Prepared by R.R. Donnelley Financial -- Form 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2002
OR
¨ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from______________________ to _________________________
Commission File No. 0-22803
PROLONG INTERNATIONAL CORPORATION
(Exact name of registrant as specified in its charter)
Nevada (State or other
jurisdiction of incorporation or organization) |
|
6 Thomas Irvine, CA
92618 (Address of principal executive offices) (Zip Code) |
|
74-2234246 (IRS Employer
Identification No.) |
(949) 587-2700
(Registrants telephone number,
including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
(1) Yes x No ¨
(2) Yes x No ¨
There were 29,789,598
shares of the registrants common stock ($0.001 par value) outstanding as of August 9, 2002.
Page 1 of 19 pages
Exhibit Index on Sequentially Numbered Page 19
PROLONG INTERNATIONAL CORPORATION
FORM 10-Q
PART 1 |
|
FINANCIAL INFORMATION |
|
Page |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
11 |
|
|
|
|
|
16 |
|
PART II |
|
OTHER INFORMATION |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
17 |
|
|
|
|
|
17 |
|
|
|
|
|
18 |
|
|
|
|
|
19 |
|
|
|
|
|
19 |
2
Item 1. Financial Statements
PROLONG INTERNATIONAL CORPORATION AND
SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
ASSETS
|
|
June 30, 2002
|
|
|
December 31, 2001
|
|
|
|
(Unaudited) |
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
98,449 |
|
|
$ |
466,453 |
|
Accounts receivable, net of allowance for doubtful accounts of $331,389 and $461,731 in 2002 and 2001, respectively |
|
|
2,275,409 |
|
|
|
2,485,191 |
|
Inventories, net |
|
|
515,864 |
|
|
|
691,921 |
|
Prepaid expenses, net |
|
|
146,442 |
|
|
|
145,107 |
|
Advances to employees, current portion |
|
|
16,150 |
|
|
|
31,578 |
|
Deferred tax asset |
|
|
877,455 |
|
|
|
877,455 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,929,769 |
|
|
|
4,697,705 |
|
Property and equipment, net (Note 4) |
|
|
362,068 |
|
|
|
2,879,094 |
|
Patents, net |
|
|
463,415 |
|
|
|
|
|
Intangible assets, net |
|
|
6,058,007 |
|
|
|
6,558,007 |
|
Deferred tax asset, noncurrent |
|
|
1,662,567 |
|
|
|
2,349,552 |
|
Investment in affiliate |
|
|
274,995 |
|
|
|
224,997 |
|
Other assets, net |
|
|
230,365 |
|
|
|
232,042 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
12,981,186 |
|
|
$ |
16,941,397 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,110,748 |
|
|
$ |
2,647,266 |
|
Accrued expenses |
|
|
486,454 |
|
|
|
416,203 |
|
Line of credit |
|
|
1,397,608 |
|
|
|
1,728,868 |
|
Notes payable, current |
|
|
60,147 |
|
|
|
53,974 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,054,957 |
|
|
|
4,846,311 |
|
Deposits under building sales contract (Note 7) |
|
|
|
|
|
|
1,223,265 |
|
Notes payable, noncurrent |
|
|
254,182 |
|
|
|
2,230,359 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,309,139 |
|
|
|
8,299,935 |
|
|
COMMITMENTS AND CONTINGENCIES (Note 7 & 8) |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 50,000,000 shares authorized; no shares issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 150,000,000 shares authorized; 29,789,598 shares issued and outstanding in 2002 and
2001, respectively |
|
|
29,789 |
|
|
|
29,789 |
|
Additional paid-in capital |
|
|
15,137,105 |
|
|
|
15,137,105 |
|
Accumulated deficit |
|
|
(5,494,847 |
) |
|
|
(6,525,432 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
9,672,047 |
|
|
|
8,641,462 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
12,981,186 |
|
|
$ |
16,941,397 |
|
|
|
|
|
|
|
|
|
|
See notes to consolidated condensed financial statements
3
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Unaudited)
|
|
Three Months Ended
June
30,
|
|
|
Six Months Ended
June
30,
|
|
|
|
|
2002
|
|
|
2001
|
|
|
2002
|
|
|
2001
|
|
|
NET REVENUES |
|
$ |
2,487,312 |
|
|
$ |
3,929,116 |
|
|
$ |
5,373,237 |
|
|
$ |
8,081,061 |
|
|
COST OF GOODS SOLD |
|
|
795,531 |
|
|
|
1,164,630 |
|
|
|
1,788,404 |
|
|
|
2,471,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
1,691,781 |
|
|
|
2,764,486 |
|
|
|
3,584,833 |
|
|
|
5,609,180 |
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
982,722 |
|
|
|
1,759,720 |
|
|
|
2,007,866 |
|
|
|
3,329,647 |
|
General and administrative |
|
|
673,131 |
|
|
|
914,033 |
|
|
|
1,431,538 |
|
|
|
1,891,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,655,853 |
|
|
|
2,673,753 |
|
|
|
3,439,404 |
|
|
|
5,220,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
35,928 |
|
