UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(X) |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
|
EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended June 28, 2008 | |
|
|
|
OR |
|
|
( ) |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
|
EXCHANGE ACT OF 1934 |
For the transition period from _________to________
001-14704
(Commission File Number)
______________
TYSON FOODS, INC.
(Exact name of registrant as specified in its charter)
______________
Delaware |
71-0225165 |
(State or other jurisdiction |
(I.R.S. Employer Identification No.) |
of incorporation or organization) |
|
|
|
2210 West Oaklawn Drive, Springdale, Arkansas |
72762-6999 |
(Address of principal executive offices) |
(Zip Code) |
|
|
(479) 290-4000 | |
(Registrants telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer x |
Accelerated filer o |
|
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of June 28, 2008.
Class |
Outstanding Shares |
Class A Common Stock, $0.10 Par Value (Class A stock) |
285,029,132 |
Class B Common Stock, $0.10 Par Value (Class B stock) |
70,021,155 |
|
|
TYSON FOODS, INC.
INDEX
|
|
|
| |
PART I. FINANCIAL INFORMATION | ||||
|
|
|
| |
Item 1. |
Financial Statements |
PAGE | ||
|
|
|
| |
|
|
Consolidated Condensed Statements of Operations |
3 | |
|
|
|
| |
|
|
Consolidated Condensed Balance Sheets |
4 | |
|
|
|
| |
|
|
Consolidated Condensed Statements of Cash Flows |
5 | |
|
|
|
| |
|
|
Notes to Consolidated Condensed Financial Statements |
6 | |
|
|
|
| |
Item 2. |
Managements Discussion and Analysis of Financial Condition |
25 | ||
|
|
|
| |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
38 | ||
|
|
|
| |
Item 4. |
Controls and Procedures |
39 | ||
|
|
|
| |
PART II. OTHER INFORMATION | ||||
|
|
|
| |
Item 1. |
Legal Proceedings |
39 | ||
|
|
|
| |
Item 1A. |
Risk Factors |
42 | ||
|
|
| ||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
43 | ||
|
|
|
| |
Item 3. |
Defaults Upon Senior Securities |
43 | ||
|
|
|
| |
Item 4. |
Submission of Matters to a Vote of Security Holders |
43 | ||
|
|
|
| |
Item 5. |
Other Information |
43 | ||
|
|
|
| |
Item 6. |
Exhibits |
44 | ||
|
|
|
| |
SIGNATURES |
45 | |||
|
|
|
| |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TYSON FOODS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In millions, except per share data)
(Unaudited)
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
| ||||||||||||
|
|
June 28, 2008 |
|
|
|
June 30, 2007 |
|
|
|
June 28, 2008 |
|
|
|
June 30, 2007 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
6,849 |
|
|
|
$ |
6,618 |
|
|
|
$ |
19,661 |
|
|
|
$ |
19,155 |
|
Cost of Sales |
|
|
6,590 |
|
|
|
|
6,190 |
|
|
|
|
18,772 |
|
|
|
|
18,032 |
|
|
|
|
259 |
|
|
|
|
428 |
|
|
|
|
889 |
|
|
|
|
1,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative |
|
|
214 |
|
|
|
|
216 |
|
|
|
|
660 |
|
|
|
|
610 |
|
Other Charges |
|
|
- |
|
|
|
|
- |
|
|
|
|
36 |
|
|
|
|
2 |
|
Operating Income |
|
|
45 |
|
|
|
|
212 |
|
|
|
|
193 |
|
|
|
|
511 |
|
Other (Income) Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(3 |
) |
|
|
|
(2 |
) |
|
|
|
(7 |
) |
|
|
|
(6 |
) |
Interest expense |
|
|
51 |
|
|
|
|
57 |
|
|
|
|
159 |
|
|
|
|
176 |
|
Other, net |
|
|
(1 |
) |
|
|
|
(9 |
) |
|
|
|
(24 |
) |
|
|
|
(11 |
) |
|
|
|
47 |
|
|
|
|
46 |
|
|
|
|
128 |
|
|
|
|
159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Continuing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations before Income Taxes |
|
|
(2 |
) |
|
|
|
166 |
|
|
|
|
65 |
|
|
|
|
352 |
|
Income Tax Expense |
|
|
1 |
|
|
|
|
52 |
|
|
|
|
24 |
|
|
|
|
117 |
|
Income (Loss) from Continuing Operations |
|
|
(3 |
) |
|
|
|
114 |
|
|
|
|
41 |
|
|
|
|
235 |
|
Income (Loss) from Discontinued Operations, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax of $6, $(2), $(2) and $0 |
|
|
12 |
|
|
|
|
(3 |
) |
|
|
|
(3 |
) |
|
|
|
1 |
|
Net Income |
|
$ |
9 |
|
|
|
$ |
111 |
|
|
|
$ |
38 |
|
|
|
$ |
236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Basic |
|
|
280 |
|
|
|
|
279 |
|
|
|
|
280 |
|
|
|
|
271 |
|
Class B Basic |
|
|
70 |
|
|
|
|
70 |
|
|
|
|
70 |
|
|
|
|
77 |
|
Diluted |
|
|
350 |
|
|
|
|
356 |
|
|
|
|
355 |
|
|
|
|
355 |
|
Earnings (Loss) Per Share from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Basic |
|
$ |
(0.01 |
) |
|
|
$ |
0.33 |
|
|
|
$ |
0.12 |
|
|
|
$ |
0.69 |
|
Class B Basic |
|
$ |
(0.01 |
) |
|
|
$ |
0.30 |
|
|
|
$ |
0.11 |
|
|
|
$ |
0.62 |
|
Diluted |
|
$ |
(0.01 |
) |
|
|
$ |
0.32 |
|
|
|
$ |
0.12 |
|
|
|
$ |
0.66 |
|
Earnings (Loss) Per Share from Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Basic |
|
$ |
0.04 |
|
|
|
$ |
(0.01 |
) |
|
|
$ |
(0.01 |
) |
|
|
$ |
- |
|
Class B Basic |
|
$ |
0.03 |
|
|
|
$ |
(0.01 |
) |
|
|
$ |
(0.01 |
) |
|
|
$ |
- |
|
Diluted |
|
$ |
0.04 |
|
|
|
$ |
(0.01 |
) |
|
|
$ |
(0.01 |
) |
|
|
$ |
- |
|
Net Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Basic |
|
$ |
0.03 |
|
|
|
$ |
0.32 |
|
|
|
$ |
0.11 |
|
|
|
$ |
0.69 |
|
Class B Basic |
|
$ |
0.02 |
|
|
|
$ |
0.29 |
|
|
|
$ |
0.10 |
|
|
|
$ |
0.62 |
|
Diluted |
|
$ |
0.03 |
|
|
|
$ |
0.31 |
|
|
|
$ |
0.11 |
|
|
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
$ |
0.040 |
|
|
|
$ |
0.040 |
|
|
|
$ |
0.120 |
|
|
|
$ |
0.120 |
|
Class B |
|
$ |
0.036 |
|
|
|
$ |
0.036 |
|
|
|
$ |
0.108 |
|
|
|
$ |
0.108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Condensed Financial Statements.
