repurchase common shares as of June 30, 2016.We have purchased 25.4 million shares since the inception of the program through June 30, 2016.
During the six months ended June 30, 2016 and 2015, we spent $250.0 million and $247.5 million on the repurchase of 732,245 shares and 777,248 shares at an average price per share of $341.39 and $318.38, respectively. We also reissued 131,737 shares and 233,593 shares held in treasury for the exercise of stock options and restricted stock units during the six months ended June 30, 2016 and 2015, respectively.
| |
Item 3. | Defaults Upon Senior Securities. None |
| |
Item 5. | Other information. None |
| |
Item 6. | Exhibits. See Exhibit Index below. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | | | |
| | | Mettler-Toledo International Inc. |
Date: | July 29, 2016 | | By: | /s/ Shawn P. Vadala | |
| | | | | | |
| | | | Shawn P. Vadala | |
| | | | Chief Financial Officer Principal Accounting Officer | |
EXHIBIT INDEX
|
| | | |
Exhibit No. | | Description |
| | | |
| 31.1* | Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002 |
| | | |
| 31.2* | Certification of the Executive Vice President Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002 |
| | | |
| 31.3* | Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002 |
| | | |
| 32* | Certification Pursuant to Section 906 of the Sarbanes — Oxley Act of 2002 |
| | | |
| 101.INS* | XBRL Instance Document |
| | | |
| 101.SCH* | XBRL Taxonomy Extension Schema Document |
| | | |
| 101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document |
| | | |
| 101.LAB* | XBRL Taxonomy Extension Label Linkbase Document |
| | | |
| 101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
| | | |
| 101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document |
_______________________
* Filed herewith