|
|
90,733 |
|
|
|
145,429 |
|
|
|
388,344 |
|
|
OTHER INCOME (EXPENSE), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) |
|
|
(98,085 |
) |
|
|
(145,916 |
) |
|
|
(199,116 |
) |
|
|
(269,383 |
) |
Interest income |
|
|
41 |
|
|
|
2,928 |
|
|
|
1,524 |
|
|
|
9,485 |
|
Other income |
|
|
55,270 |
|
|
|
|
|
|
|
108,871 |
|
|
|
|
|
Gain on sale of building |
|
|
983,401 |
|
|
|
|
|
|
|
983,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
940,627 |
|
|
|
(142,988 |
) |
|
|
894,680 |
|
|
|
(259,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM AND PROVISION FOR INCOME TAXES |
|
|
976,555 |
|
|
|
(52,255 |
) |
|
|
1,040,109 |
|
|
|
128,446 |
|
|
EXTRAORDINARY ITEM gain from forgiveness of debt, net of income taxes of $202,585 and $270,985 for the three and
six month period ended June 30, 2002 (Note 1) |
|
|
311,552 |
|
|
|
|
|
|
|
406,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES |
|
|
1,288,107 |
|
|
|
(52,255 |
) |
|
|
1,446,585 |
|
|
|
128,446 |
|
|
PROVISION (BENEFIT) FOR INCOME TAXES |
|
|
389,400 |
|
|
|
(32,685 |
) |
|
|
416,000 |
|
|
|
103,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
898,707 |
|
|
$ |
(19,570 |
) |
|
$ |
1,030,585 |
|
|
$ |
24,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.03 |
|
|
($ |
0.00 |
) |
|
$ |
0.03 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.03 |
|
|
($ |
0.00 |
) |
|
$ |
0.03 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
29,789,598 |
|
|
|
28,438,903 |
|
|
|
29,789,598 |
|
|
|
28,438,903 |
|
|
Diluted options outstanding |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
29,789,598 |
|
|
|
28,438,903 |
|
|
|
29,789,598 |
|
|
|
28,438,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated condensed financial statements
4
PROLONG INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
Six Months Ended June
30,
|
|
|
|
2002
|
|
|
2001
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,030,585 |
|
|
$ |
24,990 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Gain from forgiveness of debt |
|
|
(677,461 |
) |
|
|
|
|
Gain from sale of building |
|
|
(983,401 |
) |
|
|
|
|
Sublease income from affiliate |
|
|
(49,998 |
) |
|
|
|
|
Depreciation and amortization |
|
|
150,316 |
|
|
|
426,450 |
|
Provision for doubtful accounts |
|
|
|
|
|
|
42,439 |
|
Deferred taxes |
|
|
686,985 |
|
|
|
101,856 |
|
Reserve for inventory obsolescence |
|
|
2,838 |
|
|
|
|
|
Amortization of warrants issued to lender |
|
|
|
|
|
|
84,186 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
209,782 |
|
|
|
(1,620,799 |
) |
Inventories |
|
|
173,219 |
|
|
|
111,432 |
|
Prepaid expenses |
|
|
(1,335 |
) |
|
|
118,665 |
|
Income taxes receivable |
|
|
|
|
|
|
75,002 |
|
Prepaid television time |
|
|
|
|
|
|
(5,000 |
) |
Other assets |
|
|
1,677 |
|
|
|
100,182 |
|
Accounts payable |
|
|
(859,057 |
) |
|
|
299,017 |
|
Accrued expenses |
|
|
70,252 |
|
|
|
(364,771 |
) |
Income taxes payable |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(245,599 |
) |
|
|
(606,351 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(10,546 |
) |
|
|
(12,153 |
) |
Employee advances |
|
|
15,428 |
|
|
|
(1,967 |
) |
Investment in affiliate |
|
|
|
|
|
|
(120,539 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
4,882 |
|
|
|
(134,659 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from notes payable sub-debt |
|
|
314,329 |
|
|
|
|
|
Payments on notes payable |
|
|
(24,491 |
) |
|
|
(25,304 |
) |
Net proceeds (payments) on line of credit from bank |
|
|
(331,260 |
) |
|
|
753,665 |
|
Deposits under sales contracts |
|
|
(85,865 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(127,287 |
) |
|
|
728,361 |
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(368,004 |
) |
|
|
(12,649 |
) |
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
466,453 |
|
|
|
126,917 |
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
98,449 |
|
|
$ |
114,268 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURES: |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
|
|
|
$ |
13,600 |
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
199,116 |
|
|
$ |
269,383 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES During the six month period ended June 30, 2002, the Company completed the following transactions: Provided an affiliate with
office space, and recorded increases in other income and investment in affiliate of $49,998. Completed the sale of its corporate headquarters at a one-time net gain of $983,400.