3
TYSON FOODS, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions, except share and per share data)
(Unaudited)
|
|
June 28, 2008 |
|
|
|
September 29, 2007 |
| ||
Assets |
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
55 |
|
|
|
$ |
42 |
|
Accounts receivable, net |
|
|
1,252 |
|
|
|
|
1,246 |
|
Inventories |
|
|
2,473 |
|
|
|
|
2,159 |
|
Other current assets |
|
|
192 |
|
|
|
|
70 |
|
Assets of discontinued operations held for sale |
|
|
163 |
|
|
|
|
164 |
|
Total Current Assets |
|
|
4,135 |
|
|
|
|
3,681 |
|
Net Property, Plant and Equipment |
|
|
3,535 |
|
|
|
|
3,608 |
|
Goodwill |
|
|
2,500 |
|
|
|
|
2,485 |
|
Intangible Assets |
|
|
123 |
|
|
|
|
126 |
|
Other Assets |
|
|
355 |
|
|
|
|
327 |
|
Total Assets |
|
$ |
10,648 |
|
|
|
$ |
10,227 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
Current debt |
|
$ |
353 |
|
|
|
$ |
137 |
|
Trade accounts payable |
|
|
1,123 |
|
|
|
|
1,050 |
|
Other current liabilities |
|
|
854 |
|
|
|
|
928 |
|
Total Current Liabilities |
|
|
2,330 |
|
|
|
|
2,115 |
|
Long-Term Debt |
|
|
2,725 |
|
|
|
|
2,642 |
|
Deferred Income Taxes |
|
|
333 |
|
|
|
|
367 |
|
Other Liabilities |
|
|
485 |
|
|
|
|
372 |
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
Common stock ($0.10 par value): |
|
|
|
|
|
|
|
|
|
Class A-authorized 900 million shares: |
|
|
|
|
|
|
|
|
|
issued 300 million shares at June 28, 2008, |
|
|
|
|
|
|
|
|
|
and September 29, 2007 |
|
|
30 |
|
|
|
|
30 |
|
Class B-authorized 900 million shares: |
|
|
|
|
|
|
|
|
|
issued 70 million shares at June 28, 2008, |
|
|
|
|
|
|
|
|
|
and September 29, 2007 |
|
|
7 |
|
|
|
|
7 |
|
Capital in excess of par value |
|
|
1,901 |
|
|
|
|
1,877 |
|
Retained earnings |
|
|
2,972 |
|
|
|
|
2,993 |
|
Accumulated other comprehensive income |
|
|
99 |
|
|
|
|
50 |
|
|
|
|
5,009 |
|
|
|
|
4,957 |
|
Less treasury stock, at cost- |
|
|
|
|
|
|
|
|
|
15 million shares at June 28, 2008, |
|
|
|
|
|
|
|
|
|
and 14 million shares at September 29, 2007 |
|
|
234 |
|
|
|
|
226 |
|
Total Shareholders Equity |
|
|
4,775 |
|
|
|
|
4,731 |
|
Total Liabilities and Shareholders Equity |
|
$ |
10,648 |
|
|
|
$ |
10,227 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Condensed Financial Statements.
4
TYSON FOODS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
|
|
Nine Months Ended |
| ||||||
|
|
June 28, 2008 |
|
|
|
June 30, 2007 |
| ||
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
38 |
|
|
|
$ |
236 |
|
Depreciation and amortization |
|
|
374 |
|
|
|
|
386 |
|
Deferred income taxes and other, net |
|
|
2 |
|
|
|
|
25 |
|
Net changes in working capital |
|
|
(379 |
) |
|
|
|
(342 |
) |
Cash Provided by Operating Activities |
|
|
35 |
|
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(330 |
) |
|
|
|
(164 |
) |
Proceeds from sale of property, plant and equipment |
|
|
23 |
|
|
|
|
65 |
|
Proceeds from sale of investment |
|
|
22 |
|
|
|
|
- |
|
Proceeds from sale of marketable securities |
|
|
87 |
|
|
|
|
119 |
|
Purchases of marketable securities |
|
|
(101 |
) |
|
|
|
(117 |
) |
Proceeds from sale of short-term investment |
|
|
- |
|
|
|
|
770 |
|
Other, net |
|
|
(16 |
) |
|
|
|
8 |
|
Cash Provided by (Used for) Investing Activities |
|
|
(315 |
) |
|
|
|
681 |
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
|
Net borrowings on revolving credit facilities |
|
|
378 |
|
|
|
|
78 |
|
Payments on debt |
|
|
(91 |
) |
|
|
|
(1,084 |
) |
Proceeds from borrowings of debt |
|
|
3 |
|
|
|
|
- |
|
Purchases of treasury shares |
|
|
(25 |
) |
|
|
|
(54 |
) |
Dividends |
|
|
(42 |
) |
|
|
|
(42 |
) |
Increase in negative book cash balances |
|
|
51 |
|
|
|
|
80 |
|
Stock options exercised |
|
|
8 |
|
|
|
|
60 |
|
Other, net |
|
|
4 |
|
|
|
|
(8 |
) |
Cash Provided by (Used for) Financing Activities |
|
|
286 |
|
|
|
|
(970 |
) |
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Change on Cash |
|
|
7 |
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Increase in Cash and Cash Equivalents |
|
|
13 |
|
|
|
|
20 |
|
Cash and Cash Equivalents at Beginning of Year |
|
|
42 |
|
|
|
|
28 |
|
Cash and Cash Equivalents at End of Period |
|
$ |
55 |
|
|
|
$ |
48 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Condensed Financial Statements.
5
TYSON FOODS, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1: ACCOUNTING POLICIES
BASIS OF PRESENTATION
The consolidated condensed financial statements have been prepared by Tyson Foods, Inc. (collectively, "the Company," "we," "us" or "our"). Certain information and accounting policies and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. Although we believe the disclosures contained herein are adequate to make the information presented not misleading, these consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our annual report on Form 10-K for the fiscal year ended September 29, 2007. Preparation of consolidated condensed financial statements requires us to make estimates and assumptions. These estimates and assumptions affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated condensed financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
We believe the accompanying consolidated condensed financial statements contain all adjustments, including normal recurring accruals, necessary to present fairly our financial position as of June 28, 2008, the results of operations for the three and nine months ended and cash flows for the nine months ended June 28, 2008, and June 30, 2007. Results of operations and cash flows are not necessarily indicative of results to be expected for the full year.
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. We adopted FIN 48 at the beginning of fiscal 2008. The adoption of FIN 48 resulted in a change to the opening Consolidated Condensed Balance Sheets as follows: $32 million increase to Other Current Assets, $17 million decrease to Other Current Liabilities, $106 million increase to Other Liabilities, $40 million decrease to Deferred Income Taxes and $17 million decrease to Retained Earnings. Included in these changes we recognized a $120 million increase in the liability for unrecognized tax benefits and a $21 million increase in the related liability for interest and penalties for a total of $141 million.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 provides guidance for using fair value to measure assets and liabilities. This standard also responds to investors requests for expanded information about the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value and the effect of fair value measurements on earnings. SFAS No. 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115 (SFAS No. 159). This statement provides companies with an option to report selected financial assets and financial liabilities at fair value. SFAS No. 157 and SFAS No. 159 are effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years; therefore, we expect to adopt SFAS No. 157 and SFAS No. 159 at the beginning of fiscal 2009 for financial assets and financial liabilities. In accordance with FASB Staff Position 157-2, we will begin measuring the fair value of nonfinancial assets and nonfinancial liabilities at the beginning of fiscal 2010. We are in process of evaluating the potential impacts of SFAS No. 157 and SFAS No. 159.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160, Noncontrolling Interests in Consolidated Financial Statements (SFAS No. 160). SFAS No. 160 amends Accounting Research Bulletin No. 51, Consolidated Financial Statements to establish accounting and reporting standards for a noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. This statement clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the
6
consolidated entity and should be reported as equity in the consolidated financial statements, rather than in the liability or mezzanine section between liabilities and equity. SFAS No. 160 also requires consolidated net income be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. The impact of SFAS No. 160 will not have a material impact on our current Consolidated Condensed Financial Statements. SFAS No. 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008; therefore, we expect to adopt SFAS No. 160 at the beginning of fiscal 2010.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141R, Business Combinations (SFAS No. 141R). SFAS No. 141R establishes principles and requirements for how an acquirer in a business combination: 1) recognizes and measures in its financial statements identifiable assets acquired, liabilities assumed, and any noncontrolling interest in the acquiree; 2) recognizes and measures goodwill acquired in a business combination or a gain from a bargain purchase; and 3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of business combination. SFAS No. 141R is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008; therefore, we expect to adopt SFAS No. 141R for any business combinations entered into beginning in fiscal 2010.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 establishes enhanced disclosure requirements about: 1) how and why an entity uses derivative instruments; 2) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations; and 3) how derivative instruments and related hedged items affect an entitys financial position, financial performance and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008; therefore, we expect to adopt SFAS No. 161 in the second quarter of fiscal 2009.
RECLASSIFICATIONS
Certain reclassifications related to the classification of items on the Consolidated Condensed Financials Statements have been made to conform with current presentations.
NOTE 2: DISCONTINUED OPERATIONS
On June 25, 2008, we entered into a letter of intent with XL Foods Inc. to sell the beef processing, cattle feedyard and fertilizer assets of Lakeside Farm Industries Ltd (Lakeside) for $106 million. Lakeside, our wholly-owned Canadian subsidiary, was part of our Beef segment. XL Foods will pay an additional amount for cattle inventory, fertilizer inventory and packaging assets, estimated to approximate $85 million. This transaction is denominated in Canadian Dollars, so conversion at the closing date to US Dollars could be different than noted above. We will retain the finished product inventory, accounts receivable and accounts payable of the Lakeside operations as of the closing date.
The transaction remains subject to government approvals, receipt of commercially reasonable financing by XL Foods and execution of a definitive agreement between Tyson and XL Foods. We hope to complete the sale by the end of fiscal 2008 and are reporting the Lakeside results as a discontinued operation.
The following is a summary of Lakesides operating results (in millions):
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
| ||||||||||||
|
|
June 28, 2008 |
|
|
|
June 30, 2007 |
|
|
|
June 28, 2008 |
|
|
|
June 30, 2007 |
| ||||
Sales |
|
$ |
361 |
|
|
|
$ |
340 |
|
|
|
$ |
927 |
|
|
|
$ |
862 |
|
Pretax income (loss) |
|
|
18 |
|
|
|
|
(5 |
) |
|
|
|
(5 |
) |
|
|
|
1 |
|
7
The carrying amounts of Lakesides assets held for sale include the following (in millions):
|
|
|
June 28, 2008 |
|
September 29, 2007 |
| ||
Assets of discontinued operations held for sale: |
|
|
|
|
|
|
|
|
Inventories |
|
|
$ |
85 |
|
$ |
79 |
|
Net property, plant and equipment |
|
|
|
78 |
|
|
85 |
|
Total assets of discontinued operations held for sale |
|
|
$ |
163 |
|
$ |
164 |
|
NOTE 3: DISPOSITIONS AND OTHER CHARGES
In the third quarter of fiscal 2008, we recorded estimated charges of $7 million related to flood damage at our Jefferson, Wisconsin, plant. This amount is reflected in the Prepared Foods segments Operating Income and included in the Consolidated Condensed Statements of Operations in Cost of Sales. Also in the third quarter of fiscal 2008, we recorded a charge of $6 million related to the impairment of unimproved real property in Memphis, Tennessee. This amount is reflected in the Chicken segments Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Cost of Sales.
On February 29, 2008, we announced discontinuation of an existing product line and closing of one of our three poultry plants in Wilkesboro, North Carolina. The Wilkesboro Cooked Products plant ceased operations during the second quarter of fiscal 2008. The closure resulted in elimination of approximately 400 jobs. In the second quarter of fiscal 2008, we recorded charges of $13 million for estimated impairment charges. This amount is reflected in the Chicken segments Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Other Charges. No material adjustments to the accrual are anticipated.