The transaction recorded a net decrease in property and equipment (land, building & improvements) of approximately $2,414,000 and reduced long term liabilities, (notes payable & deposits under sales contracts) approximately $3,398,000 |
See notes to consolidated condensed financial statements
5
PROLONG INTERNATIONAL CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
Prolong International Corporation (PIC) is a Nevada corporation originally organized on August 24, 1981. In June 1995, PIC acquired 100% of the outstanding stock of Prolong Super Lubricants, Inc. (PSL), a Nevada corporation. In 1997,
Prolong Foreign Sales Corporation was formed as a wholly-owned subsidiary of PIC. In 1998, Prolong International Holdings Ltd., was formed as a wholly-owned subsidiary of PIC. At the same time, Prolong International Ltd., was formed as a
wholly-owned subsidiary of Prolong International Holdings Ltd. PIC, through its subsidiaries, is engaged in the manufacture, sale and worldwide distribution of a patented complete line of high-performance and high-quality lubricants and appearance
products.
Managements Plans Regarding Financial Results and Liquidity At June 30, 2002, the
Company had a net working capital of approximately $875,000 and, an accumulated deficit of approximately $5,495,000. The Company initiated vigorous expense-reduction strategies during the years 2000 and 2001. During 2001, the Company reduced
personnel, discontinued certain of its endorsement and sponsorship contracts and aggressively reduced selling and general and administrative expenses. The Company anticipates realizing the full impact of these expense reductions in 2002.
Additionally, the Company improved its credit and collections function and worked with its vendors to improve payment terms. The Companys business plan for 2002 provides for positive cash generation from operations. The Company initiated an
Accounts Payable Discounted Debt Restructure Program, which was successfully executed and the program reduced the accounts payable balance by approximately $1,300,000 and recognized debt forgiveness income of $677,000 (before taxes),
during the first six month period ended June 30, 2002. The Company also recognized a one-time gain of $983,400 on the sale of its corporate headquarters during the period ended June 30, 2002. The Company is currently seeking additional working
capital through a private placement offering of subordinated secured promissory notes to accredited investors. As of June 30, 2002, the Company raised $314,000 through this private placement. If these measures are not adequate, the Company will
pursue additional expense reductions. The Company is continuing to seek financing on favorable terms, including senior secured debt, subordinated debt and/or equity placements. Management believes that these plans will provide adequate financial
resources to sustain the Companys operations and enable the Company to continue as a going concern.
The accompanying unaudited consolidated condensed financial statements include the accounts of PIC and its wholly-owned subsidiaries, PSL, Prolong Foreign Sales Corporation, Prolong International Holdings Ltd. and its wholly-owned
subsidiary, Prolong International Ltd. (collectively, the Company or Prolong). All intercompany accounts have been eliminated in consolidation. These financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X.
6
Accordingly, they do not include all of the information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for
the six months ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. For further information, refer to the Form 10-K for the year ended December 31, 2001 filed by the Company
with the Securities and Exchange Commission.
Inventories consist of the following:
|
|
June 30, 2002
|
|
|
December 31, 2001
|
|
|
|
(Unaudited) |
|
|
|
|
Raw materials |
|
$ |
282,649 |
|
|
$ |
353,065 |
|
Finished goods |
|
|
320,761 |
|
|
|
423,564 |
|
Obsolescence reserve |
|
|
(87,546 |
) |
|
|
(84,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
515,864 |
|
|
$ |
691,921 |
|
|
|
|
|
|
|
|
|
|
4. |
|
PROPERTY AND EQUIPMENT |
Property and equipment consists of the following:
|
|
June 30, 2002
|
|
|
December 31, 2001
|
|
|
|
(Unaudited) |
|
|
|
|
Building and improvements (Note 7) |
|
$ |
|
|
|
$ |
2,280,783 |
|
Computer equipment |
|
|
276,509 |
|
|
|
265,964 |
|
Office equipment |
|
|
55,753 |
|
|
|
55,753 |
|
Furniture and fixtures |
|
|
585,168 |
|
|
|
585,168 |
|
Automotive equipment |
|
|
35,925 |
|
|
|
35,925 |
|
Exhibit equipment |
|
|
115,143 |
|
|
|
115,143 |
|
Machinery and equipment |
|
|
17,953 |
|
|
|
17,953 |
|
Molds and dies |
|
|
233,117 |
|
|
|
233,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,319,568 |
|
|
|
3,589,806 |
|
Less accumulated depreciation |
|
|
(957,500 |
) |
|
|
(1,248,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
362,068 |
|
|
|
2,341,094 |
|
Land (Note 7) |
|
|
|
|
|
|
538,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
362,068 |
|
|
$ |
2,879,094 |
|
|
|
|
|
|
|
|
|
|
7
The Company has a $5,000,000 credit facility with a financial institution, expiring in May 2003. Such facility is collateralized by eligible accounts receivable and inventories. Interest is currently payable monthly at the default
rate of the financial institutions prime rate (4.75% at June 30, 2002), plus 7% subject to a minimum interest charge of $50,000 per quarter. The credit facility contains certain defined net income and tangible net worth financial covenants. At
June 30, 2002 the Company was in default with certain financial covenants under the credit agreement. The Company is currently discussing remedies with the lender and is also actively pursuing a replacement senior secured lender. As of June 30,
2002, $1,397,608 was outstanding and approximately $64,000 was available under the terms of the line of credit.
Notes payable consist of the following as of June 30, 2002:
Various subordinated secured promissory notes payable to accredited investors bearing interest at 15% per annum to be repaid under various terms in monthly
principal and interest through June 30, 2005. |
|
$ |
314,329 |
|
|
|
|
Less current maturities |
|
|
60,147 |
|
|
|
|
|
|
$ |
254,182 |
|
|
|
|
The following are annual minimal principal payments due under notes payable: |
|
|
|
|
Year ending December 31, |
|
|
|
2002 |
|
$ |
39,396 |
2003 |
|
|
82,033 |
2004 |
|
|
133,963 |
2005 |
|
|
58,937 |
|
|
|
|
|
|
$ |
314,329 |
|
|
|
|
7. |
|
DEPOSITS UNDER BUILDING SALES CONTRACT |
On December 31, 2001, Prolong Super Lubricants, Inc. (PSL) sold its 6 Thomas, Irvine, CA headquarters building to an investment group for $3,675,000. The buyers made a cash down payment of
approximately $1,138,667, took subject to the existing 1st trust deed in favor of Bank of America, FSB in the amount of $1,609,057, took subject to the 2nd trust deed in favor of CDC Small Business Finance in the amount of
$675,276, and legally assumed the 3rd trust deed loan in favor of ABQ Dolphin LP in the amount of approximately $252,000. From the cash down payment received by PSL, $423,000 was applied as a principal payment
8
on the ABQ Dolphin LP 3rd trust deed loan. On June 28, 2002 the buyer secured a
new loan by a first deed of trust, paying off the three existing loans of record. Because the Companys contractual obligations under these loans have been satisfied, the gain on the sale of the building in the amount of approximately $983,400
was recognized during the period ended June 30, 2002.
In February 1999, PSL entered into a negotiated Consent Order with the FTC concerning the standards for adequate substantiation of engine treatment advertising claims, among others items. As a follow on to the FTC matter, four
separate lawsuits were filed by individuals purporting to act as class representatives for consumers seeking redress based on various allegations of false advertising, unfair competition, violation of various state consumer laws, fraud, deceit,
negligent misrepresentation, breach of warranty and seeking equitable relief. Class counsel and the Company have entered into a stipulation of settlement on three of the suits, namely Fernandes et al v PSL, Bowland et al v PSL and Mata et al v PSL,
which settlements were preliminarily approved by the court in February 2002. In settlement, the Company will offer a discount cash rebate on certain of its products through four major distributors by means of an in-store coupon for a period of six
months, with the coupons expiring in eighteen months from the date of settlement. In addition, the Company will reimburse plaintiffs legal counsel as a group in an amount not to exceed $65,000. Settlement of these suits as currently proposed
will have no material adverse affect on the Companys financial position or results of operation, as the Company has fully accrued for the anticipated settlements as of June 30, 2002. In the fourth and last of the FTC related suits, Kachold v
PSL, a separate settlement was reached with the individual plaintiff for $1,000 and $1,000 in attorney fees, with the class claims being dismissed with prejudice contingent upon final court approval of the above referenced settlement.
On April 8, 1997, a lawsuit was filed by Francis Helman et al v EPL and PIC et al in the Court of Common Pleas, Columbiana
County, Ohio as a purported class action alleging breach of fiduciary duty, breach of oral and written contract, and fraud, in thirteen original causes of action. The appellate court in Ohio largely affirmed a series of orders by the trial judge in
favor of EPL and PIC et al, the effect of which was to reduce the number of complaining parties from approximately one hundred to less than twenty, and dismissing various causes of action. The trial court subsequently denied plaintiffs motion
to certify the case as a class action. The remaining Helman plaintiffs have appealed the trial courts order denying certification of the case as a class action. Management believes that there is no merit to the plaintiffs complaint, is
vigorously defending against the claims, and does not believe the outcome will have a material adverse affect on the Companys financial position or results of operations.
PIC and its subsidiaries are subject to other legal proceedings, claims, and litigation arising in the ordinary course of business. PICs management does not expect
that the ultimate costs to resolve these matters will have a material adverse affect on PICs consolidated financial position, results of operations or cash flows.
9
9. |
|
INVESTMENT IN AFFILIATE |
On March 31, 2001 the Company entered into an Organization Agreement with Prolong Environmental Energy Corporation (PEEC), a California Corporation, whereby the Company agreed to contribute up to $150,000 to PEEC as required
to meet the operating working capital obligations for PEEC. The Company also provided administrative and facilities services support in the amount of $124,995 during the period April 1, 2001 through June 30, 2002. The Company contribution, and the
services provided (total investment of $274,995), shall be considered a capital contribution for PEEC in return for approximately 10% of the issued and outstanding common stock of PEEC. In December 2001, PEEC was merged into ORYXE Energy
International, Inc. The Company also has a warrant to purchase additional shares of ORYXE, which if exercised would vest the Company with ownership of approximately 16% of ORYXE, based upon ORYXEs current capitalization.