On January 25, 2008, we announced the decision to restructure operations at our Emporia, Kansas, beef plant. Beef slaughter operations ceased during the second quarter of fiscal 2008. However, the facility will still be used to process certain commodity, specialty cuts and ground beef, as well as a cold storage and distribution warehouse. This restructuring resulted in elimination of approximately 1,700 jobs at the Emporia plant. In the second quarter of fiscal 2008, we recorded charges of $10 million for estimated impairment charges and $7 million of other closing costs, consisting of $6 million for employee termination benefits and $1 million in other plant-closing related liabilities. These amounts were reflected in the Beef segments Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Other Charges. As of June 28, 2008, the $7 million of other closing costs had been paid and no material adjustments to the accrual are anticipated.
In the first quarter of fiscal 2008, we recorded an $18 million non-operating gain as the result of a private equity firms purchase of a technology company in which we held a minority interest. This gain was recorded in Other Income in the Consolidated Condensed Statements of Operations.
In the first quarter of fiscal 2008, management approved plans for implementation of certain recommendations resulting from the previously announced FAST initiative, which was focused on process improvement and efficiency creation. As a result, in the first quarter of fiscal 2008, we recorded charges of $6 million related to employee termination benefits resulting from termination of approximately 200 employees. Of these charges, $2 million, $2 million, $1 million and $1 million, respectively, were recorded in the Chicken, Beef, Pork and Prepared Foods segments Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Other Charges. As of June 28, 2008, $5 million of employee termination benefits had been paid. No material adjustments to the accrual are anticipated.
In May 2007, we announced completion of the sale of two of our Alabama poultry plants and related support facilities. As part of strategic efforts to reduce production of commodity chicken, we sold our processing plants in Ashland and Gadsden, which also included a nearby feed mill and two hatcheries. These facilities employed approximately 1,200 employees, of which approximately 800 were hired by the acquiring company, while the remaining employees were offered the opportunity to transfer to our other operations in Alabama. We recorded a gain of $10 million on the sale in the third quarter of fiscal 2007. The gain was recorded in the Chicken segments Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Cost of Sales.
8
NOTE 4: FINANCIAL INSTRUMENTS
We purchase certain commodities, such as grains, livestock and natural gas in the course of normal operations. As part of our commodity risk management activities, we use derivative financial instruments, primarily futures and options, to reduce our exposure to various market risks related to these purchases. Contract terms of a financial instrument qualifying as a hedge instrument closely mirror those of the hedged item, providing a high degree of risk reduction and correlation. Contracts designated and highly effective at meeting risk reduction and correlation criteria are recorded using hedge accounting. If a derivative instrument is accounted for as a hedge, changes in the fair value of the instrument will be offset either against the change in fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. The ineffective portion of an instruments change in fair value is immediately recognized in earnings as a component of cost of sales. Instruments we hold as part of our risk management activities that do not meet the criteria for hedge accounting are marked to fair value with unrealized gains or losses reported currently in earnings. Changes in market value of derivatives used in our risk management activities surrounding inventories on hand or anticipated purchases of inventories or supplies are recorded in cost of sales. Changes in market value of derivatives used in our risk management activities relating to forward sales contracts are recorded in sales. We generally do not hedge anticipated transactions beyond 12 months.
We had derivative related balances of $32 million and $16 million recorded in other current assets at June 28, 2008, and September 29, 2007, respectively, and $82 million and $48 million in other current liabilities at June 28, 2008, and September 29, 2007, respectively.
Cash flow hedges: We use derivatives as a tool to help manage the financial and commodity market risks of our business operations. Derivative products, such as futures and options, are designated to be a hedge against changes in the amount of future cash flows related to commodities procurement.
The effective portion of the cumulative gain or loss on the derivative instrument is reported as a component of Accumulated Other Comprehensive Income in Shareholders Equity and recognized into earnings in the same period or periods during which the hedged transaction affects earnings (for grain commodity hedges, when the chickens that consumed the hedged grain are sold). The remaining cumulative gain or loss on the derivative instrument in excess of the cumulative change in the present value of the future cash flows of the hedged item, if any, is recognized in earnings during the period of change. Ineffectiveness related to our cash flow hedges was not significant during the three and nine months ended June 28, 2008, and June 30, 2007.
Derivative products related to grain procurement that meet the criteria for hedge accounting and are so designated, are considered cash flow hedges, as they hedge against changes in the amount of future cash flows related to commodities procurement. We do not purchase derivative products related to grain procurement in excess of our physical grain consumption requirements. Related to grain hedges, there were $25 million of net gains recorded in accumulated other comprehensive income at June 28, 2008. These gains will be recognized within the next 12 months. Of these gains, the portion resulting from our open hedge positions was a net gain of $5 million as of June 28, 2008.
Fair value hedges: We designate certain futures contracts as fair value hedges of firm commitments to purchase market hogs for slaughter and natural gas for the operation of our plants. From time to time, we also enter into foreign currency forward contracts to hedge changes in the fair value of receivables and purchase commitments arising from changes in the exchange rates of foreign currencies. The fair value of the foreign exchange contracts was not significant as of June 28, 2008, and September 29, 2007. Changes in the fair value of a derivative that is designated and qualifies as a fair value hedge, along with the gain or loss on the hedged asset or liability attributable to the hedged risk (including gains or losses on firm commitments), are recorded in current period earnings. Ineffectiveness results when the change in the fair value of the hedge instrument differs from the change in fair value of the hedged item. Ineffectiveness related to fair value hedges was not significant during the three and nine months ended June 28, 2008, and June 30, 2007.
Undesignated positions: We hold positions as part of our risk management activities, primarily futures and options for grains, livestock and natural gas, for which we do not apply hedge accounting, but instead mark these positions to fair value through earnings at each reporting date. We generally do not enter into these undesignated positions beyond 18 months. Related to grain positions for which we did not apply hedge accounting, we recognized pretax net gains of approximately $53 million and $125 million in cost of sales for the three and nine months ended June 28, 2008, respectively, which included an unrealized pretax gain
9
on open mark-to-market futures positions of approximately $19 million as of June 28, 2008. We recognized pretax net losses of $9 million and net gains of $58 million for the three and nine months ended June 30, 2007, respectively.
We enter into certain forward sales of boxed beef and boxed pork and forward purchases of cattle at fixed prices. The fixed price sales contracts lock in the proceeds from a sale in the future and the fixed cattle purchases lock in the cost. However, the cost of the livestock and the related boxed beef and boxed pork market prices at the time of the sale or purchase could vary from this fixed price. As we enter into fixed forward sales of boxed beef and boxed pork and forward purchases of cattle, we also enter into the appropriate number of livestock futures positions to mitigate a portion of this risk. Changes in market value of the open livestock futures positions are marked to market and reported in earnings at each reporting date, even though the economic impact of our fixed prices being above or below the market price is only realized at the time of sale or purchase. In connection with these livestock futures, we recorded realized and unrealized net losses of $71 million and $4 million for the three and nine months ended June 28, 2008, respectively, which included an unrealized pretax loss on open mark-to-market futures positions of $80 million as of June 28, 2008. We recorded realized and unrealized net gains of $24 million and $14 million for the three and nine months ended June 30, 2007, respectively.
During fiscal 2006, we discontinued the use of hedge accounting for certain financial instruments in place to hedge forward cattle purchases to provide a natural offset to the gains and losses resulting from our derivatives tied to fixed forward price sales of boxed beef. However, due to changes in our beef market strategies and business conditions, we now have more forward cattle purchase derivatives relative to fixed forward boxed beef sales derivatives which can and have caused mark-to-market earnings volatility. We will prospectively use hedge accounting treatment for certain financial instruments put in place to hedge forward cattle purchases. We anticipate this change will help reduce volatility of quarterly reported beef earnings.
NOTE 5: INVENTORIES
Processed products, livestock and supplies and other are valued at the lower of cost or market. Cost includes purchased raw materials, live purchases, growout (primarily feed, contract grower pay and catch and haul costs), labor and manufacturing and production overhead related to the purchase and production of inventories. Total inventory consists of the following (in millions):
|
|
|
June 28, 2008 |
|
September 29, 2007 |
| ||
Processed products: |
|
|
|
|
|
|
|
|
Weighted-average method - chicken and prepared foods |
|
|
$ |
903 |
|
$ |
773 |
|
First-in, first-out method - beef and pork |
|
|
|
522 |
|
|
514 |
|
Livestock - first-in, first-out method |
|
|
|
693 |
|
|
573 |
|
Supplies and other - weighted-average method |
|
|
|
355 |
|
|
299 |
|
Total inventory |
|
|
$ |
2,473 |
|
$ |
2,159 |
|
NOTE 6: PROPERTY, PLANT AND EQUIPMENT
The major categories of property, plant and equipment and accumulated depreciation, at cost, are as follows (in millions):
|
|
|
June 28, 2008 |
|
September 29, 2007 |
| ||
Land |
|
|
$ |
92 |
|
$ |
99 |
|
Buildings and leasehold improvements |
|
|
|
2,443 |
|
|
2,423 |
|
Machinery and equipment |
|
|
|
4,355 |
|
|
4,255 |
|
Land improvements and other |
|
|
|
207 |
|
|
200 |
|
Buildings and equipment under construction |
|
|
|
337 |
|
|
245 |
|
|
|
|
|
7,434 |
|
|
7,222 |
|
Less accumulated depreciation |
|
|
|
3,899 |
|
|
3,614 |
|
Net property, plant and equipment |
|
|
$ |
3,535 |
|
$ |
3,608 |
|
10
NOTE 7: OTHER CURRENT LIABILITIES
Other current liabilities are as follows (in millions)
|
|
|
June 28, 2008 |
|
September 29, 2007 |
| ||
Self-insurance reserves |
|
|
$ |
237 |
|
$ |
259 |
|
Accrued salaries, wages and benefits |
|
|
|
230 |
|
|
249 |
|
Other |
|
|
|
387 |
|
|
420 |
|
Total other current liabilities |
|
|
$ |
854 |
|
$ |
928 |
|
NOTE 8: COMMITMENTS
We guarantee debt of outside third parties, which involve a lease and grower loans, all of which are substantially collateralized by the underlying assets. Terms of the underlying debt cover periods up to 10 years, and the maximum potential amount of future payments as of June 28, 2008, was $69 million. We also maintain operating leases for various types of equipment, some of which contain residual value guarantees for the market value of the underlying leased assets at the end of the term of the lease. The terms of the lease maturities cover periods up to seven years. The maximum potential amount of the residual value guarantees is $55 million, of which $22 million would be recoverable through various recourse provisions and an undeterminable recoverable amount based on the fair market value of the underlying leased assets. The likelihood of material payments under these guarantees is not considered probable. At June 28, 2008, and September 29, 2007, no material liabilities for guarantees were recorded.
NOTE 9: LONG-TERM DEBT
The major components of long-term debt are as follows (in millions):
|
|
Maturity |
|
June 28, 2008 |
|
September 29, 2007 |
| ||
|
|
|
|
|
|
|
|
|
|
Revolving credit facility |
|
2010 |
|
$ |
- |
|
$ |
- |
|
Senior notes (rates ranging from 6.85% to 8.25%) |
|
20102028 |
|
|
2,400 |
|
|
2,475 |
|
Lakeside term loan (3.38% effective rate at 6/28/08) |
|
2009 |
|
|
25 |
|
|
25 |
|
Accounts receivable securitization (3.30% |
|
|
|
|
|
|
|
|
|
effective rate at 6/28/08) |
|
2008, 2010 |
|
|
591 |
|
|
213 |
|
Other |
|
Various |
|
|
62 |
|
|
66 |
|
Total debt |
|
|
|
|
3,078 |
|
|
2,779 |
|
Less current debt |
|
|
|
|
353 |
|
|
137 |
|
Total long-term debt |
|
|
|
$ |
2,725 |
|
$ |
2,642 |
|
We have an unsecured revolving credit facility totaling $1.0 billion that supports short-term funding needs and letters of credit. The facility expires in September 2010. At June 28, 2008, we had outstanding letters of credit totaling $285 million, none of which were drawn upon, issued primarily in support of workers compensation insurance programs and derivative activities. The amount available as of June 28, 2008, was $715 million.
11
We have a receivables purchase agreement with three co-purchasers to sell up to $750 million of trade receivables consisting of $375 million expiring in August 2008 and $375 million expiring in August 2010. The receivables purchase agreement has been accounted for as a borrowing and has an interest rate based on commercial paper issued by the co-purchasers. Under this agreement, substantially all of our accounts receivable are sold to a special purpose entity, Tyson Receivables Corporation (TRC), which is a wholly-owned consolidated subsidiary of the Company. TRC has its own creditors entitled to be satisfied out of all of the assets of TRC prior to any value becoming available to the Company as TRCs equity holder. At June 28, 2008, there was $295.5 million outstanding under the receivables purchase agreement expiring in August 2008 and $295.5 million outstanding under the agreement expiring in August 2010. The amount available as of June 28, 2008, was $159 million.