Effective the beginning of the first quarter of 2002, the Company completed the adoption of Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other
Intangible Assets. SFAS No. 141 requires all business combinations initiated after June 30, 2001 to be accounted for using the purchase method of accounting. As required by SFAS No. 142, the Company discontinued amortizing the remaining
balances of goodwill as of the beginning of fiscal 2002. All remaining and future acquired goodwill will be subject to impairment tests annually, or earlier if indicators of potential impairment exist, using a fair-value-based approach. All other
intangible assets will continue to be amortized over their estimated useful lives and assessed for impairment under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. In conjunction with the implementation of
SFAS No. 142, the Company has completed a goodwill impairment review as of the beginning of 2002 and found no impairment.
Upon adoption of the new rules described above, the Company separately identified the estimated fair value of its patents and such amount has been presented on a separate line item, net of related accumulated amortization of $18,293,
in the accompanying consolidated balance sheets. Patents are amortized over their estimated useful lives of 15 years. Intangible assets are comprised of goodwill and trademarks and are not being amortized in accordance with the provisions of SFAS
No. 142.
10
PROLONG INTERNATIONAL CORPORATION
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires us to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during the reporting period. We regularly evaluate our estimates and assumptions related to allowances
for doubtful accounts, sales returns and allowances, inventory reserves, goodwill and purchased intangible asset valuations, deferred income tax asset valuation allowances, warranty reserves, litigation and other contingencies. We base our estimates
and assumptions on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. To the extent there are material differences between our estimates and the actual results, our future results of operations will be affected. We believe the following critical accounting policies require us to
make significant judgments and estimates in the preparation of our unaudited condensed consolidated financial statements:
Revenue, Receivables and Inventory - We recognize product revenue upon concluding that all of the fundamental criteria for revenue recognition have been met. The criteria are usually met at the time of product
shipment. In addition, we record reductions to revenue for estimated product returns and allowances such as competitive pricing programs. Should actual product returns or pricing adjustments exceed our estimates, additional reductions to revenue
would result. We provide reserves for estimated product warranty costs at the time revenue is recognized. We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. If the
financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances could be required. We write down our inventory for estimated obsolescence. If actual market conditions are
less favorable than those projected by management, additional inventory write-downs could be required.
Goodwill and Purchased Intangible Assets - The purchase method of accounting for acquisitions requires extensive use of accounting estimates and judgments to allocate the purchase price to the fair value of the net
tangible and intangible assets acquired. Goodwill and intangible assets deemed to have indefinite lives are no longer amortized but are subject to annual impairment tests. The amounts and useful lives assigned to intangible assets impact future
amortization.
11
Deferred TaxesIf we determine that we will not realize all or part
of our net deferred tax assets in the future, we will make an adjustment to the deferred tax assets, which adjustment will be charged to income tax expense in the period of such determination.
RESULTS OF OPERATIONS
|
|
Percentage of Net Revenues |
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2002
|
|
2001
|
|
|
2002
|
|
2001
|
|
Net revenues |
|
100.0 |
|
100.0 |
|
|
100.0 |
|
100.0 |
|
Cost of goods sold |
|
32.0 |
|
29.6 |
|
|
33.3 |
|
30.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
68.0 |
|
70.4 |
|
|
66.7 |
|
69.4 |
|
Selling and marketing expenses |
|
39.5 |
|
44.8 |
|
|
37.4 |
|
41.2 |
|
General and administrative expenses |
|
27.1 |
|
23.3 |
|
|
26.6 |
|
23.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
1.4 |
|
2.3 |
|
|
2.7 |
|
4.8 |
|
Other income (expense) |
|
37.8 |
|
(3.6 |
) |
|
16.7 |
|
(3.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary item and provision for income taxes |
|
39.2 |
|
(1.3 |
) |
|
19.4 |
|
1.6 |
|
Extraordinary item gain from forgiveness of debt, net of income taxes |
|
12.5 |
|
|
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision income taxes |
|
51.7 |
|
(1.3 |
) |
|
27.0 |
|
1.6 |
|
Provision (benefit) for income taxes |
|
15.6 |
|
(0.8 |
) |
|
7.8 |
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
36.1 |
|
(0.5 |
) |
|
19.2 |
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2002 vs. Three Months Ended June 30, 2001
Net revenues for the three months ended June 30, 2002 were approximately $2,487,000 as compared to approximately $3,929,000 for
the comparable period of the prior year, a decrease of $1,442,000 or 36.7%. Revenues for the three month period ended June 30, 2002 were derived from the following sources: Retail sales of $2,231,000 and international and other sales of $256,000.
Revenues for the three month period ended June 30, 2001 were derived from the following sources: Retail sales of $3,732,000, and international and other sales of $197,000.
During the second quarter of 2002, retail sales were 89.7% of total revenues while international and other sales comprised 10.3% of total revenues. During the second
quarter of 2001, retail sales were 95.0% of total revenues while international and other sales comprised 5.0% of total revenues. The lower retail sales for the period ended June 30, 2002 versus the same period a year ago are attributable to a
decrease in lubricant sales of approximately $1,501,000. The lubricant retail sales decline is attributable to a continuing soft market for specialty lubricants, competitive factors, reduced advertising exposure, and also due to the decision to
discontinue the direct response infomercial for lubricants in lieu of an ongoing evaluation of more cost effective means of promoting the line.
12
Cost of goods sold for the three months ended June 30, 2002 was approximately $796,000 as compared to $1,165,000 for the
comparable period of the prior year, a decrease of $369,000 or 31.7%. As a percentage of sales, cost of goods sold increased from 29.6% for the three months ended June 30, 2001 to 32.0% for the three months ended June 20, 2002. The increase was
mainly attributable to a shift in product mix in the retail lubricants sales and the added cost of free promotional items.
Selling and marketing expenses of $983,000 for the three months ended June 30, 2002 represented a decrease of $777,000 over the comparable period of the prior year. This 44.2% decrease was primarily the result of decreased expenses
for endorsement and sponsorship payments, promotional activities to promote product awareness and salaries. Selling and marketing expenses as a percentage of sales were 39.5% for the three months ended June 30, 2002 versus 44.8% for the comparable
period of the previous year.
General and administrative expenses for the three months ended June 30, 2002 were
approximately $673,000 as compared to $914,000 for the three months ended June 30, 2001, a decrease of $241,000 or 26.4%. This decrease is primarily attributable to a decrease in audit fees, amortization expenses, financing costs and salaries. As a
percentage of sales, general and administrative expenses increased from 23.3% in 2001 to 27.1% in 2002. Even though the aggregate expenses declined during the period, the ratio of expenses as a percentage of sales increased due to the decrease in
sales during the period.
Net interest expense of $98,100 for the three months ended June 30, 2002 represented a
decrease of $47,900 over the comparable period in 2001. The decrease is attributable to a lower average balance in bank loans and notes payable during the period. Other income for the three months ended June 30, 2002 was $55,300 as compared to none
for the three months ended June 30, 2001, an increase of $55,300. This increase was the result of rent income from sub-tenants. Gain on sale of building for the three months ended June 30, 2002 in the amount of $983,400 represents the one time net
gain on the sale of the Companys corporate headquarters.
Extraordinary item gain from forgiveness of
debt, net of income taxes of $202,600 for the three months ended June 30, 2002 was approximately $311,600 as compared to none for the three months ended June 30, 2001. This gain resulted from the executed settlements during the period of the
Companys Accounts Payable Discounted Debt Restructure Program (Note 1 to the consolidated condensed financial statements).
Net income for the three month period ended June 30, 2002 was approximately $899,000 as compared to a net loss of approximately $(20,000) for the comparable period in the prior year, an increase of
$919,000. The increase is a result of the factors discussed above.
Six Months Ended June 30, 2002 vs. Six Months Ended June 30, 2001
Net revenues for the six months ended June 30, 2002 were approximately $5,373,000 as compared to
approximately $8,081,000 for the comparable period in the prior year, a decrease of $2,708,000 or 33.5%. Revenues for the six month period ended June 30, 2002 were derived from the following sources: Retail sales of $4,817,000 and international and
other sales of $556,000. Revenues for the six month period ended June 30, 2001 were derived from the following sources: Retail sales of $7,102,000 and international and other sales of $979,000.
13
For the six-month period ended June 30, 2002, retail sales were 89.7% of total revenues while international and other
sales comprised 10.3% of total revenues. During the comparable period in 2001, retail sales were 87.9% of total revenues while international and other sales comprised 12.1% of total revenues. The lower retail sales for the six month period ended
June 30, 2002 versus the same period a year ago are attributable to a decrease in lubricant sales of approximately $2,285,000. The lubricant retail sales decline is attributable to a continuing soft market for specialty lubricants, competitive
factors, reduced advertising exposure, and also due to the decision to discontinue the direct response infomercial for lubricants in lieu of an ongoing evaluation of more cost effective means of promoting the line. International and other sales
decreased due to a slower demand in South Africa, Asia and South America.
Cost of goods sold for the six months
ended June 30, 2002 was approximately $1,788,000 as compared to $2,472,000 for the comparable period of the prior year, a decrease of $684,000 or 27.7%. As a percentage of sales, cost of goods sold increased from 30.6% for the six months ended June
30, 2001 to 33.3% for the six months ended June 30, 2002. The increase was mainly attributable to a shift in product mix in the retail lubricants sales and the added cost of free promotional items.
Selling and marketing expenses of $2,008,000 for the six months ended June 30, 2002 represented a decrease of $1,322,000 over the
comparable period of the prior year. This decrease was primarily the result of decreased expenses for endorsement and sponsorship payments, promotional activities to promote product awareness and salaries. Selling and marketing expenses as a
percentage of sales were 37.4% for the six months ended June 30, 2002 versus 41.2% for the comparable period of the previous year.