Our debt agreements contain various covenants, the most restrictive of which contain a maximum allowed leverage ratio and a minimum required interest coverage ratio. We were in compliance with all covenants at June 28, 2008.
Tyson Fresh Meats, Inc., a wholly-owned subsidiary of the Company, has fully and unconditionally guaranteed $960 million of our senior notes due April 1, 2016. The following financial information presents condensed consolidating financial statements, which include Tyson Foods, Inc. (TFI Parent); Tyson Fresh Meats, Inc. (TFM Parent); the Non-Guarantor Subsidiaries on a combined basis; the elimination entries necessary to consolidate the TFI Parent, TFM Parent and the Non-Guarantor Subsidiaries; and Tyson Foods, Inc. on a consolidated basis, is provided as an alternative to providing separate financial statements for the guarantor.
12
Condensed Consolidating Statement of Operations for the three months ended June 28, 2008 |
in millions |
| ||||||||||||||||||
|
|
|
|
|
|
|
Non- |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Guarantor |
|
|
|
|
| ||||||||
|
|
|
TFI Parent |
|
TFM Parent |
|
Subsidiaries |
|
Eliminations |
|
Total |
| ||||||||
Sales |
|
|
$ |
3 |
|
|
$ |
4,007 |
|
|
$ |
3,039 |
|
$ |
(200 |
) |
|
$ |
6,849 |
|
Cost of Sales |
|
|
57 |
|
|
3,915 |
|
|
2,818 |
|
(200 |
) |
|
6,590 |
| |||||
|
|
|
(54 |
) |
|
92 |
|
|
221 |
|
- |
|
|
259 |
| |||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative |
|
|
35 |
|
|
45 |
|
|
134 |
|
- |
|
|
214 |
| |||||
Other charges |
|
|
- |
|
|
- |
|
|
- |
|
- |
|
|
- |
| |||||
Operating Income (Loss) |
|
|
(89 |
) |
|
47 |
|
|
87 |
|
- |
|
|
45 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other (Income) Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense, net |
|
|
46 |
|
|
4 |
|
|
(2 |
) |
- |
|
|
48 |
| |||||
Other, net |
|
|
- |
|
|
1 |
|
|
(2 |
) |
- |
|
|
(1) |
| |||||
Equity in net earnings of subsidiaries |
|
|
(90 |
) |
|
(10 |
) |
|
- |
|
100 |
|
|
- |
| |||||
|
|
|
(44 |
) |
|
(5 |
) |
|
(4 |
) |
100 |
|
|
47 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (Loss) from Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
before Income Taxes |
|
|
(45 |
) |
|
52 |
|
|
91 |
|
(100 |
) |
|
(2 |
) | |||||
Income Tax Expense (Benefit) |
|
|
(54 |
) |
|
16 |
|
|
39 |
|
- |
|
|
1 |
| |||||
Income from Continuing Operations |
|
|
|
9 |
|
|
|
36 |
|
|
|
52 |
|
|
(100 |
) |
|
|
(3 |
) |
Income from Discontinued Operations |
|
|
|
- |
|
|
|
- |
|
|
|
12 |
|
|
- |
|
|
|
12 |
|
Net Income |
|
|
$ |
9 |
|
|
$ |
36 |
|
|
$ |
64 |
|
$ |
(100 |
) |
|
$ |
9 |
|
Condensed Consolidating Statement of Operations for the three months ended June 30, 2007 |
in millions |
| ||||||||||||||||||
|
|
|
|
|
|
|
Non- |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Guarantor |
|
|
|
|
| ||||||||
|
|
|
TFI Parent |
|
TFM Parent |
|
Subsidiaries |
|
Eliminations |
|
Total |
| ||||||||
Sales |
|
|
$ |
- |
|
|
$ |
3,966 |
|
|
$ |
2,860 |
|
$ |
(208 |
) |
|
$ |
6,618 |
|
Cost of Sales |
|
|
- |
|
|
3,857 |
|
|
2,541 |
|
(208 |
) |
|
6,190 |
| |||||
|
|
|
- |
|
|
109 |
|
|
319 |
|
- |
|
|
428 |
| |||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative |
|
|
38 |
|
|
39 |
|
|
139 |
|
- |
|
|
216 |
| |||||
Other charges |
|
|
- |
|
|
- |
|
|
- |
|
- |
|
|
- |
| |||||
Operating Income (Loss) |
|
|
(38 |
) |
|
70 |
|
|
180 |
|
- |
|
|
212 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other (Income) Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense, net |
|
|
46 |
|
|
7 |
|
|
2 |
|
- |
|
|
55 |
| |||||
Other, net |
|
|
- |
|
|
(7 |
) |
|
(2 |
) |
- |
|
|
(9 |
) | |||||
Equity in net earnings of subsidiaries |
|
|
(168 |
) |
|
(15 |
) |
|
- |
|
183 |
|
|
- |
| |||||
|
|
|
(122 |
) |
|
(15 |
) |
|
- |
|
183 |
|
|
46 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
before Income Taxes |
|
|
84 |
|
|
85 |
|
|
180 |
|
(183 |
) |
|
166 |
| |||||
Income Tax Expense (Benefit) |
|
|
(27 |
) |
|
22 |
|
|
57 |
|
- |
|
|
52 |
| |||||
Income from Continuing Operations |
|
|
111 |
|
|
63 |
|
|
123 |
|
(183 |
) |
|
114 |
| |||||
Loss from Discontinued Operations |
|
|
- |
|
|
- |
|
|
(3 |
) |
- |
|
|
(3 |
) | |||||
Net Income |
|
|
$ |
111 |
|
|
$ |
63 |
|
|
$ |
120 |
|
$ |
(183 |
) |
|
$ |
111 |
|
13
Condensed Consolidating Statement of Operations for the nine months ended June 28, 2008 |
in millions |
| ||||||||||||||||||
|
|
|
|
|
|
|
Non- |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Guarantor |
|
|
|
|
| ||||||||
|
|
|
TFI Parent |
|
TFM Parent |
|
Subsidiaries |
|
Eliminations |
|
Total |
| ||||||||
Sales |
|
|
$ |
6 |
|
|
$ |
11,436 |
|
|
$ |
8,815 |
|
$ |
(596 |
) |
|
$ |
19,661 |
|
Cost of Sales |
|
|
106 |
|
|
11,177 |
|
|
8,085 |
|
(596 |
) |
|
18,772 |
| |||||
|
|
|
(100 |
) |
|
259 |
|
|
730 |
|
- |
|
|
889 |
| |||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative |
|
|
89 |
|
|
141 |
|
|
430 |
|
- |
|
|
660 |
| |||||
Other charges |
|
|
1 |
|
|
18 |
|
|
17 |
|
- |
|
|
36 |
| |||||
Operating Income (Loss) |
|
|
(190 |
) |
|
100 |
|
|
283 |
|
- |
|
|
193 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other (Income) Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense, net |
|
|
142 |
|
|
15 |
|
|
(5 |
) |
- |
|
|
152 |
| |||||
Other, net |
|
|
(12 |
) |
|
(5 |
) |
|
(7 |
) |
- |
|
|
(24 |
) | |||||
Equity in net earnings of subsidiaries |
|
|
(239 |
) |
|
(36 |
) |
|
- |
|
275 |
|
|
- |
| |||||
|
|
|
(109 |
) |
|
(26 |
) |
|
(12 |
) |
275 |
|
|
128 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (Loss) from Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
before Income Taxes |
|
|
(81 |
) |
|
126 |
|
|
295 |
|
(275 |
) |
|
65 |
| |||||
Income Tax Expense (Benefit) |
|
|
|
(119 |
) |
|
|
33 |
|
|
|
110 |
|
|
- |
|
|
|
24 |
|
Income from Continuing Operations |
|
|
|
38 |
|
|
|
93 |
|
|
|
185 |
|
|
(275 |
) |
|
|
41 |
|
Loss from Discontinued Operations |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(3 |
) |
$ |
- |
|
|
$ |
(3 |
) |
Net Income |
|
|
|
38 |
|
|
|
93 |
|
|
|
182 |
|
|
(275 |
) |
|
|
38 |
|
Condensed Consolidating Statement of Operations for the nine months ended June 30, 2007 |
in millions |
| ||||||||||||||||||
|
|
|
|
|
|
|
Non- |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Guarantor |
|
|
|
|
| ||||||||
|
|
|
TFI Parent |
|
TFM Parent |
|
Subsidiaries |
|
Eliminations |
|
Total |
| ||||||||
Sales |
|
|
$ |
23 |
|
|
$ |
11,326 |
|
|
$ |
8,393 |
|
$ |
(587 |
) |
|
$ |
19,155 |
|
Cost of Sales |
|
|
(64 |
) |
|
11,075 |
|
|
7,608 |
|
(587 |
) |
|
18,032 |
| |||||
|
|
|
87 |
|
|
251 |
|
|
785 |
|
- |
|
|
1,123 |
| |||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative |
|
|
92 |
|
|
128 |
|
|
390 |
|
- |
|
|
610 |
| |||||
Other charges |
|
|
1 |
|
|
1 |
|
|
- |
|
- |
|
|
2 |
| |||||
Operating Income (Loss) |
|
|
(6 |
) |
|
122 |
|
|
395 |
|
- |
|
|
511 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other (Income) Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense, net |
|
|
139 |
|
|
23 |
|
|
8 |
|
- |
|
|
170 |
| |||||
Other, net |
|
|
(1 |
) |
|
(27 |
) |
|
17 |
|
- |
|
|
(11 |
) | |||||
Equity in net earnings of subsidiaries |
|
|
(332 |
) |
|
(32 |
) |
|
- |
|
364 |
|
|
- |
| |||||
|
|
|
(194 |
) |
|
(36 |
) |
|
25 |
|
364 |
|
|
159 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
before Income Taxes |
|
|
188 |
|
|
158 |
|
|
370 |
|
(364 |
) |
|
352 |
| |||||
Income Tax Expense (Benefit) |
|
|
(48 |
) |
|
42 |
|
|
123 |
|
- |
|
|
117 |
| |||||
Income from Continuing Operations |
|
|
236 |
|
|
116 |
|
|
247 |
|
(364 |
) |
|
235 |
| |||||
Income from Discontinued Operations |
|
|
- |
|
|
- |
|
|
1 |
|
- |
|
|
1 |
| |||||
Net Income |
|
|
236 |
|
|
116 |
|
|
248 |
|
(364 |
) |
|
236 |
| |||||
14
Condensed Consolidating Balance Sheet as of June 28, 2008 |
in millions |
| ||||||||||||||||||
|
|
|
|
|
|
|
Non- |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Guarantor |
|
|
|
|
| ||||||||
|
|
|
TFI Parent |
|
TFM Parent |
|
Subsidiaries |
|
Eliminations |
|
Total |
| ||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash and cash equivalents |
|
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
50 |
|
$ |
- |
|
|
$ |
55 |
|
Accounts receivable, net |
|
|
1 |
|
|
548 |
|
|
1,385 |
|
(682 |
) |
|
1,252 |
| |||||
Inventories |
|
|
1 |
|
|
695 |
|
|
1,777 |
|
- |
|
|
2,473 |
| |||||
Other current assets |
|
|
220 |
|
|
33 |
|
|
116 |
|
(177 |
) |
|
192 |
| |||||
Assets of discontinued operations held for sale |
|
|
- |
|
|
- |
|
|
163 |
|
- |
|
|
163 |
| |||||
Total Current Assets |
|
|
225 |
|
|
1,278 |
|
|
3,491 |
|
(859 |
) |
|
4,135 |
| |||||
Net Property, Plant and Equipment |
|
|
43 |
|
|
971 |
|
|
2,521 |
|
- |
|
|
3,535 |
| |||||
Goodwill |
|
|
- |
|
|
1,501 |
|
|
999 |
|
- |
|
|
2,500 |
| |||||
Intangible Assets |
|
|
- |
|
|
55 |
|
|
68 |
|
- |
|
|
123 |
| |||||
Other Assets |
|
|
106 |
|
|
100 |
|
|
182 |
|
(33 |
) |
|
355 |
| |||||
Investment in subsidiaries |
|
|
8,483 |
|
|
1,039 |