General and administrative expenses for the six months ended June 30, 2002 were approximately $1,432,000 as compared to $1,891,000 for the six months ended June 30, 2001, a decrease of $459,000 or 24.2%. This decrease is
primarily attributable to a decrease in amortization expenses, financing costs and salaries. As a percentage of sales, general and administrative expenses increased from 23.4% in 2001 to 26.6% in 2002. Even though the aggregate expenses declined
during the period, the ratio of expenses as a percentage of sales increased due to the more than expected decline in sales during the period.
Net interest expense of $199,100 for the six months ended June 30, 2002 represented a decrease of $70,300 over the comparable period in 2001. The decrease is attributable to a lower average balance in
bank loans and notes payable during the period. Other income for the six months ended June 30, 2002 was $108,900 as compared to none for the six months ended June 30, 2001. This increase was the result of rent income from sub-tenants. Gain on sale
of building for the six months ended June 30, 2002 in the amount of $983,400 represents the one time net gain on the sale of the Companys corporate headquarters.
Extraordinary item gain from forgiveness of debt, net of income taxes of $271,000 for the six months ended June 30, 2002 was approximately $406,000 as compared to
none for the six months ended June 30, 2001. This gain resulted from the executed settlements during the period of the Companys Accounts Payable Discounted Debt Restructure Program (Note 1 to the consolidated condensed financial
statements).
14
Net income for the six month period ended June 30, 2002 was approximately $1,031,000 as compared to a net income of
approximately $25,000 for the comparable period in the prior year, a increase of $1,006,000. The increase is a result of the factors discussed above.
LIQUIDITY AND CAPITAL RESOURCES
At June 30, 2002, the Company had a net working capital of
approximately $875,000 as compared to a negative working capital of $149,000 at December 31, 2001, representing an increase of $1,024,000. Operating activities used cash of $246,000 during the period ended June 30, 2002, primarily from a decrease in
accounts payable, which was partially offset by an decrease in accounts receivable, inventories and deferred taxes. Additionally, the Company provided $5,000 in investing activities and used $127,000 in financing activities which were primarily net
reductions in notes payable and line of credit from bank offset by proceeds received from new sub-debt notes payable.
The Company has a $5,000,000 credit facility with a financial institution, expiring in May 2003. Such facility is collateralized by eligible accounts receivable and inventories. Interest is currently payable monthly at the default
rate of the financial institutions prime rate (4.75% at June 30, 2002) plus 7%, subject to a minimum interest charge of $50,000 per quarter. The credit facility contains certain defined net income and tangible net worth financial covenants. At
June 30, 2002, the Company was in default with certain financial covenants under the credit agreement. The Company is currently discussing remedies with the lender and is also actively pursuing a replacement senior secured lender. As of June 30,
2002, $1,397,608 was outstanding and approximately $64,000 was available under the terms of the line of credit.
At June 30, 2002, the Company had an accumulated deficit of approximately $5,495,000. During 2001, the Company reduced personnel, discontinued certain of its endorsement and sponsorship contracts and aggressively reduced selling and
general and administrative expenses. The Company anticipates realizing the full impact of these expense reductions in 2002. Additionally, the Company improved its credit and collections function and worked with its vendors to improve payment terms.
The Companys business plan for 2002 provides for positive cash generation from operations. The Company initiated an Accounts Payable Discounted Debt Restructure Program, which was successfully executed and the program reduced the
accounts payable balance by approximately $1,300,000 and recognized debt forgiveness income of $677,000 (before taxes), during the first six month period ended June 30, 2002. The Company also recognized a one-time gain of $983,400 on the sale of its
corporate headquarters during the period ended June 30, 2002. The Company is currently seeking additional working capital through a private placement offering of subordinated secured promissory notes to accredited investors. As of June 30, 2002, the
Company raised $314,000 through this private placement. If these measures are not adequate, the Company will pursue additional expense reductions. The Company cannot guarantee that the timing of further reductions in operating expenses will be
adequate to return to profitability for 2002 and beyond. The Company is continuing to seek financing on favorable terms, including senior secured debt, subordinated debt and/or equity placements. Management cannot guarantee that it will be able to
obtain adequate funds when needed or on acceptable terms, if at all. Any inability to obtain funds when needed would have a material adverse effect on the Companys financial condition. Management believes that these plans, if successfully
executed, will provide adequate financial resources to sustain the Companys operations and enable the Company to continue as a going concern.
15
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
PICs financial instruments include cash and long-term debt. At June 30, 2002 and December 31, 2001, respectively, the carrying
values of PICs financial instruments approximated their fair values based on current market prices and rates. It is PICs policy not to enter into derivative financial instruments. PIC does not currently have any significant foreign
currency exposure since it does not transact business in foreign currencies. Due to this, PIC did not have significant overall currency exposure at June 30, 2002 and December 31, 2001.