|
|
- |
|
(9,522 |
) |
|
- |
| |||||
Total Assets |
|
|
$ |
8,857 |
|
|
$ |
4,944 |
|
|
$ |
7,261 |
|
$ |
(10,414 |
) |
|
$ |
10,648 |
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current debt |
|
|
$ |
307 |
|
|
$ |
- |
|
|
$ |
46 |
|
$ |
- |
|
|
$ |
353 |
|
Trade accounts payable |
|
|
92 |
|
|
454 |
|
|
577 |
|
- |
|
|
1,123 |
| |||||
Other current liabilities |
|
|
899 |
|
|
220 |
|
|
594 |
|
(859 |
) |
|
854 |
| |||||
Total Current Liabilities |
|
|
1,298 |
|
|
674 |
|
|
1,217 |
|
(859 |
) |
|
2,330 |
| |||||
Long-Term Debt |
|
|
2,471 |
|
|
249 |
|
|
5 |
|
- |
|
|
2,725 |
| |||||
Deferred Income Taxes |
|
|
- |
|
|
71 |
|
|
295 |
|
(33 |
) |
|
333 |
| |||||
Other Liabilities |
|
|
313 |
|
|
105 |
|
|
67 |
|
- |
|
|
485 |
| |||||
Shareholders Equity |
|
|
4,775 |
|
|
3,845 |
|
|
5,677 |
|
(9,522 |
) |
|
4,775 |
| |||||
Total Liabilities and Shareholders Equity |
|
|
$ |
8,857 |
|
|
$ |
4,944 |
|
|
$ |
7,261 |
|
$ |
(10,414 |
) |
|
$ |
10,648 |
|
15
Condensed Consolidating Balance Sheet as of September 29, 2007 |
in millions |
| ||||||||||||||||||
|
|
|
|
|
|
|
Non- |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Guarantor |
|
|
|
|
| ||||||||
|
|
|
TFI Parent |
|
TFM Parent |
|
Subsidiaries |
|
Eliminations |
|
Total |
| ||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash and cash equivalents |
|
|
$ |
3 |
|
|
$ |
- |
|
|
$ |
39 |
|
$ |
- |
|
|
$ |
42 |
|
Accounts receivable, net |
|
|
1 |
|
|
557 |
|
|
1,461 |
|
(773 |
) |
|
1,246 |
| |||||
Inventories |
|
|
- |
|
|
674 |
|
|
1,485 |
|
- |
|
|
2,159 |
| |||||
Other current assets |
|
|
79 |
|
|
32 |
|
|
18 |
|
(59 |
) |
|
70 |
| |||||
Assets of discontinued operations held for sale |
|
|
- |
|
|
- |
|
|
164 |
|
- |
|
|
164 |
| |||||
Total Current Assets |
|
|
83 |
|
|
1,263 |
|
|
3,167 |
|
(832 |
) |
|
3,681 |
| |||||
Net Property, Plant and Equipment |
|
|
44 |
|
|
1,015 |
|
|
2,549 |
|
- |
|
|
3,608 |
| |||||
Goodwill |
|
|
- |
|
|
1,499 |
|
|
986 |
|
- |
|
|
2,485 |
| |||||
Intangible Assets |
|
|
- |
|
|
57 |
|
|
69 |
|
- |
|
|
126 |
| |||||
Other Assets |
|
|
137 |
|
|
113 |
|
|
139 |
|
(62 |
) |
|
327 |
| |||||
Investment in subsidiaries |
|
|
8,243 |
|
|
976 |
|
|
- |
|
(9,219 |
) |
|
- |
| |||||
Total Assets |
|
|
$ |
8,507 |
|
|
$ |
4,923 |
|
|
$ |
6,910 |
|
$ |
(10,113 |
) |
|
$ |
10,227 |
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current debt |
|
|
$ |
120 |
|
|
$ |
- |
|
|
$ |
17 |
|
$ |
- |
|
|
$ |
137 |
|
Trade accounts payable |
|
|
79 |
|
|
517 |
|
|
454 |
|
- |
|
|
1,050 |
| |||||
Other current liabilities |
|
|
1,008 |
|
|
143 |
|
|
609 |
|
(832 |
) |
|
928 |
| |||||
Total Current Liabilities |
|
|
1,207 |
|
|
660 |
|
|
1,080 |
|
(832 |
) |
|
2,115 |
| |||||
Long-Term Debt |
|
|
2,355 |
|
|
255 |
|
|
32 |
|
- |
|
|
2,642 |
| |||||
Deferred Income Taxes |
|
|
- |
|
|
168 |
|
|
261 |
|
(62 |
) |
|
367 |
| |||||
Other Liabilities |
|
|
214 |
|
|
94 |
|
|
64 |
|
- |
|
|
372 |
| |||||
Shareholders Equity |
|
|
4,731 |
|
|
3,746 |
|
|
5,473 |
|
(9,219 |
) |
|
4,731 |
| |||||
Total Liabilities and Shareholders Equity |
|
|
$ |
8,507 |
|
|
$ |
4,923 |
|
|
$ |
6,910 |
|
$ |
(10,113 |
) |
|
$ |
10,227 |
|
16
Condensed Consolidating Statement of Cash Flows for the nine months ended June 28, 2008 |
in millions |
| ||||||||||||||||||
|
|
|
|
|
|
|
Non- |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Guarantor |
|
|
|
|
| ||||||||
|
|
|
TFI Parent |
|
TFM Parent |
|
Subsidiaries |
|
Eliminations |
|
Total |
| ||||||||
Cash Provided by (Used for) Operating Activities |
|
|
$ |
(206 |
) |
|
$ |
66 |
|
|
$ |
190 |
|
$ |
(15 |
) |
|
$ |
35 |
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Additions to property, plant and equipment |
|
|
(1 |
) |
|
(83 |
) |
|
(246 |
) |
- |
|
|
(330 |
) | |||||
Proceeds from sale of investment |
|
|
14 |
|
|
7 |
|
|
1 |
|
- |
|
|
22 |
| |||||
Purchase of marketable securities, net |
|
|
- |
|
|
- |
|
|
(14 |
) |
- |
|
|
(14 |
) | |||||
Other, net |
|
|
(13 |
) |
|
29 |
|
|
(9 |
) |
- |
|
|
7 |
| |||||
Cash Used for Investing Activities |
|
|
- |
|
|
(47 |
) |
|
(268 |
) |
- |
|
|
(315 |
) | |||||
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net change in debt |
|
|
302 |
|
|
(5 |
) |
|
(7 |
) |
- |
|
|
290 |
| |||||
Purchase of treasury shares |
|
|
(25 |
) |
|
- |
|
|
- |
|
- |
|
|
(25 |
) | |||||
Dividends |
|
|
(42 |
) |
|
- |
|
|
(15 |
) |
15 |
|
|
(42 |
) | |||||
Stock options exercised and other, net |
|
|
57 |
|
|
(1 |
) |
|
7 |
|
- |
|
|