RISK FACTORS AND FORWARD LOOKING STATEMENTS
This report
contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. In addition, the
Company may from time to time make oral forward looking statements. Actual results are uncertain and may be impacted by the factors discussed in more detail in the Companys Annual Report on Form 10-K for the year ended December 31, 2001 filed
with the Securities and Exchange Commission. In particular, certain risks and uncertainties that may impact the accuracy of the forward looking statements with respect to revenues, expenses and operating results including without limitation, the
risks set forth in the risk factors section of the Annual Report on Form 10-K for the year ended December 31, 2001, which risk factors are hereby incorporated into this report by this reference. As a result, the actual results may differ materially
from those projected in the forward looking statements.
Because of these and other factors that may affect the
Companys operating results, past financial performance should not be considered an indicator of future performance, and investors should not use historical trends to anticipate results or trends in future periods.
16
PROLONG INTERNATIONAL CORPORATION
PART IIOTHER INFORMATION
Item 1. Legal Proceedings
Reference is made to Note 8 of the
notes to consolidated condensed financial statements.
Item 2. Changes in Securities and Use of Proceeds
On April 1,
2002, the Company granted 1,482,500 options to purchase shares of the Companys common stock under its Amended and Restated 1997 Stock Incentive Plan to certain of its employees and consultants. Each option has an exercise price of $0.10, vests
at 25% per year for four years and has a ten-year term.
During the quarter ended June 30, 2002, the Company
issued 400,000 common stock warrants in connection with the sale and issuance of $314,329 of 15.00% Subordinated Promissory Notes and the settlement of certain accounts payable. The warrants have three-year terms and entitle the holder to acquire
shares of the Companys common stock at prices ranging from $0.15 to $0.50 per share. Additionally, each warrant may be exercised as a result of a net issue or easy sale exercise by the holder. The proceeds received by
the Company from the sale of the 15.00% Subordinated Promissory Notes were used to pay certain outstanding accounts payable.
The sales of the warrants and 15.00% Subordinated Promissory Notes were deemed to be exempt from registration under the Securities Act in reliance on Section 4(2) of the Securities Act or Regulation D promulgated thereunder. The
recipients of securities in each such transaction represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof and appropriate legends were affixed to the
instruments representing such securities issued in such transactions.
Item 3. Defaults upon Senior Securities
The Company has a
$5,000,000 credit facility with a financial institution, expiring in May 2003. Such facility is collateralized by eligible accounts receivable and inventories. Interest is currently payable monthly at the default rate of the financial
institutions prime rate (4.75% at June 30, 2002), plus 7% subject to a minimum interest charge of $50,000 per quarter. The credit facility contains certain defined net income and tangible net worth financial covenants. At June 30, 2002 the
Company was in default with certain financial covenants under the credit agreement. The Company is currently discussing remedies with the lender and is also actively pursuing a replacement senior secured lender. As of June 30, 2002, $1,397,608 was
outstanding and approximately $64,000 was available under the terms of the line of credit.
17
Item 4. Submission of Matters to a Vote of Security Holders.
(a) |
|
The Annual Meeting of Stockholders was held on June 26, 2002. |
(b) |
|
Set forth below is the name of each director elected at the meeting and the number of votes cast for their election, the number of votes against their election,
the number of votes abstained and the number of non-votes: |
Name
|
|
Class #
|
|
Number of Votes For
|
|
Number of Votes Against
|
|
Number of Votes Abstain
|
|
Number of Non-
Votes
|
Richard McDermott |
|
I |
|
25,188,710 |
|
240,317 |
|
|
|
|
Following the Annual Meeting, the Board of Directors consists of:
|
|
Class
|
Elton Alderman |
|
III |
Thomas C. Billstein |
|
III |
Gregory W. Orlandella |
|
II |
Gerry L. Martin |
|
II |
Richard L. McDermott |
|
I |
(c) |
|
Proposal Two to appoint Haskell & White LLP as the Companys independent auditors resulted in the following number of votes for, against, abstain,
withheld and non-vote: |
Number of Votes
For
|
|
Number of Votes
Against
|
|
Number of Votes Abstain
|
|
Number of Votes Withheld
|
|
Number of Non-Votes
|
25,153,332 |
|
124,000 |
|
151,695 |
|
|
|
|
(d) |
|
Proposal Three to approve the increase of the authorized shares under the Companys 1997 Stock Incentive Plan from its present 2,500,000 shares to a
maximum of 4,000,000 shares. |
Number of Votes
For
|
|
Number of Votes
Against
|
|
Number of Votes Abstain
|
|
Number of Votes Withheld
|
|
Number of Non-Votes
|
12,724,394 |
|
790,994 |
|
11,913,639 |
|
|
|
|
18
Item 6. Exhibits and Reports on Form 8-K
|
99.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
99.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
No reports on Form 8-K have been filed by the Company during the Quarter.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant
has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
PROLONG INTERNATIONAL CORPORATION |
|
Date: August 13, 2002 |
|
|
|
/s/ NICHOLAS ROSIER
|
|
|
|
|
Nicholas Rosier |
|
|
|
|
Chief Financial Officer |
|
|
|
|
(Principal Financial Officer) |
19